Attached files
file | filename |
---|---|
8-K - FORM 8-K - Allied World Assurance Co Holdings, AG | y93281e8vk.htm |
EX-99.3 - EX-99.3 - Allied World Assurance Co Holdings, AG | y93281exv99w3.htm |
EX-99.2 - EX-99.2 - Allied World Assurance Co Holdings, AG | y93281exv99w2.htm |
Exhibit 99.1
FOR IMMEDIATE RELEASE
ALLIED WORLD REPORTS $86.2 MILLION OPERATING INCOME IN THIRD QUARTER
2011; QUARTERLY GROSS PREMIUMS UP 17% DRIVEN BY TARGETED LINES
2011; QUARTERLY GROSS PREMIUMS UP 17% DRIVEN BY TARGETED LINES
ZUG, SWITZERLAND, November 3, 2011 Allied World Assurance Company Holdings, AG (NYSE:
AWH) today reported operating income of $86.2 million, or $2.19 per diluted share, for the third
quarter of 2011 compared to operating income of $143.6 million, or $2.94 per diluted share, for the
third quarter of 2010. Operating income for the nine months ended September 30, 2011 was $89.0
million, or $2.24 per diluted share, compared to operating income of $300.5 million, or $5.79 per
diluted share, for the first nine months of 2010.
President and Chief Executive Officer Scott Carmilani commented, Allied World is pleased to report
strong operating returns in the third quarter of 2011. Despite the catastrophe activity in the
quarter, the company was able to generate operating income of $2.19 per diluted share which equates
to 11.5% operating return on equity on an annualized basis.
Also noteworthy is the favorable premium growth experienced in each of our operating segments
during the quarter. This growth was led by our international reinsurance business written out of
our Lloyds platform where we are participating in the rate increases experienced in the
territories impacted by global catastrophe activity over the last two years. On the insurance
side, we continue to gain more traction in the new specialty classes that we are targeting in both
our U.S. and international insurance platforms.
The company reported a net loss of $11.0 million, or $0.29 per diluted share, for the third quarter
of 2011 compared to net income of $254.5 million, or $5.21 per diluted share, for the third quarter
of 2010. Net income for the nine months ended September 30, 2011 was $91.4 million, or $2.30 per
diluted share, compared to net income of $572.2 million, or $11.03 per diluted share, for the first
nine months of 2010.
Mr. Carmilani
continued, When including mark-to-market losses on investments, we are reporting a net
loss for the quarter driven by market losses taken against our trading investment portfolio.
Despite these losses for the quarter, our investment returns have continued to outperform many of
our peers and our benchmarks over the last several years and we continue to actively manage our
portfolio with a bias towards a shorter duration and diversification into non-fixed income asset
classes.
Mr. Carmilani concluded, Growing diluted book value per share by 2.1% year to date despite the
catastrophe activity and the volatility in the equity markets is a strong accomplishment for our
company.
Given the current valuation of our stock price, we are pleased to announce the resumption of our
share repurchase program which has $201 million of remaining capacity.
Underwriting Results
Gross premiums written were $442.7 million in the third quarter of 2011, a 17.0% increase compared
to $378.5 million in the third quarter of 2010. For the nine months ended September 30, 2011,
gross premiums written totaled $1,523.0 million, a 10.6% increase compared to $1,376.5 million in
the first nine months of 2010.
Net premiums written were $350.3 million in the third quarter of 2011, a 15.9% increase compared to
$302.2 million in the third quarter of 2010. For the nine months ended September 30, 2011, net
premiums written totaled $1,226.9 million, an 11.0% increase compared to $1,105.3 million in the
first nine months of 2010.
The combined ratio was 83.9% in the third quarter of 2011 compared to 70.3% in the third quarter of
2010. The loss and loss expense ratio was 55.4% in the third quarter of 2011 compared to 37.4% in
the third quarter of 2010. During the third quarter of 2011, the company recorded net favorable
reserve development on prior loss years of $61.5 million. This favorable reserve development
resulted in a benefit of 16.6 percentage points to the companys loss and loss expense ratio for
the quarter. This compares to the third quarter of 2010, where the company recorded net favorable
reserve development on prior loss years of $101.4 million, a benefit of 29.9 percentage points to
the companys loss and loss expense ratio for that quarter. Absent these adjustments, the loss and
loss expense ratio for the third quarter of 2011 was 72.0% compared to 67.3% for the third quarter
of 2010. The third quarter 2011 loss and loss expense ratio was impacted by $33.5 million of net
losses, or 9.0 percentage points, from Hurricane Irene during the quarter and additional losses
developing from catastrophes occurring in the first half of 2011. These catastrophe losses were
comprised of $3.5 million from our U.S. insurance segment, $10.5 million from our international
insurance segment and $19.5 million from our reinsurance segment. The third quarter 2010 loss and
loss expense ratio was impacted by losses of $25.0 million, or 7.4 percentage points, from major
loss events during that quarter.
