Attached files

file filename
8-K - FORM 8-K - MURPHY OIL CORPd249958d8k.htm

Exhibit 99.1

MURPHY OIL ANNOUNCES PRELIMINARY QUARTERLY EARNINGS

EL DORADO, Arkansas, November 2, 2011 – Murphy Oil Corporation (NYSE: MUR) announced today that net income in the third quarter of 2011 was $406.1 million ($2.09 per diluted share) compared to net income of $202.8 million ($1.05 per diluted share) in the third quarter of 2010. Net income in the third quarter of 2011 included income from discontinued operations of $70.4 million ($0.36 per diluted share), while the 2010 third quarter included income from discontinued operations of $5.4 million ($0.03 per diluted share). The Company’s wholly-owned subsidiary sold the Superior, Wisconsin and Meraux, Louisiana refineries on September 30, 2011 and October 1, 2011, respectively. Beginning in the third quarter of 2011, the results of operations related to the Superior and Meraux refineries have been reported as discontinued operations for all periods presented. The after-tax net gain from disposal of the two refineries netted to $16.9 million.

Excluding discontinued operating results, income from continuing operations was $335.7 million ($1.73 per diluted share) in the third quarter of 2011 and $197.4 million ($1.02 per diluted share) in the same quarter of 2010. Results in 2011 improved in comparison to 2010 due to higher sales prices for crude oil production, stronger U.S. retail gasoline station profits and favorable impacts from transactions denominated in foreign currencies.

For the first nine months of 2011, net income totaled $986.6 million ($5.07 per diluted share) compared to $624.0 million ($3.24 per diluted share) for the same period in 2010. Net income included discontinued operations income of $132.4 million ($0.68 per diluted share) in the 2011 period and a loss from discontinued operations of $6.1 million ($0.03 loss per diluted share) in 2010. Income from continuing operations in the nine-month periods of 2011 and 2010 totaled $854.2 million ($4.39 per diluted share) and $630.1 million ($3.27 per diluted share), respectively.

Net Income

 

      Three Mos. Ended
September 30
    Nine Mos. Ended
September 30
 
(Millions of Dollars)    2011      2010     2011     2010  

Exploration and Production

   $ 261.9         186.7        765.6        652.8   

Refining and Marketing

     68.9         45.2        129.3        110.8   

Corporate

     4.9         (34.5     (40.7     (133.5
  

 

 

    

 

 

   

 

 

   

 

 

 

Income from continuing operations

     335.7         197.4        854.2        630.1   

Income (loss) from discontinued operations

     70.4         5.4        132.4        (6.1
  

 

 

    

 

 

   

 

 

   

 

 

 

Net income

   $ 406.1         202.8      $ 986.6        624.0   
  

 

 

    

 

 

   

 

 

   

 

 

 

Income per Common share - Diluted:

         

Income from continuing operations

   $ 1.73         1.02        4.39        3.27   

Net income

   $ 2.09         1.05        5.07        3.24   

Third Quarter 2011 vs. Third Quarter 2010

Exploration and Production (E&P)

The Company’s income contribution from E&P operations was $261.9 million in the third quarter of 2011 compared to $186.7 million in the same quarter of 2010. The


$75.2 million increase in earnings in the 2011 quarter compared to 2010 was primarily attributable to higher sales prices for crude oil and Sarawak natural gas. The 2011 quarter also benefited by $11.1 million from net income tax matters. A tax benefit of $25.6 million was recorded in Malaysia in the 2011 quarter based on a determination that past costs incurred in Block P are deductible against taxable income of Block K. Also, in the third quarter 2011 the U.K. government enacted a 12% supplemental tax on earnings of oil and gas companies retroactive to April 1, 2011. The impact of this tax increase was a charge of $14.5 million, primarily due to an increase in recorded deferred income tax liabilities.

E&P Metrics

 

      Three Mos. Ended
September 30
     Nine Mos. Ended
September 30
 
     2011      2010      2011      2010  

Oil Production Volume – Bbls. per day

     96,437         119,899         101,269         130,244   

Natural Gas Sales Volume – MCF per day

     470,183         371,005         447,044         354,038   

Total BOE Production Volume – BOE per day

     174,801         181,733         175,776         189,250   

Average Realized Oil Sales Price – $ per Bbl.

   $ 95.95         65.45         94.36         65.06   

Average Realized North American Natural Gas Sales Price – $ per MCF

   $ 4.20         4.24         4.26         4.48   

Average Realized Sarawak Natural Gas Sales Price – $ per MCF

   $ 7.54         5.71         6.76         5.20   

Exploration expenses totaled $85.7 million in the third quarter 2011, up from $62.0 million in the 2010 quarter. The increase was primarily attributable to a dry hole and 3D seismic acquired on Block CA-2, offshore Brunei, plus other geophysical costs on the Central Dohuk and Baranan licenses in the Kurdistan Region of Iraq. These exploration expenses were partially offset by lower 3D seismic costs in Republic of the Congo in 2011 and no repeat of dry hole costs incurred in 2010 in the U.K.

