Attached files

file filename
8-K - FORM 8-K - QUEST SOFTWARE INCd249535d8k.htm

Exhibit 99.1

LOGO

NEWS

For Immediate Release

Editorial Contact: Tracy Benelli

949-754-8633

tracy.benelli@quest.com

Investor Contacts: Thomas Patterson

949-754-8336

thomas.patterson@quest.com

Stephen Wideman

949-754-8142

stephen.wideman@quest.com

QUEST SOFTWARE REPORTS THIRD QUARTER 2011 RESULTS

Third Quarter Revenues of $220.4 Million

ALISO VIEJO, Calif., Nov. 3, 2011 – Quest Software, Inc. (Nasdaq: QSFT) today reported financial results for the quarter ended Sep. 30, 2011. Total revenues were $220.4 million, a 14.2% increase compared to the prior year’s third quarter revenues of $193.0 million. Total revenues for the nine months ended Sep. 30, 2011, were $611.5 million, an 11.1% increase compared to $550.3 million for the same period in 2010. Operating margins were 13.6% and 7.4% for the three months and nine months ended Sep. 30, 2011, respectively as compared to 16.9% and 16.2% for the three and nine months ended Sep. 30, 2010, respectively. On a non-GAAP basis, operating margins were 22.4% and 16.5% for the three and nine months ended Sep. 30, 2011, respectively.

Cash and investments at Sep. 30, 2011, totaled $256.7 million, a decrease of $24.4 million over the comparable balance at June 30, 2011. The decrease was primarily due to stock repurchases of $46.8 million during the quarter. Cash flow from operations was $23.7 million for the three months ended Sep. 30, 2011.

 


Quest Software Reports Third Quarter 2011 Results – page 2 of 11

 

“Overall, this was a solid quarter for us on balance,” said Doug Garn, president and CEO of Quest Software. “Our primary focus as we close out this year is to ensure that we execute well going into 2012 and continue to deliver tangible value to our customers.”

GAAP Results

Quest Software’s net income for the third quarter of 2011 was $21.5 million, or $0.25 per fully diluted share. This compares to net income of $28.5 million, or $0.31 per share on a fully diluted basis, for the third quarter of 2010. Operating margin was 13.6% in the third quarter of 2011 compared to 16.9% in the comparable period of 2010, resulting in operating income of $29.9 million, which compares to $32.6 million for the corresponding period in 2010. Net income for the nine months ended Sep. 30, 2011, was $31.4 million, or $0.35 per fully diluted share compared to net income of $61.5 million, or $0.66 per fully diluted share for the same period in 2010.

Non-GAAP Results

On a non-GAAP basis, net income for the third quarter of 2011 was $35.3 million, or $0.41 per fully diluted share. This compares to non-GAAP net income of $36.7 million, or $0.39 per share on a fully diluted basis, for the third quarter of 2010. The non-GAAP operating margin was 22.4% in the third quarter of 2011, resulting in non-GAAP operating income of $49.4 million, compared to non-GAAP operating margin and operating income of 24.5% and $47.4 million, respectively, for the corresponding period in 2010. For the nine months ended Sep. 30, 2011, non-GAAP net income was $74.9 million, or $0.83 per fully diluted share. This compares to non-GAAP net income of $90.2 million, or $0.98 per fully diluted share, for the nine months ended Sep. 30, 2010. The non-GAAP operating margin was 16.5% for the nine months ended Sep. 30, 2011, resulting in non-GAAP operating income of $101.2 million, compared to non-GAAP operating margin and operating income of 23.3% and $128.5 million, respectively, in the comparable period of 2010.

Non-GAAP results exclude the after-tax effects of amortization of intangible assets acquired with business combinations, stock-based compensation expenses, non-recurring compensation expense, acquisition related costs, retention bonus and severance costs related to the establishment of our Business Operations and Advanced Technology Center in Cork, Ireland, and patent infringement litigation costs. A reconciliation of GAAP to non-GAAP financial results is included with this press release.

Quest Software’s management prepares and uses non-GAAP financial measures in the presentation of the Company’s results to provide a consistent understanding of its historical operating performance and comparisons with peer companies. Management believes that non-GAAP reporting provides a meaningful representation of the Company’s on-going economic performance and therefore uses non-GAAP reporting internally to evaluate and manage the Company’s operations. Management believes excluding charges such as those described above from its GAAP results facilitates investors’ understanding of the Company’s ongoing business operating results. These non-GAAP financial measures also facilitate comparisons to the operating results of the Company’s competitors and provide investors with transparency with respect to the supplemental information used by management in its operational and financial decision making. These non-GAAP financial measures are not intended to be considered in isolation or as a substitute for measures of financial performance prepared in conformity with GAAP.


