Attached files
file | filename |
---|---|
8-K - LIVE FILING - HAWTHORN BANCSHARES, INC. | htm_43498.htm |
Exhibit 99.1
Hawthorn Bancshares Announces Earnings
LEES SUMMIT, Mo. November 10, 2011 Hawthorn Bancshares Inc. (NASDAQ: HWBK), today reported consolidated financial results for the Company, including its main operating subsidiary, Hawthorn Bank, for the third quarter ended September 30.
Net income for the quarter was $1.5 million, compared to $1.4 million for the third quarter of 2010. Hawthorn earned $0.22 per diluted common share for the three months ended September 30, 2011, versus $0.20 for the third quarter of 2010 after deducting accrued dividends and accretion of $0.5 million on preferred stock issued to the U.S. Treasury under the Capital Purchase Program.
On a year to date basis, Hawthorn Bancshares generated net income of $3.9 million, up from $2.7 million for 2010. After deducting accrued dividends and accretion on preferred stock issued to the U.S. Treasury, income available to common shareholders was $2.4 million compared to $1.2 million for 2010. From a diluted earnings per common share basis, Hawthorn generated $0.51 for the nine months ended September 30, 2011 compared to $0.26 per common share for the same period in 2010.
Operating Results
Net Interest Income
Due to increasing the Companys net interest margin from 3.81% for the third quarter of 2010 to
3.98% for the same period in 2011, net interest income for the quarter ended September 30, 2011
remained stable at $10.8 million despite a lower volume of earning assets. The higher net interest
margin is primarily the result of the decrease in rates paid on interest bearing liabilities
outpacing the decrease in rates earned on interest bearing assets.
Non-Interest Income and Expense
Non-interest income for the three months ended September 30, 2011 was $2.4 million compared to $2.9
million for the same period in 2010. The decrease is primarily the result of a $0.6 million
decrease in the gains on sales of mortgage loans due to higher real estate refinancing activity
experienced during the third quarter of 2010 as compared to 2011. Non-interest expense for the
three months ended September 30, 2011 was $8.9 million compared to $9.4 million for third quarter
2010. The decrease is largely attributed to a $0.4 million decrease in expenses and impairment
charges related to foreclosed assets.
Loan Loss Reserve
Hawthorns level of non-performing loans was 6.34% of total loans at September 30, 2011, up
slightly from 6.27% at December 31, 2010. During the quarter, the Company recognized net
charge-offs of $3.2 million compared to $0.7 million for the third quarter of 2010. The Company
provided an additional $2.0 million to the allowance for loan losses for the third quarter of 2011,
compared to $2.5 million the third quarter of 2010. The allowance for loan losses at September 30,
2011 was $12.7 million, or 1.49% of outstanding loans and 23.6% of non-performing loans as of
September 30, 2011. At December 31, 2010, the allowance for loan losses was $14.6 million, or
1.62% of outstanding loans and 25.9% of non-performing loans. Management believes based on
detailed analysis of each nonperforming credit and the value of any associated collateral that the
allowance for loan losses at September 30, 2011 is adequate to cover probable losses in
nonperforming loans.
Financial Condition
Comparing September 30, 2011 balances with December 31, 2010, total assets decreased 2.6% to $1.2
billion. Loans, net of allowance for loan losses, decreased 5.3% to $837.1 million, while
investment securities increased 14.8% to $205.4 million. Total deposits increased 0.7% to $952.9
million. During the same period, stockholders equity increased 4.7% to $106.3 million or 9.1% of
total assets. At 18.02% and 11.60% of total assets, total risk based and leverage capital ratios
far exceed minimum regulatory requirements of 8.00% and 3.00% respectively.
For the quarter, the annualized return on average common equity was 5.29% and the annualized return on average assets was 0.51% compared with 4.52% and 0.46%, respectively, for the same period in 2010.
