Attached files

file filename
8-K/A - FORM 8-K/A - Evercore Inc.d249882d8ka.htm
EX-99.2 - UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS - Evercore Inc.d249882dex992.htm
EX-23.1 - CONSENT OF INDEPENDENT AUDITORS - Evercore Inc.d249882dex231.htm

Exhibit 99.1

THE LEXICON PARTNERSHIP LLP

Consolidated Financial Statements


INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE LEXICON PARTNERSHIP LLP (the ‘‘LLP’’)

We have audited the accompanying consolidated balance sheet of The Lexicon Partnership LLP as at 31 March 2011 and 2010, and the related consolidated profit and loss account, statement of recognised gains and losses and cash flow statement for the three years ended 31 March 2011. These consolidated financial statements are the responsibility of the LLP’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the LLP’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of the LLP as at 31 March 2011 and 2010, and the results of its operations and its cash flows for the three years ended 31 March 2011 in conformity with accounting principles generally accepted in the United Kingdom.

Accounting principles generally accepted in the United Kingdom vary in certain significant respects from accounting principles generally accepted in the United States of America. Information relating to the nature and effect of these differences is presented in note 19 to the consolidated financial statements. The application of the latter would have affected the determination of net income for each of the two years ended 31 March 2011 and the determination of members’ deficit at 31 March 2011 and 2010 to the extent summarised in Note 19.

/s/ Deloitte LLP

London, United Kingdom

4 November 2011

 

1


THE LEXICON PARTNERSHIP LLP

 

CONSOLIDATED PROFIT AND LOSS ACCOUNT

Year ended 31 March

 

     Notes     

2011

£’000

   

2010

£’000

   

2009

£’000

 
           

TURNOVER

     2         39,857        32,813        41,471   

Administrative expenses

        (16,018     (17,299     (14,980
     

 

 

   

 

 

   

 

 

 

OPERATING PROFIT

     3         23,839        15,514        26,491   

Loss on disposal of tangible fixed assets

        —          (2     —     
     

 

 

   

 

 

   

 

 

 

PROFIT ON ORDINARY ACTIVITIES BEFORE INTEREST

        23,839        15,512        26,491   

Interest receivable and similar income

     4         5,321        108        1,031   

Interest payable and similar charges

     5         (5     (9     (3
     

 

 

   

 

 

   

 

 

 

PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION

        29,155        15,611        27,519   

Tax on profit on ordinary activities

     6         (3,153     (161     (159
     

 

 

   

 

 

   

 

 

 

PROFIT FOR THE FINANCIAL YEAR BEFORE MEMBERS’ REMUNERATION AND PROFIT SHARES

        26,002        15,450        27,360   
     

 

 

   

 

 

   

 

 

 

PROFIT FOR THE FINANCIAL YEAR BEFORE MEMBERS’ REMUNERATION AND PROFIT SHARES

        26,002        15,450        27,360   

Members’ remuneration charged as an expense

     13         (17,556     (729     (204
     

 

 

   

 

 

   

 

 

 

PROFIT FOR THE FINANCIAL YEAR AVAILABLE FOR DISCRETIONARY DIVISION AMONG MEMBERS

     13         8,446        14,721        27,156   
     

 

 

   

 

 

   

 

 

 

The results of the group are wholly attributable to continuing operations.

CONSOLIDATED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES

Year ended 31 March

 

    

2011

£’000

   

2010

£’000

   

2009

£’000

 
        

Profit for the financial year available for discretionary division among members

     8,446        14,721        27,156   

Currency translation difference on foreign currency net investments

     (4     (4     12   
  

 

 

   

 

 

   

 

 

 

TOTAL RECOGNISED GAINS AND LOSSES RELATING TO THE YEAR ATTRIBUTABLE TO MEMBERS

     8,442        14,717        27,168   
  

 

 

   

 

 

   

 

 

 

 

2


THE LEXICON PARTNERSHIP LLP

 

CONSOLIDATED BALANCE SHEET

As at 31 March

 

     Notes     

2011

£’000

   

2010

£’000

 
         

FIXED ASSETS

       

Tangible assets

     8         287        317   

Other investments

     9         —          5,112   
     

 

 

   

 

 

 
        287        5,429   

CURRENT ASSETS

       

Debtors

     10         9,017        12,192   

Cash at bank and in hand

        21,429        11,986   
     

 

 

   

 

 

 
        30,446        24,178   

CREDITORS: amounts falling due within one year

     11         (10,283     (8,317
     

 

 

   

 

 

 