The companys expense ratio was 28.5% for the third quarter of 2011 compared to 32.9% for the third
quarter of 2010. The expense ratio was 30.4% for the nine months ended September 30, 2011 compared
to 31.7% in the first nine months of 2010. The decreases in these ratios for the three and nine
months
ended September 30, 2011 were driven by increases in earned premiums and reductions in general and
administrative expenses primarily due to a decrease in performance-based compensation expenses.
Investment Results
The total return on the companys investment portfolio for the three and nine months ended
September 30, 2011 was negative 1.1% and positive 1.1%,
respectively. For the third quarter 2011, the company reported net
realized investment losses of $130.8 million resulting from mark-to-market losses of $139.2 million and gains from the sale of securities
of $8.4 million. See the table below for the
components of our investment returns for the three and nine months ended September 30, 2011:
THREE MONTHS ENDED | NINE MONTHS ENDED | |||||||
(expressed in thousands of U.S. Dollars) | SEPTEMBER 30, 2011 | SEPTEMBER 30, 2011 | ||||||
Net investment income |
$ | 47,883 | $ | 150,459 | ||||
Net realized investment losses |
(130,809 | ) | (21,555 | ) | ||||
Decrease in unrealized investment gains |
(5,924 | ) | (42,389 | ) | ||||
Net investment income, realized gains and unrealized gains |
$ | (88,850 | ) | $ | 86,515 | |||
Average invested assets |
$ | 8,048,140 | $ | 7,878,280 | ||||
Financial statement portfolio return |
-1.1 | % | 1.1 | % |
Note: net investment income, net realized gains/losses and change in unrealized gains/losses are disclosed on a pre-tax basis.
Other Income
Other income for the three and nine months ended September 30, 2011 was $35.0 million. This
represented a termination fee resulting from our previously announced merger agreement with
Transatlantic Holdings, Inc., which was terminated on September 15, 2011. Given the non-recurring
nature of this item, it has been excluded from the computation of the companys operating returns.
Shareholders Equity
As of September 30, 2011, our total shareholders equity was $3.0 billion, compared to $3.1 billion
as of December 31, 2010.
The companys annualized net (loss) income return on average shareholders equity for the three and
nine months ended September 30, 2011 was (1.5%) and 4.1%, respectively. The companys annualized
operating return on average shareholders equity for the three and nine months ended September 30,
2011 was 11.5% and 4.0%, respectively.
Share Repurchase Program
The company is announcing the resumption of its share repurchase program which was inactive in the
second and third quarters of 2011 because of our merger agreement with Transatlantic Holdings,
Inc., which was subsequently terminated. As of September 30, 2011, the company had $200.9 million
of remaining capacity available under the share repurchase program.
As of September 30, 2011, diluted book value per share was $75.82, an increase of 2.1% compared to
$74.29 as of December 31, 2010. For the first nine months of 2011, the company repurchased 969,163
of its common shares under its share repurchase program at an average repurchase price of $61.91
per share for an aggregate cost of $60.0 million.
Investment Supplement
Allied World will be providing additional information on its investment portfolio as of September
30, 2011. This information will be available at the Investor Relations section of the companys
website at www.awac.com.
Financial Supplement
A financial supplement relating to the third quarter of 2011 will be available at the Investor
Relations section of the companys website at www.awac.com.
Conference Call
Allied World will host a conference call on Friday, November 4, 2011 at 9:00 a.m. (Eastern Time) to
discuss the third quarter 2011 financial results. The public may access a live webcast of the
conference call at the Investor Relations section of the companys website at www.awac.com. In
addition, the conference call can be accessed by dialing (866) 843-0890 (U.S. and Canada callers)
or (412) 317-9250 (international callers) and entering the passcode 0137127 approximately ten
minutes prior to the call.
