Attached files

file filename
8-K - 8-K - Belmond Ltd.a11-28459_18k.htm

EXHIBIT 99

 

Contact:

 

Martin O’Grady

Vicky Legg

Vice President, Chief Financial Officer

Director, Corporate Communications

Tel: +44 20 7921 4038

Tel: +44 20 7921 4067

E: martin.ogrady@orient-express.com

E: vicky.legg@orient-express.com

 

FOR IMMEDIATE RELEASE

November 2, 2011

 

ORIENT-EXPRESS HOTELS REPORTS THIRD QUARTER 2011 RESULTS

 

Third Quarter Earnings Summary

 

·                  Third quarter total revenue, excluding Real Estate, up 17% to $183.2 million

·                  Revenue from Owned Hotels up 16% to $150.0 million

·                  Same store RevPAR up 19% in US dollars, up 14% in local currency

·                  Adjusted EBITDA before Real Estate up 29% to $46.7 million

·                  Adjusted net earnings from continuing operations increased to $19.9 million from $6.1 million in the third quarter of 2010

 

Key Events

 

·                  Completed the refinancing of an $88 million loan on Copacabana Palace, Rio de Janeiro, and Hotel das Cataratas, Iguassu Falls.  The new $115 million loan has a maturity of three years and includes a $15 million capital expenditure facility

·                  Completed the financing of a new $45 million loan facility for renovation works at El Encanto, a 92-key historic property in Santa Barbara, California, scheduled to open in late 2012

·                  Opened Bar ‘21’, a new bar and lounge at ‘21’ Club, New York

·                  Launched eight week digital brand awareness campaign in the US market

 

1



 

Hamilton, Bermuda, November 2, 2011.  Orient-Express Hotels Ltd. (NYSE: OEH, www.orient-express.com), owners or part-owners and managers of 49 luxury hotel, restaurant, tourist train and river cruise properties operating in 24 countries, today announced its results for the third quarter ended September 30, 2011.

 

“The Company’s growth in operating results in the third quarter reflected continued robust demand for our luxury leisure travel products in most of our markets. We were pleased by the strong performance of our iconic Italian portfolio of properties, most of which are on track to achieve their best ever annual results,” said Bob Lovejoy, Chairman and Interim Chief Executive Officer. “Worldwide revenue excluding Real Estate grew by 17% compared to the third quarter of 2010. Adjusted EBITDA before Real Estate grew for the seventh consecutive quarter, increasing by 29% compared to the prior year quarter.

 

“Looking forward, we see a continuing positive demand picture in our markets. Rooms revenue achieved and on the books for the fourth quarter of 2011 is currently 19% above the same figure at this time last year. Rooms revenue on the books for 2012 is currently 18% ahead of the same time last year.

 

“In the third quarter the Company also strengthened its financial position by refinancing the last significant piece of debt that was due in 2012. We are also seeing good data from our digital media brand awareness campaign launched in the US during the quarter, with over 25 million individuals having already visited websites advertising the Orient-Express brand.”

 

Business Highlights

 

Revenue, excluding Real Estate, was $183.2 million in the third quarter of 2011, up $26.8 million or 17% from the third quarter of 2010.

 

Revenue from Owned Hotels for the third quarter was $150.0 million, up $20.7 million or 16% from the third quarter of 2010. On a same store basis, Owned Hotels RevPAR was up 19% in US dollars and up 14% in local currency.

 

Trains and Cruises revenue in the third quarter was $28.9 million compared to $23.6 million in the third quarter of 2010, an increase of 22%.

 

Adjusted EBITDA before Real Estate was $46.7 million for the third quarter, up 29% compared to $36.3 million in the prior year. The principal increase was at the Italian hotels, where EBITDA was up $7.4 million from the same period in the prior year, led by Hotel Cipriani, Venice (up $2.4 million) and the two Sicilian properties (up $3.1 million). Other improvements included Reid’s Palace, Madeira (up $1.1 million), La Residencia, Mallorca (up $1.0 million), the Copacabana Palace Hotel (up $0.8 million), and share of

 

2



 

earnings from PeruRail (up $1.3 million), offset by The Westcliff, Johannesburg (down $1.2 million) and Mount Nelson Hotel, Cape Town (down $1.4 million).