Worldwide production totaled 174,801 barrels of oil equivalent per day in the 2011 third quarter, down from 181,733 barrels of oil equivalent per day in the 2010 quarter. Crude oil, condensate and gas liquids production was 96,437 barrels per day in the 2011 quarter compared to 119,899 barrels per day in 2010. The reduction in oil production in the 2011 quarter was mostly attributable to the Kikeh field, offshore Sabah, Malaysia, where wells have been shut-in or curtailed for workovers. A workover program is in progress at Kikeh and results to date have been encouraging. Natural gas sales volumes averaged 470 million cubic feet per day in quarter three 2011, up from 371 million cubic feet per day in the prior year’s quarter. The 2011 increase was primarily attributable to higher gas volumes produced at Tupper West in British Columbia and offshore Sarawak, Malaysia. Gas production commenced at Tupper West during the first quarter 2011.

The average sales price for the Company’s crude oil, condensate and gas liquids was $95.95 per barrel in 2011 third quarter, up from $65.45 per barrel in the 2010 quarter. Natural gas sales prices in North America averaged $4.20 per thousand cubic feet (MCF) in the 2011 quarter, down slightly from $4.24 per MCF in the 2010 quarter. Natural gas sold from fields offshore Sarawak, Malaysia averaged $7.54 per MCF in the 2011 quarter compared to $5.71 per MCF in the 2010 quarter.

Refining and Marketing (R&M)

The Company’s refining and marketing business generated a quarterly profit from continuing operations of $68.9 million in the third quarter 2011 compared to a profit of $45.2 million in the 2010 third quarter. As previously noted, the Company is now presenting the results of its U.S. refining and associated terminal assets sold as


discontinued operations. Those results are excluded from the R&M results of continuing operations above. The U.S. R&M segment now includes retail marketing operations, two ethanol production facilities and continued wholesale marketing and trading operations retained after the sale of U.S. refining operations. U.S. R&M continuing operations generated earnings of $88.0 million in the third quarter of 2011 compared to earnings of $59.0 million in the 2010 quarter. The earnings increase for this business in 2011 was principally a result of stronger retail marketing margins compared to the prior year. U.S. retail marketing margins averaged 20.0 cents per gallon in the 2011 quarter compared to 13.7 cents per gallon in the 2010 quarter. The U.K. R&M operations continued to suffer from weak N.W. European refining margins and posted a net loss of $19.1 million in the 2011 quarter. The comparative 2010 net loss was $13.8 million in the U.K.

R&M Metrics

 

      Three Mos. Ended
September 30
    Nine Mos. Ended
September 30
 
     2011     2010     2011     2010  

Total Refinery Inputs – Bbls. per day*

     314,348        267,988        307,714        215,285   

Total Petroleum Product Sales – Bbls. per day*

     594,619        584,306        586,928        524,092   

U.S. Refining Unit Margin – Per Bbl.*

   $ 4.82        0.23        3.45        (0.68

U.S. Retail Fuel Margin – Per Gallon

   $ 0.200        0.137        0.165        0.128   

U.K. R&M Unit Margin – Per Bbl.

   $ (1.66     (1.84     (1.37     (1.75

* Includes discontinued operations associated with sold U.S. refineries.

Corporate

Corporate function results were net benefits of $4.9 million in the third quarter of 2011, significantly favorable to the net cost of $34.5 million in the 2010 third quarter. The favorable variance in 2011 was primarily related to markedly improved effects for transactions denominated in foreign currencies. The 2011 quarter included an after-tax benefit from foreign currencies of $28.3 million, compared to after-tax costs of $15.8 million in the 2010 quarter. The current period foreign currency benefit was primarily attributable to a weakening of the Malaysian ringgit against the U.S. dollar, which led to a reduction of income tax liabilities that are to be paid in the local currency. The favorable effect of foreign currencies was partially offset by higher net interest expense in the 2011 quarter, which was associated with both higher average borrowing levels and lower amounts of interest capitalized to oil and natural gas development projects.

Discontinued Operations

Income from discontinued operations was $70.4 million in the third quarter 2011, including operating profits of $53.5 million and a net gain on sale of the two U.S. refineries of $16.9 million, including a gain on the Superior refinery (including associated inventories) of $91.1 million and a loss on the Meraux refinery (including associated inventories) estimated at $74.2 million. A loss on the sale of Meraux has been recorded in the third quarter 2011 because the Meraux business unit qualified for accounting purposes as an asset held for sale, which requires losses to be recorded when they can be estimated based on net realizable sales proceeds. Operating profits in 2011 bested the 2010 profits of $5.4 million due to much stronger refining margins in the 2011 quarter. The net gain on disposal was based on refinery selling prices of $325 million for Meraux and $214 million for Superior, plus the sales of all associated inventories at fair value, which was significantly above the last-in, first-out carrying value of the inventories sold.


First Nine Months 2011 vs. First Nine Months 2010

Exploration and Production (E&P)

The Company’s E&P operations earned $765.6 million in the first nine months of 2011 compared to $652.8 million in the same period of 2010. The improvement in year-to-date 2011 earnings versus 2010 was primarily attributable to higher crude oil sales prices and higher natural gas sales volumes and prices at Sarawak fields in the current period. The 2011 period also included a $13.1 million after-tax gain on sale of gas storage assets in Spain and $11.1 million of net income tax benefits. Unfavorable effects in 2011 included lower oil sales volumes and higher production and exploration expenses. Production expenses rose in 2011 due to an ongoing well workover program at the Kikeh field and higher production at onshore fields in the Eagle Ford Shale area in the U.S. and the Montney area of Western Canada.