NET CURRENT ASSETS

        20,163        15,861   
     

 

 

   

 

 

 

NET ASSETS ATTRIBUTABLE TO MEMBERS

        20,450        21,290   
     

 

 

   

 

 

 

REPRESENTED BY:

       

LOANS AND OTHER DEBTS DUE TO MEMBERS

       

Members’ capital classified as a liability

     13         5,039        5,000   

Other amounts

     13         15,407        16,282   
     

 

 

   

 

 

 
        20,446        21,282   

MEMBERS’ OTHER INTERESTS

       

Other reserves classified as equity

     13         4        8   
     

 

 

   

 

 

 
        20,450        21,290   
     

 

 

   

 

 

 

 

    

2011

£’000

    

2010

£’000

 
       

TOTAL MEMBERS’ INTERESTS

     

Loans and other debts due to members

     20,446         21,282   

Members’ other interests

     4         8   
  

 

 

    

 

 

 
     20,450         21,290   
  

 

 

    

 

 

 

 

3


THE LEXICON PARTNERSHIP LLP

 

CONSOLIDATED CASH FLOW STATEMENT

For the year ended 31 March

 

     Notes      2011     2010     2009  
            £’000     £’000     £’000  

Net cash inflow from operating activities

     14         26,173        14,268        34,021   

Returns on investments and servicing of finance

         

Interest received

        64        120        991   

Interest paid

        (5     (9     (3
     

 

 

   

 

 

   

 

 

 
        59        111        988   

Taxation

         

UK corporation tax paid

        5        (157     (239

Foreign tax paid

        (158     (435     (45
     

 

 

   

 

 

   

 

 

 
        (153     (592     (284

Capital expenditure and financial investment

         

Purchase of tangible fixed assets

        (190     (290     (240

Proceeds on disposal of Jupiter Investment

     9         6,962        —          —     
     

 

 

   

 

 

   

 

 

 
        6,772        (290     (240

Transactions with members and former members

         

Payments to members

        (23,469     (25,209     (47,081

Payments to former members

        —          —          (12

Contributions by members

        39        1,048        576   
     

 

 

   

 

 

   

 

 

 
        (23,430     (24,161     (46,517
     

 

 

   

 

 

   

 

 

 

Increase/(decrease) in cash

     15         9,421        (10,664     (12,032
     

 

 

   

 

 

   

 

 

 

 

4


THE LEXICON PARTNERSHIP LLP

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

1. ACCOUNTING POLICIES

The consolidated financial statements are prepared in accordance with applicable United Kingdom law, the Statement of Recommended Practice, “Accounting by Limited Liability Partnerships” (issued March 2010), and accounting principles generally accepted in the United Kingdom (‘‘UK GAAP’’). The particular accounting policies adopted are described below and have been applied consistently in both the current and preceding years. The consolidated financial statements are prepared on the going concern basis as discussed below.

Accounting convention

The consolidated financial statements are prepared under the historical cost convention.

Basis of consolidation

The consolidated financial statements incorporate a consolidation of the financial statements of The Lexicon Partnership LLP (the “LLP”) and its subsidiary undertakings (the ‘‘group’’) drawn up to 31 March each year.

Turnover

Turnover represents amounts receivable for success fees and retainer fees net of value added tax.

Turnover is recognised when (i) there is persuasive evidence of an arrangement with a client, (ii) fees are fixed or determinable, (iii) the agreed-upon services have been completed and delivered to the client or events contemplated in the engagement letter are determined to be completed and (iv) collection is reasonably assured.

Success fees are recognised when the relevant event that determines success has occurred, as defined in the engagement letter. Retainer fees are accrued during the applicable time period within which the service is rendered. Amounts billable to clients for the reimbursement of expenses are offset against the related expense in the consolidated profit and loss account.

Tangible fixed assets

Tangible fixed assets are stated at cost less depreciation and any provision for impairment. Depreciation on tangible fixed assets is provided at rates estimated to write off the cost, less estimated residual value, of each asset on a straight line basis over its expected useful life as follows:

 

Leasehold improvements    term of lease   
Fixtures and fittings    5 years   
Computer equipment    12 months   

Investments

Fixed asset investments are shown at cost less provision for impairment, if any.

Current tax

Current tax, including UK corporation tax and foreign tax, is provided at amounts expected to be paid (or recovered), using the rates and laws that have been enacted, or substantively enacted, by the balance sheet date.