Following the conclusion of the presentation, a replay of the call will be available through
Friday, November 18, 2011 by dialing (877) 344-7529 (U.S. and Canada callers) or (412) 317-0088
(international callers) and entering the passcode 10004958. In addition, the webcast will remain
available online through Friday, November 18, 2011 at www.awac.com.
Non-GAAP Financial Measures
In presenting the companys results, management has included and discussed in this press release
certain non-generally accepted accounting principles (non-GAAP) financial measures within the
meaning of Regulation G as promulgated by the U.S. Securities and Exchange Commission. Management
believes that these non-GAAP measures, which may be defined differently by other companies, better
explain the companys results of operations in a manner that allows for a more complete
understanding of the underlying trends in the companys business. However, these measures should
not be viewed as a substitute for those determined in accordance with generally accepted accounting
principles (U.S. GAAP).
Operating income is an internal performance measure used in the management of the companys
operations and represents after-tax operational results excluding, as applicable, net realized
investment gains or losses, net impairment charges recognized in earnings, foreign exchange gain or
loss and impairment of intangible assets, and any other non-recurring items. The company excludes
net realized investment gains or losses, net impairment charges recognized in earnings, net foreign
exchange gain or loss, and any other non-recurring items from the calculation of operating income
because these amounts are heavily influenced by and fluctuate in part according to the availability
of market opportunities and other factors. The company excludes impairment of intangible assets as
these are non-recurring charges. In addition to presenting net income determined in accordance with
U.S. GAAP, the company believes that showing operating income enables investors, analysts, rating
agencies and other users of the companys financial information to more easily analyze our results
of operations and underlying business performance. Operating income should not be viewed as a
substitute for U.S. GAAP net income.
The company has included diluted book value per share because it takes into account the effect of
dilutive securities; therefore, the company believes it is an important measure of calculating
shareholder returns.
Annualized net income return on average shareholders equity (ROAE) is calculated using average
shareholders equity, excluding the average after tax unrealized gains (or losses) on investments.
Unrealized gains (losses) on investments are primarily the result of interest rate and credit
spread movements and the resultant impact on fixed income securities. Such gains (losses) are not
related to management actions or operational performance, nor are they likely to be realized.
Therefore, the company believes that excluding these unrealized gains (losses) provides a more
consistent and useful measurement of operating performance, which supplements U.S. GAAP
information. In calculating
ROAE, the net income (loss) available to shareholders for the period is
multiplied by the number of such
periods in a calendar year in order to arrive at annualized net income (loss) available to
shareholders. The company presents ROAE as a measure that is commonly recognized as a standard of
performance by investors, analysts, rating agencies and other users of its financial information.
Annualized operating return on average shareholders equity is calculated using operating income
(as defined above and annualized in the manner described for net income (loss) available to
shareholders under ROAE above), and average shareholders equity, excluding the average after tax
unrealized gains (losses) on investments. Unrealized gains (losses) are excluded from equity for
the reasons outlined in the annualized net income return on average shareholders equity
explanation above.
Reconciliations of these financial measures to their most directly comparable U.S. GAAP measures
are included in the attached tables.
About Allied World Assurance Company
Allied World Assurance Company Holdings, AG, through its subsidiaries, is a global provider of
innovative property, casualty and specialty insurance and reinsurance solutions, offering superior
client service through a global network of offices and branches. All of Allied Worlds rated
insurance and reinsurance subsidiaries are rated A by A.M. Best Company, A by Standard & Poors,
and A2 by Moodys, and our Lloyds Syndicate 2232 is rated A+ by Standard & Poors and Fitch.
Please visit www.awac.com for further information on Allied World.
Cautionary Statement Regarding Forward-Looking Statements
Any forward-looking statements made in this press release reflect our current views with
respect to future events and financial performance and are made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks
and uncertainties, which may cause actual results to differ materially from those set forth in
these statements. For example, our forward-looking statements could be affected by pricing and
policy term trends; increased competition; the impact of acts of terrorism and acts of war; greater
frequency or severity of unpredictable catastrophic events; negative rating agency actions; the
adequacy of our loss reserves; the company or its subsidiaries becoming subject to significant
income taxes in the United States or elsewhere; changes in regulations or tax laws; changes in the
availability, cost or quality of reinsurance or retrocessional coverage; adverse general economic
conditions; and judicial, legislative, political and other governmental developments, as well as
managements response to these factors, and other factors identified in our
filings with the U.S.