 

Adjusted net earnings from continuing operations for the third quarter were $19.9 million ($0.19 per common share), compared with $6.1 million ($0.07 per common share) in the third quarter of 2010.  Net losses, after tax effected impairments of $57.8 million ($0.56 per common share), for the third quarter were $50.1 million ($0.49 per common share), compared with a net loss of $22.5 million ($0.25 per common share) in the third quarter of 2010.

 

Property Portfolio Highlights

 

In September, the Company launched its first ever Internet-based brand awareness campaign across the US, called “A journey like no other”, aimed at building recognition of Orient-Express within its largest customer market.  The eight week campaign highlights experiences at selected properties using digital media advertisements placed on a variety of lifestyle and travel websites.  These digital advertisements link to a microsite, www.orient-express.com/journeylikenoother, where nine short films follow the travel experiences of a cast of fictional characters and real-life staff members.

 

During the quarter the Company finalized a new $45 million loan facility for the refurbishment works at El Encanto, a 92-key landmark hotel in Santa Barbara that will be one of the premier luxury properties in Southern California when it opens in late 2012.

 

In September, the Company launched Bar ‘21’, a 10-seat bar and lounge on the ground floor of the ‘21’ Club serving a casual yet refined menu, including a new version of the famed ‘21’ burger.  The bar welcomes the guest upon arrival with a warm, informal atmosphere that remains true to the inspiration of the original ‘21’ Club space.

 

Several of the Company’s properties received significant awards in the quarter.  Readers of Condé Nast Traveller (UK) voted the Hiram Bingham train, operating between Cuzco and Machu Picchu, Best Specialist Train Operator in its prestigious Reader’s Travel Awards 2011.  Readers of the US edition of the same magazine placed Keswick Hall, Virginia first in the Best Small US Resort category and The Observatory Hotel, Sydney, Best Hotel in Oceania.  Members of Virtuoso, North America’s network of leading luxury travel specialists, voted Hotel Cipriani Hotel of the Year at its 2011 Best of the Best Awards.

 

3



 

Regional Performance

 

Europe:

 

In the third quarter, revenue from Owned Hotels was $89.0 million, up $16.6 million or 23% from $72.4 million in the third quarter of 2010. Third quarter revenue increased at  all locations, but continued to be led by strong demand from the UK and US at the Italian properties. Revenue from Italian properties increased by $11.4 million or 25% compared to the same quarter in 2010. Same store RevPAR in Europe was up 30% from the prior year in US dollars (up 21% in local currency). EBITDA for the quarter was $36.7 million compared to $28.1 million in the third quarter of 2010, which represents an $8.6 million or 31% increase. This improvement arose largely from the Italian hotels where the impact of refurbishments at Hotel Cipriani contributed to EBITDA growth of $2.4 million. Compared with the third quarter of 2010, the Company’s two hotels in Sicily achieved year on year EBITDA growth of $3.1 million. During the quarter the region also included a non-recurring management restructuring charge of $1.2 million.

 

North America:

 

Revenue from Owned Hotels for the quarter was $24.4 million, up 5% from $23.3 million in the third quarter of 2010, largely due to a strong September performance driving a revenue growth in the quarter of $0.9 million or 7% at Charleston Place, Charleston. Same store RevPAR in the region increased by 8% in both US dollars and local currency. EBITDA was $1.5 million compared to $0.8 million in the third quarter of 2010.

 

Rest of World:

 

Southern Africa:

 

Third quarter revenue was $7.3 million, compared to $10.0 million in the third quarter of 2010.  Same store RevPAR was down 26% in both US dollars and local currency. EBITDA was $0.1 million, compared to $2.7 million in the third quarter of 2010. The decrease was largely the result of the absence of the football World Cup played in South Africa in 2010, although EBITDA has also been negatively impacted by new competition in both Cape Town and Johannesburg, resulting in significant pressure on both rates and margins.

 

South America:

 

Revenue increased by 22% to $17.7 million in the third quarter of 2011, from $14.5 million in the third quarter of 2010. Year on year revenue increased at Hotel das Cataratas, Iguassu Falls, by $0.8 million or 32% following the major refurbishment that was completed in November 2010. Year on year revenue increased at Copacabana Palace by $2.2 million or 22%, driven by record occupancy and strong growth in average daily rate with an increase in US guest numbers. Same store RevPAR in the region increased by 15% in both US dollars and local currency. EBITDA was $2.5 million, compared to $1.3 million last year.

