Attached files

file filename
8-K - FORM 8-K - Allied World Assurance Co Holdings, AGy93281e8vk.htm
EX-99.3 - EX-99.3 - Allied World Assurance Co Holdings, AGy93281exv99w3.htm
EX-99.2 - EX-99.2 - Allied World Assurance Co Holdings, AGy93281exv99w2.htm
Exhibit 99.1
FOR IMMEDIATE RELEASE
ALLIED WORLD REPORTS $86.2 MILLION OPERATING INCOME IN THIRD QUARTER
2011; QUARTERLY GROSS PREMIUMS UP 17% DRIVEN BY TARGETED LINES
ZUG, SWITZERLAND, November 3, 2011 — Allied World Assurance Company Holdings, AG (NYSE: AWH) today reported operating income of $86.2 million, or $2.19 per diluted share, for the third quarter of 2011 compared to operating income of $143.6 million, or $2.94 per diluted share, for the third quarter of 2010. Operating income for the nine months ended September 30, 2011 was $89.0 million, or $2.24 per diluted share, compared to operating income of $300.5 million, or $5.79 per diluted share, for the first nine months of 2010.
President and Chief Executive Officer Scott Carmilani commented, “Allied World is pleased to report strong operating returns in the third quarter of 2011. Despite the catastrophe activity in the quarter, the company was able to generate operating income of $2.19 per diluted share which equates to 11.5% operating return on equity on an annualized basis.
Also noteworthy is the favorable premium growth experienced in each of our operating segments during the quarter. This growth was led by our international reinsurance business written out of our Lloyd’s platform where we are participating in the rate increases experienced in the territories impacted by global catastrophe activity over the last two years. On the insurance side, we continue to gain more traction in the new specialty classes that we are targeting in both our U.S. and international insurance platforms.”
The company reported a net loss of $11.0 million, or $0.29 per diluted share, for the third quarter of 2011 compared to net income of $254.5 million, or $5.21 per diluted share, for the third quarter of 2010. Net income for the nine months ended September 30, 2011 was $91.4 million, or $2.30 per diluted share, compared to net income of $572.2 million, or $11.03 per diluted share, for the first nine months of 2010.
Mr. Carmilani continued, “When including mark-to-market losses on investments, we are reporting a net loss for the quarter driven by market losses taken against our trading investment portfolio. Despite these losses for the quarter, our investment returns have continued to outperform many of our peers and our benchmarks over the last several years and we continue to actively manage our portfolio with a bias towards a shorter duration and diversification into non-fixed income asset classes.”
Mr. Carmilani concluded, “Growing diluted book value per share by 2.1% year to date despite the catastrophe activity and the volatility in the equity markets is a strong accomplishment for our company.

 


 

Given the current valuation of our stock price, we are pleased to announce the resumption of our share repurchase program which has $201 million of remaining capacity.”
Underwriting Results
Gross premiums written were $442.7 million in the third quarter of 2011, a 17.0% increase compared to $378.5 million in the third quarter of 2010. For the nine months ended September 30, 2011, gross premiums written totaled $1,523.0 million, a 10.6% increase compared to $1,376.5 million in the first nine months of 2010.
Net premiums written were $350.3 million in the third quarter of 2011, a 15.9% increase compared to $302.2 million in the third quarter of 2010. For the nine months ended September 30, 2011, net premiums written totaled $1,226.9 million, an 11.0% increase compared to $1,105.3 million in the first nine months of 2010.
The combined ratio was 83.9% in the third quarter of 2011 compared to 70.3% in the third quarter of 2010. The loss and loss expense ratio was 55.4% in the third quarter of 2011 compared to 37.4% in the third quarter of 2010. During the third quarter of 2011, the company recorded net favorable reserve development on prior loss years of $61.5 million. This favorable reserve development resulted in a benefit of 16.6 percentage points to the company’s loss and loss expense ratio for the quarter. This compares to the third quarter of 2010, where the company recorded net favorable reserve development on prior loss years of $101.4 million, a benefit of 29.9 percentage points to the company’s loss and loss expense ratio for that quarter. Absent these adjustments, the loss and loss expense ratio for the third quarter of 2011 was 72.0% compared to 67.3% for the third quarter of 2010. The third quarter 2011 loss and loss expense ratio was impacted by $33.5 million of net losses, or 9.0 percentage points, from Hurricane Irene during the quarter and additional losses developing from catastrophes occurring in the first half of 2011. These catastrophe losses were comprised of $3.5 million from our U.S. insurance segment, $10.5 million from our international insurance segment and $19.5 million from our reinsurance segment. The third quarter 2010 loss and loss expense ratio was impacted by losses of $25.0 million, or 7.4 percentage points, from major loss events during that quarter.
The company’s expense ratio was 28.5% for the third quarter of 2011 compared to 32.9% for the third quarter of 2010. The expense ratio was 30.4% for the nine months ended September 30, 2011 compared to 31.7% in the first nine months of 2010. The decreases in these ratios for the three and nine months

