Attached files

file filename
8-K - FORM 8-K - ENDEAVOUR INTERNATIONAL CORPh85454e8vk.htm
Exhibit 99.1
(ENDEAVOUR LOGO)
For immediate release
Endeavour Announces Third Quarter 2011
Financial and Operational Results
Houston, November 2, 2011 — Endeavour International Corporation (NYSE: END) (LSE: ENDV) today reported adjusted EBITDA for the third quarter of 2011 was $2.4 million compared to $8.2 million in the third quarter of 2010 and $7.6 million in the second quarter of 2011. On a GAAP basis, net loss was $63.3 million for the third quarter of 2011 as compared to a net loss of $11.7 million for the same quarter in 2010. Approximately $42 million of the $63.3 million third quarter loss resulted from certain non-cash items outlined below.
Business Highlights:
    North Sea:
  o   Drilling at Bacchus is progressing on the three production wells
 
  o   Awarded a rig contract for the Greater Rochelle project and expect to commence drilling in the spring of 2012
 
  o   Appraisal drilling at Tudor Rose is scheduled to begin in November
 
  o   Production interruptions at the Bittern field during August and September resulted in fewer oil liftings; full production at the field recommenced in October
    U.S. Onshore:
  o   Six new Haynesville wells brought on production during the third quarter
 
  o   U.S. production exited the quarter at approximately 17.5 million cubic feet of gas per day (MMCF/D)
 
  o   Four vertical test wells have been drilled in Heath Shale oil play; core and log analyses are ongoing
 
  o   Exploration activities in Alabama operations have been discontinued
    Financial:
  o   Completed the sale of $135 million of 5.5% convertible notes due 2016
 
  o   Incurred a one-time impairment of $29 million related to the U.S. full cost pool
 
  o   Recorded a one-time charge of $26 million in deferred tax liability for the increase in the U.K. supplemental tax rate
 
  o   Incurred an unrealized gain of $13 million relating to the revaluation of embedded derivatives
“This was a challenging quarter for the industry, commodities and the capital markets. Likewise, Endeavour’s results were negatively impacted by production interruptions and non-cash items related to the tax changes in the U.K. and the discontinuation of our activities in Alabama,” said William L. Transier, chairman, chief executive officer and president. “We remain focused on turning on first production at our two key projects in the North Sea — Bacchus and Greater Rochelle. In the U.S., we are evaluating the results of four vertical pilot tests in the Heath shale oil play in Montana. Until production begins at Bacchus and we see better North American natural gas prices, the Company will conserve capital for the near-term projects yielding the highest rate of return.”

 


 

Operational Update
North Sea
The drilling of the three planned production wells is underway in the Bacchus field in Block 22/06a in the Central North Sea. Based on the rate of progress drilling the production wells, first production is expected to begin early next year.
For the Greater Rochelle development, the Company has contracted for a drilling rig which is expected to arrive in the spring of 2012 to commence drilling of the two planned production wells. Endeavour is operator and holds a 44% ownership interest in the Greater Rochelle development which is comprised of Blocks 15/26b, 15/26c and 15/27.
Drilling is scheduled to commence on the Tudor Rose appraisal well, a stranded oil discovery, in November. The Company plans to test the viscosity of the oil in place and the economics of the discovery. Endeavour has a 20% working interest in the well.
Due to production interruptions at Bittern during the quarter, certain oil liftings were not completed. As of October, full oil production at the field has resumed.
U.S. Onshore
During the quarter, Endeavour brought six new wells on production in its Haynesville area. The Company currently has two additional Haynesville wells in progress to conclude the Company’s 2011 planned drilling program. Due to this activity, U.S. net daily production averaged 14.6 MMCF/D for the quarter with the third quarter exit volumes at approximately 17.5 MMCF/D.
In the Heath shale oil play, the Company and its partners have completed the drilling of four vertical pilot test wells. Core and log data are currently being evaluated to define possible horizontal re-entry target zones for next year. In the Alabama Devonian shale gas play, test results at the horizontal test well indicated it was not economical to continue investing in the play. Endeavour has discontinued further operations in the area.
The due diligence is ongoing surrounding the proposed acquisition of the SM Energy and partners Pennsylvania Marcellus leasehold, which includes approximately 50,000 net acres, three producing wells, 10 miles of pipeline and related facilities.
Financial Update
In July, Endeavour closed on its private placement of $135 million aggregate principal amount of 5.5% Convertible Senior Notes due 2016, including the full exercise by the initial purchasers of their option to purchase an additional $15 million principal amount of the Convertible Senior Notes. The conversion price of the Convertible Senior Notes is $18.51 per share.
During the third quarter, the Company recorded three non-cash entries. The first, a one-time charge of $26.0 million was to deferred taxes, relating to the increase in the U.K. supplemental tax rate from 20% to 32%. Endeavour also recorded an impairment of $29 million primarily related to U.S. full cost pool including $18 million related to our decision to discontinue activities in Alabama. The last non-cash entry for the quarter was for an unrealized gain of $13.1 million relating primarily to the revaluation of embedded derivatives in the 11 1/2% Convertible Bonds due 2016. As a result of these three items, an additional net loss of $42.0 million was incurred for the quarter.