Total exploration expense was $304.5 million in 2011, up from $181.5 million in 2010. The higher current-year costs were principally associated with unsuccessful wildcat drilling in Indonesia, Suriname and Brunei, plus higher geophysical and lease amortization costs for the Baranan and Central Dohuk licenses in the Kurdistan Region of Iraq. These were partially offset by lower 2011 exploration costs in Malaysia and Republic of the Congo.

Total worldwide production in 2011 was 175,776 barrels of oil equivalent per day, down from 189,250 barrel equivalents in 2010. Total crude oil, condensate and gas liquids production averaged 101,269 barrels per day in 2011, compared to 130,244 barrels per day in 2010. The decline was mostly attributable to lower gross production at Kikeh, where several wells were shut-in or curtailed for workovers. Oil volumes were lower in 2011 in the U.S. due to field decline at Thunder Hawk in the Gulf of Mexico. Natural gas sales volumes increased from 354 million cubic feet per day in 2010 to 447 million cubic feet per day in 2011. The 2011 increase was primarily attributable to start-up of gas production at Tupper West during the first quarter 2011. In addition, gas sales volumes increased in 2011 at fields offshore Sarawak, Malaysia.

The average sales price for crude oil and other liquids was $94.36 per barrel in 2011, compared to $65.06 per barrel in 2010. North American natural gas was sold at an average price of $4.26 per MCF in 2011, down from the 2010 average of $4.48 per MCF. However, natural gas volumes produced offshore Sarawak were sold for $6.76 per MCF in 2011, up from $5.20 per MCF in the prior year.

Refining and Marketing (R&M)

The Company’s refining and marketing continuing operations generated a profit of $129.3 million in the first nine months of 2011 compared to a profit of $110.8 million in 2010. Operating results for the U.S. R&M business improved in 2011 versus the prior year due to better retail marketing margins. U.S. profits were $172.9 million in the first nine months of 2011 compared to $135.2 million in the 2010 period. Per gallon margins for retail operations were 16.5 cents in 2011 compared to 12.8 cents in 2010. The U.K. R&M business had a net loss of $43.6 million in the 2011 nine months compared to a loss of $24.4 million in 2010.

Corporate

Corporate after-tax costs were $40.7 million in the first nine months of 2011 compared to costs of $133.5 million in the 2010 period. The significant favorable variance in 2011 compared to 2010 was mostly attributable to improved effects of transactions denominated in foreign currencies in the current period. The after-tax benefits from transactions in foreign currencies were $32.2 million in the 2011 nine months compared to after-tax costs of $58.8 million in 2010. The 2011 period had higher administrative costs compared to 2010, primarily associated with more employee compensation expense in the later period.


Discontinued Operations

Income from discontinued operations associated with the two U.S. refineries sold near the end of the third quarter 2011 was a profit of $132.4 million in the nine months of 2011 compared to a loss of $6.1 million in the 2010 period. The 2011 profit included a $16.9 million net gain on sale of the U.S. refineries, including associated marketing assets and inventories. The improvement in 2011 results was primarily due to significantly improved refining margins coupled with higher crude oil throughputs at the refineries in the 2011 period.

David M. Wood, President and Chief Executive Officer, commented, “We’re pleased to have recently completed our entry into the Baranan exploration license, at a 25% working interest, in the Kurdistan Region of Iraq. Drilling plans are moving forward with operations expected to commence in early 2012. Following the first well in Brunei Block CA-2, which found hydrocarbons in noncommercial quantities, we are presently drilling the second well on that block, and have just commenced drilling on the first CA-1 well, with many promising prospects left to drill across this acreage. Activities on the Company’s North American resource acreage will be further expanded in coming months with the addition of two rigs in the Eagle Ford Shale oil window. The workover program at Kikeh is proving successful with production from the field exceeding our anticipated volume in the just completed third quarter. Additionally, our U.S. retail marketing business contributed another quarter of strong profits. Murphy’s partnership with Walmart to provide customers a deep discount gasoline offer continues through Christmas Eve and is being well received. We are pleased to have completed the sale of the two U.S. refineries at the end of the third quarter as this was an important step in our repositioning efforts. We will now refocus on selling our U.K. downstream assets in 2012.

“We anticipate total worldwide production volumes of 198,000 barrels of oil equivalent per day in the fourth quarter of 2011. Sales volumes of oil and natural gas are projected to average 193,000 barrels of oil equivalent per day in the fourth quarter 2011. We anticipate a year-end exit rate near 218,000 barrel equivalents per day. At the present time, we expect net income in the fourth quarter to range between $1.35 and $1.70 per diluted share. The fourth quarter estimate includes projected exploration expense ranging between $75 million and $150 million during the quarter, and earnings from our continuing downstream businesses of approximately $40 million. Results could vary based on commodity prices, drilling results, timing of crude oil and natural gas sales, refining and marketing margins, and foreign exchange movements.”