 


 

ended September 30, 2011 were driven by increases in earned premiums and reductions in general and administrative expenses primarily due to a decrease in performance-based compensation expenses.
Investment Results
The total return on the company’s investment portfolio for the three and nine months ended September 30, 2011 was negative 1.1% and positive 1.1%, respectively. For the third quarter 2011, the company reported net realized investment losses of $130.8 million resulting from mark-to-market losses of $139.2 million and gains from the sale of securities of $8.4 million. See the table below for the components of our investment returns for the three and nine months ended September 30, 2011:
                 
    THREE MONTHS ENDED     NINE MONTHS ENDED  
(expressed in thousands of U.S. Dollars)   SEPTEMBER 30, 2011     SEPTEMBER 30, 2011  
Net investment income
  $ 47,883     $ 150,459  
Net realized investment losses
    (130,809 )     (21,555 )
Decrease in unrealized investment gains
    (5,924 )     (42,389 )
 
           
Net investment income, realized gains and unrealized gains
  $ (88,850 )   $ 86,515  
 
           
 
Average invested assets
  $ 8,048,140     $ 7,878,280  
 
Financial statement portfolio return
    -1.1 %     1.1 %
Note: net investment income, net realized gains/losses and change in unrealized gains/losses are disclosed on a pre-tax basis.
Other Income
Other income for the three and nine months ended September 30, 2011 was $35.0 million. This represented a termination fee resulting from our previously announced merger agreement with Transatlantic Holdings, Inc., which was terminated on September 15, 2011. Given the non-recurring nature of this item, it has been excluded from the computation of the company’s operating returns.
Shareholders’ Equity
As of September 30, 2011, our total shareholders’ equity was $3.0 billion, compared to $3.1 billion as of December 31, 2010.
The company’s annualized net (loss) income return on average shareholders’ equity for the three and nine months ended September 30, 2011 was (1.5%) and 4.1%, respectively. The company’s annualized operating return on average shareholders’ equity for the three and nine months ended September 30, 2011 was 11.5% and 4.0%, respectively.

 


 

Share Repurchase Program
The company is announcing the resumption of its share repurchase program which was inactive in the second and third quarters of 2011 because of our merger agreement with Transatlantic Holdings, Inc., which was subsequently terminated. As of September 30, 2011, the company had $200.9 million of remaining capacity available under the share repurchase program.
As of September 30, 2011, diluted book value per share was $75.82, an increase of 2.1% compared to $74.29 as of December 31, 2010. For the first nine months of 2011, the company repurchased 969,163 of its common shares under its share repurchase program at an average repurchase price of $61.91 per share for an aggregate cost of $60.0 million.
Investment Supplement
Allied World will be providing additional information on its investment portfolio as of September 30, 2011. This information will be available at the “Investor Relations” section of the company’s website at www.awac.com.
Financial Supplement
A financial supplement relating to the third quarter of 2011 will be available at the “Investor Relations” section of the company’s website at www.awac.com.
Conference Call
Allied World will host a conference call on Friday, November 4, 2011 at 9:00 a.m. (Eastern Time) to discuss the third quarter 2011 financial results. The public may access a live webcast of the conference call at the “Investor Relations” section of the company’s website at www.awac.com. In addition, the conference call can be accessed by dialing (866) 843-0890 (U.S. and Canada callers) or (412) 317-9250 (international callers) and entering the passcode 0137127 approximately ten minutes prior to the call.
Following the conclusion of the presentation, a replay of the call will be available through Friday, November 18, 2011 by dialing (877) 344-7529 (U.S. and Canada callers) or (412) 317-0088 (international callers) and entering the passcode 10004958. In addition, the webcast will remain available online through Friday, November 18, 2011 at www.awac.com.

