Attached files

file filename
8-K - FORM 8-K - FEDERAL AGRICULTURAL MORTGAGE CORPv239947_8k.htm

Farmer Mac Reports Third Quarter 2011 Results

WASHINGTON, Nov. 9, 2011 /PRNewswire/ -- The Federal Agricultural Mortgage Corporation (Farmer Mac; NYSE: AGM and AGM.A) today reported third quarter core earnings, a non-GAAP measure, of $11.2 million ($1.04 per diluted common share), compared to third quarter 2010 core earnings of $7.9 million ($0.74 per diluted common share). The 42 percent increase in third quarter 2011 core earnings over the same period in 2010 was due primarily to increased net interest income earned on a higher level of outstanding business volume held on-balance sheet compared to a year earlier and releases from the allowance for losses, compared to provisions in the prior year.

Farmer Mac's GAAP net loss attributable to common stockholders for third quarter 2011 was $23.0 million ($2.22 per diluted common share), compared to GAAP net income attributable to common stockholders of $6.0 million ($0.56 per diluted common share) for third quarter 2010. Farmer Mac's third quarter 2011 GAAP loss was attributable to changes in the fair value of its financial derivatives. Farmer Mac uses financial derivatives, primarily interest rate swaps, to mitigate its exposure to interest rate risk and often times achieve an overall lower effective cost of borrowing. Because these financial derivatives are not designated in hedge relationships for accounting purposes, as changes in long-term interest rates affect the fair values of the financial derivatives, those fair value changes are recorded in earnings, while much of the offsetting changes in the fair values of related assets and liabilities are not recorded in earnings.

Farmer Mac President and Chief Executive Officer Michael Gerber stated, "We are again pleased with the improving strength of Farmer Mac as a result of a solid third quarter. Core earnings again increased during third quarter 2011 and, despite a strong and profitable ag sector marked by reduced demand for loans at the retail level, new program business volume was $1.5 billion, led by purchases of $1.0 billion of Farmer Mac I AgVantage securities. In addition to these financial results, as of the end of third quarter 2011, Farmer Mac's 90-day delinquencies were down compared to both the previous quarter and the prior year."

Business Results

For the quarter ended September 30, 2011, Farmer Mac's net effective interest spread was $22.8 million (93 basis points), compared to $16.2 million (104 basis points) in third quarter 2010. This increase in dollars was a result of net interest income earned on new on-balance sheet program assets added during the past year. The 11 basis point decrease in yield is mainly attributable to the addition of (1) lower yielding assets in Farmer Mac's liquidity investment portfolio, such as U.S. Treasuries, which have a negative net yield but offer a source of contingent liquidity, and (2) on-balance sheet AgVantage securities at lower net yields than the average net yield on Farmer Mac's existing portfolio. The new AgVantage securities purchased by Farmer Mac during third quarter effectively replaced the business volume of $1.0 billion of maturing AgVantage securities previously accounted for as off-balance sheet guarantees that did not previously contribute to net interest income and net yield. These new AgVantage securities should provide increased future profitability because the net interest margin earned by Farmer Mac holding these securities on-balance sheet are expected to exceed the guarantee fee earned on the prior off-balance sheet guarantees.

Farmer Mac's guarantee and commitment fees, which compensate Farmer Mac for assuming the credit risk on loans underlying Farmer Mac Guaranteed Securities and long term standby purchase commitments (LTSPCs), were $6.1 million for third quarter 2011, compared to $6.0 million in third quarter 2010.

Consistent with the overall improvement in credit quality during the quarter, third quarter 2011 results included a $0.8 million net release from the allowance for losses, compared to provisions of $0.5 million in third quarter 2010.

Program Activity

During third quarter 2011, Farmer Mac added $1.5 billion of new program volume from a variety of sources:

  • purchases of $68.2 million of Farmer Mac I loans;
  • purchases of $1.0 billion of Farmer Mac I AgVantage securities;
  • placement of $266.9 million of Farmer Mac I loans under LTSPCs;
  • purchases of $87.1 million of USDA-guaranteed portions of loans; and
  • purchases of $32.4 million of rural utilities loans.