 

4



 

Asia Pacific:

 

Revenue for the third quarter of 2011 was $11.6 million, an increase of $2.4 million or 26% year over year, reflecting strong growth at all properties, most notably at Napasai, Koh Samui where revenue increased by $0.7 million or 74% year on year following the creation of a new lagoon. Same store RevPAR increased by 21% in both US dollars and local currency. EBITDA was $3.0 million compared to $2.2 million in the third quarter of 2010.

 

Additional Information

 

Hotel management and part-ownership interests:

 

EBITDA for the third quarter of 2011 was $1.3 million compared to $1.0 million in the third quarter of 2010. The improvement was largely attributable to the Company’s share of results from Peru hotels, as the third quarter of 2010 was negatively impacted by flooding and landslides in the country earlier in that year. The quarterly result also included $0.4 million of costs relating to the Company’s initiative to enter the Management Contract business.

 

Restaurants:

 

Revenue from ‘21’ Club in the third quarter of 2011 was $2.5 million compared to $2.4 million in the same quarter of 2010. EBITDA was a loss of $1.8 million after a $1.5 million non-recurring charge relating to the settlement of employee litigation, compared to a loss of $0.4 million in the same quarter of 2010.

 

Trains and Cruises:

 

Revenue increased by $5.3 million or 22% to $28.9 million in the third quarter of 2011 from $23.6 million in the prior year, reflecting strong increases in all products. EBITDA was $9.0 million compared to $6.9 million in the same quarter of 2010, largely due to an increase in share of results from PeruRail of $1.3 million as the business has now fully recovered from the floods and landslides of 2010.

 

Central costs:

 

In the third quarter of 2011, central costs were $10.3 million compared with $7.6 million in the prior year period. The increase was largely due to non-recurring professional fees and management restructuring costs of $2.0 million in the current quarter.

 

Real Estate:

 

In the third quarter of 2011, there was an EBITDA loss of $1.6 million from Real Estate activities, primarily related to Porto Cupecoy, Sint Maarten, compared with a loss of $1.9 million in the third quarter of 2010. During the quarter, the Company recognized $3.9 million of revenue from six units transferred to customers.  Cumulatively, at the end of the quarter, 113 units or 61% of the total had been sold. In addition to the EBITDA loss, the Company recorded an impairment of $38.6 million at Porto Cupecoy due to changes in future sales and cost estimates in light of recent sales experience and current market conditions.

 

5



 

Depreciation, amortization and impairment:

 

The depreciation and amortization charge for the third quarter of 2011 was $12.0 million compared with $11.7 million in the third quarter of 2010.

 

The Company recorded a total pre-tax impairment charge for the quarter of $64.8 million.  The total charge included the impairment charge at Porto Cupecoy noted above, as well as impairments of $23.9 million at Keswick Hall and $2.3 million at Casa de Sierra Nevada, San Miguel de Allende.

 

Interest:

 

The interest charge for the third quarter of 2011 was $13.0 million, up from $8.0 million in the third quarter of 2010 principally due to swap and loan termination costs of $3.5 million related to loan facilities in Brazil and Italy, coupled with higher interest rates on refinanced debt.

 

Tax:

 

The tax benefit for the quarter was $4.8 million compared to a charge of $9.3 million in the same quarter in the prior year. The third quarter 2011 tax  benefit included a deferred tax credit of $4.2 million arising from fixed asset timing differences following depreciation of certain local currencies against the US dollar in the quarter, compared with a deferred tax charge of $1.3 million in the same quarter in the prior year. The current year quarter additionally included a deferred tax credit of $7.0 million arising from fixed asset timing differences following the impairment of various fixed assets, compared with $nil in the same quarter in the prior year.

 

Investment:

 

The Company invested $14.1 million during the quarter, including $3.2 million for the ongoing restoration of El Encanto, $2.8 million at La Samanna, Saint Martin and $2.3 million at the Copacabana Palace for the planned refurbishment of rooms and public areas, and routine capital expenditure at other properties.

 

Balance Sheet

 

At September 30, 2011, the Company had long-term debt (including the current portion and debt of consolidated variable interest entities) of $662.7 million, working capital loans of $0.2 million, and cash balances of $133.0 million (including $14.0 million of restricted cash), giving a total net debt of $529.9 million compared with total net debt of $576.0 million at the end of the second quarter of 2011.