Deferred tax

Deferred tax is provided in full on timing differences that result in an obligation at the balance sheet date to pay more tax, or a right to pay less tax, at a future date, at rates expected to apply when they crystallise based on current tax rates and law. Timing differences arise from the inclusion of items of income and expenditure in taxation computations in periods different from those in which they are included in financial statements.

Deferred tax assets are recognised to the extent that it is regarded as more likely than not that they will be recovered. Deferred tax assets and liabilities are not discounted.

 

5


THE LEXICON PARTNERSHIP LLP

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

1. ACCOUNTING POLICIES (continued)

Foreign currencies

Transactions denominated in foreign currencies are translated into Sterling at the rate of exchange ruling at the date of the transaction. Monetary assets and liabilities in foreign currencies are translated into Sterling at the rates of exchange ruling at the end of the financial year.

The results of overseas operations and their balance sheets are translated into Sterling at the rates of exchange ruling at the end of the financial year. Exchange differences arising on translation of the opening net assets are reported in the statement of total recognised gains and losses. All other exchange differences are dealt with in the profit and loss account.

Pension scheme arrangements

The group makes contributions to money purchase schemes (defined contribution plans), the assets of the schemes being held separately from the assets of the group. The pension cost charge represents contributions payable to the schemes.

Leases

Rental payments under operating leases are charged to the profit and loss account on a straight line basis over the lease term. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight line basis over the shorter of the lease term and the period until a review date.

Tax provisions

The taxation payable on the LLP’s profits is the personal liability of the members during the year. A retention from profits is made to fund payments of taxation on members’ behalf. The retention is reflected in members’ current accounts and payments are charged against this retention.

Going concern

The members believe that the LLP is well placed to manage its business risks and financial risks successfully. After making enquiries, the members have a reasonable expectation that the LLP has adequate resources to continue in operational existence for the foreseeable future.

Following completion of the transaction referred to in note 18, the members have considered the consequences for the LLP of the transaction and concluded that, since no plans or timetable for a restructuring of the enlarged group have been confirmed, it is appropriate to adopt the going concern basis of accounting in preparing the financial statements.

 

2. TURNOVER

Turnover is attributable to the one principal activity of the group which was conducted at the registered offices of Lexicon Partners Limited in the UK, Lexicon Partners (US) LLC in the United States of America and Lexicon Partners (Asia) Limited in Hong Kong.

 

     2011      2010      2009  
     £’000      £’000      £’000  

UK

     33,423         32,139         41,138   

USA

     4,313         540         —     

Hong Kong

     2,121         134         333   
  

 

 

    

 

 

    

 

 

 
     39,857         32,813         41,471   
  

 

 

    

 

 

    

 

 

 

 

6


THE LEXICON PARTNERSHIP LLP

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

3. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

 

     2011      2010      2009  
     £’000      £’000      £’000  

Operating lease rentals

        

- land and buildings

     1,188         1,133         959   

- other

     45         49         38   

Loss/(profit) on foreign exchange

     292         65         (542

Depreciation and amounts written off tangible fixed assets

     210         263         481   

 

4. INTEREST RECEIVABLE AND SIMILAR INCOME

 

     2011      2010      2009  
     £’000      £’000      £’000  

Bank interest receivable

     62         108         1,031   

Other interest receivable

     1         —           —     

Gain on disposal of Jupiter investment (note 9)

     5,258         —           —     
  

 

 

    

 

 

    

 

 

 
     5,321         108         1,031   
  

 

 

    

 

 

    

 

 

 

 

5. INTEREST PAYABLE AND SIMILAR CHARGES

 

     2011      2010      2009  
     £’000      £’000      £’000  

Bank interest payable

     5         5         3   

Other interest

     —           4         —     
  

 

 

    

 

 

    

 

 

 
     5         9         3   
  

 

 

    

 

 

    

 

 

 

 

7


THE LEXICON PARTNERSHIP LLP

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

6. TAX ON PROFIT ON ORDINARY ACTIVITIES

The tax charge comprises:

 

     2011     2010     2009  
     £’000     £’000     £’000  

Current tax

      

UK corporation tax for the current year at 28%

     2,406        21        299   

(2010: 28%, 2009: 28%)

      

Double tax relief

     —          —          (146
  

 

 

   

 

 

   

 

 

 
     2,406        21        153   

Foreign tax

     683        90        397   
  

 

 

   

 

 

   

 

 

 
     3,089        111        550   

Adjustments in respect of prior years

      

- UK corporation tax

     (4     2        (6

- Foreign tax

              (5            (17     (2
  

 

 

   

 

 

   

 

 

 

Total current tax

     3,080        96        542   

Deferred tax

      

