Attached files
file | filename |
---|---|
8-K/A - FORM 8-K/A - Evercore Inc. | d249882d8ka.htm |
EX-99.2 - UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS - Evercore Inc. | d249882dex992.htm |
EX-23.1 - CONSENT OF INDEPENDENT AUDITORS - Evercore Inc. | d249882dex231.htm |
Exhibit 99.1
THE LEXICON PARTNERSHIP LLP
Consolidated Financial Statements
INDEPENDENT AUDITORS REPORT TO THE MEMBERS OF THE LEXICON PARTNERSHIP LLP (the LLP)
We have audited the accompanying consolidated balance sheet of The Lexicon Partnership LLP as at 31 March 2011 and 2010, and the related consolidated profit and loss account, statement of recognised gains and losses and cash flow statement for the three years ended 31 March 2011. These consolidated financial statements are the responsibility of the LLPs management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the LLPs internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of the LLP as at 31 March 2011 and 2010, and the results of its operations and its cash flows for the three years ended 31 March 2011 in conformity with accounting principles generally accepted in the United Kingdom.
Accounting principles generally accepted in the United Kingdom vary in certain significant respects from accounting principles generally accepted in the United States of America. Information relating to the nature and effect of these differences is presented in note 19 to the consolidated financial statements. The application of the latter would have affected the determination of net income for each of the two years ended 31 March 2011 and the determination of members deficit at 31 March 2011 and 2010 to the extent summarised in Note 19.
/s/ Deloitte LLP
London, United Kingdom
4 November 2011
1
THE LEXICON PARTNERSHIP LLP
CONSOLIDATED PROFIT AND LOSS ACCOUNT
Year ended 31 March
Notes | 2011 £000 |
2010 £000 |
2009 £000 |
|||||||||||||
TURNOVER |
2 | 39,857 | 32,813 | 41,471 | ||||||||||||
Administrative expenses |
(16,018 | ) | (17,299 | ) | (14,980 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
OPERATING PROFIT |
3 | 23,839 | 15,514 | 26,491 | ||||||||||||
Loss on disposal of tangible fixed assets |
| (2 | ) | | ||||||||||||
|
|
|
|
|
|
|||||||||||
PROFIT ON ORDINARY ACTIVITIES BEFORE INTEREST |
23,839 | 15,512 | 26,491 | |||||||||||||
Interest receivable and similar income |
4 | 5,321 | 108 | 1,031 | ||||||||||||
Interest payable and similar charges |
5 | (5 | ) | (9 | ) | (3 | ) | |||||||||
|
|
|
|
|
|
|||||||||||
PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION |
29,155 | 15,611 | 27,519 | |||||||||||||
Tax on profit on ordinary activities |
6 | (3,153 | ) | (161 | ) | (159 | ) | |||||||||
|
|
|
|
|
|
|||||||||||
PROFIT FOR THE FINANCIAL YEAR BEFORE MEMBERS REMUNERATION AND PROFIT SHARES |
26,002 | 15,450 | 27,360 | |||||||||||||
|
|
|
|
|
|
|||||||||||
PROFIT FOR THE FINANCIAL YEAR BEFORE MEMBERS REMUNERATION AND PROFIT SHARES |
26,002 | 15,450 | 27,360 | |||||||||||||
Members remuneration charged as an expense |
13 | (17,556 | ) | (729 | ) | (204 | ) | |||||||||
|
|
|
|
|
|
|||||||||||
PROFIT FOR THE FINANCIAL YEAR AVAILABLE FOR DISCRETIONARY DIVISION AMONG MEMBERS |
13 | 8,446 | 14,721 | 27,156 | ||||||||||||
|
|
|
|
|
|
The results of the group are wholly attributable to continuing operations.