The $266.9 million of new LTSPC volume added during third quarter 2011 included one $159.9 million transaction, which was the largest LTSPC transaction since March 2007. The expressed motivation of the counterparty in that transaction was to reduce its commodity concentration levels. Farmer Mac has recently observed increased lender interest in the LTSPC product as a tool for lenders to manage their commodity concentration and borrower exposure levels as well as overall credit risk.

Farmer Mac's outstanding program volume was $11.8 billion as of September 30, 2011, compared to $12.2 billion as of December 31, 2010. During the first nine months of 2011, Farmer Mac added $3.0 billion of new program volume that partially replaced maturing AgVantage securities and principal paydowns on other program assets. The decrease in overall program volume from year-end 2010 was primarily attributable to the maturity of a $475.0 million AgVantage security in third quarter 2011 that was not replaced with new business. Overall program volume was also affected by a strong agricultural economy in which borrowers have more cash and fewer borrowing needs. With many agricultural lenders experiencing paydowns on loans at a faster pace than loan originations, the need for some lenders to use the secondary market tools offered by Farmer Mac has been reduced.

Credit Quality

As of September 30, 2011, 90-day delinquencies in the Farmer Mac I program improved to $44.9 million (1.02 percent), compared to $54.6 million (1.27 percent) as of June 30, 2011. The September 30, 2011 90-day delinquencies were also down compared to $70.2 million (1.63 percent) as of December 31, 2010 and $64.8 million (1.53 percent) as of September 30, 2010. The decrease in delinquencies compared to second quarter 2011 and fourth quarter 2010 is notable because Farmer Mac's 90-day delinquencies are usually higher, both in dollars and as a percentage of the outstanding portfolio, at the end of the first and third quarters of each year corresponding to the annual (January 1st) and semi-annual (January 1st and July 1st) payment characteristics of most Farmer Mac I loans. Furthermore, there continued to be no 90-day delinquencies in Farmer Mac's ethanol facility loans as of September 30, 2011, a segment of the Farmer Mac I portfolio that had previously included heightened levels of delinquencies.

When analyzing delinquencies in its program business, Farmer Mac takes into account more than the Farmer Mac I agricultural loan delinquency information provided above. The total program business includes AgVantage securities and rural utilities loans, neither of which have any delinquencies, and USDA-guaranteed portions (Farmer Mac II), which are backed by the full faith and credit of the United States. When these are included in the calculation, the overall level of 90day delinquent loans in Farmer Mac's programs as of September 30, 2011 was 0.38 percent.

Capital and Liquidity

Farmer Mac is required to hold capital at the higher of the statutory minimum capital requirement and the amount required by the risk-based capital stress test. As of September 30, 2011, Farmer Mac's core capital of $461.3 million exceeded its statutory minimum capital requirement of $336.6 million by $124.7 million.

On April 27, 2011, FCA published a final rule implementing changes to the method for calculating Farmer Mac's risk-based capital requirement, which was effective in second quarter 2011. As of September 30, 2011, Farmer Mac's new risk-based capital stress test generated a risk-based capital requirement of $110.9 million. Farmer Mac's regulatory capital of $479.0 million exceeded that amount by approximately $368.1 million.

As prescribed by FCA regulations, Farmer Mac is required to maintain a minimum of 60 days of liquidity. As of September 30, 2011, Farmer Mac had 174 days of liquidity, as calculated in accordance with FCA regulations.

Reconciliation of Core and GAAP Earnings

Farmer Mac uses core earnings, a non-GAAP financial measure, to measure corporate economic performance and develop financial plans because, in management's view, core earnings is a valuable alternative measure in understanding Farmer Mac's economic performance, transaction economics and business trends. Core earnings differs from GAAP net income by excluding the effects of fair value accounting guidance, which are not expected to have a permanent effect on capital. Core earnings also differs from GAAP net income by excluding specified infrequent or unusual transactions that Farmer Mac believes are not indicative of future operating results and that may not reflect the trends and economic financial performance of the Corporation's core business. This non-GAAP financial measure may not be comparable to similarly labeled non-GAAP financial measures disclosed by other companies. Farmer Mac's disclosure of this non-GAAP measure is not intended to replace GAAP information but, rather, to supplement it.