Origination and reversal of timing differences

     72        119             (383

Adjustment for change in UK corporation tax rate

     2        —          —     

Adjustment in respect of prior years

     (1     (54     —     
  

 

 

   

 

 

   

 

 

 

Total deferred tax (see note 12)

     73        65        (383
  

 

 

   

 

 

   

 

 

 

Total tax on profit on ordinary activities

     3,153        161        159   
  

 

 

   

 

 

   

 

 

 

Factors affecting the current tax charge are as follows:

 

     2011     2010     2009  
     £’000     £’000     £’000  

Profit on ordinary activities before tax

     29,155        15,611        27,519   

LLP profits not subject to taxation in the group

     (18,610     (15,450     (27,360
  

 

 

   

 

 

   

 

 

 
     10,545        161        159   
  

 

 

   

 

 

   

 

 

 

Tax at 28% thereon (2010: 28%, 2009: 28%)

     2,953        45        46   

Effects of:

      

Expenses not deductible for tax purposes

     124        99        331   

Capital allowances in excess of depreciation

     (19     (28     40   

Other deferred tax movements

     (6     3        —     

Marginal relief

     —          (3     —     

Non taxable foreign dividends

     (200     (51     —     

Difference in tax rates on overseas earnings

     237        46        133   

Adjustments to tax charge in respect of previous periods

     (9     (15     (8
  

 

 

   

 

 

   

 

 

 

Current tax charge for year

     3,080        96        542   
  

 

 

   

 

 

   

 

 

 

 

8


THE LEXICON PARTNERSHIP LLP

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

7. MEMBERS’ SHARE OF PROFITS

Each year the members decide how profits should be shared amongst themselves. The profit attributable to the member with the largest entitlement to profit was £1,560,642 (2010: £1,237,078, 2009: £3,269,590). The average number of members in the year was 30 (2010: 28, 2009: 24).

Amounts due to members in respect of participation rights in the profits for the year that give rise to liabilities, including any automatic division of profits, are treated as members’ remuneration charged as an expense. Any share of profits arising from a division of profits that is discretionary on the part of the LLP is treated as profit available for discretionary division.

 

8. TANGIBLE FIXED ASSETS

 

     Leasehold
improvements
£’000
    Fixtures and
fittings
£’000
    Computer
equipment
£’000
    Total
£’000
 

Cost

        

At 1 April 2010

     1,814        291        153        2,258   

Additions

     49        11        130        190   

Disposals

     (1,703     (63     (67     (1,833

Exchange adjustments

     (4     (6     (4     (14
  

 

 

   

 

 

   

 

 

   

 

 

 

At 31 March 2011

     156        233        212        601   
  

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation

        

At 1 April 2010

     1,720        106        115        1,941   

Charge for the year

     38        48        124        210   

Disposals

     (1,703     (63     (67     (1,833

Exchange adjustments

     (1     (1     (2     (4
  

 

 

   

 

 

   

 

 

   

 

 

 

At 31 March 2011

     54        90        170        314   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net book value

        

At 31 March 2011

     102        143        42        287   
  

 

 

   

 

 

   

 

 

   

 

 

 

At 31 March 2010

     94        185        38        317   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

9


THE LEXICON PARTNERSHIP LLP

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

9. FIXED ASSET INVESTMENTS

 

     2011
£’000
     2010
£’000
 

Other investments

     —           5,112   
  

 

 

    

 

 

 

The following details relate to the LLP’s subsidiary undertakings:

 

Name   

Country of

incorporation

   Holding      %     Nature of trade

Lexicon Group Limited

   Great Britain      Ordinary         100   Holding company

Lexicon Partners Limited

   Great Britain      Ordinary         100   Corporate finance advisory services

Lexicon Group Services Limited

   Great Britain      Ordinary         100   Services to other group companies

Lexicon Partners (Asia) Limited

   Hong Kong      Ordinary         100   Corporate finance advisory services

Lexicon Group Services (Asia) Limited

   Hong Kong      Ordinary         100   Services to other group companies

Lexicon Partners (US) LLC

   United States of America      Member         100   Corporate finance advisory services

All subsidiary undertakings prepare financial statements to 31 March.