Securities and Exchange Commission. You are cautioned not to place undue reliance
on these forward-looking statements, which speak only as of the date on which they are made. We are
under no obligation (and expressly disclaim any such obligation) to update or revise any
forward-looking statement that may be made from time to time, whether as a result of new
information, future developments or otherwise.
ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Expressed in thousands of United States dollars, except share and per share amounts)
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Expressed in thousands of United States dollars, except share and per share amounts)
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenues: |
||||||||||||||||
Gross premiums written |
$ | 442,698 | $ | 378,445 | $ | 1,522,984 | $ | 1,376,455 | ||||||||
Premiums ceded |
(92,438 | ) | (76,276 | ) | (296,050 | ) | (271,199 | ) | ||||||||
Net premiums written |
350,260 | 302,169 | 1,226,934 | 1,105,256 | ||||||||||||
Change in unearned premiums |
21,080 | 37,327 | (165,411 | ) | (88,512 | ) | ||||||||||
Net premiums earned |
371,340 | 339,496 | 1,061,523 | 1,016,744 | ||||||||||||
Net investment income |
47,883 | 59,479 | 150,459 | 193,975 | ||||||||||||
Net realized investment (losses) gains |
(130,809 | ) | 116,930 | (21,555 | ) | 289,350 | ||||||||||
Net impairment charges recognized in earnings |
| | | (168 | ) | |||||||||||
Other income |
35,000 | | 35,000 | 913 | ||||||||||||
Total revenue |
323,414 | 515,905 | 1,225,427 | 1,500,814 | ||||||||||||
Expenses: |
||||||||||||||||
Net losses and loss expenses |
205,546 | 126,988 | 745,811 | 547,864 | ||||||||||||
Acquisition costs |
39,680 | 41,919 | 120,733 | 120,641 | ||||||||||||
General and administrative expenses |
66,007 | 69,871 | 201,164 | 201,423 | ||||||||||||
Amortization and impairment of intangible assets |
767 | 892 | 2,300 | 2,675 | ||||||||||||
Interest expense |
13,748 | 9,533 | 41,235 | 28,592 | ||||||||||||
Foreign exchange loss (gain) |
2,966 | (1,387 | ) | 3,708 | 248 | |||||||||||
Total expenses |
328,714 | 247,816 | 1,114,951 | 901,443 | ||||||||||||
(Loss) Income before income taxes |
(5,300 | ) | 268,089 | 110,476 | 599,371 | |||||||||||
Income tax expense |
5,672 | 13,569 | 19,028 | 27,152 | ||||||||||||
NET (LOSS) INCOME |
$ | (10,972 | ) | $ | 254,520 | $ | 91,448 | $ | 572,219 | |||||||
PER SHARE DATA: |
||||||||||||||||
Basic (loss) earnings per share |
$ | (0.29 | ) | $ | 5.59 | $ | 2.40 | $ | 11.78 | |||||||
Diluted (loss) earnings per share |
$ | (0.29 | ) | $ | 5.21 | $ | 2.30 | $ | 11.03 | |||||||
Weighted average common shares
outstanding |
38,110,368 | 45,544,060 | 38,078,116 | 48,580,541 | ||||||||||||
Weighted average common shares and
common share equivalents outstanding |
38,110,368 | 48,839,991 | 39,759,780 | 51,887,390 | ||||||||||||
Dividends paid per share |
$ | 0.375 | $ | 0.20 | $ | 0.375 | $ | 0.60 |
ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Expressed in thousands of United States dollars, except share and per share amounts)
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Expressed in thousands of United States dollars, except share and per share amounts)
As of | As of | |||||||
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
ASSETS: |
||||||||
Fixed maturity investments available for sale, at fair value (amortized cost: 2011: $264,050; 2010: $828,544) |
$ | 284,966 | $ | 891,849 | ||||
Fixed maturity investments trading, at fair value |
6,279,615 | 5,769,097 | ||||||
Equity securities trading, at fair value |
424,104 | 174,976 | ||||||
Other invested assets trading, at fair value |