 


 

Non-GAAP Financial Measures
In presenting the company’s results, management has included and discussed in this press release certain non-generally accepted accounting principles (“non-GAAP”) financial measures within the meaning of Regulation G as promulgated by the U.S. Securities and Exchange Commission. Management believes that these non-GAAP measures, which may be defined differently by other companies, better explain the company’s results of operations in a manner that allows for a more complete understanding of the underlying trends in the company’s business. However, these measures should not be viewed as a substitute for those determined in accordance with generally accepted accounting principles (“U.S. GAAP”).
“Operating income” is an internal performance measure used in the management of the company’s operations and represents after-tax operational results excluding, as applicable, net realized investment gains or losses, net impairment charges recognized in earnings, foreign exchange gain or loss and impairment of intangible assets, and any other non-recurring items. The company excludes net realized investment gains or losses, net impairment charges recognized in earnings, net foreign exchange gain or loss, and any other non-recurring items from the calculation of operating income because these amounts are heavily influenced by and fluctuate in part according to the availability of market opportunities and other factors. The company excludes impairment of intangible assets as these are non-recurring charges. In addition to presenting net income determined in accordance with U.S. GAAP, the company believes that showing operating income enables investors, analysts, rating agencies and other users of the company’s financial information to more easily analyze our results of operations and underlying business performance. Operating income should not be viewed as a substitute for U.S. GAAP net income.
The company has included “diluted book value per share” because it takes into account the effect of dilutive securities; therefore, the company believes it is an important measure of calculating shareholder returns.
“Annualized net income return on average shareholders’ equity” (“ROAE”) is calculated using average shareholders’ equity, excluding the average after tax unrealized gains (or losses) on investments. Unrealized gains (losses) on investments are primarily the result of interest rate and credit spread movements and the resultant impact on fixed income securities. Such gains (losses) are not related to management actions or operational performance, nor are they likely to be realized. Therefore, the company believes that excluding these unrealized gains (losses) provides a more consistent and useful measurement of operating performance, which supplements U.S. GAAP information. In calculating

 


 

ROAE, the net income (loss) available to shareholders for the period is multiplied by the number of such periods in a calendar year in order to arrive at annualized net income (loss) available to shareholders. The company presents ROAE as a measure that is commonly recognized as a standard of performance by investors, analysts, rating agencies and other users of its financial information.
“Annualized operating return on average shareholders’ equity” is calculated using operating income (as defined above and annualized in the manner described for net income (loss) available to shareholders under ROAE above), and average shareholders’ equity, excluding the average after tax unrealized gains (losses) on investments. Unrealized gains (losses) are excluded from equity for the reasons outlined in the annualized net income return on average shareholders’ equity explanation above.
Reconciliations of these financial measures to their most directly comparable U.S. GAAP measures are included in the attached tables.
About Allied World Assurance Company
Allied World Assurance Company Holdings, AG, through its subsidiaries, is a global provider of innovative property, casualty and specialty insurance and reinsurance solutions, offering superior client service through a global network of offices and branches. All of Allied World’s rated insurance and reinsurance subsidiaries are rated A by A.M. Best Company, A by Standard & Poor’s, and A2 by Moody’s, and our Lloyd’s Syndicate 2232 is rated A+ by Standard & Poor’s and Fitch. Please visit www.awac.com for further information on Allied World.
Cautionary Statement Regarding Forward-Looking Statements
Any forward-looking statements made in this press release reflect our current views with respect to future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks and uncertainties, which may cause actual results to differ materially from those set forth in these statements. For example, our forward-looking statements could be affected by pricing and policy term trends; increased competition; the impact of acts of terrorism and acts of war; greater frequency or severity of unpredictable catastrophic events; negative rating agency actions; the adequacy of our loss reserves; the company or its subsidiaries becoming subject to significant income taxes in the United States or elsewhere; changes in regulations or tax laws; changes in the availability, cost or quality of reinsurance or retrocessional coverage; adverse general economic conditions; and judicial, legislative, political and other governmental developments, as well as management’s response to these factors, and other factors identified in our

 


 

filings with the U.S. Securities and Exchange Commission. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. We are under no obligation (and expressly disclaim any such obligation) to update or revise any forward-looking statement that may be made from time to time, whether as a result of new information, future developments or otherwise.