Other investments comprise 4,625,493 (2010: 4,625,493) ordinary shares in Intrinsic Financial Services Limited (formerly Clearhurst Limited) acquired at a cost of £46 (2010: £46); nil (2010: 23,742) ordinary shares in Jupiter Investment Management Holdings Limited (“Jupiter”), nil (2010: 1,044,634) preference shares in Jupiter and £nil (2010: £4,043,789) unsecured subordinated preferred finance securities in Jupiter Fund Management Group Limited. The Jupiter investment was recorded at cost when it was acquired in June 2007 and at cost less impairment, if any, for all periods since. On acquisition, the LLP approved the proportions in which the LLP’s investment in Jupiter would be beneficially owned by certain members. Since legal title to the shares remained in the name of the LLP, the Jupiter investment remained as an asset on the balance sheet of the LLP and a corresponding liability to the members was recorded.

In May 2010, Jupiter announced its intention to float on the main market of the London Stock Exchange. As part of the flotation process, Jupiter undertook a capital reorganisation and reregistered as a public company. As a consequence of the reorganisation, the LLP’s holding of ordinary shares and preference shares was converted into 2,032,350 ordinary shares in Jupiter Fund Management plc. Upon flotation, the LLP’s holding of unsecured subordinated preferred finance securities in Jupiter Fund Management Group Limited was redeemed in full for £4,043,789. In December 2010, legal title to 264,172 ordinary shares, having a value at that time of £804,404, was transferred to the beneficial owners. In January 2011, 954,452 ordinary shares were sold for £2,918,272 and the proceeds were distributed to the beneficial owners. In February 2011, legal title to the balance of the LLP’s shareholding, comprising 813,726 ordinary shares and having a value at that time of £2,603,923, was transferred to the beneficial owners. Upon completion of the transactions referred to above, the carrying value of the investment was eliminated and the gain was recorded as “Interest receivable and similar income” and as “Members’ remuneration charged as an expense” because the allocation to the individual members was predetermined.

 

10


THE LEXICON PARTNERSHIP LLP

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

10. DEBTORS

 

     2011
£’000
     2010
£’000
 

Trade debtors

     7,289         10,290   

Other debtors

     285         472   

Prepayments and accrued income

     1,178         994   

Corporation tax

     —           82   

Deferred tax asset (see note 12)

     265         354   
  

 

 

    

 

 

 
     9,017         12,192   
  

 

 

    

 

 

 

 

11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

 

     2011
£’000
     2010
£’000
 

Trade creditors

     1,046         896   

Corporation tax

     2,850         5   

Other taxation and social security

     805         2,263   

Other creditors

     2         609   

Accruals and deferred income

     5,580         4,544   
  

 

 

    

 

 

 
     10,283         8,317   
  

 

 

    

 

 

 

 

11


THE LEXICON PARTNERSHIP LLP

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

12. DEFERRED TAXATION

The group has the following deferred tax balances in its constituent entities:

 

     UK
£’000
    Overseas
£’000
 

As at 1 April 2009

     95        344   

Charged to profit and loss account (see note 6)

     (9     (56

Exchange difference

     —          (20
  

 

 

   

 

 

 

As at 31 March 2010

     86        268   
  

 

 

   

 

 

 

As at 1 April 2010

     86        268   

Charged to profit and loss account (see note 6)

     (28     (45

Exchange difference

     —          (16
  

 

 

   

 

 

 

As at 31 March 2011

     58        207   
  

 

 

   

 

 

 

The deferred tax asset is comprised as follows:

 

     2011     2010  
     UK
£’000
     Overseas
£’000
    UK
£’000
     Overseas
£’000
 

Decelerated/(accelerated) capital allowances

     58         (10     80         (1

Other timing differences

     —           217        6         269   
  

 

 

    

 

 

   

 

 

    

 

 

 

Deferred tax asset

     58         207        86         268   
  

 

 

    

 

 

   

 

 

    

 

 

 

A deferred tax asset of £265,000 has been recognised at 31 March 2011 (2010: £354,000), of which £207,000 (2010: £268,000) relates to temporary differences in the tax basis of assets and liabilities of Lexicon Partners (US) LLC and their reported amounts in the consolidated balance sheet. The members are of the opinion, based on current and forecast trading, that the level of profit in the current and next financial year will exceed the tax deductible amounts in relation to these assets and liabilities.