 

6



 

Undrawn amounts available to the Company at September 30, 2011 under short-term lines of credit were $4.6 million, bringing total cash availability (excluding restricted cash) at September 30, 2011, to $123.6 million.

 

At September 30, 2011, approximately 53% of the Company’s debt was at fixed interest rates and 47% was at floating interest rates. The weighted average maturity of the debt was approximately 3.6 years and the weighted average interest rate (including margin and swaps) was approximately 4.3%.

 

At September 30, 2011, the Company had $68.4 million of debt repayments due within 12 months. These are expected to be met through a combination of operating cash flow, refinancing of the facilities and utilization of available cash.

 

During the quarter, the Company completed the refinancing of an $88 million loan secured by its two Brazilian properties.  The new $115 million loan includes a $15 million capital expenditure facility to assist with the planned refurbishment of the main building of the Copacabana Palace to take place during 2012. The new loan has a term of three years.  The prior $88 million loan was due to mature in October 2012, and represented the Company’s only significant debt maturity in 2012.

 

Also in the quarter, the Company signed a new $45 million loan facility for the completion of El Encanto.  The loan has a term of three years with two one-year extensions.

 

As reported in the Company’s second quarter 2011 earnings news release, the Company’s balance sheet as at December 31, 2010 has been restated to correct an understatement of non-current deferred income tax liabilities. The prior period increase to non-current deferred tax liabilities of $6.0 million (and a corresponding decrease to retained earnings) does not affect the Company’s net losses or losses per share for the year ended December 31, 2010.

 

* * * * * * * *

 

7



 

Reconciliation and Adjustments

 

 

 

Three months
ended

 

Nine months
ended

 

 

 

September 30

 

September 30

 

$’000 — except per share amounts

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

(24,450

)

2,589

 

13,338

 

30,909

 

 

 

 

 

 

 

 

 

 

 

Real Estate

 

1,572

 

1,884

 

4,680

 

4,663

 

EBITDA before Real Estate

 

(22,878

)

4,473

 

18,018

 

35,572

 

Adjusted items:

 

 

 

 

 

 

 

 

 

Gain on disposal (1)

 

18

 

 

(502

)

 

Impairment (2)

 

64,787

 

30,511

 

64,787

 

30,511

 

Legal costs (3)

 

 

13

 

 

(157

)

Grand Hotel Timeo & Villa Sant’Andrea (4)

 

 

84

 

 

1,724

 

Cipriani litigation (5)

 

 

 

 

(788

)

‘21’ Club settlement (6)

 

1,546

 

 

2,546

 

 

Peru hotels depreciation adjustment (7)

 

 

1,240

 

 

1,240

 

Management restructuring (8)

 

3,191

 

(11

)

4,707

 

1,111

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA before Real Estate

 

46,664

 

36,310

 

89,556

 

69,213

 

 

 

 

 

 

 

 

 

 

 

Reported net loss attributable to Orient-Express Hotels Ltd.

 

(49,921

)

(22,452

)

(59,674

)

(36,280

)

Net loss/(earnings) attributable to non-controlling interests

 

146

 

23

 

(148

)

(184

)

Reported net loss

 

(50,067

)

(22,475

)

(59,526

)

(36,096

)

Discontinued operations net of tax

 

741

 

(749

)

1,430

 

(3,486

)

Net loss from continuing operations

 

(49,326

)

(23,224

)

(58,096

)

(39,582

)

Adjusted items net of tax:

 

 

 

 

 

 

 

 

 

Gain on disposal (1) 

 

12

 

 

(326

)

 

Impairment (2)

 

57,786

 

30,511

 

57,786

 

30,511

 

Legal costs (3)

 

 

13

 

 

(157

)

Grand Hotel Timeo & Villa Sant’Andrea (4)

 

 

61

 

 

1,286

 

Cipriani litigation (5)

 

 

 

 

(788

)

‘21’ Club settlement (6)

 

1,005

 

 

1,655

 

 

Peru hotels depreciation adjustment (7)

 

 

853

 

 

853

 

Management restructuring (8)

 

3,229

 

(8

)

4,484

 

925

 

Loan financing costs (9)

 

693

 

 

1,841

 

 

Interest rate swaps (10)

 

2,965

 

673

 