CONSOLIDATED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
Year ended 31 March
2011 £000 |
2010 £000 |
2009 £000 |
||||||||||
Profit for the financial year available for discretionary division among members |
8,446 | 14,721 | 27,156 | |||||||||
Currency translation difference on foreign currency net investments |
(4 | ) | (4 | ) | 12 | |||||||
|
|
|
|
|
|
|||||||
TOTAL RECOGNISED GAINS AND LOSSES RELATING TO THE YEAR ATTRIBUTABLE TO MEMBERS |
8,442 | 14,717 | 27,168 | |||||||||
|
|
|
|
|
|
2
THE LEXICON PARTNERSHIP LLP
CONSOLIDATED BALANCE SHEET
As at 31 March
Notes | 2011 £000 |
2010 £000 |
||||||||||
FIXED ASSETS |
||||||||||||
Tangible assets |
8 | 287 | 317 | |||||||||
Other investments |
9 | | 5,112 | |||||||||
|
|
|
|
|||||||||
287 | 5,429 | |||||||||||
CURRENT ASSETS |
||||||||||||
Debtors |
10 | 9,017 | 12,192 | |||||||||
Cash at bank and in hand |
21,429 | 11,986 | ||||||||||
|
|
|
|
|||||||||
30,446 | 24,178 | |||||||||||
CREDITORS: amounts falling due within one year |
11 | (10,283 | ) | (8,317 | ) | |||||||
|
|
|
|
|||||||||
NET CURRENT ASSETS |
20,163 | 15,861 | ||||||||||
|
|
|
|
|||||||||
NET ASSETS ATTRIBUTABLE TO MEMBERS |
20,450 | 21,290 | ||||||||||
|
|
|
|
|||||||||
REPRESENTED BY: |
||||||||||||
LOANS AND OTHER DEBTS DUE TO MEMBERS |
||||||||||||
Members capital classified as a liability |
13 | 5,039 | 5,000 | |||||||||
Other amounts |
13 | 15,407 | 16,282 | |||||||||
|
|
|
|
|||||||||
20,446 | 21,282 | |||||||||||
MEMBERS OTHER INTERESTS |
||||||||||||
Other reserves classified as equity |
13 | 4 | 8 | |||||||||
|
|
|
|
|||||||||
20,450 | 21,290 | |||||||||||
|
|
|
|
2011 £000 |
2010 £000 |
|||||||
TOTAL MEMBERS INTERESTS |
||||||||
Loans and other debts due to members |
20,446 | 21,282 | ||||||
Members other interests |
4 | 8 | ||||||
|
|
|
|
|||||
20,450 | 21,290 | |||||||
|
|
|
|
3
THE LEXICON PARTNERSHIP LLP
CONSOLIDATED CASH FLOW STATEMENT
For the year ended 31 March
Notes | 2011 | 2010 | 2009 | |||||||||||||
£000 | £000 | £000 | ||||||||||||||
Net cash inflow from operating activities |
14 | 26,173 | 14,268 | 34,021 | ||||||||||||
Returns on investments and servicing of finance |
||||||||||||||||
Interest received |
64 | 120 | 991 | |||||||||||||
Interest paid |
(5 | ) | (9 | ) | (3 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
59 | 111 | 988 | ||||||||||||||
Taxation |
||||||||||||||||
UK corporation tax paid |
5 | (157 | ) | (239 | ) | |||||||||||
Foreign tax paid |
(158 | ) | (435 | ) | (45 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
(153 | ) | (592 | ) | (284 | ) | |||||||||||
Capital expenditure and financial investment |
||||||||||||||||
Purchase of tangible fixed assets |
(190 | ) | (290 | ) | (240 | ) | ||||||||||
Proceeds on disposal of Jupiter Investment |
9 | 6,962 | | | ||||||||||||
|
|
|
|
|
|
|||||||||||
6,772 | (290 | ) | (240 | ) | ||||||||||||
Transactions with members and former members |
||||||||||||||||
Payments to members |
(23,469 | ) | (25,209 | ) | (47,081 | ) | ||||||||||
Payments to former members |
| | (12 | ) | ||||||||||||
Contributions by members |
39 | 1,048 | 576 | |||||||||||||
|
|
|
|
|
|
|||||||||||
(23,430 | ) | (24,161 | ) | (46,517 | ) | |||||||||||
|
|
|
|
|
|
|||||||||||
Increase/(decrease) in cash |
15 | 9,421 | (10,664 | ) | (12,032 | ) | ||||||||||
|
|
|
|
|
|
4
THE LEXICON PARTNERSHIP LLP
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. | ACCOUNTING POLICIES |
The consolidated financial statements are prepared in accordance with applicable United Kingdom law, the Statement of Recommended Practice, Accounting by Limited Liability Partnerships (issued March 2010), and accounting principles generally accepted in the United Kingdom (UK GAAP). The particular accounting policies adopted are described below and have been applied consistently in both the current and preceding years. The consolidated financial statements are prepared on the going concern basis as discussed below.
Accounting convention
The consolidated financial statements are prepared under the historical cost convention.
Basis of consolidation
The consolidated financial statements incorporate a consolidation of the financial statements of The Lexicon Partnership LLP (the LLP) and its subsidiary undertakings (the group) drawn up to 31 March each year.
Turnover
Turnover represents amounts receivable for success fees and retainer fees net of value added tax.
Turnover is recognised when (i) there is persuasive evidence of an arrangement with a client, (ii) fees are fixed or determinable, (iii) the agreed-upon services have been completed and delivered to the client or events contemplated in the engagement letter are determined to be completed and (iv) collection is reasonably assured.
Success fees are recognised when the relevant event that determines success has occurred, as defined in the engagement letter. Retainer fees are accrued during the applicable time period within which the service is rendered. Amounts billable to clients for the reimbursement of expenses are offset against the related expense in the consolidated profit and loss account.
Tangible fixed assets
Tangible fixed assets are stated at cost less depreciation and any provision for impairment. Depreciation on tangible fixed assets is provided at rates estimated to write off the cost, less estimated residual value, of each asset on a straight line basis over its expected useful life as follows:
Leasehold improvements | term of lease | |||
Fixtures and fittings | 5 years | |||
Computer equipment | 12 months |
Investments
Fixed asset investments are shown at cost less provision for impairment, if any.
Current tax
Current tax, including UK corporation tax and foreign tax, is provided at amounts expected to be paid (or recovered), using the rates and laws that have been enacted, or substantively enacted, by the balance sheet date.
