Attached files

file filename
8-K - FORM 8-K: Q3-2011 EARNINGS - TANDY LEATHER FACTORY INCform8-k.htm


EXHIBIT 99.1


FOR IMMEDIATE RELEASE                                                                                                                         NOVEMBER 10, 2011


TANDY LEATHER FACTORY REPORTS 3rd QUARTER 2011 EARNINGS UP 40%
RAISES 2011 GUIDANCE:  EPS EXPECTED TO INCREASE 15-20% OVER 2010

FORT WORTH, TEXAS – Tandy Leather Factory, Inc. (NASDAQ: TLF) today reported financial results for the third quarter of 2011.  Consolidated net income for the quarter ended September 30, 2011 was $829,000 compared to consolidated net income of $594,000 for the third quarter of 2010, an increase of 40%.  Fully diluted earnings per share for the quarter were $0.08, compared to $0.06 in the third quarter of last year.  Total sales for the quarter ended September 30, 2011 were $15.4 million, up 13% from $13.6 million in the third quarter last year.

Consolidated sales for the nine months ended September 30, 2011 were $47.2 million, up 11% from the 2010 first three quarter’s sales of $42.6 million.  Consolidated net income for the first three quarters of 2011 was up 17% at $3.1 million or $0.30 per fully-diluted share versus $2.6 million or $0.25 per fully-diluted share in the comparable period last year.

Sales in the Retail Leathercraft segment, which consists of the Tandy Leather stores, increased $1.5 million in the third quarter, a 21% improvement over last year's third quarter.  Seventy-seven stores comprised Tandy Leather's operations on September 30, 2011, compared to seventy-six stores a year ago.  For the first nine months of 2011, Retail Leathercraft’s sales increased $3.8 million, or 15%, over the first nine months of 2010.  Third quarter sales for the Wholesale Leathercraft segment, which consists of the Leather Factory stores and national account group, were up 2% or $137,000 from the same quarter last year.  For the first nine months of 2011, Wholesale Leathercraft’s sales were up $493,000, or 3%, from the same period in 2010.  International Leathercraft, consisting of one store located in the United Kingdom, reported a sales increase of 34%, or $76,000, compared to the third quarter of 2010.  For the year, International Leathercraft’s sales were up 28%, or $334,000, over the same period last year.
 
Consolidated gross profit margin for the current quarter was 60.0%, matching that of the third quarter of 2010.  For the first three quarters of this year, consolidated gross profit margin was 60.6%, also matching that of last year’s gross profit margin.  Consolidated operating expenses rose approximately 13% and 9% for the quarter and the year, respectively, $910,000 in the current quarter and $1.9 million for the first nine months over the same periods a year ago.  For the third quarter, the significant increases in expenses occurred in employee compensation and benefits, legal fees, and freight out.  For the year, expense increases mirrored that of the third quarter.  Consolidated operating margin for the quarter of 7.9% matched that of the third quarter last year.  On a year-to-date basis, consolidated operating margin improved from 9.5% last year to 10.4% in the current year.
 
Jon Thompson, Chief Executive Officer and President, commented, “We are pleased with the third quarter as sales were strong, gross profit margins matched that of last year’s third quarter, and all divisions positively contributed to earnings.  Further, we believe we have managed the pressure on gross profit margins well this year.”

Chief Financial Officer and Treasurer, Shannon Greene, added, “Despite the economic uncertainly that continues to weigh on consumers, we have performed well through the first nine months of this year.  We will continue to monitor our gross profit margin and operating expenses as we finish out the year in order to maximize earnings.”

Financial Outlook:

The following statements are based on TLF's current expectations as of November 10, 2011.  These statements are forward-looking statements and should be read in conjunction with the cautionary information about these statements that appears below.

In 2011, the Company has opened two stores – one in Australia and one in the U.S. – and expects to open 1-2 additional stores internationally.  Estimated consolidated net sales for 2011 will be in the range of $64 to $66 million.  EPS for 2011 are expected to be in the range of $0.45 to $0.48.  Average shares outstanding, both basic and diluted, in 2011 are estimated to be approximately 10.2 million.  The Company assumes an effective tax rate for the year between 35% and 37%.