 


 

Earnings Conference Call, Wednesday, November 2, 2011 at 9:00 a.m., Central Daylight Time, 2:00 p.m. British Time
Endeavour International will host a conference call and web cast to discuss its 2011 third quarter financial and operating results on Wednesday, November 2, 2011 at 9 a.m. Central Daylight Time, 2 p.m. British Time. To participate and ask questions during the conference call, dial the local country telephone number and the confirmation code 8137527. The toll-free numbers are 888-211-0226 in the United States and 0-808-101-1402 in the United Kingdom. Other international callers should dial 913-312-1269 (tolls apply). To listen only to the live audio web cast access Endeavour’s home page at http://www.endeavourcorp.com. A replay will be available beginning at 12:20 p.m. Central Daylight Time on November 2nd through 12:20 p.m. on November 9th by dialing toll free 888-203-1112 (U.S.) or 719-457-0820 (international), confirmation code 8137527.
Endeavour International Corporation is an oil and gas exploration and production company focused on the acquisition, exploration and development of energy reserves in the North Sea and the United States. For more information, visit http://www.endeavourcorp.com.
Additional information for investors:
Certain statements in this news release should be regarded as “forward-looking” statements within the meaning of the securities laws. These statements speak only as of the date made. Such statements are subject to assumptions, risk and uncertainty. Actual results or events may vary materially.
As of January 1, 2010, the Securities and Exchange Commission (SEC) changed its rules to permit oil and gas companies, in their filings with the SEC, to disclose not only proved reserves, but also probable reserves and possible reserves. Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geosciences and engineering data, can be estimated with reasonable certainty to be economically producible — from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations — prior to the time at which contracts providing the right to operate expire. Probable reserves include those additional reserves that a company believes are as likely as not to be recovered and possible reserves include those additional reserves that are less certain to be recovered than probable reserves. We use may use certain terms in our news releases, such as “reserve potential,” that the SEC’s guidelines strictly prohibit us from including in filings with the SEC. In addition, we do not represent that the probable or possible reserves described herein meet the recoverability thresholds established by the SEC in its new definitions. Investors are urged to also consider closely the disclosure in our filings with the SEC, available from our website at www.endeavourcorp.com. Endeavour is also subject to the requirements of the London Stock Exchange and considers the disclosures in this release to be appropriate and/or required under the guidelines of that exchange.
For further information:
Endeavour — Investor Relations
     
Mike Kirksey
Darcey Matthews
  713.307.8788 
713.307.8711
 
   
Pelham Public Relations — UK Media
 
Philip Dennis
  +44 (0)207 861 3919
Henry Lerwill
  +44(0)207 861 3169

 


 

Endeavour International Corporation
Condensed Consolidated Balance Sheets

(Unaudited)
(Amounts in thousands)
                 
    September 30,   December 31,
    2011   2010
     
Assets
Current Assets:
               
Cash and cash equivalents
  $ 185,030     $ 99,267  
Restricted cash
          31,776  
Accounts receivable
    6,502       8,068  
Prepaid expenses and other current assets
    12,210       8,718  
 
Total Current Assets
    203,742       147,829  
 
               
Property and Equipment, Net
    527,149       364,677  
Goodwill
    211,886       211,886  
Other Assets
    27,326       25,895  
 
 
               
Total Assets
  $ 970,103     $ 750,287  
 
 
               
Liabilities and Stockholders’ Equity
Current Liabilities:
               
Accounts payable
  $ 71,408     $ 32,442  
Current maturities of debt
    14,850       21,600  
Accrued expenses and other
    26,617       22,642  
 
Total Current Liabilities
    112,875       76,684  
 
               
Long-Term Debt
    454,286       323,706  
Deferred Taxes
    117,839       77,200  
Other Liabilities
    43,278       64,927  
 
Total Liabilities
    728,278       542,517  
 
               
Commitments and Contingencies
               
 
               
