Attached files

file filename
8-K - CURRENT REPORT ON FORM 8-K - Brooklyn ImmunoTherapeutics, Inc.ntn_8k-111011.htm
 

Exhibit 99.1
 


 
FOR IMMEDIATE RELEASE
November 10, 2011
 
 
COMPANY CONTACT:
     Kendra Berger
     Chief Financial Officer
     NTN Buzztime, Inc.
     (760) 438-7400

CCG CONTACT:
     Mark Collinson
     Partner
     CCG Investor Relations
     (310) 954-1343

NTN Buzztime, Inc. Announces Third Quarter 2011 Results
 
CARLSBAD, Calif., November 10, — NTN Buzztime, Inc. (NYSE AMEX: NTN) today announced results for the third quarter ended September 30, 2011.

“This quarter we had a net site gain of 6 compared to last quarter’s customer total and reduced our quarterly churn to its lowest quarterly level in two years.  On the product side, following the end of the quarter, our acquisition of the hosted live trivia event business Stump! Trivia will strengthen our in-venue offerings, expanding our customer base and attracting new customers and players,” said NTN Buzztime’s CEO Michael Bush. “Beyond adding new customers and in-venue entertainment, we are intensely engaged in initiatives that we hope will change the face of the Company by interacting more regularly and meaningfully with our nearly 4,000 Buzztime subscribing locations; exciting and engaging the 2 million registered Buzztime players in-venue, at home and on the road, and bringing together a network of game players to discuss our games, swap scores and share ideas.  As these initiatives develop we are confident that solid financial results will follow,” added Mr. Bush.
 
Results for the Third Quarter Ended September 30, 2011

Revenues for the third quarter of 2011 were $5.9 million, compared to revenues of $6.5 million for the same period of 2010.  The 10% decrease in revenue was the result of lower site count in the third quarter of 2011 than in the comparable 2010 period, together with lower revenues per site and lower advertising and other revenues.

The Company ended the third quarter of 2011 with 3,910 subscribing venues, compared to 4,015 at September 30, 2010, a decrease of 2.6%.  During the third quarter of 2011, installations were lower at 220 compared with 274 in the same quarter last year; however, terminations were also lower at 214 compared to 268.  Customer churn was 5.5% for the quarter, an improvement from 6.7% in the prior year period.

Total site counts
and churn percentages
Q3
2011
 
Q3
2010
 
Increase
(Decrease)
Site Count – Beginning of Quarter
3,904
 
4,009
 
(105)
Q3 Installations
220
 
274
 
(54)
Q3Terminations
(214)
 
(268)
 
(54)
Site Count - End of Quarter
3,910
 
4,015
 
(105)
Churn Percentage
5.5%
 
6.7%
 
(1.2)

 
Gross margin as a percentage of revenue increased to 78% in the third quarter of 2011, compared to 77% in the third quarter of 2010.  Direct costs decreased, primarily due to a decrease in service provider fees in turn due primarily to fewer service calls during the three months ended September 30, 2011 compared to the same period in 2010, and also a decrease in depreciation and amortization expense.

 
 

 

 
Selling, general and administrative expenses increased 11%, to $5.2 million for the three months ended September 30, 2011 from $4.7 million for the same period in 2010.  The increase in selling, general and administrative expenses was due to increased payroll and related expense of $268,000 primarily due to increased headcount and merit increases, increased marketing expenses of $202,000 primarily due to increased activities to support lead generation, new program launches and other promotional activity and increased professional fees of $149,000 primarily related to software development consulting and legal fees associated with the asset acquisition that was completed in October 2011.  These increases were offset by lower bad debt expense of $74,000 resulting from improved collection efforts and other miscellaneous net decreases of approximately $30,000.
 
Net loss for the third quarter of 2011 was $0.8 million, or $0.01 per share, compared to net income of $0.1 million or $0.00 per share in the same period a year ago.