3,481

 

668

 

Foreign exchange (11)

 

3,517

 

(2,793

)

2,000

 

(2,563

)

 

 

 

 

 

 

 

 

 

 

Adjusted net earnings/(loss) from continuing operations

 

19,881

 

6,086

 

12,825

 

(8,847

)

 

 

 

 

 

 

 

 

 

 

Reported EPS

 

(0.49

)

(0.25

)

(0.58

)

(0.40

)

Reported EPS from continuing operations

 

(0.48

)

(0.26

)

(0.57

)

(0.44

)

Adjusted EPS from continuing operations

 

0.19

 

0.07

 

0.13

 

(0.10

)

Number of shares (millions)

 

102.60

 

90.84

 

102.50

 

89.33

 

 


(1)          Gain on disposal of New York hotel project.

(2)          Impairment charges on Porto Cupecoy and two owned properties.

(3)          Legal costs incurred in defending the Company’s class B common share structure, net of awards or claims for reimbursement.

(4)          Non-recurring costs and purchase transaction costs incurred in relation to Grand Hotel Timeo and Villa Sant’Andrea.

(5)          Cash received in excess of costs incurred following settlement of “Cipriani” trademark litigation.

(6)          Non-recurring charge for preliminary settlement of employee litigation.

(7)          Additional charge to reflect revision of useful economic life of assets at Machu Picchu Sanctuary Lodge.

(8)          Restructuring, redundancy and associated legal and other costs.

(9)          Amortization of deferred financing costs on repayment of debt.

(10)    Charges on swaps that did not qualify for hedge accounting.

(11)    Foreign exchange is a non-cash item arising on the translation of certain assets and liabilities denominated in currencies other than the reporting currency of the entity concerned.

 

8



 

Management evaluates the operating performance of the Company’s segments on the basis of segment net earnings before interest, foreign exchange, tax (including tax on unconsolidated companies), depreciation and amortization (EBITDA), and believes that EBITDA is a useful measure of operating performance, for example to help determine the ability to incur capital expenditure or service indebtedness, because it is not affected by non-operating factors such as leverage and the historical cost of assets.  EBITDA is also a financial performance measure commonly used in the hotel and leisure industry, although the Company’s EBITDA may not be comparable in all instances to that disclosed by other companies.  EBITDA does not represent net cash provided by operating, investing and financing activities under US generally accepted accounting principles (US GAAP), is not necessarily indicative of cash available to fund all cash flow needs, and should not be considered as an alternative to earnings from operations or net earnings under US GAAP for purposes of evaluating operating performance.

 

Adjusted EBITDA and adjusted net earnings of the Company are non-GAAP financial measures and do not have any standardized meanings prescribed by US GAAP.  They are, therefore, unlikely to be comparable to similar measures presented by other companies, which may be calculated differently, and should not be considered as an alternative to net earnings, cash flow from operating activities or any other measure of performance prescribed by US GAAP.  Management considers adjusted EBITDA and adjusted net earnings to be meaningful indicators of operations and uses them as measures to assess operating performance because, when comparing current period performance with prior periods and with budgets, management does so after having adjusted for non-recurring items, foreign exchange (a non-cash item), disposals of assets or investments, and certain other items (some of which may be recurring) which management does not consider indicative of ongoing operations or which could otherwise have a material effect on the comparability of the Company’s operations.  Adjusted EBITDA and adjusted net earnings are also used by investors, analysts and lenders as measures of financial performance because, as adjusted in the foregoing manner, the measures provide a consistent basis on which the performance of the Company can be assessed.

 

This news release and related oral presentations by management contain, in addition to historical information, forward-looking statements that involve risks and uncertainties.  These include statements regarding earnings outlook, investment plans, debt reduction and debt refinancings, asset sales and similar matters that are not historical facts.  These statements are based on management’s current expectations and are subject to a number of uncertainties and risks that could cause actual results to differ materially from those described in the forward-looking statements.  Factors that may cause a difference include, but are not limited to, those mentioned in the news release and oral presentations, unknown effects on the travel and leisure markets of terrorist activity and any police or military response, varying customer demand and competitive considerations, failure to realize hotel bookings and reservations and planned property development sales as actual revenue, inability to sustain price increases or to reduce costs, rising fuel costs adversely impacting customer travel and the Company’s operating costs, fluctuations in interest rates and currency values, uncertainty of negotiating and completing proposed asset sales, debt refinancings, capital expenditures and acquisitions, inability to reduce funded debt as planned or to agree bank loan agreement waivers or amendments, adequate sources of capital and acceptability of finance terms, possible loss or amendment of planning permits and delays in construction schedules for expansion or development projects, delays in reopening properties closed for repair or refurbishment and possible cost overruns, shifting patterns of tourism and business travel and seasonality of demand, adverse local weather conditions, changing global or regional economic conditions and weakness in financial markets which may adversely affect demand, legislative, regulatory and political developments, and possible new challenges to the Company’s corporate governance structure.  Further information regarding these and other factors is included in the filings by the Company with the U.S. Securities and Exchange Commission.