Deferred tax
Deferred tax is provided in full on timing differences that result in an obligation at the balance sheet date to pay more tax, or a right to pay less tax, at a future date, at rates expected to apply when they crystallise based on current tax rates and law. Timing differences arise from the inclusion of items of income and expenditure in taxation computations in periods different from those in which they are included in financial statements.
Deferred tax assets are recognised to the extent that it is regarded as more likely than not that they will be recovered. Deferred tax assets and liabilities are not discounted.
5
THE LEXICON PARTNERSHIP LLP
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. | ACCOUNTING POLICIES (continued) |
Foreign currencies
Transactions denominated in foreign currencies are translated into Sterling at the rate of exchange ruling at the date of the transaction. Monetary assets and liabilities in foreign currencies are translated into Sterling at the rates of exchange ruling at the end of the financial year.
The results of overseas operations and their balance sheets are translated into Sterling at the rates of exchange ruling at the end of the financial year. Exchange differences arising on translation of the opening net assets are reported in the statement of total recognised gains and losses. All other exchange differences are dealt with in the profit and loss account.
Pension scheme arrangements
The group makes contributions to money purchase schemes (defined contribution plans), the assets of the schemes being held separately from the assets of the group. The pension cost charge represents contributions payable to the schemes.
Leases
Rental payments under operating leases are charged to the profit and loss account on a straight line basis over the lease term. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight line basis over the shorter of the lease term and the period until a review date.
Tax provisions
The taxation payable on the LLPs profits is the personal liability of the members during the year. A retention from profits is made to fund payments of taxation on members behalf. The retention is reflected in members current accounts and payments are charged against this retention.
Going concern
The members believe that the LLP is well placed to manage its business risks and financial risks successfully. After making enquiries, the members have a reasonable expectation that the LLP has adequate resources to continue in operational existence for the foreseeable future.
Following completion of the transaction referred to in note 18, the members have considered the consequences for the LLP of the transaction and concluded that, since no plans or timetable for a restructuring of the enlarged group have been confirmed, it is appropriate to adopt the going concern basis of accounting in preparing the financial statements.
2. | TURNOVER |
Turnover is attributable to the one principal activity of the group which was conducted at the registered offices of Lexicon Partners Limited in the UK, Lexicon Partners (US) LLC in the United States of America and Lexicon Partners (Asia) Limited in Hong Kong.
2011 | 2010 | 2009 | ||||||||||
£000 | £000 | £000 | ||||||||||
UK |
33,423 | 32,139 | 41,138 | |||||||||
USA |
4,313 | 540 | | |||||||||
Hong Kong |
2,121 | 134 | 333 | |||||||||
|
|
|
|
|
|
|||||||
39,857 | 32,813 | 41,471 | ||||||||||
|
|
|
|
|
|
6
THE LEXICON PARTNERSHIP LLP
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
3. | OPERATING PROFIT |
The operating profit is stated after charging/(crediting):
2011 | 2010 | 2009 | ||||||||||
£000 | £000 | £000 | ||||||||||
Operating lease rentals |
||||||||||||
- land and buildings |
1,188 | 1,133 | 959 | |||||||||
- other |
45 | 49 | 38 | |||||||||
Loss/(profit) on foreign exchange |
292 | 65 | (542 | ) | ||||||||
Depreciation and amounts written off tangible fixed assets |
210 | 263 | 481 |
4. | INTEREST RECEIVABLE AND SIMILAR INCOME |
2011 | 2010 | 2009 | ||||||||||
£000 | £000 | £000 | ||||||||||
Bank interest receivable |
62 | 108 | 1,031 | |||||||||
Other interest receivable |
1 | | | |||||||||
Gain on disposal of Jupiter investment (note 9) |
5,258 | | | |||||||||
|
|
|
|
|
|
|||||||
5,321 | 108 | 1,031 | ||||||||||
|
|
|
|
|
|
5. | INTEREST PAYABLE AND SIMILAR CHARGES |
2011 | 2010 | 2009 | ||||||||||
£000 | £000 | £000 | ||||||||||
Bank interest payable |
5 | 5 | 3 | |||||||||
Other interest |
| 4 | | |||||||||
|
|
|
|
|
|
|||||||
5 | 9 | 3 | ||||||||||
|
|
|
|
|
|
7
THE LEXICON PARTNERSHIP LLP
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
6. | TAX ON PROFIT ON ORDINARY ACTIVITIES |
The tax charge comprises:
2011 | 2010 | 2009 | ||||||||||
£000 | £000 | £000 | ||||||||||
Current tax |
||||||||||||
UK corporation tax for the current year at 28% |
2,406 | 21 | 299 | |||||||||
(2010: 28%, 2009: 28%) |