 
Conference Call
 
Management will review these results in a conference call today, November 10, 2011, at 4:30 p.m. ET.
 
To access the conference call, please dial (877) 790-8271, if calling from the United States or Canada, or (954) 320-7648, if calling internationally, and use passcode 24385586.
 
A replay of the call will be available until November 17, 2011, which can be accessed by dialing (855) 859-2056, if calling from the United States or Canada, or (404) 537-3406, if calling internationally. Please use passcode 24385586 to access the replay.
 
The call will also be accompanied live by webcast over the Internet and accessible at the Company's Web site at http://www.buzztime.com.
 
About Buzztime
 
NTN Buzztime, Inc. (NYSE Amex: NTN) is a leading bar and restaurant social entertainment and integrated marketing platform. Trusted by over 3,900 bars and restaurants in North America since 1985, Buzztime integrates trivia, card and sports games with in- and out-of-venue messaging and communication tools.  With over 2,000,000 registered consumers and more than 50,000,000 games played each year, Buzztime players spread the word and invite friends and family to their favorite Buzztime location to enjoy an evening of fun and competition. With Buzztime entertainment and marketing solutions, bars and restaurants attract new customers, turn casual visitors into regulars, and give guests a reason to stay longer.  For the most up-to-date information on NTN Buzztime, please visit www.buzztime.com or follow us on Facebook or Twitter.
 
Forward-looking Statements
 
This release contains forward-looking statements which reflect management's current views of future events and operations, including but not limited to statements about our acquisition, strengthening offerings, expanding customer base, new customers and players, other benefits of our products and services and the number of locations, players and games. These statements are based on current expectations and assumptions that are subject to risks and uncertainties that could cause actual results to differ materially. These risks and uncertainties include the risks of adverse economic conditions, failure of customer and/or player demand, lower market acceptance or appeal of both existing and new products and services by particular demographic groups or audiences as a whole, termination of partnership and contractual relationships, the impact of competitive products and pricing and technical problems or outages. Please see NTN Buzztime, Inc.'s recent filings with the Securities and Exchange Commission for information about these and other risks that may affect the Company. All forward-looking statements included in this release are based on information available to us on the date hereof. These statements speak only as of the date hereof, and NTN Buzztime, Inc. does not undertake to publicly update or revise any of its forward-looking statements, even if experience or future changes show that the indicated results or events will not be realized.
 

(financial tables follow)

 
2

 

NTN BUZZTIME, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
 (In thousands, except par value amount)

             
   
September 30,
2011
   
December 31,
2010
 
ASSETS
 
(unaudited)
       
Current Assets:
           
Cash and cash equivalents
  $ 2,462     $ 3,906  
Accounts receivable, net
    516       549  
Investment available-for-sale
          184  
Prepaid expenses and other current assets
    506       588  
Total current assets
    3,484       5,227  
Broadcast equipment and fixed assets, net
    4,250       3,638  
Software development costs, net
    1,262       1,094  
Deferred costs
    1,171       839  
Goodwill
    1,221       1,261  
Intangible assets, net
    720       1,025  
Other assets
    89       41  
Total assets
  $ 12,197     $ 13,125  
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
                 
Current Liabilities:
               
Accounts payable and accrued expenses
  $ 1,211     $ 874  
Accrued compensation
    990       628  
Sales tax payable
    752       856  
Income tax payable
    4       8  
Obligations under capital leases—current portion
    303       376  
Deferred revenue
    537       520  
Other current liabilities
    47       74  
Total current liabilities
    3,844       3,336  
Obligations under capital leases, excluding current portion
    148       105  
Deferred revenue, excluding current portion
    173       124  
Deferred rent
    645        
Other liabilities
    112       99  
Total liabilities
    4,922       3,664  
Commitments and contingencies
               
                 
Shareholders’ equity:
               