552,074 | 347,632 | ||||||
Total investments |
7,540,759 | 7,183,554 | ||||||
Cash and cash equivalents |
902,573 | 853,368 | ||||||
Insurance balances receivable |
607,270 | 529,927 | ||||||
Prepaid reinsurance |
218,514 | 187,287 | ||||||
Reinsurance recoverable |
1,009,643 | 927,588 | ||||||
Accrued investment income |
39,743 | 40,520 | ||||||
Net deferred acquisition costs |
115,070 | 96,803 | ||||||
Goodwill |
268,376 | 268,376 | ||||||
Intangible assets |
54,576 | 56,876 | ||||||
Net deferred tax assets |
26,872 | 19,740 | ||||||
Other assets |
50,424 | 75,184 | ||||||
Total assets |
$ | 10,833,820 | $ | 10,239,223 | ||||
LIABILITIES: |
||||||||
Reserve for losses and loss expenses |
$ | 5,245,553 | $ | 4,879,188 | ||||
Unearned premiums |
1,158,842 | 962,203 | ||||||
Reinsurance balances payable |
95,463 | 99,732 | ||||||
Net balances payable on purchases and sales of investments |
405,124 | 318,570 | ||||||
Senior notes |
797,885 | 797,700 | ||||||
Accounts payable and accrued liabilities |
127,879 | 106,010 | ||||||
Total liabilities |
$ | 7,830,746 | $ | 7,163,403 | ||||
SHAREHOLDERS EQUITY: |
||||||||
Common shares: 2011: par value CHF 14.38 per share and 2010: par value CHF 15.00
per share (2011: 40,003,642; 2010: 40,003,642 shares issued and 2011: 38,145,557;
2010: 38,089,226 shares outstanding) |
571,455 | 600,055 | ||||||
Additional paid-in capital |
73,797 | 170,239 | ||||||
Treasury shares, at cost (2011: 1,858,085; 2010: 1,914,416) |
(112,624 | ) | (112,811 | ) | ||||
Retained earnings |
2,452,650 | 2,361,202 | ||||||
Accumulated other comprehensive income, net of tax |
17,796 | 57,135 | ||||||
Total shareholders equity |
3,003,074 | 3,075,820 | ||||||
Total liabilities and shareholders equity |
$ | 10,833,820 | $ | 10,239,223 | ||||
ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED CONSOLIDATED SEGMENT DATA
(Expressed in thousands of United States dollars, except for ratio information)
UNAUDITED CONSOLIDATED SEGMENT DATA
(Expressed in thousands of United States dollars, except for ratio information)
U.S. | International | |||||||||||||||
Quarter Ended September 30, 2011 | Insurance | Insurance | Reinsurance | Total | ||||||||||||
Gross premiums written |
$ | 201,522 | $ | 109,612 | $ | 131,564 | $ | 442,698 | ||||||||
Net premiums written |
157,310 | 61,386 | 131,564 | 350,260 | ||||||||||||
Net premiums earned |
150,474 | 80,175 | 140,691 | 371,340 | ||||||||||||
Net losses and loss expenses |
(85,720 | ) | (43,666 | ) | (76,160 | ) | (205,546 | ) | ||||||||
Acquisition costs |
(19,549 | ) | 343 | (20,474 | ) | (39,680 | ) | |||||||||
General and administrative expenses |
(28,945 | ) | (21,558 | ) | (15,504 | ) | (66,007 | ) | ||||||||
Underwriting income |
16,260 | 15,294 | 28,553 | 60,107 | ||||||||||||
Net investment income |
47,883 | |||||||||||||||
Net realized investment losses |
(130,809 | ) | ||||||||||||||
Other income termination fee |
35,000 | |||||||||||||||
Amortization and impairment of intangible assets |
(767 | ) | ||||||||||||||
Interest expense |
(13,748 | ) | ||||||||||||||
Foreign exchange loss |
(2,966 | ) | ||||||||||||||
Loss before income taxes |
$ | (5,300 | ) | |||||||||||||
GAAP Ratios: |
||||||||||||||||
Loss and loss expense ratio |
57.0 | % | 54.5 | % | 54.1 | % | 55.4 | % | ||||||||
Acquisition cost ratio |
13.0 | % | (0.4 | %) | 14.6 | % | 10.7 | % | ||||||||
General and administrative expense ratio |
19.2 | % | 26.9 | % | 11.0 | % | 17.8 | % | ||||||||
Combined ratio |
89.2 | % | 81.0 | % | 79.7 | % | 83.9 | % | ||||||||
U.S. | International | |||||||||||||||
Quarter Ended September 30, 2010 | Insurance | Insurance | Reinsurance | Total | ||||||||||||