Quest Software Reports Third Quarter 2011 Results – page 3 of 11

 

Change in Consolidated Statement of Cash Flows Presentation

We maintain positions in certain foreign currencies which may at times create unrealized gains or losses. Unrealized gains/losses should be presented as an adjustment to reconcile net income to net cash provided by operating activities in our consolidated statement of cash flows. This change impacts our cash flow presentation and does not impact earnings or cash balances. Management has concluded that this change of presentation is not material to any periods affected. We have adjusted previously reported statement of cash flows to conform to the current year presentation.

Third Quarter 2011 Conference Call Information

Quest Software will host a conference call today, Thursday, Nov. 3, 2011, at 2:00 p.m. Pacific Time, to discuss its results. A simultaneous webcast of the conference call will be available on Quest Software’s website in the Investor Relations section at www.quest.com/company/investor-relations.aspx . A webcast replay will be available on the same website through Nov. 10, 2012. An audio replay of the conference call will also be available through Nov. 10, 2011, by dialing (888) 203-1112 (from the U.S. or Canada) or 719-457-0820 (outside the U.S. and Canada), using confirmation code: 3844864.

About Quest Software, Inc.

Quest Software (Nasdaq: QSFT) simplifies and reduces the cost of managing IT for more than 100,000 customers worldwide. Our innovative solutions make solving the toughest IT management problems easier, enabling customers to save time and money across physical, virtual and cloud environments. For more information about Quest solutions for administration and automation, data protection, development and optimization, identity and access management, migration and consolidation, and performance monitoring, go to www.quest.com.


Quest Software Reports Third Quarter 2011 Results – page 4 of 11

 

# # #

Quest and Quest Software are registered trademarks of Quest Software, Inc. The Quest Software logo and all other Quest Software product or service names and slogans are registered trademarks or trademarks of Quest Software, Inc. All other trademarks and registered trademarks are property of their respective owners.

Forward-Looking Statements

This release and the matters to be discussed on the conference call may include predictions, estimates and other information that might be considered forward-looking statements, including statements relating to expectations of future revenue and operating margin performance and other operating prospects. These statements are based on current expectations and assumptions that are subject to risks and uncertainties. Actual results could differ materially from those anticipated as a result of various factors, including: the impact of adverse changes in general economic conditions on Quest Software’s relationships with customers, strategic partners and vendors; reductions or delays in information technology spending; variations in demand or the size and timing of customer orders; competitive conditions in Quest Software’s various product areas; rapid technological change; risks associated with the development and market acceptance of new products and product strategies; disruptions caused by acquisitions of companies and/or technologies; fluctuating currency exchange rates and risks associated with international operations; the need to attract and retain qualified employees; risks associated with Quest Software’s ongoing patent litigation; and other risks inherent in software businesses. For a discussion of these and other related risks, please refer to Quest Software’s recent SEC filings, including the Annual Report on Form 10-K for the year ended Dec. 31, 2010 and the Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, which are available on the SEC’s website at www.sec.gov. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date thereof. Quest Software undertakes no obligation to update forward-looking statements to reflect events or circumstances after the date thereof.

Social Networks:

Twitter

Facebook

LinkedIn

Quest TV

Web Links Referenced in this Release:

Quest Software, Inc.: www.quest.com

Twitter: http://twitter.com/#!/Quest

Facebook: http://www.facebook.com/#!/pages/Quest-Software/65026711832

LinkedIn: http://www.linkedin.com/companies/quest-software

Quest TV: http://www.quest.com/tv/


Quest Software Reports Third Quarter 2011 Results – page 5 of 11

 

QUEST SOFTWARE, INC.