||||||||||||
Double tax relief |
| | (146 | ) | ||||||||
|
|
|
|
|
|
|||||||
2,406 | 21 | 153 | ||||||||||
Foreign tax |
683 | 90 | 397 | |||||||||
|
|
|
|
|
|
|||||||
3,089 | 111 | 550 | ||||||||||
Adjustments in respect of prior years |
||||||||||||
- UK corporation tax |
(4 | ) | 2 | (6 | ) | |||||||
- Foreign tax |
(5 | ) | (17 | ) | (2 | ) | ||||||
|
|
|
|
|
|
|||||||
Total current tax |
3,080 | 96 | 542 | |||||||||
Deferred tax |
||||||||||||
Origination and reversal of timing differences |
72 | 119 | (383 | ) | ||||||||
Adjustment for change in UK corporation tax rate |
2 | | | |||||||||
Adjustment in respect of prior years |
(1 | ) | (54 | ) | | |||||||
|
|
|
|
|
|
|||||||
Total deferred tax (see note 12) |
73 | 65 | (383 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total tax on profit on ordinary activities |
3,153 | 161 | 159 | |||||||||
|
|
|
|
|
|
Factors affecting the current tax charge are as follows:
2011 | 2010 | 2009 | ||||||||||
£000 | £000 | £000 | ||||||||||
Profit on ordinary activities before tax |
29,155 | 15,611 | 27,519 | |||||||||
LLP profits not subject to taxation in the group |
(18,610 | ) | (15,450 | ) | (27,360 | ) | ||||||
|
|
|
|
|
|
|||||||
10,545 | 161 | 159 | ||||||||||
|
|
|
|
|
|
|||||||
Tax at 28% thereon (2010: 28%, 2009: 28%) |
2,953 | 45 | 46 | |||||||||
Effects of: |
||||||||||||
Expenses not deductible for tax purposes |
124 | 99 | 331 | |||||||||
Capital allowances in excess of depreciation |
(19 | ) | (28 | ) | 40 | |||||||
Other deferred tax movements |
(6 | ) | 3 | | ||||||||
Marginal relief |
| (3 | ) | | ||||||||
Non taxable foreign dividends |
(200 | ) | (51 | ) | | |||||||
Difference in tax rates on overseas earnings |
237 | 46 | 133 | |||||||||
Adjustments to tax charge in respect of previous periods |
(9 | ) | (15 | ) | (8 | ) | ||||||
|
|
|
|
|
|
|||||||
Current tax charge for year |
3,080 | 96 | 542 | |||||||||
|
|
|
|
|
|
8
THE LEXICON PARTNERSHIP LLP
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
7. | MEMBERS SHARE OF PROFITS |
Each year the members decide how profits should be shared amongst themselves. The profit attributable to the member with the largest entitlement to profit was £1,560,642 (2010: £1,237,078, 2009: £3,269,590). The average number of members in the year was 30 (2010: 28, 2009: 24).
Amounts due to members in respect of participation rights in the profits for the year that give rise to liabilities, including any automatic division of profits, are treated as members remuneration charged as an expense. Any share of profits arising from a division of profits that is discretionary on the part of the LLP is treated as profit available for discretionary division.
8. | TANGIBLE FIXED ASSETS |
Leasehold improvements £000 |
Fixtures and fittings £000 |
Computer equipment £000 |
Total £000 |
|||||||||||||
Cost |
||||||||||||||||
At 1 April 2010 |
1,814 | 291 | 153 | 2,258 | ||||||||||||
Additions |
49 | 11 | 130 | 190 | ||||||||||||
Disposals |
(1,703 | ) | (63 | ) | (67 | ) | (1,833 | ) | ||||||||
Exchange adjustments |
(4 | ) | (6 | ) | (4 | ) | (14 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
At 31 March 2011 |
156 | 233 | 212 | 601 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Depreciation |
||||||||||||||||
At 1 April 2010 |
1,720 | 106 | 115 | 1,941 | ||||||||||||
Charge for the year |
38 | 48 | 124 | 210 | ||||||||||||
Disposals |
(1,703 | ) | (63 | ) | (67 | ) | (1,833 | ) | ||||||||
Exchange adjustments |
(1 | ) | (1 | ) | (2 | ) | (4 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
At 31 March 2011 |
54 | 90 | 170 | 314 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net book value |
||||||||||||||||
At 31 March 2011 |
102 | 143 | 42 | 287 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
At 31 March 2010 |
94 | 185 | 38 | 317 | ||||||||||||
|
|
|
|
|
|
|
|
9
THE LEXICON PARTNERSHIP LLP
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
9. | FIXED ASSET INVESTMENTS |
2011 £000 |
2010 £000 |
|||||||
Other investments |
| 5,112 | ||||||
|
|
|
|
The following details relate to the LLPs subsidiary undertakings:
Name | Country of incorporation |
Holding | % | Nature of trade | ||||||||
Lexicon Group Limited |
Great Britain | Ordinary | 100 | % | Holding company | |||||||
Lexicon Partners Limited |
Great Britain | Ordinary | 100 | % | Corporate finance advisory services | |||||||
Lexicon Group Services Limited |
Great Britain | Ordinary | 100 | % | Services to other group companies | |||||||
Lexicon Partners (Asia) Limited |
Hong Kong | Ordinary | 100 | % | Corporate finance advisory services | |||||||
Lexicon Group Services (Asia) Limited |
Hong Kong | Ordinary | 100 | % | Services to other group companies | |||||||
Lexicon Partners (US) LLC |
United States of America | Member | 100 | % | Corporate finance advisory services |
All subsidiary undertakings prepare financial statements to 31 March.
