Attached files

file filename
8-K - 8-K - FLEETCOR TECHNOLOGIES INCd252560d8k.htm

Exhibit 99.1

FleetCor Reports Third Quarter 2011 Financial Results

Increases Revenue and Earnings Guidance for 2011

NORCROSS, Ga., November 9, 2011 — FleetCor Technologies, Inc. (NYSE: FLT), a leading independent global provider of specialized payment products to businesses, today reported financial results for its third quarter ended September 30, 2011.

“We are pleased to report another quarter ahead of our internal plan,” said Ron Clarke, chairman, president and chief executive officer, FleetCor Technologies, Inc. “We also made progress on our acquisition strategy and announced a Mexico prepaid fuel card acquisition during the third quarter. The acquisition is consistent with our strategy to build a position in ‘emerging payment markets’ and establishes a beachhead in Latin America from which we expect to expand.”

Financial results for the third quarter of 2011:

GAAP Results

 

   

Total revenues, net, in the third quarter of 2011 increased 20.2% to $134.2 million compared to $111.7 million in the third quarter of 2010

 

   

Net income in the third quarter of 2011 increased 21.3% to $40.5 million, or $0.48 per diluted share, compared to $33.4 million, or $0.41 per diluted share in the third quarter of 2010

Non GAAP Results

 

   

Adjusted revenues1 (revenues, net less merchant commissions) in the third quarter of 2011 increased 23.4% to $120.9 million compared to $97.9 million in the third quarter of 2010

 

   

Adjusted net income1 in the third quarter of 2011 increased 37.5% to $47.3 million, or $0.56 per diluted share, compared to $34.4 million, or $0.41 per diluted share in the third quarter of 2010 on a pro forma basis (to reflect the impact of public company expenses, non-cash compensation expense, increase in the effective tax rate during the third quarter of 2011, and fully diluted shares effective in the third quarter of 2011, as if these changes had occurred during the third quarter of 2010)

“Given our strong results for the third quarter and year to date, our progress on our growth initiatives, and continued positive environmental factors, we are again raising our financial guidance for 2011,” said Eric Dey, chief financial officer FleetCor Technologies, Inc.

2011 Outlook

FleetCor Technologies, Inc. is raising its financial guidance for 2011 as follows:

 

   

Revenues, net between $500 million and $510 million, up from our previous guidance range of $480 million to $490 million

 

   

Adjusted Net Income between $173 million and $178 million, up from our previous guidance range of $168 million to $173 million; and

 

   

Adjusted Net Income per diluted share between $2.08 and $2.12, up from our previous guidance range of $2.00 to $2.05

The Company’s full-year 2011 guidance includes the following:

 

   

Approximately $2 million of incremental cash operating costs in 2011 for public company costs that did not exist in 2010.

 

1 

Reconciliations of GAAP results to non GAAP results and pro forma adjustments are provided in Exhibit 1 attached. Additional supplemental data is provided in Exhibit 2 and segment information is provided in Exhibit 3.


   

A 2.3% increase in our effective tax rate from 28.7% of pretax profit in 2010 to 31.0% of pretax profit in 2011.

 

   

An increase of 2.9 million diluted shares outstanding from 80.8 million shares in 2010 to 83.7 million shares in 2011.

The full year guidance produces a 16.4% full year 2011 revenue growth rate and 28% cash earnings per share growth rate at the midpoint of our guidance range versus 2010 on a pro-forma basis.

This guidance includes the anticipated impact of our Mexican prepaid fuel card acquisition, but does not reflect the impact of any future acquisitions or material new partnership agreements. In addition, our full year guidance assumes that there are no material changes in macroeconomic and business conditions in the fourth quarter as existed at the end of the third quarter.