 

******

 

9



 

Orient-Express Hotels will conduct a conference call on Thursday, November 3, 2011 at 10.00 hrs EDT (14.00 GMT) which is accessible at +1 877 280 2342 (US toll free) or +44 (0)20 3427 1918 (Standard International).  The conference ID is 6709748.  A re-play of the conference call will be available until 7pm (EST) Thursday, November 10, 2011 and can be accessed by calling +1 866 932 5017 (US toll free) or +44 (0)20 7111 1244 (Standard International) and entering replay access number 6709748#.  A re-play will also be available on the company’s website: www.orient-expresshotelsltd.com.

 

10


 


 

ORIENT-EXPRESS HOTELS LTD.

Three Months ended September 30, 2011

SUMMARY OF OPERATING RESULTS

(Unaudited)

 

 

 

Three months ended
September 30

 

$’000 — except per share amounts

 

2011

 

2010

 

 

 

 

 

 

 

Revenue and earnings from unconsolidated companies

 

 

 

 

 

Owned hotels

 

 

 

 

 

- Europe

 

89,045

 

72,449

 

- North America

 

24,391

 

23,256

 

- Rest of World

 

36,583

 

33,607

 

Hotel management & part ownership interests

 

1,727

 

1,001

 

Restaurants

 

2,518

 

2,412

 

Trains & Cruises

 

28,933

 

23,640

 

Revenue and earnings from unconsolidated companies before Real Estate

 

183,197

 

156,365

 

Real Estate

 

3,875

 

25,022

 

Total (1)

 

187,072

 

181,387

 

 

 

 

 

 

 

Analysis of earnings

 

 

 

 

 

Owned hotels

 

 

 

 

 

- Europe

 

36,739

 

28,141

 

- North America

 

1,517

 

805

 

- Rest of World

 

5,560

 

6,175

 

Hotel management & part ownership interests

 

1,313

 

1,001

 

Restaurants

 

(1,832

)

(377

)

Trains & Cruises

 

8,951

 

6,863

 

Central overheads

 

(10,321

)

(7,624

)

EBITDA before Real Estate and Impairment

 

41,927

 

34,984

 

Real Estate

 

(1,572

)

(1,884

)

EBITDA before Impairment

 

40,355

 

33,100

 

Impairment

 

(64,787

)

(30,511

)

Loss on disposal

 

(18

)

 

EBITDA

 

(24,450

)

2,589

 

Depreciation & amortization

 

(11,968

)

(11,685

)

Interest

 

(12,951

)

(8,028

)

Foreign exchange

 

(4,768

)

3,200

 

Loss before tax

 

(54,137

)

(13,924

)

Tax

 

4,811

 

(9,300

)

Net loss from continuing operations

 

(49,326

)

(23,224

)

Discontinued operations

 

(741

)

749

 

Net loss

 

(50,067

)

(22,475

)

Net loss attributable to non-controlling interests

 

146

 

23

 

Net loss attributable to Orient-Express Hotels Ltd.

 

(49,921

)

(22,452

)

 

 

 

 

 

 

Net loss per common share

 

(0.49

)

(0.25

)

Number of shares — millions

 

102.60

 

90.84

 

 


(1)   Comprises earnings from unconsolidated companies of $3,214,000 (2010 - $1,655,000) and revenue of $183,858,000 (2010 - $179,732,000).

 

11



 

ORIENT-EXPRESS HOTELS LTD.