Tandy Leather Factory, Inc., (http://www.tandyleatherfactory.com), headquartered in Fort Worth, Texas, is a specialty retailer and wholesale distributor of a broad product line including leather, leatherworking tools, buckles and adornments for belts, leather dyes and finishes, saddle and tack hardware, and do-it-yourself kits. The Company distributes its products through its 29 Leather Factory stores, located in 19 states and 3 Canadian provinces, 77 Tandy Leather retail stores, located in 36 states and 6 Canadian provinces, and two combination wholesale/retail stores located in the United Kingdom and Australia.  Its common stock trades on the Nasdaq with the symbol "TLF".  To be included on Tandy Leather Factory’s email distribution list, go to http://www.b2i.us/irpass.asp?BzID=1625&to=ea&s=0.

Contact:
Shannon L. Greene, Tandy Leather Factory, Inc.
(817) 872-3200 or sgreene@tandyleather.com
 
Mark Gilbert, Magellan Fin, LLC
(317) 867-2839 or MGilbert@MagellanFin.com

This news release may contain statements regarding future events, occurrences, circumstances, activities, performance, outcomes and results that are considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Actual results and events may differ from those projected as a result of certain risks and uncertainties. These risks and uncertainties include but are not limited to: changes in general economic conditions, negative trends in general consumer-spending levels, failure to realize the anticipated benefits of opening retail stores; availability of hides and leathers and resultant price fluctuations; change in customer preferences for our product, and other factors disclosed in our filings with the Securities and Exchange Commission.  These forward-looking statements are made only as of the date hereof, and except as required by law, we do not intend to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.



 
 

 


Selected financial data:

 
Quarter Ended September 30, 2011
 
Quarter Ended September 30, 2010
 
Sales
 
Operating Income
 
Sales
 
Operating Income
Wholesale Leathercraft
$6,150,138
 
$296,824
 
$6,012,932
 
$510,256
Retail Leathercraft
8,744,446
 
811,347
 
7,212,443
 
518,718
International Leathercraft
490,837
 
113,666
 
414,818
 
46,882
Total Operations
$15,385,421
 
$1,221,837
 
$13,640,193
 
$1,075,856


 
Nine Months Ended 09/30/11
 
Nine Months Ended 09/30/10
 
Sales
 
Operating Income
 
Sales
 
Operating Income
Wholesale Leathercraft
$19,341,919
 
$1,709,226
 
$18,849,015
 
$1,667,718
Retail Leathercraft
26,327,904
 
2,857,986
 
22,535,418
 
2,210,932
International Leathercraft
1,528,559
 
336,428
 
1,195,120
 
177,885
Total Operations
$47,198,382
 
$4,903,640
 
$42,579,553
 
$4,056,535



Wholesale Leathercraft
Quarter Ended 09/30/11
 
Quarter Ended 09/30/10
 
# of stores
Sales
 
# of stores
Sales
Same store sales
29
$5,361,239
 
29
$5,091,250
Closed store
-
-
 
1
102,063
National account group
n/a
788,899
 
n/a
819,619
Total Sales – Wholesale Leathercraft
  29
$6,150,138
 
30
$6,012,932


Wholesale Leathercraft
Nine Months Ended 09/30/11
 
Nine Months Ended 09/30/10
 
# of stores
Sales
 
# of stores
Sales
Same store sales
29
$17,133,069
 
29
$16,270,557
Closed store
-
-
 
1
274,162
National account group
n/a
2,208,850
 
n/a
2,304,296
Total Sales – Wholesale Leathercraft
  29
$19,341,919
 
29
$18,849,015



Retail Leathercraft
Quarter Ended 09/30/11
 
Quarter Ended 09/30/10
 
# of stores
Sales
 
# of stores
Sales
Same store sales
76
$8,678,135
 
76
$7,212,443
New store sales
1
66,311
 
-
-
Total Sales – Retail Leathercraft
77
$8,744,446
 
76
$7,212,443


Retail Leathercraft
Nine Months Ended 09/30/11
 
Nine Months Ended 09/30/10
 
# of stores
Sales
 
# of stores
Sales
Same store sales
75
$26,013,673
 
75
$22,391,758
New store sales
2
314,231
 
1
143,660
Total Sales – Retail Leathercraft
77
$23,327,904
 
76
$22,535,418


 
 

