Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - Coca-Cola Consolidated, Inc. | Financial_Report.xls |
| EX-32 - EX-32 - Coca-Cola Consolidated, Inc. | g28110exv32.htm |
| EX-31.2 - EX-31.2 - Coca-Cola Consolidated, Inc. | g28110exv31w2.htm |
| EX-10.1 - EX-10.1 - Coca-Cola Consolidated, Inc. | g28110exv10w1.htm |
| EX-31.1 - EX-31.1 - Coca-Cola Consolidated, Inc. | g28110exv31w1.htm |
| 10-Q - FORM 10-Q - Coca-Cola Consolidated, Inc. | g28110e10vq.htm |
Exhibit 12
Coca-Cola Bottling Co. Consolidated
Ratio of Earnings to Fixed Charges
(In Thousands, Except Ratios)
Ratio of Earnings to Fixed Charges
(In Thousands, Except Ratios)
| Third Quarter | First Nine Months | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
Computation of Earnings: |
||||||||||||||||
Income before income taxes |
$ | 15,877 | $ | 24,821 | $ | 45,665 | $ | 54,686 | ||||||||
Add: |
||||||||||||||||
Interest expense |
8,488 | 8,259 | 25,170 | 24,721 | ||||||||||||
Amortization of debt premium/discount and expenses |
603 | 590 | 1,744 | 1,760 | ||||||||||||
Interest portion of rent expense |
447 | 411 | 1,275 | 1,238 | ||||||||||||
Earnings as adjusted |
$ | 25,415 | $ | 34,081 | $ | 73,854 | $ | 82,405 | ||||||||
Computation of Fixed Charges: |
||||||||||||||||
Interest expense |
$ | 8,488 | $ | 8,259 | $ | 25,170 | $ | 24,721 | ||||||||
Capitalized interest |
19 | 8 | 141 | 85 | ||||||||||||
Amortization of debt premium/discount and expenses |
603 | 590 | 1,744 | 1,760 | ||||||||||||
Interest portion of rent expense |
447 | 411 | 1,275 | 1,238 | ||||||||||||
Fixed charges |
$ | 9,557 | $ | 9,268 | $ | 28,330 | $ | 27,804 | ||||||||
Ratio of Earnings to Fixed Charges |
2.66 | 3.68 | 2.61 | 2.96 | ||||||||||||