Three Months Ended September 30, 2011

SUMMARY OF OPERATING INFORMATION FOR OWNED HOTELS

 

 

 

Three months ended
September 30

 

 

 

 

 

 

 

 

2011

 

2010

 

 

 

 

 

 

Average Daily Rate (in US dollars)

 

 

 

 

 

 

 

 

 

 

Europe

 

830

 

699

 

 

 

 

 

 

North America

 

289

 

272

 

 

 

 

 

 

Rest of World

 

344

 

326

 

 

 

 

 

 

Worldwide

 

515

 

448

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rooms Available (000’s)

 

 

 

 

 

 

 

 

 

 

Europe

 

88

 

89

 

 

 

 

 

 

North America

 

65

 

66

 

 

 

 

 

 

Rest of World

 

119

 

114

 

 

 

 

 

 

Worldwide

 

272

 

269

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rooms Sold (000’s)

 

 

 

 

 

 

 

 

 

 

Europe

 

64

 

58

 

 

 

 

 

 

North America

 

43

 

42

 

 

 

 

 

 

Rest of World

 

61

 

59

 

 

 

 

 

 

Worldwide

 

168

 

159

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RevPAR (in US dollars)

 

 

 

 

 

 

 

 

 

 

Europe

 

598

 

460

 

 

 

 

 

 

North America

 

189

 

175

 

 

 

 

 

 

Rest of World

 

176

 

168

 

 

 

 

 

 

Worldwide

 

316

 

266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change %

 

 

 

 

 

 

 

 

Dollar

 

Local
currency

 

Same Store RevPAR (in US dollars)

 

 

 

 

 

 

 

 

 

 

Europe

 

598

 

460

 

 

30

%

21

%

North America

 

189

 

175

 

 

8

%

8

%

Rest of World

 

176

 

168

 

 

5

%

3

%

Worldwide

 

316

 

266

 

 

19

%

14

%

 

12



 

ORIENT-EXPRESS HOTELS LTD.

Nine Months ended September 30, 2011

SUMMARY OF OPERATING RESULTS

(Unaudited)

 

 

 

Nine months ended
September 30

 

$’000 — except per share amounts

 

2011

 

2010

 

Revenue and earnings from unconsolidated companies

 

 

 

 

 

Owned hotels

 

 

 

 

 

- Europe

 

180,409

 

140,076

 

- North America

 

84,836

 

79,810

 

- Rest of World

 

118,850

 

104,399

 

Hotel management & part ownership interests

 

4,504

 

1,875

 

Restaurants

 

9,956

 

9,320

 

Trains & Cruises

 

61,764

 

50,554

 

Revenue and earnings from unconsolidated companies before Real Estate

 

460,319

 

386,034

 

Real Estate

 

9,066

 

56,130

 

Total (1)

 

469,385

 

442,164

 

 

 

 

 

 

 

Analysis of earnings

 

 

 

 

 

Owned hotels

 

 

 

 

 

- Europe

 

58,698

 

37,652

 

- North America

 

12,513

 

11,616

 

- Rest of World

 

22,024

 

23,572

 

Hotel management & part ownership interests

 

3,623

 

1,875

 

Restaurants

 

(2,093

)

259

 

Trains & Cruises

 

14,237

 

11,982

 

Central overheads

 

(26,699

)

(20,873

)

EBITDA before Real Estate and Impairment

 

82,303

 

66,083

 

Real Estate

 

(4,680

)

(4,663

)

EBITDA before Impairment

 

77,623

 

61,420

 

Impairment

 

(64,787

)

(30,511

)

Gain on disposal

 

502

 

 

EBITDA

 

13,338

 

30,909

 

Depreciation & amortization

 

(34,989

)

(34,268

)

Interest

 

(33,576

)

(22,138

)

Foreign exchange

 

(2,629

)

2,982

 

Loss before tax

 

(57,856

)

(22,515

)

Tax

 

(240

)

(17,067

)

Net loss from continuing operations

 

(58,096

)

(39,582

)

Discontinued operations

 

(1,430

)

3,486

 

Net loss

 

(59,526

)

(36,096

)

Net earnings attributable to non-controlling interests

 

(148

)

(184

)

Net loss attributable to Orient-Express Hotels Ltd.

 

(59,674

)

(36,280

)

 

 

 

 

 

 

Net loss per common share

 

(0.58

)

(0.40

)

Number of shares — millions

 

102.50

 

89.33

 

 


(1)   Comprises earnings from unconsolidated companies of $4,647,000 (2010 - $3,523,000) and revenue of $464,738,000 (2010 - $438,641,000).