CONSOLIDATED INCOME STATEMENTS

(In thousands, except per share data)

(Unaudited)

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2011     2010      2011     2010  

Revenues:

         

Licenses

   $ 87,968      $ 80,582       $ 232,334      $ 222,663   

Services

     132,432        112,460         379,193        327,652   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total revenues

     220,400        193,042         611,527        550,315   

Cost of revenues:

         

Licenses

     2,674        2,465         7,008        6,178   

Services

     22,449        16,907         66,049        47,267   

Amortization of purchased technology

     6,291        4,105         16,190        12,564   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total cost of revenues

     31,414        23,477         89,247        66,009   
  

 

 

   

 

 

    

 

 

   

 

 

 

Gross profit

     188,986        169,565         522,280        484,306   

Operating expenses:

         

Sales and marketing

     84,016        74,107         252,728        214,529   

Research and development

     42,905        38,124         127,745        110,140   

General and administrative

     27,154        21,585         83,426        60,758   

Amortization of other purchased intangible assets

     5,025        3,186         12,970        9,512   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expenses

     159,100        137,002         476,869        394,939   
  

 

 

   

 

 

    

 

 

   

 

 

 

Income from operations

     29,886        32,563         45,411        89,367   

Other (expense) income, net

     (5,494     1,743         (3,651     (5,706
  

 

 

   

 

 

    

 

 

   

 

 

 

Income before income tax provision

     24,392        34,306         41,760        83,661   

Income tax provision

     2,926        5,805         10,336        22,158   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net income

   $ 21,466      $ 28,501       $ 31,424      $ 61,503   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net income per share:

         

Basic

   $ 0.25      $ 0.31       $ 0.36      $ 0.68   
  

 

 

   

 

 

    

 

 

   

 

 

 

Diluted

   $ 0.25      $ 0.31       $ 0.35      $ 0.66   
  

 

 

   

 

 

    

 

 

   

 

 

 

Weighted average shares:

         

Basic

     84,956        90,540         88,243        89,883   

Diluted

     86,359        93,161         90,287        92,522   


Quest Software Reports Third Quarter 2011 Results – page 6 of 11

 

Reconciliation of Non-GAAP Financial Measures to Comparable U.S. GAAP Measures (Unaudited)

The Company has provided a reconciliation of each non-GAAP financial measure used in this earnings release and related conference call and webcast to the most directly comparable GAAP financial measure. These measures differ from GAAP in that they exclude amortization of intangible assets acquired with business combinations, stock-based compensation expenses, non-recurring compensation expense, acquisition related costs, retention bonus and severance costs related to the establishment of our Business Operations and Advanced Technology Center in Cork, Ireland, and patent infringement litigation costs. The Company’s basis for these adjustments is described below.

Quest Software’s management prepares and uses non-GAAP financial measures in the presentation of the Company’s results to provide a consistent understanding of its historical operating performance and comparisons with peer companies. Management believes that non-GAAP reporting provides a meaningful representation of the Company’s on-going economic performance and therefore uses non-GAAP reporting internally to evaluate and manage the Company’s operations. Management believes excluding charges such as those described above from its GAAP results facilitates investors’ understanding of the Company’s ongoing business operating results. These non-GAAP financial measures also facilitate comparisons to the operating results of the Company’s competitors and provide investors with transparency with respect to the supplemental information used by management in its operational and financial decision making. These non-GAAP financial measures are not intended to be considered in isolation or as a substitute for measures of financial performance prepared in conformity with GAAP.

Management excludes the expenses described above when evaluating the Company’s operating performance and believes that the resulting non-GAAP measures are useful to investors and financial analysts in assessing the Company’s operating performance due to the following factors:

 

   

The Company does not acquire businesses on a predictable cycle. The Company, therefore, believes that the presentation of non-GAAP measures that adjust for the impact of intangible asset amortization that are related to business combinations and acquisition related costs, provides investors and financial analysts with a consistent basis for comparison across accounting periods and, therefore, is useful to help investors and financial analysts understand the Company’s operating results and underlying operational trends.

 

   

Amortization costs are fixed at the time of an acquisition, then amortized over a period of several years after the acquisition and generally cannot be changed or influenced by management after the acquisition.


Quest Software Reports Third Quarter 2011 Results – page 7 of 11

 

 

   

Although stock-based compensation is an important aspect of the compensation of the Company’s employees and executives, stock-based compensation expense and its related tax impact are excluded as such charges are generally fixed at the time of grant and amortized over a period of several years and cannot be changed or influenced by management after the grant.

 

   

Stock-based compensation is not an expense that typically requires or will require cash settlement by the Company.

 

   

Compensation expense related to the tax impact of a previously issued and subsequently cancelled option grant is excluded as this is non-recurring.

 

   

Litigation costs arising from our patent litigations are non-recurring. The Company believes they are not indicative of future operating results and that investors benefit from an understanding of Quest Software’s operating results without giving effect to them.

 

   

Retention bonus and severance costs related to the establishment of our Business Operations and Advanced Technology Center in Cork, Ireland are excluded because these expenses are non-recurring.