[Tables follow]
FINANCIAL SUMMARY
(unaudited)
Balance sheet information: | September 30, 2011 | December 31, 2010 | ||||||||||||||
Loans, net of allowance for loan losses |
$ | 837,110,422 | $ | 883,907,596 | ||||||||||||
Debt securities |
205,446,454 | 178,977,550 | ||||||||||||||
Total assets |
1,169,516,047 | $ | 1,200,172,204 | |||||||||||||
Deposits |
952,949,134 | 946,662,656 | ||||||||||||||
Total stockholders equity |
106,275,682 | 101,488,311 | ||||||||||||||
Three Months | Three Months | |||||||||||||||
Statement of income information: | Ended Sept. 30, 2011 | Ended Sept. 30, 2010 | ||||||||||||||
Total interest income |
$ | 13,383,931 | $ | 14,624,412 | ||||||||||||
Total interest expense |
2,579,703 | 3,765,670 | ||||||||||||||
Net interest income |
10,804,228 | 10,858,742 | ||||||||||||||
Provision for loan losses |
2,010,000 | 2,450,000 | ||||||||||||||
Noninterest income |
2,357,415 | 2,910,304 | ||||||||||||||
Noninterest expense |
8,925,110 | 9,365,517 | ||||||||||||||
Pre-tax income |
2,226,533 | 1,953,529 | ||||||||||||||
Income taxes |
710,894 | 531,327 | ||||||||||||||
Net income |
1,515,639 | 1,422,202 | ||||||||||||||
Dividends & accretion on preferred stock issued to U.S. Treasury |
497,306 | 497,306 | ||||||||||||||
Net income available to common shareholders |
1,018,333 | 924,896 | ||||||||||||||
Earnings Per Common Share: |
||||||||||||||||
Basic: | $ | 0.22 | $ | 0.20 | ||||||||||||
Diluted: | $ | 0.22 | $ | 0.20 | ||||||||||||
Nine Months | Nine Months | |||||||||||||||
Statement of income information: | Ended Sept. 30, 2011 | Ended Sept. 30, 2010 | ||||||||||||||
Total interest income |
$ | 40,607,239 | $ | 44,600,369 | ||||||||||||
Total interest expense |
8,539,944 | 12,316,466 | ||||||||||||||
Net interest income |
32,067,295 | 32,283,903 | ||||||||||||||
Provision for loan losses |
5,643,336 | 7,105,000 | ||||||||||||||
Noninterest income |
6,588,119 | 7,365,780 | ||||||||||||||
Noninterest expense |
27,310,959 | 28,815,901 | ||||||||||||||
Pre-tax income |
5,701,119 | 3,728,782 | ||||||||||||||
Income taxes |
1,823,369 | 1,030,346 | ||||||||||||||
Net income |
3,877,750 | 2,698,436 | ||||||||||||||
Dividends & accretion on preferred stock issued to U.S. Treasury |
1,487,716 | 1,487,716 | ||||||||||||||
Net income available to common shareholders |
2,390,034 | 1,210,720 | ||||||||||||||
Earnings Per Common Share: |
||||||||||||||||
Basic: | $ | 0.51 | $ | 0.26 | ||||||||||||
Diluted: | $ | 0.51 | $ | 0.26 |
FINANCIAL SUMMARY (Continued)
(unaudited)
Key financial ratios: | September 30, 2011 | December 31, 2010 | ||||||||
Return on average assets (YTD)
|
0.43 | % | (0.29 | )% | ||||||
Return on average common equity (YTD)
|
4.28 | % | (6.86 | )% | ||||||
Allowance for loan losses to total loans
|
1.49 | % | 1.62 | % | ||||||
Nonperforming loans to total loans
|
6.34 | % | 6.27 | % | ||||||
Nonperforming assets to loans and foreclosed assets
|
8.29 | % | 7.71 | % | ||||||
Allowance for loan losses to nonperforming loans
|
23.56 | % | 25.87 | % |
About Hawthorn Bancshares
Hawthorn Bancshares, Inc., a financial-bank holding company headquartered in Lees Summit, Missouri, is the parent company of Hawthorn Bank of Jefferson City with locations in Lees Summit, Springfield, Branson, Independence, Raymore, Columbia, Clinton, Windsor, Collins, Osceola, Warsaw, Belton, Drexel, Harrisonville, California and St. Robert.
Contact: | Kathleen Bruegenhemke Senior Vice President, Investor Relations TEL: 573.761.6100 FAX: 573.761.6272 www.HawthornBancshares.com |
|
Statements made in this press release that suggest Hawthorn Bancshares or managements intentions, hopes, beliefs, expectations, or predictions of the future include forward-looking statements within the meaning of Section 21E of the Securities and Exchange Act of 1934, as amended. It is important to note that actual results could differ materially from those projected in such forward-looking statements. Additional information concerning factors that could cause actual results to differ materially from those projected in such forward-looking statements is contained from time to time in the companys quarterly and annual reports filed with the Securities and Exchange Commission.