Series A 10% cumulative convertible preferred stock, $.005 par value, $161 liquidation preference, 5,000 shares authorized; 161 shares issued and outstanding
    1       1  
Common stock, $.005 par value, 84,000 shares authorized; 60,907 and 60,751 shares issued and outstanding at September 30, 2011 and December 31, 2010, respectively
    304       304  
Treasury stock, at cost, 503 shares at September 30, 2011 and December 31, 2010
    (456 )     (456 )
Additional paid-in capital
    116,399       116,114  
Accumulated deficit
    (109,672 )     (107,284 )
Accumulated other comprehensive income
    699       782  
Total shareholders’ equity
    7,275       9,461  
Total liabilities and shareholders’ equity
  $ 12,197     $ 13,125  


 
3

 


NTN BUZZTIME, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
 (In thousands, except per share data)


   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2011
   
2010
   
2011
   
2010
 
Revenues
  $ 5,872     $ 6,505     $ 17,766     $ 18,967  
                                 
Operating expenses:
                               
Direct operating costs (includes depreciation and amortization)
    1,312       1,522       4,244       4,589  
Selling, general and administrative
    5,180       4,665       15,386       14,481  
Depreciation and amortization (excluding depreciation and amortization included in direct costs)
    175       163       504       508  
Total operating expenses
    6,667       6,350       20,134       19,578  
                                 
Operating (loss) income
    (795 )     155       (2,368 )     (611 )
Other (expense) income, net
    (5 )     (16 )     36       (73 )
(Loss) income before income taxes
    (800 )     139       (2,332 )     (684 )
Provision for income taxes
    (37 )     (15 )     (48 )     (38 )
Net (loss) income
  $ (837 )   $ 124       (2,380 )   $ (722 )
                                 
                                 
Net (loss) income per common share – basic
  $ (0.01 )   $ 0.00     $ (0.04 )   $ (0.01 )
Net (loss) income per common share –diluted
  $ (0.01 )   $ 0.00     $ (0.04 )   $ (0.01 )
Weighted average shares outstanding – basic
    60,404       60,209       60,394       60,100  
Weighted average shares outstanding –diluted
    60,404       60,849       60,394       60,100  

 
4

 

NTN BUZZTIME, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED CASH FLOW DATA
(Unaudited)
(In thousands)
             
   
Nine months ended
September 30,
 
   
2011
   
2010
 
Cash flows provided by operating activities:
           
Net loss
  $ (2,380 )   $ (722 )
Adjustments to reconcile net loss to net cash provided by operating activities:
               
Depreciation and amortization
    2,313       2,406  
Provision for doubtful accounts
    (16 )     232  
Gain on contract termination
          (11 )
Stock-based compensation
    242       209  
Loss on sales of securities available-for-sale
    30        
Loss from disposition of equipment and capitalized software
    164       265  
Changes in assets and liabilities:
               
Accounts receivable
    51       (76 )
Prepaid expenses and other assets
    32       (4 )
Accounts payable and accrued expenses
    461       (421 )
Income taxes payable
    (5 )     (12 )
Deferred costs
    (333 )     176  
Deferred revenue
    66       161  
Deferred rent
    76        
Net cash provided by operating activities
    701       2,203  
Cash flows used in investing activities:
               
Capital expenditures
    (1,302 )     (992 )
Software development expenditures
    (760 )     (707 )
Proceeds from sales of securities available-for-sale
    134        
Trademark license
          (35 )
Net cash used in investing activities
    (1,928 )     (1,734 )
Cash flows used in financing activities:
               
Proceeds from note payable
    123        
Principal payments on note payable
    (4 )      
Principal payments on capital leases
    (336 )     (302 )
Proceeds from exercise of stock options
    36       61  
Net cash used in financing activities
    (181 )     (241 )
Net (decrease) increase in cash and cash equivalents
    (1,408 )     228  
Effect of exchange rate on cash
    (36 )     (10 )
Cash and cash equivalents at beginning of period
    3,906       3,637  
Cash and cash equivalents at end of period
  $ 2,462     $ 3,855  

 
 
 
 
 
5