The public is invited to access the Company’s conference call to discuss third quarter 2011 results on Thursday, November 3 at 12:00 p.m. CDT either via the Internet through the Investor Relations section of Murphy Oil’s Web site at http://www.murphyoilcorp.com/ir or via the telephone by dialing 1-888-300-2343. The telephone reservation number for the call is 8833484. Replays of the call will be available through the same address on Murphy Oil’s Web site, and a recording of the call will be available through November 7 by calling 1-888-203-1112 and referencing reservation number 8833484. Audio downloads will also be available on the Murphy Web site through December 1 and via Thomson StreetEvents for their service subscribers.

Summary financial data and operating statistics for the third quarter and nine months of 2011 with comparisons to 2010 are contained in the attached tables.


This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. These statements, which express management’s current views concerning future events or results, are subject to inherent risks and uncertainties. Factors that could cause actual results to differ materially from those expressed or implied in our forward-looking statements include, but are not limited to, the volatility and level of crude oil and natural gas prices, the level and success rate of our exploration programs, our ability to maintain production rates and replace reserves, customer demand for our products, political and regulatory instability, and uncontrollable natural hazards. For further discussion of risk factors, see Murphy’s 2010 Annual Report on Form 10-K on file with the U.S. Securities and Exchange Commission. Murphy undertakes no duty to publicly update or revise any forward-looking statements.

#####


MURPHY OIL CORPORATION

FUNCTIONAL RESULTS OF OPERATIONS (Unaudited)

(Millions of dollars)

 

     Three Months Ended     Three Months Ended  
     September 30, 2011     September 30, 2010*  
     Revenues     Income     Revenues     Income  

Exploration and production

        

United States

   $ 173.2        38.2        155.2        14.6   

Canada

     350.1        102.3        204.0        39.1   

Malaysia

     484.8        197.7        453.4        167.6   

United Kingdom

     20.2        (11.5     28.0        4.9   

Republic of the Congo

     43.7        (.7     46.6        (20.2

Other

     —          (64.1     .4        (19.3
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,072.0        261.9        887.6        186.7   
  

 

 

   

 

 

   

 

 

   

 

 

 

Refining and marketing

        

United States

     4,629.2        88.0        3,424.6        59.0   

United Kingdom

     1,552.1        (19.1     930.5        (13.8
  

 

 

   

 

 

   

 

 

   

 

 

 
     6,181.3        68.9        4,355.1        45.2   
  

 

 

   

 

 

   

 

 

   

 

 

 
     7,253.3        330.8        5,242.7        231.9   

Intersegment transfers elimination

     (42.7     —          (33.5     —     
  

 

 

   

 

 

   

 

 

   

 

 

 
     7,210.6        330.8        5,209.2        231.9   

Corporate

     29.8        4.9        (8.9     (34.5
  

 

 

   

 

 

   

 

 

   

 

 

 

Revenue/income from continuing operations

     7,240.4        335.7        5,200.3        197.4   

Discontinued operations, net of tax

     —          70.4        —          5.4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues/net income

   $ 7,240.4        406.1        5,200.3        202.8   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

     Nine Months Ended     Nine Months Ended  
     September 30, 2011     September 30, 2010*  
     Revenues     Income     Revenues     Income  

Exploration and production

        

United States

   $ 539.7        106.8        497.8        47.8   

Canada

     965.1        284.5        667.8        150.6   

Malaysia

     1,442.1        559.5        1,386.7        499.3   

United Kingdom

     83.9        6.8        109.5        29.9   

Republic of the Congo

     111.4        (.4     100.3        (26.6

Other

     24.4        (191.6     3.0        (48.2
  

 

 

   

 

 

   

 

 

   

 

 

 
     3,166.6        765.6        2,765.1        652.8   
  

 

 

   

 

 

   

 

 

   

 

 

 

Refining and marketing

        

United States

     13,356.1        172.9        10,083.5        135.2   

United Kingdom

     4,499.0        (43.6     1,889.5        (24.4
  

 

 

   

 

 

   

 

 

   

 

 

 
     17,855.1        129.3        11,973.0        110.8   
  

 

 

   

 

 

   

 

 

   

 

 

 
     21,021.7        894.9        14,738.1        763.6   

Intersegment transfers elimination

     (137.4     —          (73.9     —     
  

 

 

   

 

 

   

 

 

   

 

 

 
     20,884.3        894.9        14,664.2        763.6   

Corporate

     43.7        (40.7     (58.6     (133.5
  

 

 

   

 

 

   

 

 

   

 

 

 

Revenue/income from continuing operations

     20,928.0        854.2        14,605.6        630.1   

Discontinued operations, net of tax

     —          132.4        —          (6.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues/net income

   $ 20,928.0        986.6        14,605.6        624.0   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

* Reclassified to conform to current presentation.


MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

THREE MONTHS ENDED SEPTEMBER 30, 2011 AND 2010

 

           Canada            United     Republic        

(Millions of dollars)

   United
States
    Conven-
tional
     Syn-
thetic
     Malaysia     King-
dom
    of the
Congo
    Other     Total  

Three Months Ended September 30, 2011

                  

Oil and gas sales and other revenues

   $ 173.2        219.6         130.5         484.8        20.2        43.7        —          1,072.0   

Production expenses

     41.4        43.7         59.2         116.5        9.3        11.4        —          281.5   

Depreciation, depletion and amortization

     40.8        75.1         13.5         83.0        1.6        26.7        .5        241.2   

Accretion of asset retirement obligations

     2.5        1.2         1.8         2.7        .7        .1        .1        9.1   

Exploration expenses

                  

Dry holes

     —          —           —           —          —          —          13.3        13.3   

Geological and geophysical

     3.8        .9         —           3.7        .1        .9        24.5        33.9   

Other

     .8        .3         —           —          .1        —          7.2        8.4   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     4.6        1.2         —           3.7        .2        .9        45.0        55.6   

Undeveloped lease amortization

     14.0        7.4         —           —          —          —          8.7        30.1   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total exploration expenses

     18.6        8.6         —           3.7        .2        .9        53.7        85.7   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Selling and general expenses

     10.4        3.9         .3         (1.1     .7        .5        9.9        24.6   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     59.5        87.1         55.7         280.0        7.7        4.1        (64.2     429.9   

Income tax provisions (benefits)

     21.3        26.9         13.6         82.3        19.2        4.8        (.1     168.0   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ 38.2        60.2         42.1         197.7        (11.5     (.7     (64.1     261.9   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Three Months Ended September 30, 2010

                  

Oil and gas sales and other revenues

   $ 155.2        121.0         83.0         453.4        28.0        46.6        .4        887.6   

Production expenses

     34.5        23.0         52.9         87.0        6.4        21.2        —          225.0   

Depreciation, depletion and amortization

     66.5        41.7         10.8         94.2        5.0        25.8        .4        244.4   

Accretion of asset retirement obligations

     1.8        1.2         1.5         2.5        .6        .1        .2        7.9   

Exploration expenses

                  

Dry holes

     (.2     —           —           —          5.7        (.3     —          5.2   

Geological and geophysical

     2.1        .1         —           .9        .1        15.0        3.3        21.5   

Other

     .6        .1         —           —          —          —          6.2        6.9   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2.5        .2         —           .9        5.8        14.7        9.5        33.6   

Undeveloped lease amortization

     18.5        8.7         —           —          —          —          1.2        28.4   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total exploration expenses

     21.0        8.9         —           .9        5.8        14.7        10.7        62.0   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Terra Nova working interest redetermination

     —          4.5         —           —          —          —          —          4.5   

Selling and general expenses

     9.3        2.4         .3         .3        .7        (.5     8.4        20.9   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     22.1        39.3         17.5         268.5        9.5        (14.7     (19.3     322.9   

Income tax provisions

     7.5        12.7         5.0         100.9        4.6        5.5        —          136.2   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ 14.6        26.6         12.5         167.6        4.9        (20.2     (19.3     186.7   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

NINE MONTHS ENDED SEPTEMBER 30, 2011 AND 2010

 

           Canada            United      Republic              
     United     Conven-     Syn-            King-      of the              

(Millions of dollars)

   States     tional     thetic      Malaysia     dom      Congo     Other     Total  

Nine Months Ended September 30, 2011

                  

Oil and gas sales and other revenues

   $ 539.7        574.8        390.3         1,442.1        83.9         111.4        24.4        3,166.6   

Production expenses

     118.9        112.0        176.0         304.3        23.8         28.2        —          763.2   

Depreciation, depletion and amortization

     132.1        199.3        40.1         254.7        9.9         64.5        1.3        701.9   

Accretion of asset retirement obligations

     7.4        3.7        5.7         8.0        2.3         .4        .3        27.8   

Exploration expenses

                  

Dry holes

     .6        —          —           —          —           2.9        115.1        118.6   

Geological and geophysical

     24.4        3.4        —           9.5        .4         2.5        27.0        67.2   

Other

     8.1        .9        —           —          .3         .1        18.7        28.1   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
     33.1        4.3        —           9.5        .7         5.5        160.8        213.9   

Undeveloped lease amortization

     52.3        21.4        —           —          —           —          16.9        90.6   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total exploration expenses

     85.4        25.7        —           9.5        .7         5.5        177.7        304.5   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Terra Nova working interest redetermination

     —          (5.4     —           —          —           —          —          (5.4

Selling and general expenses

     30.8        10.5        .7         (1.1     2.4         .8        28.0        72.1   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     165.1        229.0        167.8         866.7        44.8         12.0        (182.9     1,302.5   

Income tax provisions

     58.3        68.6        43.7         307.2        38.0         12.4        8.7        536.9   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ 106.8        160.4        124.1         559.5        6.8         (.4     (191.6     765.6   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Nine Months Ended September 30, 2010

                  

Oil and gas sales and other revenues

   $ 497.8        397.1        270.7         1,386.7        109.5         100.3        3.0        2,765.1   

Production expenses

     101.0        75.3        152.4         241.1        20.6         47.7        —          638.1   

Depreciation, depletion and amortization

     222.0        134.8        33.0         291.0        19.1         47.9        1.0        748.8   

Accretion of asset retirement obligations

     5.2        3.6        4.7         7.2        1.7         .2        .4        23.0   

Exploration expenses

                  

Dry holes

     (.1     —          —           30.5        5.7         (.6     (.5     35.0   

Geological and geophysical

     19.2        .6        —           1.9        .6         18.4        6.7        47.4   