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Expressed in thousands of United States dollars, except share and per share amounts)
                                 
    Quarter Ended September 30,     Nine Months Ended September 30,  
    2011     2010     2011     2010  
         
Revenues:
                               
Gross premiums written
  $ 442,698     $ 378,445     $ 1,522,984     $ 1,376,455  
Premiums ceded
    (92,438 )     (76,276 )     (296,050 )     (271,199 )
         
Net premiums written
    350,260       302,169       1,226,934       1,105,256  
Change in unearned premiums
    21,080       37,327       (165,411 )     (88,512 )
         
Net premiums earned
    371,340       339,496       1,061,523       1,016,744  
Net investment income
    47,883       59,479       150,459       193,975  
Net realized investment (losses) gains
    (130,809 )     116,930       (21,555 )     289,350  
Net impairment charges recognized in earnings
                      (168 )
Other income
    35,000             35,000       913  
         
Total revenue
    323,414       515,905       1,225,427       1,500,814  
         
Expenses:
                               
Net losses and loss expenses
    205,546       126,988       745,811       547,864  
Acquisition costs
    39,680       41,919       120,733       120,641  
General and administrative expenses
    66,007       69,871       201,164       201,423  
Amortization and impairment of intangible assets
    767       892       2,300       2,675  
Interest expense
    13,748       9,533       41,235       28,592  
Foreign exchange loss (gain)
    2,966       (1,387 )     3,708       248  
         
Total expenses
    328,714       247,816       1,114,951       901,443  
         
(Loss) Income before income taxes
    (5,300 )     268,089       110,476       599,371  
Income tax expense
    5,672       13,569       19,028       27,152  
         
NET (LOSS) INCOME
  $ (10,972 )   $ 254,520     $ 91,448     $ 572,219  
         
PER SHARE DATA:
                               
Basic (loss) earnings per share
  $ (0.29 )   $ 5.59     $ 2.40     $ 11.78  
Diluted (loss) earnings per share
  $ (0.29 )   $ 5.21     $ 2.30     $ 11.03  
Weighted average common shares outstanding
    38,110,368       45,544,060       38,078,116       48,580,541  
Weighted average common shares and common share equivalents outstanding
    38,110,368       48,839,991       39,759,780       51,887,390  
Dividends paid per share
  $ 0.375     $ 0.20     $ 0.375     $ 0.60  

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of United States dollars, except share and per share amounts)
                 
    As of     As of  
    September 30,     December 31,  
    2011     2010  
     
ASSETS:
               
Fixed maturity investments available for sale, at fair value (amortized cost: 2011: $264,050; 2010: $828,544)
  $ 284,966     $ 891,849  
Fixed maturity investments trading, at fair value
    6,279,615       5,769,097  
Equity securities trading, at fair value
    424,104       174,976  
Other invested assets trading, at fair value
    552,074       347,632  
     
 
Total investments
    7,540,759       7,183,554  
Cash and cash equivalents
    902,573       853,368  
Insurance balances receivable
    607,270       529,927  
Prepaid reinsurance
    218,514       187,287  
Reinsurance recoverable
    1,009,643       927,588  
Accrued investment income
    39,743       40,520  
Net deferred acquisition costs
    115,070       96,803  
Goodwill
    268,376       268,376  
Intangible assets
    54,576       56,876  
Net deferred tax assets
    26,872       19,740  
Other assets
    50,424       75,184  
     
Total assets
  $ 10,833,820     $ 10,239,223  
     
LIABILITIES:
               
Reserve for losses and loss expenses
  $ 5,245,553     $ 4,879,188  
Unearned premiums
    1,158,842       962,203  
Reinsurance balances payable
    95,463       99,732  
Net balances payable on purchases and sales of investments
    405,124       318,570  
Senior notes
    797,885       797,700  
Accounts payable and accrued liabilities
    127,879       106,010  
     