 

Tandy Leather Factory, Inc.
Consolidated Balance Sheets

 
September 30,
 2011
(unaudited)
 
December 31,
 2010
(audited)
ASSETS
     
CURRENT ASSETS:
     
 
Cash
$5,991,628
 
$4,293,746
 
Short-term investments, including certificates of deposit
336,000
 
1,621,593
 
Accounts receivable-trade, net of allowance for doubtful accounts
     
     
of $85,000 and $147,000 in 2011 and 2010, respectively
1,539,229
 
1,253,639
 
Inventory
20,551,287
 
20,236,028
 
Prepaid income taxes
4,765
 
-
 
Deferred income taxes
293,351
 
307,509
 
Other current assets
1,450,867
 
1,056,201
       
Total current assets
30,167,127
 
28,768,716
       
PROPERTY AND EQUIPMENT, at cost
14,955,482
 
14,390,662
Less accumulated depreciation and amortization
(4,475,331)
 
(4,106,121)
 
10,480,151
 
10,284,541
       
GOODWILL
984,344
 
990,368
OTHER INTANGIBLES, net of accumulated amortization of
     
 
$527,000 and $495,000 in 2011 and 2010, respectively
198,693
 
232,416
OTHER assets
342,169
 
319,533
 
$42,172,484
 
$40,595,574
       
LIABILITIES AND STOCKHOLDERS' EQUITY
     
CURRENT LIABILITIES:
     
 
Accounts payable-trade
$1,844,920
 
$1,247,821
 
Accrued expenses and other liabilities
3,425,716
 
4,893,236
 
Income taxes payable
-
 
554,380
 
Current maturities of long-term debt and capital lease obligations
202,500
 
202,500
       
Total current liabilities
5,473,136
 
6,897,937
       
DEFERRED INCOME TAXES
892,311
 
628,543
       
LONG-TERM DEBT, net of current maturities
3,155,625
 
3,307,500
CAPITAL LEASE OBLIGATION, net of current maturities
-
 
-
       
COMMITMENTS AND CONTINGENCIES
-
 
-
       
STOCKHOLDERS' EQUITY:
     
 
Preferred stock, $0.10 par value; 20,000,000 shares authorized; none issued or outstanding; atrributes to be determined on issuance
  -  
 
Common stock, $0.0024 par value; 25,000,000 shares authorized;
     
   
11,150,065 shares issued at 2011 and 2010, 10,156,442 shares outstanding at 2011 and 2010
  26,760   26,760 
 
Paid-in capital
5,736,543
 
5,703,387
 
Retained earnings
29,485,373
 
26,429,335
 
Treasury stock (993,623 shares at cost at 2011 and 2010, respectively)
(2,894,068)
 
(2,894,068)
 
Accumulated other comprehensive income
296,804
 
496,180
       
Total stockholders' equity
32,651,412
 
29,761,594
 
$42,172,484
 
$40,595,574



 
 

 


Tandy Leather Factory, Inc.
Consolidated Statements of Income
(Unaudited)
For the Three and Nine Months Ended September 30, 2011 and 2010


 
THREE MONTHS
 
NINE MONTHS
 
2011
 
2010
 
2011
 
2010
               
NET SALES
$15,385,421
 
$13,640,193
 
$47,198,382
 
$42,579,553
               
COST OF SALES
6,147,143
 
5,457,668
 
18,590,002
 
16,705,466
Gross profit
9,238,278
 
8,182,525
 
28,608,380
 
25,874,087
               
OPERATING EXPENSES
8,016,441
 
7,106,669
 
23,704,740
 
21,817,552
INCOME FROM OPERATIONS
1,221,837
 
1,075,856
 
4,903,640
 
4,056,535
               
OTHER INCOME (EXPENSE):
             
Interest expense
(61,550)
 
(67,565)
 
(185,685)
 
(198,784)
Other, net
176,374
 
77,887
 
81,775
 
161,095
Total other income (expense)
114,824
 
10,322
 
(103,910)
 
(37,689)
               
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
1,336,661
 
1,086,178
 
4,799,730
 
4,018,846
               
PROVISION FOR INCOME TAXES
506,187
 
493,532
 
1,742,324
 
1,417,513
               
NET INCOME FROM CONTINUING OPERATIONS
830,474
 
592,646
 
3,057,406
 
2,601,333
               
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAX
(1,368)
 