Series C Convertible Preferred Stock
    43,703       53,152  
 
               
Stockholders’ Equity
    198,122       154,618  
 
 
               
Total Liabilities and Stockholders’ Equity
  $ 970,103     $ 750,287  
 

 


 

Endeavour International Corporation
Condensed Consolidated Statement of Operations

(Unaudited)
(Amounts in thousands, except per share data)
                                 
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2011   2010   2011   2010
 
Revenues
  $ 10,302     $ 19,849     $ 43,459     $ 55,102  
 
                               
Cost of Operations:
                               
Operating expenses
    3,496       4,595       14,888       10,881  
Depreciation, depletion and amortization
    5,372       7,697       18,698       21,290  
Impairment of oil and gas properties
    28,793             28,793       7,692  
General and administrative
    4,863       4,237       14,525       12,873  
 
Total Expenses
    42,524       16,529       76,904       52,736  
 
 
                               
Income (Loss) From Operations
    (32,222 )     3,320       (33,445 )     2,366  
 
 
                               
Other Income (Expense):
                               
Derivatives:
                               
Realized losses
          (452 )           (1,552 )
Realized loss on early termination
          (10,201 )           (10,201 )
Unrealized gains
    13,081       6,441       11,098       11,477  
Interest expense
    (12,253 )     (10,474 )     (32,607 )     (21,733 )
Interest income and other
    611       (2,327 )     424       1,281  
 
Total Other Income (Expense)
    1,439       (17,013 )     (21,085 )     (20,728 )
 
 
                               
Loss Before Income Taxes
    (30,783 )     (13,693 )     (54,530 )     (18,362 )
 
                               
Deferred Tax Expense Related to U.K. Tax Rate Change
    25,387             25,387        
Other Income Tax Expense (Benefit)
    7,120       (2,001 )     6,433       7,916  
 
Income Tax Expense (Benefit)
    32,507       (2,001 )     31,820       7,916  
 
Net Loss
    (63,290 )     (11,692 )     (86,350 )     (26,278 )
Preferred Stock Dividends
    466       546       1,518       1,682  
 
 
                               
Net Loss to Common Stockholders
  $ (63,756 )   $ (12,238 )   $ (87,868 )   $ (27,960 )
 
 
                               
Net Loss per Common Share:
                               
Basic and Diluted
  $ (1.63 )   $ (0.51 )   $ (2.52 )   $ (1.22 )
 
 
                               
Weighted Average Number of Common Shares Outstanding:
                               
Basic and Diluted
    39,064       23,949       34,854       22,829  
 

 


 

Endeavour International Corporation
Condensed Consolidated Statement of Cash Flows

(Unaudited)
(Amounts in thousands)
                 
    Nine Months Ended September 30,
    2011   2010
 
Cash Flows from Operating Activities:
               
Net loss
  $ (86,350 )   $ (26,278 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
               
Depreciation, depletion and amortization
    18,698       21,290  
Impairment of oil and gas properties
    28,793       7,692  
Deferred tax expense
    23,052       6,195  
Unrealized gains on derivatives
    (11,098 )     (11,477 )
Amortization of non-cash compensation
    2,733       2,786  
Amortization of loan costs and discount
    9,553       6,980  
Non-cash interest expense
    9,306       5,179  
Other
    1,839       (1,178 )
Changes in operating assets and liabilities
    (25,145 )     20,113  
 
Net Cash Provided by (Used in) Operating Activities
    (28,619 )     31,302  
 
               
Cash Flows From Investing Activities:
               
Capital expenditures
    (113,137 )     (75,677 )
Acquisitions
    (22,898 )     (39,279 )
(Increase) decrease in restricted cash
    31,726       (29,645 )
 
Net Cash Used in Investing Activities
    (104,309 )     (144,601 )
 
               
Cash Flows From Financing Activities:
               
(Repayments) borrowings under debt agreements
    112,362       100,058  
Proceeds from issuance of common stock
    118,444       30,181  
Dividends paid
    (1,400 )     (1,563 )
Other financing
    (10,715 )     (26,137 )
 
Net Cash Provided by Financing Activities
    218,691       102,539  
 
               
Net Increase (Decrease) in Cash and Cash Equivalents
    85,763       (10,760 )
Cash and Cash Equivalents, Beginning of Period
    99,267       27,287  
 
 
               
Cash and Cash Equivalents, End of Period
  $ 185,030     $ 16,527  
 

 


 

Endeavour International Corporation
Operating Statistics

(Unaudited)
                                 
