Attached files

file filename
8-K - LIVE FILING - HAWTHORN BANCSHARES, INC.htm_43498.htm

Exhibit 99.1

Hawthorn Bancshares Announces Earnings

LEE’S SUMMIT, Mo. — November 10, 2011 — Hawthorn Bancshares Inc. (NASDAQ: HWBK), today reported consolidated financial results for the Company, including its main operating subsidiary, Hawthorn Bank, for the third quarter ended September 30.

Net income for the quarter was $1.5 million, compared to $1.4 million for the third quarter of 2010. Hawthorn earned $0.22 per diluted common share for the three months ended September 30, 2011, versus $0.20 for the third quarter of 2010 after deducting accrued dividends and accretion of $0.5 million on preferred stock issued to the U.S. Treasury under the Capital Purchase Program.

On a year to date basis, Hawthorn Bancshares generated net income of $3.9 million, up from $2.7 million for 2010. After deducting accrued dividends and accretion on preferred stock issued to the U.S. Treasury, income available to common shareholders was $2.4 million compared to $1.2 million for 2010. From a diluted earnings per common share basis, Hawthorn generated $0.51 for the nine months ended September 30, 2011 compared to $0.26 per common share for the same period in 2010.

Operating Results
Net Interest Income
Due to increasing the Company’s net interest margin from 3.81% for the third quarter of 2010 to 3.98% for the same period in 2011, net interest income for the quarter ended September 30, 2011 remained stable at $10.8 million despite a lower volume of earning assets. The higher net interest margin is primarily the result of the decrease in rates paid on interest bearing liabilities outpacing the decrease in rates earned on interest bearing assets.

Non-Interest Income and Expense
Non-interest income for the three months ended September 30, 2011 was $2.4 million compared to $2.9 million for the same period in 2010. The decrease is primarily the result of a $0.6 million decrease in the gains on sales of mortgage loans due to higher real estate refinancing activity experienced during the third quarter of 2010 as compared to 2011. Non-interest expense for the three months ended September 30, 2011 was $8.9 million compared to $9.4 million for third quarter 2010. The decrease is largely attributed to a $0.4 million decrease in expenses and impairment charges related to foreclosed assets.

Loan Loss Reserve
Hawthorn’s level of non-performing loans was 6.34% of total loans at September 30, 2011, up slightly from 6.27% at December 31, 2010. During the quarter, the Company recognized net charge-offs of $3.2 million compared to $0.7 million for the third quarter of 2010. The Company provided an additional $2.0 million to the allowance for loan losses for the third quarter of 2011, compared to $2.5 million the third quarter of 2010. The allowance for loan losses at September 30, 2011 was $12.7 million, or 1.49% of outstanding loans and 23.6% of non-performing loans as of September 30, 2011. At December 31, 2010, the allowance for loan losses was $14.6 million, or 1.62% of outstanding loans and 25.9% of non-performing loans. Management believes based on detailed analysis of each nonperforming credit and the value of any associated collateral that the allowance for loan losses at September 30, 2011 is adequate to cover probable losses in nonperforming loans.

Financial Condition
Comparing September 30, 2011 balances with December 31, 2010, total assets decreased 2.6% to $1.2 billion. Loans, net of allowance for loan losses, decreased 5.3% to $837.1 million, while investment securities increased 14.8% to $205.4 million. Total deposits increased 0.7% to $952.9 million. During the same period, stockholders’ equity increased 4.7% to $106.3 million or 9.1% of total assets. At 18.02% and 11.60% of total assets, total risk based and leverage capital ratios far exceed minimum regulatory requirements of 8.00% and 3.00% respectively.

For the quarter, the annualized return on average common equity was 5.29% and the annualized return on average assets was 0.51% compared with 4.52% and 0.46%, respectively, for the same period in 2010.