Other investments comprise 4,625,493 (2010: 4,625,493) ordinary shares in Intrinsic Financial Services Limited (formerly Clearhurst Limited) acquired at a cost of £46 (2010: £46); nil (2010: 23,742) ordinary shares in Jupiter Investment Management Holdings Limited (Jupiter), nil (2010: 1,044,634) preference shares in Jupiter and £nil (2010: £4,043,789) unsecured subordinated preferred finance securities in Jupiter Fund Management Group Limited. The Jupiter investment was recorded at cost when it was acquired in June 2007 and at cost less impairment, if any, for all periods since. On acquisition, the LLP approved the proportions in which the LLPs investment in Jupiter would be beneficially owned by certain members. Since legal title to the shares remained in the name of the LLP, the Jupiter investment remained as an asset on the balance sheet of the LLP and a corresponding liability to the members was recorded.
In May 2010, Jupiter announced its intention to float on the main market of the London Stock Exchange. As part of the flotation process, Jupiter undertook a capital reorganisation and reregistered as a public company. As a consequence of the reorganisation, the LLPs holding of ordinary shares and preference shares was converted into 2,032,350 ordinary shares in Jupiter Fund Management plc. Upon flotation, the LLPs holding of unsecured subordinated preferred finance securities in Jupiter Fund Management Group Limited was redeemed in full for £4,043,789. In December 2010, legal title to 264,172 ordinary shares, having a value at that time of £804,404, was transferred to the beneficial owners. In January 2011, 954,452 ordinary shares were sold for £2,918,272 and the proceeds were distributed to the beneficial owners. In February 2011, legal title to the balance of the LLPs shareholding, comprising 813,726 ordinary shares and having a value at that time of £2,603,923, was transferred to the beneficial owners. Upon completion of the transactions referred to above, the carrying value of the investment was eliminated and the gain was recorded as Interest receivable and similar income and as Members remuneration charged as an expense because the allocation to the individual members was predetermined.
10
THE LEXICON PARTNERSHIP LLP
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
10. | DEBTORS |
2011 £000 |
2010 £000 |
|||||||
Trade debtors |
7,289 | 10,290 | ||||||
Other debtors |
285 | 472 | ||||||
Prepayments and accrued income |
1,178 | 994 | ||||||
Corporation tax |
| 82 | ||||||
Deferred tax asset (see note 12) |
265 | 354 | ||||||
|
|
|
|
|||||
9,017 | 12,192 | |||||||
|
|
|
|
11. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2011 £000 |
2010 £000 |
|||||||
Trade creditors |
1,046 | 896 | ||||||
Corporation tax |
2,850 | 5 | ||||||
Other taxation and social security |
805 | 2,263 | ||||||
Other creditors |
2 | 609 | ||||||
Accruals and deferred income |
5,580 | 4,544 | ||||||
|
|
|
|
|||||
10,283 | 8,317 | |||||||
|
|
|
|
11
THE LEXICON PARTNERSHIP LLP
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
12. | DEFERRED TAXATION |
The group has the following deferred tax balances in its constituent entities:
UK £000 |
Overseas £000 |
|||||||
As at 1 April 2009 |
95 | 344 | ||||||
Charged to profit and loss account (see note 6) |
(9 | ) | (56 | ) | ||||
Exchange difference |
| (20 | ) | |||||
|
|
|
|
|||||
As at 31 March 2010 |
86 | 268 | ||||||
|
|
|
|
|||||
As at 1 April 2010 |
86 | 268 | ||||||
Charged to profit and loss account (see note 6) |
(28 | ) | (45 | ) | ||||
Exchange difference |
| (16 | ) | |||||
|
|
|
|
|||||
As at 31 March 2011 |
58 | 207 | ||||||
|
|
|
|
The deferred tax asset is comprised as follows:
2011 | 2010 | |||||||||||||||
UK £000 |
Overseas £000 |
UK £000 |
Overseas £000 |
|||||||||||||
Decelerated/(accelerated) capital allowances |
58 | (10 | ) | 80 | (1 | ) | ||||||||||
Other timing differences |
| 217 | 6 | 269 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Deferred tax asset |
58 | 207 | 86 | 268 | ||||||||||||
|
|
|
|
|
|
|
|
A deferred tax asset of £265,000 has been recognised at 31 March 2011 (2010: £354,000), of which £207,000 (2010: £268,000) relates to temporary differences in the tax basis of assets and liabilities of Lexicon Partners (US) LLC and their reported amounts in the consolidated balance sheet. The members are of the opinion, based on current and forecast trading, that the level of profit in the current and next financial year will exceed the tax deductible amounts in relation to these assets and liabilities.