 

   

The estimated income tax effects on the above items adjust the provision for income taxes to reflect the effect of the non-GAAP adjustments on non-GAAP operating income.

These non-GAAP financial measures are not prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and may differ from the non-GAAP information used by other companies. There are significant limitations associated with the use of non-GAAP financial measures. The additional non-GAAP financial information presented here should be considered in conjunction with, and not as a substitute for or superior to, the financial information presented in accordance with GAAP (such as net income and earnings per share) and should not be considered measures of the Company’s liquidity. Furthermore, the Company in the future may exclude amortization related to new business combinations from financial measures that it releases, and the Company expects to continue to incur stock-based compensation expenses.


Quest Software Reports Third Quarter 2011 Results – page 8 of 11

 

QUEST SOFTWARE, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

TO MOST DIRECTLY COMPARABLE GAAP FINANCIAL MEASURES

(In thousands, except per share data)

(Unaudited)

 

     Three Months Ended Sep. 30     Nine Months Ended Sep. 30  
     2011     2010     2011     2010  

GAAP total cost of revenues

   $ 31,414      $ 23,477      $ 89,247      $ 66,009   

Amortization of purchased technology

     (6,291     (4,105     (16,190     (12,564

Stock-based compensation expense

     (244     (329     (798     (711

Retention bonus and severance costs

     —          —          (29     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP total cost of revenues

   $ 24,879      $ 19,043      $ 72,230      $ 52,734   
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP gross profit

   $ 188,986      $ 169,565      $ 522,280      $ 484,306   

Amortization of purchased technology

     6,291        4,105        16,190        12,564   

Stock-based compensation expense

     244        329        798        711   

Retention bonus and severance costs

     —          —          29        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross profit

   $ 195,521      $ 173,999      $ 539,297      $ 497,581   
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP income from operations

   $ 29,886      $ 32,563      $ 45,411      $ 89,367   

Amortization of purchased technology

     6,291        4,105        16,190        12,564   

Amortization of other purchased intangible assets

     5,025        3,186        12,970        9,512   

Stock-based compensation expense

     5,515        6,356        18,420        15,526   

Non-recurring compensation expense

     300        —          300        —     

Professional fees relating to our previous restatement

     —          96        —          272   

Patent infringement litigation costs

     1,273        498        3,042        498   

Acquisition related costs

     619        550        1,874        742   

Retention bonus and severance costs

     494        —          2,965        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP income from operations

   $ 49,403      $ 47,354      $ 101,172      $ 128,481   
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP net income

   $ 21,466      $ 28,501      $ 31,424      $ 61,503   

Amortization of purchased technology

     6,291        4,105        16,190        12,564   

Amortization of other purchased intangible assets

     5,025        3,186        12,970        9,512   

Stock-based compensation expense

     5,515        6,356        18,420        15,526   

Non-recurring compensation expense

     300        —          300        —     

Professional fees relating to our previous restatement

     —          96        —          272   

Patent infringement litigation costs

     1,273        498        3,042        498   

Acquisition related costs

     619        550        1,874        742   

Retention bonus and severance costs

     494        —          2,965        —     

Other income

     9        —          —          —     

Tax effect of these adjustments

     (5,646     (6,582     (12,318     (10,402
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income

   $ 35,346      $ 36,710      $ 74,867      $ 90,215   
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP net income per basic share

   $ 0.25      $ 0.31      $ 0.36      $ 0.68   

Amortization of purchased technology

     0.08        0.05        0.18        0.14   

Amortization of other purchased intangible assets

     0.06        0.04        0.15        0.11   

Stock-based compensation expense

     0.07        0.07        0.21        0.17   

Patent infringement litigation costs

     0.01        0.01        0.04        0.01   

Acquisition related costs

     0.01        0.01        0.02        0.01   

Retention bonus and severance costs

     0.01        —          0.03        —     

Tax effect of these adjustments

     (0.07     (0.07     (0.14     (0.12
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income per basic share

   $ 0.42      $ 0.41      $ 0.85      $ 1.00   
  

 

 

   

 

 

   

 

 

   

 

 

 

Shares used in basic per share amounts

     84,956        90,540        88,243        89,883   
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP net income per fully diluted share