A reconciliation of Farmer Mac's GAAP net (loss)/income attributable to common stockholders to core earnings is presented in the following table.

Reconciliation of GAAP Net (Loss)/Income Attributable to Common Stockholders to Core Earnings




For the Three Months Ended




September 30, 2011


September 30, 2010




(in thousands, except per share amounts)







GAAP net (loss)/income attributable to common stockholders

$                 (23,032)


$                    5,997

Less the net of tax effects of:





Unrealized (losses)/gains on financial derivatives

(35,857)


2,106


Unrealized losses on trading assets

(2,361)


(1,119)


Amortization of premiums on assets consolidated at fair value

(1,489)


(1,863)


Recognition of deferred gains related to certain Farmer Mac II






Guaranteed Securities and USDA Guaranteed Securities

335


-


Net effects of settlements on agency forward contracts

(1,291)


(441)


Lower of cost or fair value adjustment on loans held for sale

6,403


(589)



Sub-total

(34,260)


(1,906)

Core earnings

$                  11,228


$                    7,903







Core earnings per share:





Basic

$                      1.08


$                      0.77


Diluted

1.04


0.74







Weighted-average shares:





Basic

10,354


10,277


Diluted

10,760


10,665










For the Nine Months Ended




September 30, 2011


September 30, 2010




(in thousands, except per share amounts)







GAAP net income attributable to common stockholders

$                       461


$                    9,588

Less the net of tax effects of:





Unrealized losses on financial derivatives

(31,316)


(23)


Unrealized (losses)/gains on trading assets

(230)


4,357


Amortization of premiums on assets consolidated at fair value

(4,775)


(5,246)


Recognition of deferred gains related to certain Farmer Mac II






Guaranteed Securities and USDA Guaranteed Securities

2,958


-


Net effects of settlements on agency forward contracts

(2,283)


(329)


Lower of cost or fair value adjustment on loans held for sale

5,776


(2,009)


Issuance costs on the retirement of preferred stock

-


(5,784)



Sub-total

(29,870)


(9,034)

Core earnings

$                  30,331


$                  18,622







Core earnings per share:





Basic

$                      2.94


$                      1.82


Diluted

2.83


1.76







Weighted-average shares:





Basic

10,328


10,211


Diluted

10,715


10,576



Mr. Gerber concluded, "Third quarter results were solid. With a strong balance sheet, the solid trend in core earnings and improving credit quality, we are well-positioned to take advantage of new opportunities as well as continue to serve lenders throughout Rural America in the fulfillment of our Congressional mission." More complete information on Farmer Mac's performance for the quarter ended September 30, 2011 is set forth in the Quarterly Report on Form 10Q filed earlier today with the Securities and Exchange Commission (SEC).

Forward-Looking Statements

In addition to historical information, this release includes forward-looking statements that reflect management's current expectations for Farmer Mac's future financial results, business prospects and business developments. Management's expectations for Farmer Mac's future necessarily involve a number of assumptions and estimates and the evaluation of risks and uncertainties. Various factors or events could cause Farmer Mac's actual results to differ materially from the expectations as expressed or implied by the forward-looking statements, including uncertainties regarding: (1) the availability to Farmer Mac and Farmer Mac II LLC of debt financing and, if available, the reasonableness of rates and terms; (2) legislative or regulatory developments that could affect Farmer Mac, including those related to the Dodd-Frank Act; (3) fluctuations in the fair value of assets held by Farmer Mac and Farmer Mac II LLC; (4) the rate and direction of development of the secondary market for agricultural mortgage and rural utilities loans, including lender interest in Farmer Mac credit products and the Farmer Mac secondary market; (5) the general rate of growth in agricultural mortgage and rural utilities indebtedness; (6) the impact of economic conditions and real estate values on agricultural mortgage lending; (7) developments in the financial markets, including possible investor, analyst and rating agency reactions to events involving government-sponsored enterprises, including Farmer Mac; and (8) financial market volatility, including the future level and direction of interest rates, commodity prices, and export demand for U.S. agricultural products. Other risk factors are discussed in Farmer Mac's Annual Report on Form 10K for the year ended December 31, 2010, as filed with the SEC on March 16, 2011 and in Farmer Mac's Quarterly Report on Form 10-Q for the quarter ended September 30, 2011, as filed with the SEC earlier today. The forward-looking statements contained in this release represent management's expectations as of the date of this release. Farmer Mac undertakes no obligation to release publicly the results of revisions to any forward-looking statements included in this release to reflect new information or any future events or circumstances, except as otherwise mandated by the SEC.