Conference Call

The Company will host a conference call to discuss third quarter 2011 financial results today at 5:00pm ET. Hosting the call will be Ron Clarke, chief executive officer, and Eric Dey, chief financial officer. The conference call can be accessed live over the phone by dialing 877-941-1428, or for international callers 480-629-9665. A replay will be available one hour after the call and can be accessed by dialing 877-870-5176 or 858-384-5517 for international callers; the conference ID is 4482598. The replay will be available until Wednesday, November 16, 2011. The call will be webcast live from the Company’s investor relations website at investor.fleetcor.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws. Statements that are not historical facts, including statements about FleetCor’s beliefs, expectations and future performance, are forward-looking statements. Forward-looking statements can be identified by the use of words such as “anticipate,” “intend,” “believe,” “estimate,” “plan,” “seek,” “project” or “expect,” “may,” “will,” “would,” “could” or “should,” the negative of these terms or other comparable terminology. Examples of forward-looking statements in this press release include statements relating to revenue and earnings guidance, economic outlook, assumptions underlying financial guidance, expected expansion in Latin America, and management’s plans for 2011 and confidence in prospects for growth. These forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those contained in any forward-looking statement, such as delays or failures associated with implementation; fuel price and spread volatility; changes in credit risk of customers and associated losses; the actions of regulators relating to payment cards; failure to maintain or renew key business relationships; failure to maintain competitive offerings; failure to maintain or renew sources of financing; failure to complete, or delays in completing, anticipated new partnership arrangements or acquisitions and the failure to successfully integrate or otherwise achieve anticipated benefits from such partnerships or acquired businesses; failure to successfully expand business internationally; the impact of foreign exchange rates on operations, revenue and income; the effects of general economic conditions on fueling patterns and the commercial activity of fleets, as well as the other risks and uncertainties identified under the caption “Risk Factors” in FleetCor’s Annual Report on Form 10-K for the year ended December 31, 2010, filed with the Securities and Exchange Commission on March 25, 2011. FleetCor believes these forward-looking statements are reasonable; however, forward-looking statements are not a guarantee of performance, and undue reliance should not be placed on such statements. The forward-looking statements included in this press release are made only as of the date hereof, and FleetCor does not undertake, and specifically disclaims, any obligation to update any such statements or to publicly announce the results of any revisions to any of such statements to reflect future events or developments.


About Non GAAP Financial Measures

Adjusted revenues are calculated as revenues less merchant commissions. Adjusted net income is calculated as net income, adjusted to eliminate (a) stock-based compensation expense related to share-based compensation awards, (b) amortization of deferred financing costs and intangible assets, (c) amortization of the premium recognized on the purchase of receivables and, (d) loss on the early extinguishment of debt. The company uses adjusted revenues as a basis to evaluate the company’s revenues net of the commissions that are paid to merchants to participate in our card programs. The commissions paid to merchants can vary when market spreads fluctuate in much the same way as revenues are impacted when market spreads fluctuate. The company believes this is a more effective way to evaluate the company’s revenue performance. We prepare adjusted net income to eliminate the effect of items that we do not consider indicative of our core operating performance. Adjusted revenues and adjusted net income are supplemental measures of operating performance that do not represent and should not be considered as an alternative to revenues, net, net income or cash flow from operations, as determined by U.S. generally accepted accounting principles, or U.S. GAAP, and our calculation thereof may not be comparable to that reported by other companies. We believe it is useful to exclude stock-based compensation expense from adjusted net income because non-cash equity grants made at a certain price and point in time do not necessarily reflect how our business is performing at any particular time and stock-based compensation expense is not a key measure of our core operating performance. We also believe that amortization expenses can vary substantially from company to company and from period to period depending upon their financing and accounting methods, the fair value and average expected life of their acquired intangible assets, their capital structures and the method by which their assets were acquired; therefore, we have excluded amortization expense from our adjusted net income. We also exclude loss on the early extinguishment of debt from adjusted net income as this expense is non-cash and is one-time in nature and does not reflect the ongoing operations of the business.

Management uses adjusted revenues and adjusted net income:

 

   

as measurements of operating performance because they assist us in comparing our operating performance on a consistent basis;

 

   

for planning purposes, including the preparation of our internal annual operating budget;

 

   

to allocate resources to enhance the financial performance of our business; and

 

   

to evaluate the performance and effectiveness of our operational strategies.

We believe adjusted revenues and adjusted net income are used by investors as supplemental measures to evaluate the overall operating performance of companies in our industry. By providing these non GAAP financial measures, together with reconciliations, we believe we are enhancing investors’ understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing strategic initiatives.

About FleetCor

FleetCor, The Global Fleet Card Company, is a leading independent global provider of specialized payment products to businesses. FleetCor’s payment programs enable businesses to better manage and control employee spending and provide card-accepting merchants with a high volume customer base that can increase their sales and customer loyalty. FleetCor serves commercial accounts in North America, Europe, Africa and Asia. For more information, please visit www.fleetcor.com.