 

12


THE LEXICON PARTNERSHIP LLP

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

13. TOTAL MEMBERS’ INTERESTS

 

    Members’ other interests     Loans and other debts due to members     Total  
    Other
reserves
£’000
    Total
£’000
    Members’
capital £’000
    Other
amounts
£’000
    Total
£’000
    members’
interests
£’000
 

Members’ interests as at 1 April 2008

    (4     (4     3,376        45,654        49,030        49,026   

Members’ remuneration charged as an expense

    —          —          —          204        204        204   

Profit for the financial year available for discretionary division among members

    27,156        27,156        —          —          —          27,156   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Members’ interests after profit for the year

    27,152        27,152        3,376        45,858        49,234        76,386   

Other divisions of profits

    (27,152     (27,152     —          27,152        27,152        —     

Introduced by members

    —          —          576        —          576        576   

Drawings

    —          —          —          (47,081     (47,081     (47,081

Other movements

    12        12        —          —          —          12   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Members’ interests as at 1 April 2009

    12        12        3,952        25,929        29,881        29,893   

Members’ remuneration charged as an expense

    —          —          —          729        729        729   

Profit for the financial year available for discretionary division among members

    14,721        14,721        —          —          —          14,721   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Members’ interests after profit for the year

    14,733        14,733        3,952        26,658        30,610        45,343   

Other divisions of profits

    (14,721     (14,721     —          14,721        14,721        —     

Introduced by members

    —          —          1,048        —          1,048        1,048   

Drawings

    —          —          —          (25,209     (25,209     (25,209

Other movements

    (4     (4     —          112        112        108   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Members’ interests as at 31 March 2010

    8        8        5,000        16,282        21,282        21,290   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

13


THE LEXICON PARTNERSHIP LLP

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

13. TOTAL MEMBERS’ INTERESTS (continued)

 

     Members’ other interests     Loans and other debts due to members     Total  
     Other
reserves
£’000
    Total
£’000
    Members’
Capital
£’000
     Other
Amounts
£’000
    Total
£’000
    members’
interests
£’000
 

Members’ interests as at 1 April 2010

     8        8        5,000         16,282        21,282        21,290   

Members’ remuneration charged as an expense

     —          —          —           17,556        17,556        17,556   

Profit for the financial year available for discretionary division among members

     8,446        8,446        —           —          —          8,446   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Members’ interests after profit for the year

     8,454        8,454        5,000         33,838        38,838        47,292   

Other divisions of profits

     (8,446     (8,446     —           8,446        8,446        —     

Introduced by members

     —          —          39         —          39        39   

Drawings

     —          —          —           (23,469     (23,469     (23,469

Transfer of Jupiter investment

     —          —          —           (3,408     (3,408     (3,408

Other movements

     (4     (4     —           —          —          (4
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Members’ interests as at 31 March 2011

     4        4        5,039         15,407        20,446        20,450   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Loans and other debts due to members rank pari passu with ordinary creditors in the event of a winding up of the LLP. Refer to note 7 (members’ share of profits) for an explanation of members’ remuneration charged as an expense. There was a substantial increase in members’ remuneration charged as expense in the year ended 31 March 2011 due to the gain made upon the disposal of the Jupiter investment (see note 9) and the fact that significant profits were retained in certain subsidiary entities in the year ended 31 March 2011.

All loans and other debts due to members fall due within one year except for members’ capital.

 

14


THE LEXICON PARTNERSHIP LLP

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

14. RECONCILIATION OF CONSOLIDATED OPERATING PROFIT TO CASH FLOWS

 

     2011
£’000
    2010
£’000
    2009
£’000
 

Operating profit

     23,839        15,512        26,491   

Depreciation

     210        263        481   

Decrease/(increase) in debtors

     3,003        (1,252     8,203   

Decrease in creditors

     (879     (255     (1,154
  

 

 

   

 

 

   

 

 

 

Net cash inflow from operating activities

     26,173        14,268        34,021   
  

 

 

   

 

 

   

 

 

 

 

15. ANALYSIS OF CONSOLIDATED NET DEBT

 

     At
1 April
2010
£’000
    Cash flow
£’000
     Non-cash
transaction
£’000
    Exchange
movement
£’000
     At
31 March
2011
£’000
 

Cash at bank and in hand

     11,986        9,421         —          22         21,429   

Loans and other debts due to members

     (21,282     23,430         (22,594     —           (20,446
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
     (9,296     32,851         (22,594     22         983   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Non-cash distributions consists of the profit for the financial year available for discretionary division among members of £8,445,139 and members’ remuneration charged as an expense of £17,556,572, net of the value of Jupiter shares transferred to the beneficial owners of £3,408,327.

 

     At
1 April
2009
£’000
    Cash flow
£’000
    Non-cash
transaction
£’000
    Exchange
movement
£’000
     At
31 March
2010
£’000
 

Cash at bank and in hand

     22,648        (10,664     —          2         11,986   

Loans and other debts due to members

     (29,881     24,161        (15,562     —           (21,282
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
     (7,233     13,497        (15,562     2         (9,296
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Non-cash distributions consists of the profit for the financial year available for discretionary division among members of £14,721,573 and members’ remuneration charged as an expense of £728,882.