Gross premiums written |
$ | 181,232 | $ | 100,858 | $ | 96,355 | $ | 378,445 | ||||||||
Net premiums written |
140,481 | 65,520 | 96,168 | 302,169 | ||||||||||||
Net premiums earned |
129,650 | 80,557 | 129,289 | 339,496 | ||||||||||||
Net losses and loss expenses |
(55,144 | ) | (11,040 | ) | (60,804 | ) | (126,988 | ) | ||||||||
Acquisition costs |
(18,081 | ) | 29 | (23,867 | ) | (41,919 | ) | |||||||||
General and administrative expenses |
(31,781 | ) | (22,819 | ) | (15,271 | ) | (69,871 | ) | ||||||||
Underwriting income |
24,644 | 46,727 | 29,347 | 100,718 | ||||||||||||
Net investment income |
59,479 | |||||||||||||||
Net realized investment gains |
116,930 | |||||||||||||||
Amortization and impairment of intangible assets |
(892 | ) | ||||||||||||||
Interest expense |
(9,533 | ) | ||||||||||||||
Foreign exchange gain |
1,387 | |||||||||||||||
Income before income taxes |
$ | 268,089 | ||||||||||||||
GAAP Ratios: |
||||||||||||||||
Loss and loss expense ratio |
42.5 | % | 13.7 | % | 47.0 | % | 37.4 | % | ||||||||
Acquisition cost ratio |
13.9 | % | 0.0 | % | 18.5 | % | 12.3 | % | ||||||||
General and administrative expense ratio |
24.5 | % | 28.3 | % | 11.8 | % | 20.6 | % | ||||||||
Combined ratio |
80.9 | % | 42.0 | % | 77.3 | % | 70.3 | % | ||||||||
ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED CONSOLIDATED SEGMENT DATA
(Expressed in thousands of United States dollars, except for ratio information)
UNAUDITED CONSOLIDATED SEGMENT DATA
(Expressed in thousands of United States dollars, except for ratio information)
U.S. | International | |||||||||||||||
Nine Months Ended September 30, 2011 | Insurance | Insurance | Reinsurance | Total | ||||||||||||
Gross premiums written |
$ | 611,562 | $ | 399,530 | $ | 511,892 | $ | 1,522,984 | ||||||||
Net premiums written |
470,099 | 245,281 | 511,554 | 1,226,934 | ||||||||||||
Net premiums earned |
431,812 | 236,421 | 393,290 | 1,061,523 | ||||||||||||
Net losses and loss expenses |
(294,146 | ) | (186,932 | ) | (264,733 | ) | (745,811 | ) | ||||||||
Acquisition costs |
(56,527 | ) | 2,946 | (67,152 | ) | (120,733 | ) | |||||||||
General and administrative expenses |
(90,997 | ) | (62,939 | ) | (47,228 | ) | (201,164 | ) | ||||||||
Underwriting (loss) income |
(9,858 | ) | (10,504 | ) | 14,177 | (6,185 | ) | |||||||||
Net investment income |
150,459 | |||||||||||||||
Net realized investment losses |
(21,555 | ) | ||||||||||||||
Other income termination fee |
35,000 | |||||||||||||||
Amortization and impairment of intangible assets |
(2,300 | ) | ||||||||||||||
Interest expense |
(41,235 | ) | ||||||||||||||
Foreign exchange loss |
(3,708 | ) | ||||||||||||||
Income before income taxes |
$ | 110,476 | ||||||||||||||
GAAP Ratios: |
||||||||||||||||
Loss and loss expense ratio |
68.1 | % | 79.1 | % | 67.3 | % | 70.3 | % | ||||||||
Acquisition cost ratio |
13.1 | % | (1.2 | %) | 17.1 | % | 11.4 | % | ||||||||
General and administrative expense ratio |
21.1 | % | 26.6 | % | 12.0 | % | 19.0 | % | ||||||||
Combined ratio |
102.3 | % | 104.5 | % | 96.4 | % | 100.7 | % | ||||||||
U.S. | International | |||||||||||||||
Nine Months Ended September 30, 2010 | Insurance | Insurance | Reinsurance | Total | ||||||||||||
Gross premiums written |
$ | 532,980 | $ | 389,881 | $ | 453,594 | $ | 1,376,455 | ||||||||
Net premiums written |
407,274 | 245,110 | 452,872 | 1,105,256 | ||||||||||||
Net premiums earned |
384,514 | 257,027 | 375,203 | 1,016,744 | ||||||||||||
Other income |
913 | | | 913 | ||||||||||||
Net losses and loss expenses |
(222,767 | ) | (133,069 | ) | (192,028 | ) | (547,864 | ) | ||||||||