Contact:

Investor Relations

investor@fleetcor.com

770-729-2017


FleetCor Technologies, Inc. and subsidiaries

GAAP Consolidated Statements of Income

(In thousands, except per share amounts)

(Unaudited)

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
         2011             2010             2011             2010      

Revenues, net

   $ 134,213      $ 111,655      $ 379,431      $ 327,294   

Expenses:

        

Merchant commissions

     13,347        13,711        36,505        39,549   

Processing

     20,878        17,764        58,585        52,608   

Selling

     9,484        8,638        26,274        23,155   

General and administrative

     19,729        13,555        59,718        40,025   
  

 

 

   

 

 

   

 

 

   

 

 

 
     70,775        57,987        198,349        171,957   

Depreciation and amortization

     9,052        8,925        26,247        25,238   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     61,723        49,062        172,102        146,719   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other income, net

     (518     (696     (608     (767

Interest expense, net

     3,130        5,557        9,944        16,352   

Loss on extinguishment of debt

     —          —          2,669        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other expense

     2,612        4,861        12,005        15,585   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     59,111        44,201        160,097        131,134   

Provision for income taxes

     18,597        10,803        50,534        40,752   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     40,514        33,398        109,563        90,382   

Calculation of income attributable to common shareholders:

        

Convertible preferred stock accrued dividends

     —          (4,529     —          (13,365
  

 

 

   

 

 

   

 

 

   

 

 

 

Income attributable to common shareholders for basic earnings per share

   $ 40,514      $ 28,869      $ 109,563      $ 77,017   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share

   $ 0.50      $ 0.85      $ 1.36      $ 2.26   

Diluted earnings per share

   $ 0.48      $ 0.41      $ 1.31      $ 1.12   

Weighted average shares outstanding:

        

Basic shares

     80,819        34,076        80,305        34,025   

Diluted shares

     83,649        80,880        83,526        80,691   


FleetCor Technologies, Inc. and subsidiaries

Consolidated Balance Sheets

(In thousands, except share and par value amounts)

 

     September 30,
2011
    December 31, 2010  
     (Unaudited)        

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 137,284      $ 114,804   

Restricted cash

     57,399        62,341   

Accounts receivable (less allowance for doubtful accounts of $14,966 and $14,256, respectively)

     419,530        260,163   

Securitized accounts receivable - restricted for securitization investors

     150,000        144,000   

Prepaid expenses and other current assets

     18,126        33,191   

Deferred income taxes

     4,594        4,484   
  

 

 

   

 

 

 

Total current assets

     786,933        618,983   
  

 

 

   

 

 

 

Property and equipment

     90,435        83,013   

Less accumulated depreciation and amortization

     (60,069     (56,195
  

 

 

   

 

 

 

Net property and equipment

     30,366        26,818   

Goodwill

     642,799        601,666   

Other intangibles, net

     234,135        193,861   

Other assets

     45,310        42,790   
  

 

 

   

 

 

 

Total assets

   $ 1,739,543      $ 1,484,118   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities:

    

Accounts payable

   $ 241,423      $ 177,644   

Accrued expenses

     29,192        49,176   

Customer deposits

     168,259        78,685   

Securitization facility

     150,000        144,000   

Current portion of notes payable and other obligations

     15,243        11,617   
  

 

 

   

 

 

 

Total current liabilities

     604,117        461,122   
  

 

 

   

 

 

 

Notes payable and other obligations, less current portion

     281,481        313,796   

Deferred income taxes

     92,121        83,255   
  

 

 

   

 

 

 

Total noncurrent liabilities

     373,602        397,051   
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholders’ equity:

    

Common stock, $0.001 par value; 475,000,000 shares authorized, 113,122,381 shares issued and 81,240,711 shares outstanding at September 30, 2011; and 475,000,000 shares authorized, 111,522,354 shares issued and 79,655,213 shares outstanding at December 31, 2010

     113        112   

Additional paid-in capital

     449,294        421,991   

Retained earnings

     496,726        387,163   

Accumulated other comprehensive loss

     (8,646     (8,101

Less treasury stock, 31,881,670 shares at September 30, 2011 and 31,867,141 shares at December 31, 2010

     (175,663     (175,220
  

 

 

   

 

 

 