Included in cash at bank and in hand is an amount held on deposit with HSBC guaranteeing a letter of credit between HSBC and 600 Partners Co., LP for £229,760 and £248,792, as at 31 March 2011 and 2010 respectively. This letter of credit is in respect of the security deposit payable by Lexicon Partners (US) LLC for its corporate offices.

 

15


THE LEXICON PARTNERSHIP LLP

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

16. FINANCIAL COMMITMENTS

Annual commitments under non-cancellable operating leases are as follows:

 

     2011      2010  
     Land and
buildings
£’000
     Other
£’000
     Land and
buildings
£’000
     Other
£’000
 

Group

           

Expiry date:

           

- within one year

     —           2         —           —     

- between two and five years

     1,292         47         1,319         50   
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,292         49         1,319         50   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

17. RELATED PARTIES

The outstanding balance of amounts due to employees of overseas group companies, who are also members at the year end, is £1,103,063 (2010: £1,666,990) which includes unpaid expense claims and accrued bonuses. The outstanding balance of amounts due from employees of overseas group companies, who are also members at the year end, is £104,026 (2010: £293,973) made up of employee advances.

 

18. SUBSEQUENT EVENTS

On 7 June 2011, the members of the LLP entered into an agreement under which the LLP and all of its subsidiaries would be acquired by Evercore Partners Inc., an investment banking advisory firm headquartered in the USA (the “transaction”). Pursuant to the terms of this agreement, the members agreed to retain £7.4 million of net profits in the LLP’s subsidiaries as members’ equity. This amount was classified within “Loans and other debts due to members – other amounts” in the consolidated balance sheet as at 31 March 2011.

On 19 August 2011, the transaction completed following receipt of the necessary regulatory approvals. It is likely that there will be a restructuring of the enlarged group but any changes are subject to mutual agreement.

On 19 August 2011, Evercore Partners Inc. contributed its 100% interest in The Lexicon Partnership LLP to Evercore Partners LP (a partnership registered in the US). On 1 September 2011, Evercore Partners LP contributed its 100% interest in The Lexicon Partnership LLP to Evercore Holdings Limited (a company registered in England and Wales). On the same day, Evercore Holdings Limited contributed 99.9% of its interest in The Lexicon Partnership LLP to Evercore Partners Limited (a company registered in England and Wales).

 

16


THE LEXICON PARTNERSHIP LLP

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

19. SUMMARY OF DIFFERENCES BETWEEN ACCOUNTING PRINCIPLES IN THE UNITED KINGDOM AND THE UNITED STATES OF AMERICA

The consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United Kingdom (“UK GAAP”) which differs in certain respects from accounting principles in the United States of America (“US GAAP”).

The following are the adjustments to net income and members’ equity determined in accordance with UK GAAP, necessary to reconcile to net income and members’ equity determined in accordance with US GAAP.

 

     Notes    2011
£’000
    2010
£’000
 

Profit for the financial year available for discretionary division among members

        8,446        14,721   

Translation of foreign currency financial statements

   a      16        (3

Vacation pay

   b      14        (31

Deferred tax

   c      (9     10   
     

 

 

   

 

 

 

Net income in accordance with US GAAP

        8,467        14,697   
     

 

 

   

 

 

 
          2011
£’000
    2010
£’000
 

Members’ equity in accordance with UK GAAP

        4        8   

Vacation pay

   b      (51     (65

Deferred tax

   c      14        19   
     

 

 

   

 

 

 

Members’ deficit in accordance with US GAAP

        (33     (38
     

 

 

   

 

 

 

 

(a) TRANSLATION OF FOREIGN CURRENCY FINANCIAL STATEMENTS

Under UK GAAP, the results of foreign subsidiaries having functional currencies other than Sterling are translated using the closing spot foreign exchange rate as at the balance sheet date.

Under US GAAP, the results of operations of foreign subsidiaries are required to be translated at the average exchange rate for the year.

 

(b) VACATION PAY

Under UK GAAP, an accrual for annual holiday entitlement carried forward, to the extent permitted by employment contracts, is not recognised.

Under US GAAP, a liability must be accrued for vacation benefits that employees have earned but have not yet taken.