1,259
 
(1,368)
 
1,795
               
NET INCOME
$829,106
 
$593,905
 
$3,056,038
 
$2,603,128
               
               
NET INCOME FROM CONTINUING OPERATIONS PER COMMON SHARE:
             
Basic
$0.08
 
$0.06
 
$0.30
 
$0.26
Diluted
$0.08
 
$0.06
 
$0.30
 
$0.25
               
INCOME FROM DISCONTINUED OPERATIONS,
NET OF TAX PER COMMON SHARE:
             
Basic
$0.00
 
$0.00
 
$0.00
 
$0.00
Diluted
$0.00
 
$0.00
 
$0.00
 
$0.00
               
NET INCOME PER COMMON SHARE:
             
Basic
$0.08
 
$0.06
 
$0.30
 
$0.26
Diluted
$0.08
 
$0.06
 
$0.30
 
$0.25
               
Weighted average number of shares outstanding:
             
Basic
10,156,442
 
10,256,442
 
10,156,442
 
10,195,868
Diluted
10,168,326
 
10,257,743
 
10,179,523
 
10,236,919





 
 

 

Tandy Leather Factory, Inc.
Consolidated Statements of Cash Flows
(Unaudited)
For the Nine Months Ended September 30, 2011 and 2010

 
2011
 
2010
CASH FLOWS FROM OPERATING ACTIVITIES:
     
  Net income (loss)
$3,056,038
 
$2,603,128
  Income from discontinued operations
(1,368)
 
1,795
 
3,057,406
 
2,601,333
  Adjustments to reconcile net income to net cash provided by (used in) operating activities -
     
     Depreciation & amortization
759,279
 
713,366
     Loss on disposal of assets
81,579
 
11,584
     Non-cash stock-based compensation
33,156
 
22,790
     Deferred income taxes
273,161
 
(59,006)
     Other
(178,795)
 
53,382
     Net changes in assets and liabilities:
     
       Accounts receivable-trade, net
(285,590)
 
(246,414)
       Inventory
(315,259)
 
(3,957,677)
       Income taxes
(554,681)
 
(346,935)
       Other current assets
(394,666)
 
(1,756,160)
       Accounts payable
597,099
 
1,382,177
       Accrued expenses and other liabilities
(1,467,520)
 
838,883
     Total adjustments
(1,452,237)
 
(3,344,010)
       
      Net cash provided by (used in) continuing operating activities
1,605,169
 
(742,677)
               Cash used in discontinued operating activities
(1,067)
 
(23,706)
      Net cash provided by (used in) operating activities
1,604,102
 
(766,383)
       
CASH FLOWS FROM INVESTING ACTIVITIES:
     
  Purchase of property and equipment
(1,042,775)
 
(963,222)
  Purchase of certificates of deposit
-
 
(2,572,593)
  Proceeds from maturities of certificates of deposit
1,285,593
 
5,943,000
  Proceeds from sale of assets
25,473
 
6,560
  Decrease (increase) in other assets
(22,636)
 
(5,522)
       
      Net cash provided by continuing investing activities
245,655
 
2,408,223
               Cash provided by discontinued investing activities
-
 
-
      Net cash provided by investing activities
245,655
 
2,408,223
       
CASH FLOWS FROM FINANCING ACTIVITIES:
     
  Payment of dividend
-
 
(7,690,832)
  Payments on long-term debt and notes payable
(151,875)
 
(151,875)
  Repurchase of common stock (treasury stock)
-
 
(8,419)
  Proceeds from issuance of common stock
-
 
170,266
       
      Net cash used in continuing financing activities
(151,875)
 
(7,680,860)
               Cash used in discontinued financing activities
-
 
-
      Net cash used in financing activities
(151,875)
 
(7,680,860)
       
NET CHANGE IN CASH
1,697,882
 
(6,039,020)
       
CASH, beginning of period
4,293,746
 
7,891,962
       
CASH, end of period
$5,991,628
 
$1,852,942
       
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
     
  Interest paid during the period
$185,685
 
$198,784
  Income taxes paid during the period, net of (refunds)
1,823,871
 
1,808,619