Total stockholders’ equity

     761,824        625,945   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 1,739,543      $ 1,484,118   
  

 

 

   

 

 

 


FleetCor Technologies, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(In Thousands)

(Unaudited)

 

     Nine Months  Ended
September 30,
 
     2011     2010  

Operating activities

    

Net income

   $ 109,563      $ 90,382   

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

    

Depreciation

     8,477        8,562   

Stock-based compensation

     15,622        2,453   

Provision for losses on accounts receivable

     13,600        15,097   

Amortization of deferred financing costs

     1,351        1,480   

Amortization of intangible assets

     13,969        12,749   

Amortization of premium on receivables

     2,450        2,447   

Deferred income taxes

     (863     (3,107

Loss on extinguishment of debt

     2,669        —     

Changes in operating assets and liabilities (net of acquisitions):

    

Restricted cash

     4,942        2,052   

Accounts receivable

     (140,491     (60,301

Prepaid expenses and other current assets

     14,732        (10,969

Other assets

     (81     (408

Excess tax benefits related to stock-based compensation

     (8,170     —     

Accounts payable, accrued expenses and customer deposits

     32,747        46,415   
  

 

 

   

 

 

 

Net cash provided by operating activities

     70,517        106,852   
  

 

 

   

 

 

 

Investing activities

    

Acquisitions, net of cash acquired

     (21,933     (6,216

Purchases of property and equipment

     (8,408     (7,074
  

 

 

   

 

 

 

Net cash used in investing activities

     (30,341     (13,290
  

 

 

   

 

 

 

Financing activities

    

Excess tax benefits related to stock-based compensation

     8,170        —     

Borrowings (payments) on securitization facility, net

     6,000        (51,000

Deferred financing costs paid

     (7,839     (1,067

Proceeds from issuance of common stock

     5,066        480   

Principal payments on notes payable

     (335,215     (17,585

Proceeds from notes payable

     300,000        —     

Principal payments on other obligations

     —          (15

Other

     (179     —     
  

 

 

   

 

 

 

Net cash used in financing activities

     (23,997     (69,187
  

 

 

   

 

 

 

Effect of foreign currency exchange rates on cash

     6,301        1,697   
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     22,480        26,072   

Cash and cash equivalents, beginning of period

     114,804        84,701   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 137,284      $ 110,773   
  

 

 

   

 

 

 

Supplemental cash flow information

    

Cash paid for interest

   $ 11,213      $ 16,851   
  

 

 

   

 

 

 

Cash paid for income taxes

   $ 35,171      $ 40,604   
  

 

 

   

 

 

 

Adoption of new accounting guidance related to asset securitization facility

     —        $ 218,000   
  

 

 

   

 

 

 


Exhibit 1

RECONCILIATION OF NON-GAAP MEASURES AND PRO FORMA INFORMATION

(In thousands, except shares and per share amounts)

(Unaudited)

The following table reconciles revenues, net to adjusted revenues:

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2011      2010      2011      2010  

Revenues, net

   $ 134,213       $ 111,655       $ 379,431       $ 327,294   

Merchant commissions

     13,347         13,711         36,505         39,549   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total adjusted revenues

   $ 120,866       $ 97,944       $ 342,926       $ 287,745   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table reconciles net income to adjusted net income and adjusted net income per diluted share:

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
    Year Ended  
     2011     2010     2011     2010     2010  

Net income

   $ 40,514      $ 33,398      $ 109,563      $ 90,382      $ 107,896   

Stock based compensation

     3,739        716        15,832        2,453        26,755   

Amortization of intangible assets

     4,782        4,335        13,969        12,749        17,203   

Amortization of premium on receivables

     816        815        2,450        2,447        3,263   

Amortization of deferred financing costs

     508        536        1,351        1,480        2,016   

Loss on extinguishment of debt

     —          —          2,669        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total pre-tax adjustments

     9,845        6,402        36,271        19,129        49,237   

Income tax impact of pre-tax adjustments at the effective tax rate

     (3,097     (1,565     (11,449     (5,945     (14,120
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income

   $ 47,262      $ 38,235      $ 134,385      $ 103,566      $ 143,013   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income per diluted share