 

13



 

ORIENT-EXPRESS HOTELS LTD.

Nine Months Ended September 30, 2011

SUMMARY OF OPERATING INFORMATION FOR OWNED HOTELS

 

 

 

Nine months ended
September 30

 

 

 

 

 

 

 

 

2011

 

2010

 

 

 

 

 

 

Average Daily Rate (in US dollars)

 

 

 

 

 

 

 

 

 

 

Europe

 

773

 

669

 

 

 

 

 

 

North America

 

331

 

324

 

 

 

 

 

 

Rest of World

 

341

 

326

 

 

 

 

 

 

Worldwide

 

462

 

416

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rooms Available (000’s)

 

 

 

 

 

 

 

 

 

 

Europe

 

222

 

216

 

 

 

 

 

 

North America

 

201

 

201

 

 

 

 

 

 

Rest of World

 

353

 

343

 

 

 

 

 

 

Worldwide

 

776

 

760

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rooms Sold (000’s)

 

 

 

 

 

 

 

 

 

 

Europe

 

132

 

113

 

 

 

 

 

 

North America

 

134

 

129

 

 

 

 

 

 

Rest of World

 

196

 

185

 

 

 

 

 

 

Worldwide

 

462

 

427

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RevPAR (in US dollars)

 

 

 

 

 

 

 

 

 

 

Europe

 

460

 

351

 

 

 

 

 

 

North America

 

221

 

208

 

 

 

 

 

 

Rest of World

 

190

 

176

 

 

 

 

 

 

Worldwide

 

275

 

234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change %

 

 

 

 

 

 

 

 

Dollar

 

Local
currency

 

Same Store RevPAR (in US dollars)

 

 

 

 

 

 

 

 

 

 

Europe

 

469

 

357

 

 

31

%

23

%

North America

 

221

 

208

 

 

6

%

6

%

Rest of World

 

191

 

177

 

 

8

%

4

%

Worldwide

 

274

 

235

 

 

17

%

12

%

 

14



 

ORIENT-EXPRESS HOTELS LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

$’000 

 

September 30
2011

 

December 31
2010
(Restated)

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash

 

133,008

 

158,820

 

Accounts receivable

 

45,669

 

51,405

 

Due from unconsolidated companies

 

31,831

 

19,643

 

Prepaid expenses

 

25,193

 

23,663

 

Inventories

 

46,757

 

44,245

 

Other assets held for sale

 

18,067

 

32,844

 

Real estate assets

 

37,663

 

68,111

 

Total current assets

 

338,188

 

398,731

 

 

 

 

 

 

 

Property, plant & equipment, net book value

 

1,205,343

 

1,268,837

 

Property, plant & equipment, net book value of consolidated variable interest entities

 

186,969

 

188,502

 

Investments

 

59,074

 

60,428

 

Goodwill

 

176,308

 

177,498

 

Other intangible assets

 

19,823

 

20,007

 

Other assets

 

19,953

 

23,711

 

 

 

2,005,658

 

2,137,714

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

Working capital facilities

 

175

 

1,174

 

Accounts payable

 

31,414

 

25,448

 

Accrued liabilities

 

82,791

 

71,554

 

Deferred revenue

 

42,728

 

28,963

 

Other liabilities held for sale

 

1,808

 

2,792

 

Current portion of long-term debt and capital leases

 

66,662

 

124,805

 

Current portion of long-term debt of consolidated variable interest entities

 

1,766

 

1,775

 

Total current liabilities

 

227,344

 

256,511

 

 

 

 

 

 

 

Long-term debt and obligations under capital leases

 

505,095

 

511,336

 

Long-term debt of consolidated variable interest entities

 

89,208

 

90,529

 

Deferred income taxes

 

95,687

 

106,702

 

Deferred income taxes of consolidated variable interest entities

 

61,835

 

61,835

 

Other liabilities

 

36,878

 

43,906

 

Total liabilities

 

1,016,047

 

1,070,819

 

 

 

 

 

 

 

Shareholders’ equity

 

987,547

 

1,064,973

 

Non-controlling interests

 

2,064

 

1,922

 

Total equity

 

989,611

 

1,066,895

 

 

 

2,005,658

 

2,137,714

 

 

15