Total liabilities
  $ 7,830,746     $ 7,163,403  
     
SHAREHOLDERS’ EQUITY:
               
Common shares: 2011: par value CHF 14.38 per share and 2010: par value CHF 15.00 per share (2011: 40,003,642; 2010: 40,003,642 shares issued and 2011: 38,145,557; 2010: 38,089,226 shares outstanding)
    571,455       600,055  
Additional paid-in capital
    73,797       170,239  
Treasury shares, at cost (2011: 1,858,085; 2010: 1,914,416)
    (112,624 )     (112,811 )
Retained earnings
    2,452,650       2,361,202  
Accumulated other comprehensive income, net of tax
    17,796       57,135  
     
Total shareholders’ equity
    3,003,074       3,075,820  
     
Total liabilities and shareholders’ equity
  $ 10,833,820     $ 10,239,223  
     

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED CONSOLIDATED SEGMENT DATA

(Expressed in thousands of United States dollars, except for ratio information)
                                 
    U.S.     International              
Quarter Ended September 30, 2011   Insurance     Insurance     Reinsurance     Total  
 
Gross premiums written
  $ 201,522     $ 109,612     $ 131,564     $ 442,698  
Net premiums written
    157,310       61,386       131,564       350,260  
Net premiums earned
    150,474       80,175       140,691       371,340  
Net losses and loss expenses
    (85,720 )     (43,666 )     (76,160 )     (205,546 )
Acquisition costs
    (19,549 )     343       (20,474 )     (39,680 )
General and administrative expenses
    (28,945 )     (21,558 )     (15,504 )     (66,007 )
     
Underwriting income
    16,260       15,294       28,553       60,107  
Net investment income
                            47,883  
Net realized investment losses
                            (130,809 )
Other income — termination fee
                            35,000  
Amortization and impairment of intangible assets
                            (767 )
Interest expense
                            (13,748 )
Foreign exchange loss
                            (2,966 )
 
                             
Loss before income taxes
                          $ (5,300 )
 
                             
 
GAAP Ratios:
                               
Loss and loss expense ratio
    57.0 %     54.5 %     54.1 %     55.4 %
Acquisition cost ratio
    13.0 %     (0.4 %)     14.6 %     10.7 %
General and administrative expense ratio
    19.2 %     26.9 %     11.0 %     17.8 %
     
Combined ratio
    89.2 %     81.0 %     79.7 %     83.9 %
     
                                 
    U.S.     International              
Quarter Ended September 30, 2010   Insurance     Insurance     Reinsurance     Total  
 
Gross premiums written
  $ 181,232     $ 100,858     $ 96,355     $ 378,445  
Net premiums written
    140,481       65,520       96,168       302,169  
Net premiums earned
    129,650       80,557       129,289       339,496  
Net losses and loss expenses
    (55,144 )     (11,040 )     (60,804 )     (126,988 )
Acquisition costs
    (18,081 )     29       (23,867 )     (41,919 )
General and administrative expenses
    (31,781 )     (22,819 )     (15,271 )     (69,871 )
     
Underwriting income
    24,644       46,727       29,347       100,718  
Net investment income
                            59,479  
Net realized investment gains
                            116,930  
Amortization and impairment of intangible assets
                            (892 )
Interest expense
                            (9,533 )
Foreign exchange gain
                            1,387  
 
                             
Income before income taxes
                          $ 268,089  
 
                             
 
GAAP Ratios:
                               
Loss and loss expense ratio
    42.5 %     13.7 %     47.0 %     37.4 %
Acquisition cost ratio
    13.9 %     0.0 %     18.5 %     12.3 %
General and administrative expense ratio
    24.5 %     28.3 %     11.8 %     20.6 %
     
Combined ratio
    80.9 %     42.0 %     77.3 %     70.3 %
     

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED CONSOLIDATED SEGMENT DATA

(Expressed in thousands of United States dollars, except for ratio information)
                                 
    U.S.     International              
Nine Months Ended September 30, 2011   Insurance     Insurance     Reinsurance     Total  
 