   $ 0.25      $ 0.31      $ 0.35      $ 0.66   

Amortization of purchased technology

     0.07        0.04        0.18        0.14   

Amortization of other purchased intangible assets

     0.06        0.03        0.14        0.10   

Stock-based compensation expense

     0.07        0.07        0.21        0.17   

Patent infringement litigation costs

     0.01        0.01        0.04        0.01   

Acquisition related costs

     0.01        0.01        0.02        0.01   

Retention bonus and severance costs

     0.01        —          0.03        —     

Tax effect of these adjustments

     (0.07     (0.07     (0.14     (0.11
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income per fully diluted share

   $ 0.41      $ 0.39      $ 0.83      $ 0.98   
  

 

 

   

 

 

   

 

 

   

 

 

 

Shares used in fully diluted per share amounts

     86,359        93,161        90,287        92,522   
  

 

 

   

 

 

   

 

 

   

 

 

 


Quest Software Reports Third Quarter 2011 Results – page 9 of 11

 

QUEST SOFTWARE, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

TO MOST DIRECTLY COMPARABLE GAAP FINANCIAL MEASURES (Continued)

(In thousands)

(Unaudited)

 

     Three Months Ended September 30, 2011  
     Sales and
Marketing
    Research and
Development
    General and
Administrative
    Amortization of
Other Purchased
Intangible Assets
    Total Operating
Expenses
 

GAAP operating expenses

   $ 84,016      $ 42,905      $ 27,154      $ 5,025      $ 159,100   

Amortization - other purchased intangible assets

     —          —          —          (5,025     (5,025

Stock-based compensation expense

     (1,653     (1,679     (1,939     —          (5,271

Non-recurring compensation expense

       (300         (300

Patent infringement litigation costs

     —          —          (1,273     —          (1,273

Retention bonus and severance costs

     29        —          (523     —          (494

Acquisition related costs

     —          —          (619     —          (619
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating expenses

   $ 82,392      $ 40,926      $ 22,800      $ —        $ 146,118   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended September 30, 2010  
     Sales and
Marketing
    Research and
Development
    General and
Administrative
    Amortization of
Other Purchased
Intangible Assets
    Total Operating
Expenses
 

GAAP operating expenses

   $ 74,107      $ 38,124      $ 21,585      $ 3,186      $ 137,002   

Amortization - other purchased intangible assets

     —          —          —          (3,186     (3,186

Stock-based compensation expense

     (1,991     (2,336     (1,700     —          (6,027

Patent infringement litigation costs

         (498       (498

Professional fees for our previous restatement

     —          —          (96     —          (96

Acquisition related costs

     —          —          (550     —          (550
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating expenses

   $ 72,116      $ 35,788      $ 18,741      $ —        $ 126,645   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Nine Months Ended September 30, 2011  
     Sales and
Marketing
    Research and
Development
    General and
Administrative
    Amortization of
Other Purchased
Intangible Assets
    Total Operating
Expenses
 

GAAP operating expenses

   $ 252,728      $ 127,745      $ 83,426      $ 12,970      $ 476,869   

Amortization - other purchased intangible assets

     —          —          —          (12,970     (12,970

Stock-based compensation expense

     (5,444     (5,445     (6,733     —          (17,622

Non-recurring compensation expense

       (300         (300

Patent infringement litigation costs

     —          —          (3,042     —          (3,042

Retention bonus and severance costs

     (1,616     —          (1,320     —          (2,936

Acquisition related costs

     —          —          (1,874     —          (1,874
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating expenses

   $ 245,668      $ 122,000      $ 70,457      $ —        $ 438,125   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Nine Months Ended September 30, 2010  
     Sales and
Marketing
    Research and
Development
    General and
Administrative
    Amortization of
Other Purchased
Intangible Assets
    Total Operating
Expenses
 

GAAP operating expenses

   $ 214,529      $ 110,140      $ 60,758      $ 9,512      $ 394,939   

Amortization - other purchased intangible assets

     —          —          —          (9,512     (9,512

Stock-based compensation expense

     (4,352     (5,346     (5,117     —          (14,815

Patent infringement litigation costs

         (498       (498

Professional fees for our previous restatement

     —          —          (272     —          (272

Acquisition related costs

     —          —          (742     —          (742
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating expenses

   $ 210,177      $ 104,794      $ 54,129      $ —        $ 369,100   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


Quest Software Reports Third Quarter 2011 Results – page 10 of 11

 

QUEST SOFTWARE, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

     September 30
2011
     December 31
2010
 

ASSETS

     

Current assets:

     

Cash and cash equivalents

   $ 193,798       $ 356,533   

Short-term investments

     37,132         90,284   

Accounts receivable, net

     159,954         179,621   

Prepaid expenses and other current assets

     33,909         48,312   

Deferred income taxes

     5,510         6,677   
  

 