Acquisition costs |
(50,895 | ) | 29 | (69,775 | ) | (120,641 | ) | |||||||||
General and administrative expenses |
(89,578 | ) | (67,321 | ) | (44,524 | ) | (201,423 | ) | ||||||||
Underwriting income |
22,187 | 56,666 | 68,876 | 147,729 | ||||||||||||
Net investment income |
193,975 | |||||||||||||||
Net realized investment gains |
289,350 | |||||||||||||||
Net impairment charges recognized in earnings |
(168 | ) | ||||||||||||||
Amortization and impairment of intangible assets |
(2,675 | ) | ||||||||||||||
Interest expense |
(28,592 | ) | ||||||||||||||
Foreign exchange loss |
(248 | ) | ||||||||||||||
Income before income taxes |
$ | 599,371 | ||||||||||||||
GAAP Ratios: |
||||||||||||||||
Loss and loss expense ratio |
57.9 | % | 51.8 | % | 51.2 | % | 53.9 | % | ||||||||
Acquisition cost ratio |
13.2 | % | 0.0 | % | 18.6 | % | 11.9 | % | ||||||||
General and administrative expense ratio |
23.3 | % | 26.2 | % | 11.9 | % | 19.8 | % | ||||||||
Combined ratio |
94.4 | % | 78.0 | % | 81.7 | % | 85.6 | % | ||||||||
ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED OPERATING INCOME RECONCILIATION
(Expressed in thousands of United States dollars, except share and per share amounts)
UNAUDITED OPERATING INCOME RECONCILIATION
(Expressed in thousands of United States dollars, except share and per share amounts)
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net (loss) income |
$ | (10,972 | ) | $ | 254,520 | $ | 91,448 | $ | 572,219 | |||||||
Add after tax affect of: |
||||||||||||||||
Net realized investment losses (gains) |
126,440 | (109,581 | ) | 26,119 | (272,033 | ) | ||||||||||
Net impairment charges recognized in earnings |
| | | 109 | ||||||||||||
Other Income termination fee |
(32,270 | ) | | (32,270 | ) | | ||||||||||
Foreign exchange loss / (gain) |
2,966 | (1,387 | ) | 3,708 | 248 | |||||||||||
Operating income |
$ | 86,164 | $ | 143,552 | $ | 89,005 | $ | 300,543 | ||||||||
Weighted average common shares outstanding: |
||||||||||||||||
Basic |
38,110,368 | 45,544,060 | 38,078,116 | 48,580,541 | ||||||||||||
Diluted |
39,340,710 | * | 48,839,991 | 39,759,780 | 51,887,390 | |||||||||||
Basic per share data: |
||||||||||||||||
Net (loss) income |
$ | (0.29 | ) | $ | 5.59 | $ | 2.40 | $ | 11.78 | |||||||
Add after tax affect of: |
||||||||||||||||
Net realized investment losses (gains) |
3.32 | (2.41 | ) | 0.69 | (5.60 | ) | ||||||||||
Net impairment charges recognized in earnings |
| | | | ||||||||||||
Other Income termination fee |
(0.85 | ) | | (0.85 | ) | | ||||||||||
Foreign exchange loss / (gain) |
0.08 | (0.03 | ) | 0.10 | 0.01 | |||||||||||
Operating income |
$ | 2.26 | $ | 3.15 | $ | 2.34 | $ | 6.19 | ||||||||
Diluted per share data |
||||||||||||||||
Net (loss) income |
$ | (0.29) | * | $ | 5.21 | $ | 2.30 | $ | 11.03 | |||||||
Add after tax affect of: |
||||||||||||||||
Net realized investment losses (gains) |
3.21 | (2.24 | ) | 0.66 | (5.24 | ) | ||||||||||
Net impairment charges recognized in earnings |
| | | | ||||||||||||
Other Income termination fee |
(0.82 | ) | | (0.81 | ) | | ||||||||||
Foreign exchange loss / (gain) |
0.09 | (0.03 | ) | 0.09 | | |||||||||||
Operating income |
$ | 2.19 | $ | 2.94 | $ | 2.24 | $ | 5.79 | ||||||||
* | Diluted weighted average common shares outstanding were only used in the calculation of diluted operating income per share. There were no common share equivalents included in calculating diluted earnings per share as there was a net loss and any additional shares would prove to be anti-dilutive. |
ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED DILUTED BOOK VALUE PER SHARE RECONCILIATION