   $ 0.56      $ 0.47      $ 1.61      $ 1.28      $ 1.77   

Diluted shares

     83,649        80,880        83,526        80,691        80,751   

For the periods presented below, the following table reconciles 2010 actual results to 2010 pro forma results, which reflects the impact of stock-based compensation expense related to share-based compensation awards, public company expenses and a decrease in the effective tax rate, effective during 2011, as if these changes had occurred in 2010:

 

    Three Months Ended
September 30, 2010
    QTD  Q3
2011
Changes1
    Pro forma QTD
September 30, 2010
    Nine Months Ended
September 30, 2010
    YTD Q3  2011
Changes1
    Pro forma YTD
September 30, 2010
    Year Ended
2010
    2011
Changes2
    Pro forma
2010
 

Income before income taxes

  $ 44,201      $ (3,485   $ 40,716      $ 131,134      $ (17,276   $ 113,858      $ 151,280      $ 3,035      $ 154,315   

Provision for income taxes

    10,803        2,007        12,810        40,752        (4,813     35,939        43,384        4,454        47,838   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    33,398        (5,492     27,906        90,382        (12,463     77,919        107,896        (1,419     106,477   

Stock based compensation

    716        3,023        3,739        2,453        13,379        15,832        26,755        (6,788     19,967   

Amortization of intangible assets

    4,335        —          4,335        12,749        —          12,749        17,203        —          17,203   

Amortization of premium on receivables

    815        —          815        2,447        —          2,447        3,263        —          3,263   

Amortization of deferred financing costs

    536        —          536        1,480        —          1,480        2,016        —          2,016   

Loss on extinguishment of debt

    —          —          —          —          2,669        2,669        —          2,669        2,669   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total pre-tax adjustments

    6,402        3,023        9,425        19,129        16,048        35,177        49,237        (4,119     45,118   

Income tax impact of pre-tax adjustments at the effective tax rate

    (1,565     (1,400     (2,965     (5,945     (5,159     (11,104     (14,120     134        (13,987
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income

  $ 38,235      $ (3,869   $ 34,366      $ 103,566      $ (1,574   $ 101,992      $ 143,013      $ (5,404   $ 137,608   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income per diluted share

  $ 0.47        $ 0.41      $ 1.28        $ 1.22      $ 1.77        $ 1.64   

Diluted shares

    80,880          83,649        80,691          83,526        80,751          83,700   

 

1 

Q3 QTD September 30, 2011 changes include approximately $0.5 million in incremental cash operating costs for public company expenses, $3.0 million of non-cash compensation expenses associated with our stock plan, and a 7.1% increase in our effective tax rate from 24.4% for the QTD ended September 30, 2010 to 31.5% for the QTD ended September 30, 2011. Additionally, QTD September 30, 2011 reflects an increase of 2.7 million diluted shares outstanding, from 80.9 million for the QTD September 30, 2010 to 83.6 million for the QTD September 30, 2011.

Q3 YTD September 30, 2011 changes include approximately $1.2 million in incremental cash operating costs for public company expenses, $2.7 million in losses on the extinguishment of debt, $13.4 million of non-cash compensation expenses associated with our stock plan, and a 0.5% increase in our effective tax rate from 31.1% for the YTD ended September 30, 2010 to 31.6% for the YTD ended September 30, 2011. Additionally, YTD September 30, 2011 reflects an increase of 2.8 million diluted shares outstanding, from 80.7 million for the YTD September 30, 2010 to 83.5 million for the YTD September 30, 2011.

 

2 

2011 changes include approximately $1.8 million in incremental cash operating costs for public company expenses, $2.7 million in losses on the extinguishment of debt, $16.2 million of non-cash compensation expenses associated with our stock plan, $23.0 million of non-cash compensation expense associated with our IPO, and a 2.3% increase in our effective tax rate from 28.7% in 2010 to 31.0% in 2011. Additionally, 2011 reflects an increase of 2.9 million diluted shares outstanding, from 80.8 million at in 2010 to 83.7 million in 2011.