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2011   2010   2011   2010
 
Sales volume (1)
                               
Oil and condensate sales (Mbbls):
                               
United Kingdom
    49       127       274       429  
United States
    3       2       5       5  
 
Total
    52       129       279       434  
 
 
                               
Gas sales (MMcf):
                               
United Kingdom
          869       78       2,614  
United States
    1,329       978       3,305       1,699  
 
Total
    1,329       1,847       3,383       4,313  
 
 
                               
Oil equivalent sales (MBOE)
                               
United Kingdom
    49       272       287       864  
United States
    225       165       556       288  
 
Total
    274       437       843       1,152  
 
 
                               
Total BOE per day
    2,972       4,755       3,089       4,222  
 
 
                               
Physical production volume (BOE per day) (1):
                               
United Kingdom
    838       2,993       1,152       3,130  
United States
    2,436       1,995       2,036       1,117  
 
Total
    3,274       4,988       3,188       4,247  
 
 
                               
Realized Prices (2)
                               
Oil and condensate price ($  per Bbl):
                               
Before commodity derivatives
  $ 106.57     $ 75.64     $ 108.57     $ 74.72  
Effect of commodity derivatives
          (3.11 )           (7.12 )
 
Including commodity derivatives
  $ 106.57     $ 72.53     $ 108.57     $ 67.60  
 
 
                               
Gas price ($  per Mcf):
                               
Before commodity derivatives
  $ 3.59     $ 5.44     $ 3.88     $ 5.26  
Effect of commodity derivatives
          (0.03 )           0.36  
 
Including commodity derivatives
  $ 3.59     $ 5.41     $ 3.88     $ 5.62  
 
 
                               
Equivalent oil price ($  per BOE):
                               
Before commodity derivatives
  $ 37.68     $ 45.37     $ 51.53     $ 47.81  
Effect of commodity derivatives
          (1.03 )           (1.35 )
 
Including commodity derivatives
  $ 37.68     $ 44.34     $ 51.53     $ 46.46  
 
 
(1)   We record oil revenues using the sales method, i.e. when delivery has occurred. Actual production may differ based on the timing of tanker liftings. We use the entitlements method to account for sales of gas production.
 
(2)   The average sales prices include gains and losses for derivative contracts we utilize to manage price risk related to our future cash flows.

 


 

Endeavour International Corporation
Reconciliation of GAAP to Non-GAAP Measures

(Unaudited)
(Amounts in thousands)
As required under Regulation G of the Securities Exchange Act of 1934, provided below are reconciliations of net income (loss) to the following non-GAAP financial measures: net income, as adjusted and Adjusted EBITDA. We use these non-GAAP measures as key metrics for our management and to demonstrate our ability to internally fund capital expenditures and service debt. The non-GAAP measures are useful in comparisons of oil and gas exploration and production companies as they exclude non-operating fluctuations in assets and liabilities.
                                 
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2011   2010   2011   2010
 
Net loss
  $ (63,290 )   $ (11,692 )   $ (86,350 )   $ (26,278 )
Impairment of oil and gas properties (net of tax) (1)
    28,793             28,793       7,692  
Unrealized (gain) loss on derivatives (net of tax) (2)
    (13,034 )     (2,413 )     (12,245 )     (5,070 )
Deferred tax expense related to U.K. tax rate change
    25,387             25,387        
Currency impact on deferred taxes
          95             (51 )
 
 
                               
Net Loss as Adjusted
  $ (22,144 )   $ (14,010 )   $ (44,415 )   $ (23,707 )
 
 
                               
Net loss
  $ (63,290 )   $ (11,692 )   $ (86,350 )   $ (26,278 )
 
                               
Unrealized (gain) loss on derivatives
    (13,081 )     (6,441 )     (11,098 )     (11,477 )
Realized loss on early termination of derivatives
          10,201             10,201  
Net interest expense
    12,084       10,467       32,234       21,704  
Depreciation, depletion and amortization
    5,372       7,697       18,698       21,290  
Impairment of oil and gas properties
    28,793             28,793       7,692  
Income tax expense (benefit)
    32,507       (2,001 )     31,820       7,916  
 
 
                               
Adjusted EBITDA
  $ 2,385     $ 8,231     $ 14,097     $ 31,048  
 
 
(1)   Since the impairments related to U.S. oil and gas properties, we recognized no tax benefits as there was no assurance that we could generate any U.S. taxable earnings.
 
(2)   Net of tax (benefit) expense of $(47) and $(4,029) and $1,147 and $(6,408), respectively.