 

17


THE LEXICON PARTNERSHIP LLP

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

19. SUMMARY OF DIFFERENCES BETWEEN ACCOUNTING PRINCIPLES IN THE UNITED KINGDOM AND THE UNITED STATES OF AMERICA (continued)

 

(c) DEFERRED TAX

Under UK GAAP, deferred taxation is provided in full on timing differences that result in an obligation at the balance sheet date to pay more, or to pay less tax, at rates expected to apply when they crystallise, based on current tax rates and law. Timing differences arise from the inclusion of items of income and expenditure in taxation computations in periods different from those in which they are included in the consolidated financial statements. Deferred tax assets are regarded as recoverable and recognised only to the extent that, on the available evidence, it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

Under US GAAP, deferred tax assets and liabilities are provided in full on all temporary differences and a valuation adjustment is established in respect of those deferred tax assets where it is more likely than not that some portion will not be realised. The adjustments in respect of deferred taxation relate to the tax effects of the US GAAP adjustments at the statutory rate.

PRESENTATION AND CLASSIFICATION DIFFERENCES

In addition to the recognition and measurement differences between UK and US GAAP, there are a number of differences in the manner in which amounts are presented and classified in the accounts. The principal presentation and classification differences are summarised below:

 

  1. Balance sheet and profit and loss account presentation

General

The format of a balance sheet prepared in accordance with UK GAAP differs in certain respects from US GAAP. UK GAAP requires assets to be presented in ascending order of liquidity whereas under US GAAP assets are presented in descending order of liquidity.

Net deferred tax assets

Under UK GAAP all net deferred tax assets are classified in the balance sheet as current assets. Under US GAAP £57,869 and £79,872 as at 31 March 2011 and 2010 was reclassified as non-current based on the classification of the underlying balance sheet account and when it will be realised.

Transaction related expenses

Under UK GAAP, the recovery of out of pocket expenses billable to customers is offset against the related expense in the profit and loss account.

Under US GAAP, all amounts billable to customers must be recorded within revenue and the corresponding expense reported within expenses in the profit and loss account. Revenue and related expenses of £663,684 and £418,115 for the years ended 31 March 2011 and 2010 would be recorded respectively.

Restricted cash balance

Under UK GAAP, Lexicon Group Services Limited, a subsidiary of the group, guaranteed a line of credit to Lexicon Partners (US) LLC for £229,760 and £248,792, as at 31 March 2011 and 2010 respectively. These amounts are included in cash at bank and in hand as disclosed in note 15.

Under US GAAP these guarantees for a line of credit would be classified as restricted cash as it is considered to be restricted as to withdrawal or usage.

 

18


THE LEXICON PARTNERSHIP LLP

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

19. SUMMARY OF DIFFERENCES BETWEEN ACCOUNTING PRINCIPLES IN THE UNITED KINGDOM AND THE UNITED STATES OF AMERICA (continued)

 

PRESENTATION AND CLASSIFICATION DIFFERENCES (continued)

 

  2. Consolidated statement of cash flow

The consolidated statement of cash flow prepared under UK GAAP presents substantially the same information as that required under US GAAP. Cash flow under UK GAAP represents increases or decreases in “cash”, which comprises cash in hand and deposits repayable on demand. Under US GAAP, cash flow represents increases or decreases in “Cash and Cash Equivalents”, which includes short-term, highly liquid investments with original maturities of less than three months, and excludes restricted cash.

Under UK GAAP, cash flows are presented separately for operating activities, returns on investment and servicing of finance, taxation, capital expenditure and financial investment and transactions with members and former members. Under US GAAP, only three categories of cash flow activity are presented, being cash flows relating to operating activities, investing activities and financing activities. Cash flows from operating activities includes net cash inflow from operating activities, returns on investments and servicing of finance and taxation. Cash flows from investing includes capital expenditure and financial investments and movement in restricted cash. Cash flows from financing activities includes transactions with members and former members.

The following statements summarise the statements of cash flows as if they had been presented in accordance with US GAAP, and include the adjustments that reconcile cash and cash equivalents under US GAAP to cash and short term deposits under UK GAAP.

 

     2011
£’000
    2010
£’000
 

Net cash provided by operating activities

     26,079        13,787   

Net cash provided by/(used) in investing activities

     6,791        (319

Net cash used in financing activities

     (23,430     (24,161
  

 

 

   

 

 

 

Net increase/(decrease) in cash and cash equivalents

     9,440        (10,693

Effect of exchange rate changes on cash

     22        2   

Cash and cash equivalents, excluding restricted cash, under US GAAP at beginning of year

     11,737        22,428   
  

 

 

   

 

 

 

Cash and cash equivalents, excluding restricted cash, under US GAAP at end of year

     21,199        11,737   
  

 

 

   

 

 

 

 

19