Gross premiums written
  $ 611,562     $ 399,530     $ 511,892     $ 1,522,984  
Net premiums written
    470,099       245,281       511,554       1,226,934  
Net premiums earned
    431,812       236,421       393,290       1,061,523  
Net losses and loss expenses
    (294,146 )     (186,932 )     (264,733 )     (745,811 )
Acquisition costs
    (56,527 )     2,946       (67,152 )     (120,733 )
General and administrative expenses
    (90,997 )     (62,939 )     (47,228 )     (201,164 )
     
Underwriting (loss) income
    (9,858 )     (10,504 )     14,177       (6,185 )
Net investment income
                            150,459  
Net realized investment losses
                            (21,555 )
Other income — termination fee
                            35,000  
Amortization and impairment of intangible assets
                            (2,300 )
Interest expense
                            (41,235 )
Foreign exchange loss
                            (3,708 )
 
                             
Income before income taxes
                          $ 110,476  
 
                             
 
                               
GAAP Ratios:
                               
Loss and loss expense ratio
    68.1 %     79.1 %     67.3 %     70.3 %
Acquisition cost ratio
    13.1 %     (1.2 %)     17.1 %     11.4 %
General and administrative expense ratio
    21.1 %     26.6 %     12.0 %     19.0 %
     
Combined ratio
    102.3 %     104.5 %     96.4 %     100.7 %
     
                                 
    U.S.     International              
Nine Months Ended September 30, 2010   Insurance     Insurance     Reinsurance     Total  
 
Gross premiums written
  $ 532,980     $ 389,881     $ 453,594     $ 1,376,455  
Net premiums written
    407,274       245,110       452,872       1,105,256  
Net premiums earned
    384,514       257,027       375,203       1,016,744  
Other income
    913                   913  
Net losses and loss expenses
    (222,767 )     (133,069 )     (192,028 )     (547,864 )
Acquisition costs
    (50,895 )     29       (69,775 )     (120,641 )
General and administrative expenses
    (89,578 )     (67,321 )     (44,524 )     (201,423 )
     
Underwriting income
    22,187       56,666       68,876       147,729  
Net investment income
                            193,975  
Net realized investment gains
                            289,350  
Net impairment charges recognized in earnings
                            (168 )
Amortization and impairment of intangible assets
                            (2,675 )
Interest expense
                            (28,592 )
Foreign exchange loss
                            (248 )
 
                             
Income before income taxes
                          $ 599,371  
 
                             
 
                               
GAAP Ratios:
                               
Loss and loss expense ratio
    57.9 %     51.8 %     51.2 %     53.9 %
Acquisition cost ratio
    13.2 %     0.0 %     18.6 %     11.9 %
General and administrative expense ratio
    23.3 %     26.2 %     11.9 %     19.8 %
     
Combined ratio
    94.4 %     78.0 %     81.7 %     85.6 %
     

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED OPERATING INCOME RECONCILIATION

(Expressed in thousands of United States dollars, except share and per share amounts)
                                 
    Quarter Ended September 30,     Nine Months Ended September 30,  
    2011     2010     2011     2010  
         
Net (loss) income
  $ (10,972 )   $ 254,520     $ 91,448     $ 572,219  
Add after tax affect of:
                               
Net realized investment losses (gains)
    126,440       (109,581 )     26,119       (272,033 )
Net impairment charges recognized in earnings
                      109  
Other Income — termination fee
    (32,270 )           (32,270 )      
Foreign exchange loss / (gain)
    2,966       (1,387 )     3,708       248  
         
Operating income
  $ 86,164     $ 143,552     $ 89,005     $ 300,543  
         
Weighted average common shares outstanding:
                               
Basic
    38,110,368       45,544,060       38,078,116       48,580,541  
Diluted
    39,340,710 *     48,839,991       39,759,780       51,887,390  
 
Basic per share data:
                               
Net (loss) income
  $ (0.29 )   $ 5.59     $ 2.40     $ 11.78  
Add after tax affect of:
                               
Net realized investment losses (gains)
    3.32       (2.41 )     0.69       (5.60 )
Net impairment charges recognized in earnings
                       
Other Income — termination fee
    (0.85 )           (0.85 )      
Foreign exchange loss / (gain)
    0.08       (0.03 )     0.10       0.01  
         