Other

     6.3        .3        —           —          .2         —          15.5        22.3   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
     25.4        .9        —           32.4        6.5         17.8        21.7        104.7   

Undeveloped lease amortization

     49.7        23.4        —           —          —           —          3.7        76.8   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total exploration expenses

     75.1        24.3        —           32.4        6.5         17.8        25.4        181.5   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Terra Nova working interest redetermination

     —          15.4        —           —          —           —          —          15.4   

Selling and general expenses

     22.7        8.9        .7         .6        2.3         (1.1     23.6        57.7   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     71.8        134.8        79.9         814.4        59.3         (12.2     (47.4     1,100.6   

Income tax provisions

     24.0        41.3        22.8         315.1        29.4         14.4        .8        447.8   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ 47.8        93.5        57.1         499.3        29.9         (26.6     (48.2     652.8   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 


MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Thousands of dollars, except per share amounts)

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2011     2010*     2011     2010*  

Revenues

   $ 7,240,443        5,200,334        20,928,041        14,605,643   
  

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses

        

Crude oil and product purchases

     5,727,873        3,990,497        16,633,221        11,015,394   

Operating expenses

     521,864        437,926        1,471,901        1,218,625   

Exploration expenses

     85,688        62,046        304,500        181,503   

Selling and general expenses

     73,561        63,892        220,753        189,416   

Depreciation, depletion and amortization

     272,914        272,621        793,445        828,918   

Accretion of asset retirement obligations

     9,351        8,104        28,494        23,561   

Redetermination of Terra Nova working interest

     —          4,491        (5,351     15,353   

Interest expense

     17,329        12,751        41,648        41,453   

Interest capitalized

     (2,475     (4,708     (11,547     (11,069
  

 

 

   

 

 

   

 

 

   

 

 

 
     6,706,105        4,847,620        19,477,064        13,503,154   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

     534,338        352,714        1,450,977        1,102,489   

Income tax expense

     198,597        155,277        596,778        472,411   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     335,741        197,437        854,199        630,078   

Income (loss) from discontinued operations, net of income taxes

     70,373        5,395        132,431        (6,066
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 406,114        202,832        986,630        624,012   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) per Common share - Basic

        

Continuing operations

   $ 1.74        1.03        4.42        3.29   

Discontinued operations

     0.36        0.03        0.68        (0.03
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 2.10        1.06        5.10        3.26   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) per Common share - Diluted

        

Continuing operations

   $ 1.73        1.02        4.39        3.27   

Discontinued operations

     0.36        0.03        0.68        (0.03
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 2.09        1.05        5.07        3.24   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash dividends per Common share

   $ 0.275        0.275        0.825        0.775   

Average Common shares outstanding (thousands)

        

Basic

     193,518        191,944        193,343        191,577   

Diluted

     194,411        193,438        194,549        192,866   

 

* Reclassified to conform to current presentation.

 


MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(Thousands of dollars)

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2011     20101     2011     20101  

Operating Activities

        

Net income

   $ 406,114        202,832        986,630        624,012   

Adjustments to reconcile net income to net cash provided by operating activities:

        

(Income) loss from discontinued operations

     (70,373     (5,395     (132,431     6,066   

Depreciation, depletion and amortization

     272,914        272,621        793,445        828,918   

Amortization of deferred major repair costs

     5,717        5,220        17,357        10,047   

Expenditures for asset retirements

     (1,958     (9,096     (18,399     (34,376

Dry hole costs

     13,278        5,204        118,585        35,045   

Amortization of undeveloped leases

     30,093        28,438        90,623        76,816   

Accretion of asset retirement obligations

     9,351        8,104        28,494        23,561   

Deferred and noncurrent income tax charges

     115,897        12,845        125,461        38,939   

Pretax gain from disposition of assets

     (60     (208     (23,192     (997

Net (increase) decrease in operating working capital other than cash and cash equivalents

     143,789        167,457        (309,436     417,237   

Other - net

     (33,655     44,762        36,121        123,663   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by continuing operations

     891,107        732,784        1,713,258        2,148,931   

Net cash provided by discontinued operations

     65,268        20,354        163,489        51,950   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     956,375        753,138        1,876,747        2,200,881   
  

 

 

   

 

 

   

 

 

   

 

 

 

Investing Activities

        

Property additions and dry holes

     (626,573     (598,628     (1,853,939     (1,532,446

Proceeds from sale of assets

     91        403        27,629        2,195   

Purchases of investment securities2

     (557,715     (599,583     (1,233,321     (1,862,609

Proceeds from maturity of investment securities2

     602,093        772,096        1,356,175        2,011,386   

Expenditures for major repairs

     (2,826     (6,823     (2,826     (58,453

Investing activities of discontinued operations, including proceeds from sale of Superior refining and associated inventories

     386,283        (20,847     354,238        (116,757

Other - net

     2,827        (8,115     7,150        (31,225
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash required by investing activities

     (195,820     (461,497     (1,344,894     (1,587,909
  

 

 

   

 

 

   

 

 

   

 

 

 

Financing Activities

        