12
THE LEXICON PARTNERSHIP LLP
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
13. | TOTAL MEMBERS INTERESTS |
Members other interests | Loans and other debts due to members | Total | ||||||||||||||||||||||
Other reserves £000 |
Total £000 |
Members capital £000 |
Other amounts £000 |
Total £000 |
members interests £000 |
|||||||||||||||||||
Members interests as at 1 April 2008 |
(4 | ) | (4 | ) | 3,376 | 45,654 | 49,030 | 49,026 | ||||||||||||||||
Members remuneration charged as an expense |
| | | 204 | 204 | 204 | ||||||||||||||||||
Profit for the financial year available for discretionary division among members |
27,156 | 27,156 | | | | 27,156 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Members interests after profit for the year |
27,152 | 27,152 | 3,376 | 45,858 | 49,234 | 76,386 | ||||||||||||||||||
Other divisions of profits |
(27,152 | ) | (27,152 | ) | | 27,152 | 27,152 | | ||||||||||||||||
Introduced by members |
| | 576 | | 576 | 576 | ||||||||||||||||||
Drawings |
| | | (47,081 | ) | (47,081 | ) | (47,081 | ) | |||||||||||||||
Other movements |
12 | 12 | | | | 12 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Members interests as at 1 April 2009 |
12 | 12 | 3,952 | 25,929 | 29,881 | 29,893 | ||||||||||||||||||
Members remuneration charged as an expense |
| | | 729 | 729 | 729 | ||||||||||||||||||
Profit for the financial year available for discretionary division among members |
14,721 | 14,721 | | | | 14,721 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Members interests after profit for the year |
14,733 | 14,733 | 3,952 | 26,658 | 30,610 | 45,343 | ||||||||||||||||||
Other divisions of profits |
(14,721 | ) | (14,721 | ) | | 14,721 | 14,721 | | ||||||||||||||||
Introduced by members |
| | 1,048 | | 1,048 | 1,048 | ||||||||||||||||||
Drawings |
| | | (25,209 | ) | (25,209 | ) | (25,209 | ) | |||||||||||||||
Other movements |
(4 | ) | (4 | ) | | 112 | 112 | 108 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Members interests as at 31 March 2010 |
8 | 8 | 5,000 | 16,282 | 21,282 | 21,290 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
13
THE LEXICON PARTNERSHIP LLP
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
13. | TOTAL MEMBERS INTERESTS (continued) |
Members other interests | Loans and other debts due to members | Total | ||||||||||||||||||||||
Other reserves £000 |
Total £000 |
Members Capital £000 |
Other Amounts £000 |
Total £000 |
members interests £000 |
|||||||||||||||||||
Members interests as at 1 April 2010 |
8 | 8 | 5,000 | 16,282 | 21,282 | 21,290 | ||||||||||||||||||
Members remuneration charged as an expense |
| | | 17,556 | 17,556 | 17,556 | ||||||||||||||||||
Profit for the financial year available for discretionary division among members |
8,446 | 8,446 | | | | 8,446 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Members interests after profit for the year |
8,454 | 8,454 | 5,000 | 33,838 | 38,838 | 47,292 | ||||||||||||||||||
Other divisions of profits |
(8,446 | ) | (8,446 | ) | | 8,446 | 8,446 | | ||||||||||||||||
Introduced by members |
| | 39 | | 39 | 39 | ||||||||||||||||||
Drawings |
| | | (23,469 | ) | (23,469 | ) | (23,469 | ) | |||||||||||||||
Transfer of Jupiter investment |
| | | (3,408 | ) | (3,408 | ) | (3,408 | ) | |||||||||||||||
Other movements |
(4 | ) | (4 | ) | | | | (4 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Members interests as at 31 March 2011 |
4 | 4 | 5,039 | 15,407 | 20,446 | 20,450 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Loans and other debts due to members rank pari passu with ordinary creditors in the event of a winding up of the LLP. Refer to note 7 (members share of profits) for an explanation of members remuneration charged as an expense. There was a substantial increase in members remuneration charged as expense in the year ended 31 March 2011 due to the gain made upon the disposal of the Jupiter investment (see note 9) and the fact that significant profits were retained in certain subsidiary entities in the year ended 31 March 2011.
All loans and other debts due to members fall due within one year except for members capital.
14
THE LEXICON PARTNERSHIP LLP
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
14. | RECONCILIATION OF CONSOLIDATED OPERATING PROFIT TO CASH FLOWS |
2011 £000 |
2010 £000 |
2009 £000 |
||||||||||
Operating profit |
23,839 | 15,512 | 26,491 | |||||||||
Depreciation |
210 | 263 | 481 | |||||||||
Decrease/(increase) in debtors |
3,003 | (1,252 | ) | 8,203 | ||||||||
Decrease in creditors |
(879 | ) | (255 | ) | (1,154 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash inflow from operating activities |
26,173 | 14,268 | 34,021 | |||||||||
|
|
|
|
|
|
15. | ANALYSIS OF CONSOLIDATED NET DEBT |
At 1 April 2010 £000 |
Cash flow £000 |
Non-cash transaction £000 |
Exchange movement £000 |
At 31 March 2011 £000 |
||||||||||||||||
Cash at bank and in hand |
11,986 | 9,421 | | 22 | 21,429 | |||||||||||||||
Loans and other debts due to members |
(21,282 | ) | 23,430 | (22,594 | ) | | (20,446 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(9,296 | ) | 32,851 | (22,594 | ) | 22 | 983 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
Non-cash distributions consists of the profit for the financial year available for discretionary division among members of £8,445,139 and members remuneration charged as an expense of £17,556,572, net of the value of Jupiter shares transferred to the beneficial owners of £3,408,327.