Exhibit 2

Transaction Volume, Revenues and Adjusted Revenue, Per Transaction and by Segment

(In thousands except revenues, net per transaction and adjusted revenues per transaction)

(Unaudited)

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2011      2010      Change     % Change     2011      2010      Change     % Change  

NORTH AMERICA

                    

- Transactions

     39,884         38,976         908        2.3     114,667         111,930         2,737        2.4

- Revenues, net per transaction

   $ 2.33       $ 1.92       $ 0.41        21.4   $ 2.25       $ 1.96       $ 0.29        14.8

- Revenues, net

   $ 92,995       $ 74,784       $ 18,211        24.4   $ 257,444       $ 219,447       $ 37,997        17.3

INTERNATIONAL1

                    

- Transactions3

     14,276         10,614         3,662        34.5     36,196         30,829         5,367        17.4

- Revenues, net per transaction3

   $ 2.89       $ 3.45       $ (0.56     -16.2   $ 3.37       $ 3.47       $ (0.10     -2.9

- Revenues, net

   $ 41,218       $ 36,623       $ 4,595        12.5   $ 121,987       $ 107,018       $ 14,969        14.0

FLEETCOR CONSOLIDATED REVENUES1

                    

- Transactions3

     54,160         49,590         4,570        9.2     150,863         142,759         8,104        5.7

- Revenues, net per transaction3

   $ 2.48       $ 2.25       $ 0.23        10.2   $ 2.52       $ 2.29       $ 0.23        10.0

- Revenues, net

   $ 134,213       $ 111,407       $ 22,806        20.5   $ 379,431       $ 326,465       $ 52,966        16.2

FLEETCOR CONSOLIDATED ADJUSTED REVENUES1,2

                    

- Transactions3

     54,160         49,590         4,570        9.2     150,863         142,759         8,104        5.7

- Adjusted Revenues per transaction3

   $ 2.23       $ 1.97       $ 0.26        13.2   $ 2.27       $ 2.01       $ 0.26        12.9

- Adjusted Revenues

   $ 120,866       $ 97,696       $ 23,170        23.7   $ 342,926       $ 286,916       $ 56,010        19.5

 

1 

Calculation of revenue per transaction for our International segment and on a consolidated basis for the three and nine months ended September 30, 2010 excludes the impact of a non-renewed partner contract in Europe, inherited from an acquisition, which we chose not to renew. This non-renewed contract contributed approximately 0.3 million transactions and $0.2 million in revenues, net to our International segment in the three months ended September 30, 2010; and approximately 3.6 million transactions and $0.8 million in revenues, net to our International segment in the nine months ended September 30, 2010. This contract had a high number of transactions and very little revenue and had a $0.09 and $0.36 negative impact on our International segment revenue per transaction in the three and nine months ended September 30, 2010, respectively. We believe that excluding the impact of this contract is a more effective measure for evaluating the Company’s revenue performance of its continuing business. Revenues, net, excluding the impact of a non-renewed partner contract in Europe for our International segment and on a consolidated basis are supplemental non-GAAP financial measures of performance. The results from our Mexican prepaid fuel card and food voucher business acquired during the third quarter of 2011 are reported in our International segment.

2 

Adjusted revenues is a non-gaap financial measure defined as revenues, net less merchant commissions. The Company believes this measure is a more effective way to evaluate the Company’s revenue performance. Refer to Exhibit 1 for a reconciliation of revenues, net to adjusted revenues.

3 

The presentation of prior quarters presented herein has been conformed to the current period presentation that eliminates certain intercompany transactions.


Exhibit 3

GAAP Segment Results

(In thousands)

(Unaudited)

 

     Three Months Ended September 30,      Nine Months Ended September 30,  
     2011      2010      2011      2010  

Revenues, net:

           

North America

   $ 92,995       $ 74,784       $ 257,444       $ 219,447   

International1

     41,218         36,871         121,987         107,847   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 134,213       $ 111,655       $ 379,431       $ 327,294   
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating income:

           

North America

   $ 43,335       $ 31,541       $ 115,325       $ 95,643   

International1

     18,388         17,521         56,777         51,076   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 61,723       $ 49,062       $ 172,102       $ 146,719   
  

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation and amortization:

           

North America

   $ 4,990       $ 5,521       $ 14,821       $ 15,251   

International1

     4,062         3,404         11,426         9,987   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 9,052       $ 8,925       $ 26,247       $ 25,238   
  

 

 

    

 

 

    

 

 

    

 

 

 

Capital expenditures:

           

North America

   $ 1,142       $ 1,210       $ 3,975       $ 4,860   

International1

     1,350         887         4,433         2,214   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,492       $ 2,097       $ 8,408       $ 7,074   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

The results from our Mexican prepaid fuel card and food voucher business acquired during the third quarter of 2011 are reported in our International segment.