Increase (decrease) in notes payable

     (210,010     (125,009     384,970        (247,028

Repayment of nonrecourse debt of a subsidiary

     —          (79,731     —          (82,000

Proceeds from exercise of stock options and employee stock purchase plans

     345        11,302        8,245        26,100   

Excess tax benefits related to exercise of stock options

     51        9,102        4,119        9,585   

Withholding tax on stock-based incentive awards

     —          —          (8,014     (5,170

Issue cost of debt facility

     (947     —          (8,619     —     

Cash dividends paid

     (53,217     (52,739     (159,529     (148,439
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided (required) by financing activities

     (263,778     (237,075     221,172        (446,952
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (19,042     9,006        (9,869     (4,772
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase in cash and cash equivalents

     477,735        63,572        743,156        161,248   

Cash and cash equivalents at beginning of period

     801,246        398,820        535,825        301,144   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 1,278,981        462,392        1,278,981        462,392   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

Reclassified to conform to current presentation.

2 

Represents cash invested in Canadian government securities with maturities greater than 90 days at the date of acquisition.


MURPHY OIL CORPORATION

OTHER FINANCIAL DATA

(Unaudited, except for December 31, 2010)

(Millions of dollars)

 

     Sept. 30,      Dec. 31,  
     2011      2010  

Total current assets

   $ 4,460.6         3,550.7   

Total current liabilities

     3,463.8         2,930.9   

Total assets

     15,491.1         14,233.2   

Long-term debt

     974.5         939.4   

Stockholders’ equity

     8,888.4         8,199.6   

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2011      2010      2011      2010  

Capital expenditures

           

Exploration and production

           

United States

   $ 144.1         64.7         516.5         335.1   

Canada

     232.1         232.5         657.6         583.5   

Malaysia

     176.9         175.0         419.1         380.4   

Other

     89.3         81.7         306.1         161.7   
  

 

 

    

 

 

    

 

 

    

 

 

 
     642.4         553.9         1,899.3         1,460.7   
  

 

 

    

 

 

    

 

 

    

 

 

 

Refining and marketing

           

United States1

     37.9         104.2         118.6         230.2   

United Kingdom

     5.9         1.2         13.5         64.7   
  

 

 

    

 

 

    

 

 

    

 

 

 
     43.8         105.4         132.1         294.9   
  

 

 

    

 

 

    

 

 

    

 

 

 

Corporate

     0.9         1.4         4.4         4.5   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total capital expenditures

     687.1         660.7         2,035.8         1,760.1   
  

 

 

    

 

 

    

 

 

    

 

 

 

Charged to exploration expenses2

           

United States

     4.6         2.5         33.1         25.4   

Canada

     1.2         0.2         4.3         0.9   

Malaysia

     3.7         0.9         9.5         32.4   

Other

     46.1         30.0         167.0         46.0   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total charged to exploration expenses

     55.6         33.6         213.9         104.7   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total capitalized

   $ 631.5         627.1         1,821.9         1,655.4   
  

 

 

    

 

 

    

 

 

    

 

 

 

1Includes capital expenditures of U.S. refineries presented as discontinued operations of

   $ 16.7         20.8         48.1         79.2   
  

 

 

    

 

 

    

 

 

    

 

 

 

2Excludes amortization of undeveloped leases of

   $ 30.1         28.4         90.6         76.8   
  

 

 

    

 

 

    

 

 

    

 

 

 


MURPHY OIL CORPORATION

STATISTICAL SUMMARY

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2011      2010      2011      2010  

Net crude oil, condensate and gas liquids produced – barrels per day

     96,437         119,899         101,269         130,244   

United States

     16,388         19,404         16,750         20,594   

Canada – light

     107         47         74         43   

              – heavy

     7,097         5,749         6,875         6,048   

              – offshore

     9,758         10,534         9,284         11,774   

              – synthetic

     14,022         12,044         13,878         12,973   

Malaysia

     42,976         63,794         46,684         70,444   

United Kingdom

     1,502         2,831         2,313         3,669   

Republic of the Congo

     4,587         5,496         5,411         4,699   

Net crude oil, condensate and gas liquids sold – barrels per day

     93,394         122,574         98,663         133,304   

United States

     16,388         19,404         16,750         20,594   

Canada – light

     107         47         74         43   

              – heavy

     7,097         5,749         6,875         6,048   

              – offshore

     10,262         10,055         9,381         11,682   

              – synthetic

     14,022         12,044         13,878         12,973   

Malaysia

     39,329         64,547         45,374         72,428   

United Kingdom

     1,643         3,394         2,371         4,742   

Republic of the Congo

     4,546         7,334         3,960         4,794   

Net natural gas sold – thousands of cubic feet per day

     470,183         371,005         447,044         354,038   

United States

     38,790         56,159         47,789         52,582   

Canada

     210,735         81,869         174,635         83,179   

Malaysia – Sarawak

     181,265         167,773         176,067         150,973   

                 – Kikeh

     36,291         59,538         44,147         61,559   

United Kingdom

     3,102         5,666         4,406         5,745   

Total net hydrocarbons produced – equivalent barrels per day1

     174,801         181,733         175,776         189,250   

Total net hydrocarbons sold – equivalent barrels per day1

     171,758         184,408         173,170         192,310   

Weighted average sales prices

           

Crude oil, condensate and natural gas liquids – dollars per barrel2

           