At 1 April 2009 £000 |
Cash flow £000 |
Non-cash transaction £000 |
Exchange movement £000 |
At 31 March 2010 £000 |
||||||||||||||||
Cash at bank and in hand |
22,648 | (10,664 | ) | | 2 | 11,986 | ||||||||||||||
Loans and other debts due to members |
(29,881 | ) | 24,161 | (15,562 | ) | | (21,282 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(7,233 | ) | 13,497 | (15,562 | ) | 2 | (9,296 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
Non-cash distributions consists of the profit for the financial year available for discretionary division among members of £14,721,573 and members remuneration charged as an expense of £728,882.
Included in cash at bank and in hand is an amount held on deposit with HSBC guaranteeing a letter of credit between HSBC and 600 Partners Co., LP for £229,760 and £248,792, as at 31 March 2011 and 2010 respectively. This letter of credit is in respect of the security deposit payable by Lexicon Partners (US) LLC for its corporate offices.
15
THE LEXICON PARTNERSHIP LLP
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
16. | FINANCIAL COMMITMENTS |
Annual commitments under non-cancellable operating leases are as follows:
2011 | 2010 | |||||||||||||||
Land and buildings £000 |
Other £000 |
Land and buildings £000 |
Other £000 |
|||||||||||||
Group |
||||||||||||||||
Expiry date: |
||||||||||||||||
- within one year |
| 2 | | | ||||||||||||
- between two and five years |
1,292 | 47 | 1,319 | 50 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,292 | 49 | 1,319 | 50 | |||||||||||||
|
|
|
|
|
|
|
|
17. | RELATED PARTIES |
The outstanding balance of amounts due to employees of overseas group companies, who are also members at the year end, is £1,103,063 (2010: £1,666,990) which includes unpaid expense claims and accrued bonuses. The outstanding balance of amounts due from employees of overseas group companies, who are also members at the year end, is £104,026 (2010: £293,973) made up of employee advances.
18. | SUBSEQUENT EVENTS |
On 7 June 2011, the members of the LLP entered into an agreement under which the LLP and all of its subsidiaries would be acquired by Evercore Partners Inc., an investment banking advisory firm headquartered in the USA (the transaction). Pursuant to the terms of this agreement, the members agreed to retain £7.4 million of net profits in the LLPs subsidiaries as members equity. This amount was classified within Loans and other debts due to members other amounts in the consolidated balance sheet as at 31 March 2011.
On 19 August 2011, the transaction completed following receipt of the necessary regulatory approvals. It is likely that there will be a restructuring of the enlarged group but any changes are subject to mutual agreement.
On 19 August 2011, Evercore Partners Inc. contributed its 100% interest in The Lexicon Partnership LLP to Evercore Partners LP (a partnership registered in the US). On 1 September 2011, Evercore Partners LP contributed its 100% interest in The Lexicon Partnership LLP to Evercore Holdings Limited (a company registered in England and Wales). On the same day, Evercore Holdings Limited contributed 99.9% of its interest in The Lexicon Partnership LLP to Evercore Partners Limited (a company registered in England and Wales).
16
THE LEXICON PARTNERSHIP LLP
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
19. | SUMMARY OF DIFFERENCES BETWEEN ACCOUNTING PRINCIPLES IN THE UNITED KINGDOM AND THE UNITED STATES OF AMERICA |
The consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United Kingdom (UK GAAP) which differs in certain respects from accounting principles in the United States of America (US GAAP).
The following are the adjustments to net income and members equity determined in accordance with UK GAAP, necessary to reconcile to net income and members equity determined in accordance with US GAAP.
Notes | 2011 £000 |
2010 £000 |
||||||||
Profit for the financial year available for discretionary division among members |
8,446 | 14,721 | ||||||||
Translation of foreign currency financial statements |
a | 16 | (3 | ) | ||||||
Vacation pay |
b | 14 | (31 | ) | ||||||
Deferred tax |
c | (9 | ) | 10 | ||||||
|
|
|
|
|||||||
Net income in accordance with US GAAP |
8,467 | 14,697 | ||||||||
|
|
|
|
|||||||
2011 £000 |
2010 £000 |
|||||||||
Members equity in accordance with UK GAAP |
4 | 8 | ||||||||
Vacation pay |
b | (51 | ) | (65 | ) | |||||
Deferred tax |
c | 14 | 19 | |||||||
|
|
|
|
|||||||
Members deficit in accordance with US GAAP |
(33 | ) | (38 | ) | ||||||
|
|
|
|
(a) | TRANSLATION OF FOREIGN CURRENCY FINANCIAL STATEMENTS |
Under UK GAAP, the results of foreign subsidiaries having functional currencies other than Sterling are translated using the closing spot foreign exchange rate as at the balance sheet date.
Under US GAAP, the results of operations of foreign subsidiaries are required to be translated at the average exchange rate for the year.