Operating income
  $ 2.26     $ 3.15     $ 2.34     $ 6.19  
         
 
Diluted per share data
                               
Net (loss) income
  $ (0.29) *   $ 5.21     $ 2.30     $ 11.03  
Add after tax affect of:
                               
Net realized investment losses (gains)
    3.21       (2.24 )     0.66       (5.24 )
Net impairment charges recognized in earnings
                       
Other Income — termination fee
    (0.82 )           (0.81 )      
Foreign exchange loss / (gain)
    0.09       (0.03 )     0.09        
         
Operating income
  $ 2.19     $ 2.94     $ 2.24     $ 5.79  
         
 
*   Diluted weighted average common shares outstanding were only used in the calculation of diluted operating income per share. There were no common share equivalents included in calculating diluted earnings per share as there was a net loss and any additional shares would prove to be anti-dilutive.

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED DILUTED BOOK VALUE PER SHARE RECONCILIATION

(Expressed in thousands of United States dollars, except share and per share amounts)
                         
    As of     As of     As of  
    September 30,     December 31,     September 30,  
    2011     2010     2010  
Price per share at period end
  $ 53.71     $ 59.44     $ 56.59  
Total shareholders’ equity
  $ 3,003,074     $ 3,075,820     $ 3,341,314  
Basic common shares outstanding
    38,145,557       38,089,226       42,394,576  
Add: unvested restricted share units
    256,672       571,178       580,706  
Add: Performance based equity awards
    898,014       1,440,017       1,409,984  
Add: employee share purchase plan
    1,215       10,576        
Add: dilutive options/warrants outstanding
    1,107,305       3,272,739       4,563,380  
Weighted average exercise price per share
  $ 38.80     $ 35.98     $ 34.69  
Deduct: options bought back via treasury method
    (799,914 )     (1,980,884 )     (2,797,512 )
 
                 
Common shares and common share equivalents outstanding
    39,608,849       41,402,852       46,151,134  
 
                       
Basic book value per common share
  $ 78.73     $ 80.75     $ 78.81  
Diluted book value per common share
  $ 75.82     $ 74.29     $ 72.40  

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED ANNUALIZED RETURN ON SHAREHOLDERS’ EQUITY RECONCILIATION

(Expressed in thousands of United States dollars, except for percentage information)
                                 
    Quarter Ended September 30,     Nine Months Ended September 30,  
    2011     2010     2011     2010  
         
Opening shareholders’ equity
  $ 3,044,417     $ 3,468,543     $ 3,075,820     $ 3,213,295  
Deduct: accumulated other comprehensive income
    (23,095 )     (138,245 )     (57,135 )     (149,849 )
         
Adjusted opening shareholders’ equity
    3,021,322       3,330,298       3,018,685       3,063,446  
 
Closing shareholders’ equity
  $ 3,003,074     $ 3,341,314     $ 3,003,074     $ 3,341,314  
Deduct: accumulated other comprehensive income
    (17,796 )     (111,760 )     (17,796 )     (111,760 )
         
Adjusted closing shareholders’ equity
    2,985,278       3,229,554       2,985,278       3,229,554  
 
Average shareholders’ equity
  $ 3,003,300     $ 3,279,926     $ 3,001,982     $ 3,146,500  
         
 
Net (loss) income available to shareholders
  $ (10,972 )   $ 254,520     $ 91,448     $ 572,219  
Annualized net (loss) income available to shareholders
    (43,888 )     1,018,080       121,931       762,959  
Annualized return on average shareholders’ equity - net (loss) income available to shareholders
    (1.5 %)     31.0 %     4.1 %     24.2 %
         
 
Operating income available to shareholders
  $ 86,164     $ 143,552     $ 89,005     $ 300,543  
Annualized operating income available to shareholders
    344,656       574,208       118,673       400,724  
Annualized return on average shareholders’ equity - operating income available to shareholders
    11.5 %     17.5 %     4.0 %     12.7 %
         

 


 

Source: Allied World Assurance Company Holdings, AG
Media:
Faye Cook
Vice President, Marketing & Communications
+1-441-278-5406
faye.cook@awac.com
Investors:
Keith J. Lennox
Investor Relations Officer
+1-646-794-0750
keith.lennox@awac.com
Website: www.awac.com