United States

   $ 102.05         73.10         102.33         74.53   

Canada3 – light

     90.24         68.33         93.85         73.75   

                – heavy

     49.78         46.09         55.08         49.29   

                – offshore

     112.47         75.52         110.08         75.29   

                – synthetic

     101.18         74.80         103.08         76.04   

Malaysia4

     93.85         60.35         89.86         58.90   

United Kingdom

     113.82         77.22         110.51         76.53   

Republic of the Congo

     104.43         70.73         103.05         71.09   

Natural gas – dollars per thousand cubic feet

           

United States2

   $ 4.36         4.51         4.32         4.75   

Canada3

     4.17         4.05         4.24         4.31   

Malaysia – Sarawak

     7.54         5.71         6.76         5.20   

                 – Kikeh

     0.23         0.23         0.24         0.23   

United Kingdom3

     10.06         7.24         10.00         6.33   

 

1 

Natural gas converted on an energy equivalent basis of 6:1.

2 

Includes intracompany transfers at market prices.

3 

U.S. dollar equivalent.

4 

Prices are net of payments under the terms of the production sharing contracts for Blocks SK 309/311 and K.


MURPHY OIL CORPORATION

STATISTICAL SUMMARY (Continued)

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2011     2010     2011     2010  

Refining and Marketing

        

Refinery inputs – barrels per day

     314,348        267,988        307,714        215,285   

United States – discontinued operations

     176,307        158,002        173,368        140,022   

Crude oil – Meraux, Louisiana

     135,991        111,543        133,918        99,333   

                 – Superior, Wisconsin

     36,426        36,568        35,407        34,050   

Other feedstocks

     3,890        9,891        4,043        6,639   

United Kingdom

     138,041        109,986        134,346        75,263   

Crude oil – Milford Haven, Wales

     135,053        105,552        130,986        70,729   

Other feedstocks

     2,988        4,434        3,360        4,534   

Refinery yields – barrels per day

     314,348        267,988        307,714        215,285   

United States – discontinued operations

     176,307        158,002        173,368        140,022   

Gasoline

     67,596        62,873        69,457        57,616   

Kerosine

     14,244        8,950        14,937        9,973   

Diesel and home heating oils

     50,382        46,542        50,435        38,519   

Residuals

     18,871        19,105        17,028        18,420   

Asphalt, LPG and other

     22,203        18,684        19,844        14,352   

Fuel and loss

     3,011        1,848        1,667        1,142   

United Kingdom

     138,041        109,986        134,346        75,263   

Gasoline

     34,496        29,697        32,670        18,831   

Kerosine

     17,459        15,326        17,183        10,683   

Diesel and home heating oils

     46,714        34,503        46,360        22,179   

Residuals

     15,048        10,447        13,862        7,207   

Asphalt, LPG and other

     21,049        16,354        21,183        13,471   

Fuel and loss

     3,275        3,659        3,088        2,892   

Petroleum products sold – barrels per day

     594,619        584,306        586,928        524,092   

Total United States

     457,729        467,119        451,644        445,897   

United States manufacturing – discontinued operations

     183,997        160,902        174,618        141,523   

Gasoline

     80,983        70,328        80,479        65,018   

Kerosine

     14,245        8,952        14,937        9,973   

Diesel and home heating oils

     51,161        46,542        50,433        38,519   

Residuals

     18,424        18,516        16,870        18,151   

Asphalt, LPG and other

     19,184        16,564        11,899        9,862   

United States marketing

     419,375        432,039        422,531        417,884   

Gasoline

     320,520        339,956        323,812        330,194   

Kerosine

     15,014        10,968        14,929        9,986   

Diesel and other

     83,841        81,115        83,790        77,704   

United States intercompany elimination

     (145,643     (125,822     (145,505     (113,510

Gasoline

     (80,983     (70,328     (80,479     (65,018

Kerosine

     (14,244     (8,952     (14,937     (9,973

Diesel and other

     (50,416     (46,542     (50,089     (38,519

United Kingdom

     136,890        117,187        135,284        78,195   

Gasoline

     36,643        30,389        34,459        21,005   

Kerosine

     18,625        15,587        16,961        10,765   

Diesel and home heating oils

     47,614        38,572        47,409        26,496   

Residuals

     14,493        11,786        14,526        7,414   

LPG and other

     19,515        20,853        21,929        12,515   

Unit margins per barrel:

        

United States refining1 – discontinued operations

   $ 4.82      $ 0.23      $ 3.45      $ (0.68

United Kingdom refining and marketing

     (1.66     (1.84     (1.37     (1.75

United States retail marketing:

        

Fuel margin per gallon2

   $ 0.200      $ 0.137      $ 0.165      $ 0.128   

Gallons sold per store month

     279,997        313,140        278,442        307,276   

Merchandise sales revenue per store month

   $ 164,953      $ 161,352      $ 158,385      $ 152,875   

Merchandise margin as a percentage of merchandise sales

     13.1     13.5     13.2     13.0

Store count at end of period (Company operated)

     1,120        1,083        1,120        1,083   

 

1 

Represents refinery sales realizations less cost of crude and other feedstocks and refinery operating and depreciation expenses.

2 

Represents net sales prices for fuel less purchased cost of fuel.