[Tables follow]

1

FINANCIAL SUMMARY
(unaudited)

                                 
Balance sheet information:           September 30, 2011   December 31, 2010
       
 
                       
        Loans, net of allowance for loan losses
  $ 837,110,422     $ 883,907,596  
       
Debt securities
            205,446,454       178,977,550  
       
Total assets
            1,169,516,047     $ 1,200,172,204  
       
Deposits
            952,949,134       946,662,656  
       
Total stockholders’ equity
            106,275,682       101,488,311  
       
 
          Three Months   Three Months
Statement of income information:           Ended Sept. 30, 2011   Ended Sept. 30, 2010
       
 
                       
       
Total interest income
          $ 13,383,931     $ 14,624,412  
       
Total interest expense
            2,579,703       3,765,670  
       
 
                       
       
Net interest income
            10,804,228       10,858,742  
       
Provision for loan losses
            2,010,000       2,450,000  
       
Noninterest income
            2,357,415       2,910,304  
       
Noninterest expense
            8,925,110       9,365,517  
       
 
                       
       
Pre-tax income
            2,226,533       1,953,529  
       
Income taxes
            710,894       531,327  
       
 
                       
       
Net income
            1,515,639       1,422,202  
        Dividends & accretion on preferred stock issued to U.S. Treasury
    497,306       497,306  
       
 
                       
        Net income available to common shareholders
    1,018,333       924,896  
       
 
                       
       
Earnings Per Common Share:
                       
       
 
  Basic:   $ 0.22     $ 0.20  
       
 
  Diluted:   $ 0.22     $ 0.20  
       
 
          Nine Months   Nine Months
Statement of income information:           Ended Sept. 30, 2011   Ended Sept. 30, 2010
       
 
                       
       
Total interest income
          $ 40,607,239     $ 44,600,369  
       
Total interest expense
            8,539,944       12,316,466  
       
 
                       
       
Net interest income
            32,067,295       32,283,903  
       
Provision for loan losses
            5,643,336       7,105,000  
       
Noninterest income
            6,588,119       7,365,780  
       
Noninterest expense
            27,310,959       28,815,901  
       
 
                       
       
Pre-tax income
            5,701,119       3,728,782  
       
Income taxes
            1,823,369       1,030,346  
       
 
                       
       
Net income
            3,877,750       2,698,436  
        Dividends & accretion on preferred stock issued to U.S. Treasury
    1,487,716       1,487,716  
       
 
                       
        Net income available to common shareholders
    2,390,034       1,210,720  
       
 
                       
       
Earnings Per Common Share:
                       
       
 
  Basic:   $ 0.51     $ 0.26  
       
 
  Diluted:   $ 0.51     $ 0.26  

FINANCIAL SUMMARY (Continued)
(unaudited)

                     
Key financial ratios:   September 30, 2011   December 31, 2010
   
 
               
   
Return on average assets (YTD)
    0.43 %     (0.29 )%
   
Return on average common equity (YTD)
    4.28 %     (6.86 )%
   
Allowance for loan losses to total loans
    1.49 %     1.62 %
   
Nonperforming loans to total loans
    6.34 %     6.27 %
   
Nonperforming assets to loans and foreclosed assets
    8.29 %     7.71 %
   
Allowance for loan losses to nonperforming loans
    23.56 %     25.87 %

About Hawthorn Bancshares

Hawthorn Bancshares, Inc., a financial-bank holding company headquartered in Lee’s Summit, Missouri, is the parent company of Hawthorn Bank of Jefferson City with locations in Lee’s Summit, Springfield, Branson, Independence, Raymore, Columbia, Clinton, Windsor, Collins, Osceola, Warsaw, Belton, Drexel, Harrisonville, California and St. Robert.

     
Contact:  
Kathleen Bruegenhemke
Senior Vice President, Investor Relations
TEL: 573.761.6100 FAX: 573.761.6272
www.HawthornBancshares.com
   
 

Statements made in this press release that suggest Hawthorn Bancshares’ or management’s intentions, hopes, beliefs, expectations, or predictions of the future include “forward-looking statements” within the meaning of Section 21E of the Securities and Exchange Act of 1934, as amended. It is important to note that actual results could differ materially from those projected in such forward-looking statements. Additional information concerning factors that could cause actual results to differ materially from those projected in such forward-looking statements is contained from time to time in the company’s quarterly and annual reports filed with the Securities and Exchange Commission.

2