(Expressed in thousands of United States dollars, except share and per share amounts)
UNAUDITED DILUTED BOOK VALUE PER SHARE RECONCILIATION
(Expressed in thousands of United States dollars, except share and per share amounts)
As of | As of | As of | ||||||||||
September 30, | December 31, | September 30, | ||||||||||
2011 | 2010 | 2010 | ||||||||||
Price per share at period end |
$ | 53.71 | $ | 59.44 | $ | 56.59 | ||||||
Total shareholders equity |
$ | 3,003,074 | $ | 3,075,820 | $ | 3,341,314 | ||||||
Basic common shares outstanding |
38,145,557 | 38,089,226 | 42,394,576 | |||||||||
Add: unvested restricted share units |
256,672 | 571,178 | 580,706 | |||||||||
Add: Performance based equity awards |
898,014 | 1,440,017 | 1,409,984 | |||||||||
Add: employee share purchase plan |
1,215 | 10,576 | | |||||||||
Add: dilutive options/warrants outstanding |
1,107,305 | 3,272,739 | 4,563,380 | |||||||||
Weighted average exercise price per share |
$ | 38.80 | $ | 35.98 | $ | 34.69 | ||||||
Deduct: options bought back via treasury method |
(799,914 | ) | (1,980,884 | ) | (2,797,512 | ) | ||||||
Common shares and common share
equivalents outstanding |
39,608,849 | 41,402,852 | 46,151,134 | |||||||||
Basic book value per common share |
$ | 78.73 | $ | 80.75 | $ | 78.81 | ||||||
Diluted book value per common share |
$ | 75.82 | $ | 74.29 | $ | 72.40 |
ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED ANNUALIZED RETURN ON SHAREHOLDERS EQUITY RECONCILIATION
(Expressed in thousands of United States dollars, except for percentage information)
UNAUDITED ANNUALIZED RETURN ON SHAREHOLDERS EQUITY RECONCILIATION
(Expressed in thousands of United States dollars, except for percentage information)
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Opening shareholders equity |
$ | 3,044,417 | $ | 3,468,543 | $ | 3,075,820 | $ | 3,213,295 | ||||||||
Deduct: accumulated other comprehensive income |
(23,095 | ) | (138,245 | ) | (57,135 | ) | (149,849 | ) | ||||||||
Adjusted opening shareholders equity |
3,021,322 | 3,330,298 | 3,018,685 | 3,063,446 | ||||||||||||
Closing shareholders equity |
$ | 3,003,074 | $ | 3,341,314 | $ | 3,003,074 | $ | 3,341,314 | ||||||||
Deduct: accumulated other comprehensive income |
(17,796 | ) | (111,760 | ) | (17,796 | ) | (111,760 | ) | ||||||||
Adjusted closing shareholders equity |
2,985,278 | 3,229,554 | 2,985,278 | 3,229,554 | ||||||||||||
Average shareholders equity |
$ | 3,003,300 | $ | 3,279,926 | $ | 3,001,982 | $ | 3,146,500 | ||||||||
Net (loss) income available to shareholders |
$ | (10,972 | ) | $ | 254,520 | $ | 91,448 | $ | 572,219 | |||||||
Annualized net (loss) income available to shareholders |
(43,888 | ) | 1,018,080 | 121,931 | 762,959 | |||||||||||
Annualized return on average shareholders equity -
net (loss) income available to shareholders |
(1.5 | %) | 31.0 | % | 4.1 | % | 24.2 | % | ||||||||
Operating income available to shareholders |
$ | 86,164 | $ | 143,552 | $ | 89,005 | $ | 300,543 | ||||||||
Annualized operating income available to shareholders |
344,656 | 574,208 | 118,673 | 400,724 | ||||||||||||
Annualized return on average shareholders equity -
operating income available to shareholders |
11.5 | % | 17.5 | % | 4.0 | % | 12.7 | % | ||||||||
Source: Allied World Assurance Company Holdings, AG
Media:
Faye Cook
Vice President, Marketing & Communications
+1-441-278-5406
Faye Cook
Vice President, Marketing & Communications
+1-441-278-5406
faye.cook@awac.com
Investors:
Keith J. Lennox
Investor Relations Officer
+1-646-794-0750
keith.lennox@awac.com
Keith J. Lennox
Investor Relations Officer
+1-646-794-0750
keith.lennox@awac.com
Website: www.awac.com