(b) | VACATION PAY |
Under UK GAAP, an accrual for annual holiday entitlement carried forward, to the extent permitted by employment contracts, is not recognised.
Under US GAAP, a liability must be accrued for vacation benefits that employees have earned but have not yet taken.
17
THE LEXICON PARTNERSHIP LLP
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
19. | SUMMARY OF DIFFERENCES BETWEEN ACCOUNTING PRINCIPLES IN THE UNITED KINGDOM AND THE UNITED STATES OF AMERICA (continued) |
(c) | DEFERRED TAX |
Under UK GAAP, deferred taxation is provided in full on timing differences that result in an obligation at the balance sheet date to pay more, or to pay less tax, at rates expected to apply when they crystallise, based on current tax rates and law. Timing differences arise from the inclusion of items of income and expenditure in taxation computations in periods different from those in which they are included in the consolidated financial statements. Deferred tax assets are regarded as recoverable and recognised only to the extent that, on the available evidence, it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.
Under US GAAP, deferred tax assets and liabilities are provided in full on all temporary differences and a valuation adjustment is established in respect of those deferred tax assets where it is more likely than not that some portion will not be realised. The adjustments in respect of deferred taxation relate to the tax effects of the US GAAP adjustments at the statutory rate.
PRESENTATION AND CLASSIFICATION DIFFERENCES
In addition to the recognition and measurement differences between UK and US GAAP, there are a number of differences in the manner in which amounts are presented and classified in the accounts. The principal presentation and classification differences are summarised below:
1. | Balance sheet and profit and loss account presentation |
General
The format of a balance sheet prepared in accordance with UK GAAP differs in certain respects from US GAAP. UK GAAP requires assets to be presented in ascending order of liquidity whereas under US GAAP assets are presented in descending order of liquidity.
Net deferred tax assets
Under UK GAAP all net deferred tax assets are classified in the balance sheet as current assets. Under US GAAP £57,869 and £79,872 as at 31 March 2011 and 2010 was reclassified as non-current based on the classification of the underlying balance sheet account and when it will be realised.
Transaction related expenses
Under UK GAAP, the recovery of out of pocket expenses billable to customers is offset against the related expense in the profit and loss account.
Under US GAAP, all amounts billable to customers must be recorded within revenue and the corresponding expense reported within expenses in the profit and loss account. Revenue and related expenses of £663,684 and £418,115 for the years ended 31 March 2011 and 2010 would be recorded respectively.
Restricted cash balance
Under UK GAAP, Lexicon Group Services Limited, a subsidiary of the group, guaranteed a line of credit to Lexicon Partners (US) LLC for £229,760 and £248,792, as at 31 March 2011 and 2010 respectively. These amounts are included in cash at bank and in hand as disclosed in note 15.
Under US GAAP these guarantees for a line of credit would be classified as restricted cash as it is considered to be restricted as to withdrawal or usage.
18
THE LEXICON PARTNERSHIP LLP
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
19. | SUMMARY OF DIFFERENCES BETWEEN ACCOUNTING PRINCIPLES IN THE UNITED KINGDOM AND THE UNITED STATES OF AMERICA (continued) |
PRESENTATION AND CLASSIFICATION DIFFERENCES (continued)
2. | Consolidated statement of cash flow |
The consolidated statement of cash flow prepared under UK GAAP presents substantially the same information as that required under US GAAP. Cash flow under UK GAAP represents increases or decreases in cash, which comprises cash in hand and deposits repayable on demand. Under US GAAP, cash flow represents increases or decreases in Cash and Cash Equivalents, which includes short-term, highly liquid investments with original maturities of less than three months, and excludes restricted cash.
Under UK GAAP, cash flows are presented separately for operating activities, returns on investment and servicing of finance, taxation, capital expenditure and financial investment and transactions with members and former members. Under US GAAP, only three categories of cash flow activity are presented, being cash flows relating to operating activities, investing activities and financing activities. Cash flows from operating activities includes net cash inflow from operating activities, returns on investments and servicing of finance and taxation. Cash flows from investing includes capital expenditure and financial investments and movement in restricted cash. Cash flows from financing activities includes transactions with members and former members.
The following statements summarise the statements of cash flows as if they had been presented in accordance with US GAAP, and include the adjustments that reconcile cash and cash equivalents under US GAAP to cash and short term deposits under UK GAAP.
2011 £000 |
2010 £000 |
|||||||
Net cash provided by operating activities |
26,079 | 13,787 | ||||||
Net cash provided by/(used) in investing activities |
6,791 | (319 | ) | |||||
Net cash used in financing activities |
(23,430 | ) | (24,161 | ) | ||||
|
|
|
|
|||||
Net increase/(decrease) in cash and cash equivalents |
9,440 | (10,693 | ) | |||||
Effect of exchange rate changes on cash |
22 | 2 | ||||||
Cash and cash equivalents, excluding restricted cash, under US GAAP at beginning of year |
11,737 | 22,428 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, excluding restricted cash, under US GAAP at end of year |
21,199 | 11,737 | ||||||
|
|
|
|
19