Farmer Mac is a stockholder-owned instrumentality of the United States chartered by Congress to establish a secondary market for agricultural real estate and rural housing mortgage loans, rural utilities loans, and USDA-guaranteed farm program and rural development loans. Farmer Mac's Class C non-voting and Class A voting common stocks are listed on the New York Stock Exchange under the symbols AGM and AGM.A, respectively. Additional information about Farmer Mac (as well as the Annual Report on Form 10-K and Quarterly Report on Form 10-Q referenced above) is available on Farmer Mac's website at www.farmermac.com. Farmer Mac II LLC is a Delaware limited liability company that operates the Farmer Mac II program business of purchasing and holding USDA-guaranteed loans. Farmer Mac owns all of the common equity in Farmer Mac II LLC. Additional information about Farmer Mac II LLC is available on its website at www.farmermac2.com.

The conference call to discuss Farmer Mac's third quarter 2011 financial results and the Corporation's Form 10-Q for third quarter 2011 will be webcast on Farmer Mac's website beginning at 11:00 a.m. eastern time on Thursday, November 10, 2011. An audio recording of that call will be available on Farmer Mac's website for two weeks after the call is concluded.

FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)






September 30,


December 31,






2011


2010






(in thousands)

Assets:






Cash and cash equivalents

$            825,014


$           729,920










Investment securities:






Available-for-sale, at fair value

1,830,155


1,677,233



Trading, at fair value

82,722


86,096




Total investment securities

1,912,877


1,763,329










Farmer Mac Guaranteed Securities:






Available-for-sale, at fair value

4,300,000


2,907,264










USDA Guaranteed Securities:






Available-for-sale, at fair value

1,193,015


1,005,679



Trading, at fair value

233,383


311,765




Total USDA Guaranteed Securities

1,426,398


1,317,444


Loans:






Loans held for sale, at lower of cost or fair value

479,690


1,212,065



Loans held for investment, at amortized cost

1,189,224


90,674



Loans held for investment in consolidated trusts, at amortized cost

1,138,317


1,265,663



Allowance for loan losses

(10,699)


(9,803)




Total loans, net of allowance

2,796,532


2,558,599










Real estate owned, at lower of cost or fair value

3,898


1,992


Financial derivatives, at fair value

46,254


41,492


Interest receivable (includes $10,650 and $22,845,






respectively, related to consolidated trusts)

79,579


90,295


Guarantee and commitment fees receivable

30,247


34,752


Deferred tax asset, net

-


14,530


Prepaid expenses and other assets

9,708


20,297





Total Assets

$       11,430,507


$        9,479,914









Liabilities and Equity:




Liabilities:





Notes payable:






Due within one year

$         5,831,259


$        4,509,419



Due after one year

4,060,382


3,430,656




Total notes payable

9,891,641


7,940,075


Debt securities of consolidated trusts held by third parties

713,546


827,411


Financial derivatives, at fair value

166,633


113,687


Accrued interest payable (includes $8,248 and $14,439,






respectively, related to consolidated trusts)

48,998


57,131


Guarantee and commitment obligation

26,903


30,308


Accounts payable and accrued expenses

26,863


22,113


Deferred tax liability, net

1,871


-


Reserve for losses

6,991


10,312





Total Liabilities

10,883,446


9,001,037

























Equity:






Preferred stock:






Series C, par value $1,000 per share, 100,000 shares authorized, 57,578 shares issued and outstanding

57,578


57,578


Common stock:






Class A Voting, $1 par value, no maximum authorization, 1,030,780 shares outstanding

1,031


1,031



Class B Voting, $1 par value, no maximum authorization, 500,301 shares outstanding

500


500



Class C Non-Voting, $1 par value, no maximum authorization, 8,825,594 shares outstanding as of September 30, 2011 and 8,752,711 shares outstanding as of December 31, 2010

8,826


8,753


Additional paid-in capital

101,809


100,050


Accumulated other comprehensive income

85,715


18,275


Retained earnings

49,749


50,837




Total Stockholders' Equity

305,208


237,024


Non-controlling interest - preferred stock

241,853


241,853




Total Equity

547,061


478,877





Total Liabilities and Equity

$       11,430,507


$        9,479,914



FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)





For the Three Months Ended


For the Nine Months Ended





September 30,


September 30,


September 30,


September 30,





2011


2010


2011


2010





(in thousands, except per share amounts)

Interest income:









Investments and cash equivalents

$               6,880


$               6,430


$             21,100


$             19,303


Farmer Mac Guaranteed Securities and USDA Guaranteed Securities

34,398


22,971


91,531


62,597


Loans

29,843


29,174


89,414


94,734




Total interest income

71,121


58,575


202,045


176,634


Total interest expense

39,412


33,526


114,105


106,360




Net interest income

31,709


25,049


87,940


70,274


Release of/(provision for) loan losses

349


(412)


(1,092)


(1,392)




Net interest income after release of/(provision for) loan losses

32,058


24,637


86,848


68,882












Non-interest loss:









Guarantee and commitment fees

6,148


5,977


18,855


17,606


Losses on financial derivatives

(68,567)


(6,864)


(82,368)


(28,508)


(Losses)/gains on trading assets

(3,633)


(1,722)


(354)


6,703


Gains on sale of available-for-sale investment securities

74


24


269


264


(Losses)/gains on sale of real estate owned

(4)


-


720


-


Lower of cost or fair value adjustment on loans held for sale

9,851


(906)


8,887


(3,090)


Other income

726


140


5,748


1,180




Non-interest loss

(55,405)


(3,351)


(48,243)


(5,845)












Non-interest expense:









Compensation and employee benefits

4,805


4,501


13,968


11,919


General and administrative

2,505


1,775


7,417


6,329


Regulatory fees

550


568


1,714


1,693


Real estate owned operating costs, net

142


1,189


741


1,497


(Release of)/provision for losses

(452)


105


(3,321)


1,680


Other expense

-


-


900


-




Non-interest expense

7,550


8,138


21,419


23,118




(Loss)/income before income taxes

(30,897)


13,148


17,186


39,919

Income tax (benefit)/expense

(14,131)


885


(2,075)


5,977




Net (loss)/income

(16,766)


12,263


19,261


33,942

Less: Net income attributable to non-controlling interest -









preferred stock dividends

(5,547)


(5,546)


(16,641)


(15,160)



Net (loss)/income attributable to Farmer Mac

(22,313)


6,717


2,620


18,782

Preferred stock dividends

(719)


(720)


(2,159)


(3,410)

Loss on retirement of preferred stock

-


-


-


(5,784)




Net (loss)/income attributable to common stockholders

$           (23,032)


$               5,997


$                  461


$               9,588












(Loss)/earnings per common share and dividends:











Basic (loss)/earnings per common share

$               (2.22)


$                 0.58


$                 0.04


$                 0.94




Diluted (loss)/earnings per common share

$               (2.22)


$                 0.56


$                 0.04


$                 0.91




Common stock dividends per common share

$                 0.05


$                 0.05


$                 0.15


$                 0.15





CONTACT: Richard Eisenberg, (Investor Inquiries), Chris Bohanon, (Media Inquiries), both of Farmer Mac, +1-202-872-7700