 

    

 

 

 

Total current assets

     430,303         681,427   

Property and equipment, net

     84,476         70,854   

Long-term investments

     25,799         45,466   

Intangible assets, net

     95,728         62,785   

Goodwill

     753,092         706,224   

Deferred income taxes

     48,494         46,985   

Other assets

     56,033         21,843   
  

 

 

    

 

 

 

Total assets

   $ 1,493,925       $ 1,635,584   
  

 

 

    

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

     

Current liabilities:

     

Accounts payable

   $ 9,723       $ 5,512   

Accrued compensation

     49,645         55,185   

Other accrued expenses

     40,381         32,600   

Loans payable

     587         521   

Deferred revenue

     351,786         324,121   
  

 

 

    

 

 

 

Total current liabilities

     452,122         417,939   
  

 

 

    

 

 

 

Long-term liabilities:

     

Deferred revenue

     105,816         100,264   

Income taxes payable

     36,187         41,385   

Loans payable

     32,310         32,730   

Other long-term liabilities

     16,713         11,000   
  

 

 

    

 

 

 

Total long-term liabilities

     191,026         185,379   
  

 

 

    

 

 

 

Total liabilities

     643,148         603,318   

Stockholders’ equity

     850,777         1,032,266   
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 1,493,925       $ 1,635,584   
  

 

 

    

 

 

 


Quest Software Reports Third Quarter 2011 Results – page 11 of 11

 

QUEST SOFTWARE, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

     Three Months Ended
September 30
    Nine Months Ended
September 30
 
     2011     2010     2011     2010  

Cash flows from operating activities:

        

Net income

   $ 21,466      $ 28,501      $ 31,424      $ 61,503   

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation and amortization

     14,922        10,714        40,720        32,493   

Compensation expense associated with stock-based payments

     5,514        6,355        18,420        15,526   

Unrealized foreign currency losses (gains), net

     7,251        (5,934     4,022        (196

Deferred income taxes

     8        212        (75     5,237   

Excess tax benefit related to stock-based compensation

     (186     (893     (2,055     (2,211

Other non-cash adjustments, net

     120        327        1,043        1,011   

Changes in operating assets and liabilities, net of effects of acquisitions:

        

Accounts receivable

     (24,500     (16,390     28,204        15,099   

Prepaid expenses and other current assets

     (3,703     (626     (2,103     3,371   

Other assets

     (835     (612     1,471        1,486   

Accounts payable

     (1,312     1,719        1,993        1,379   

Accrued compensation

     (5,956     2,694        (11,849     (4,135

Other accrued expenses

     (3,445     1,978        (1,608     (1,952

Income taxes payable

     (607     (15,796     19,060        (7,208

Deferred revenue

     15,229        6,250        12,285        3,161   

Other liabilities

     (281     (231     (3,419     (1,513
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     23,685        18,268        137,533        123,051   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

        

Cash paid for acquisitions, net of cash acquired

     (91     (56,077     (89,519     (57,058

Purchases of property and equipment

     (3,645     (4,434     (20,959     (11,265

Cash paid for software rights

     —          (2,229     —          (2,229

Change in restricted cash

     2,032        (107     (5,871     767   

Purchases of cost method investments

     (2,352     —          (29,586     —     

Purchases of investment securities

     (3,661     (83,910     (8,797     (216,193

Sales and maturities of investment securities

     17,564        32,076        81,126        139,322   

Notes receivable from a cost method investee

     —          —          —          (2,000

Cash paid for intellectual property

     (59     —          (1,559     —     

Change in notes receivable

     (100     —          (850     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     9,688        (114,681     (76,015     (148,656
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

        

Repayment of loans payable

     (137     (127     (375     (32,466

Repurchases of common stock

     (46,795     —          (252,540     (37,373

Repayment of capital lease obligations

     (122     (57     (191     (190

Cash paid for line of credit fees

     —          —          (500     —     

Proceeds from the exercise of stock options

     4,281        13,974        29,206        37,271   

Excess tax benefit related to stock-based compensation

     186        893        2,055        2,211   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (42,587     14,683        (222,345     (30,547
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (1,082     2,848        (1,908     478   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (10,296     (78,882     (162,735     (55,674

Cash and cash equivalents, beginning of period

     204,094        316,148        356,533        292,940   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 193,798      $ 237,266      $ 193,798      $ 237,266