Attached files
file | filename |
---|---|
8-K - 8-K - TRUE RELIGION APPAREL INC | a11-28893_18k.htm |
EX-99.2 - EX-99.2 - TRUE RELIGION APPAREL INC | a11-28893_1ex99d2.htm |
Exhibit 99.1
True Religion Apparel Announces Third Quarter 2011 Financial Results
· |
|
Q3 2011 net sales increased 16.8%to $108.4 million |
· |
|
U.S. Consumer Direct net sales increased 33.5%; same-store sales increased 10.2% |
· |
|
International net sales increased 30.2% to $23.5 million |
· |
|
Q3 2011 diluted earnings per share were $0.48, including $0.03 of separation costs |
· |
|
Q3 2011 adjusted diluted earnings per share were $0.51 versus $0.48 in Q3 2010 |
VERNON, California November 1, 2011True Religion Apparel, Inc. (Nasdaq: TRLG) today announced financial results for the quarter ended September 30, 2011.
Third Quarter 2011 Financial Results
· Total net sales increased 16.8% to $108.4 million.
· Net sales for the Companys U.S. Consumer Direct segment, which includes the Companys branded retail stores and e-commerce business, increased 33.5% to $61.8 million and accounted for 57.0% of the Companys total net sales for the quarter. Third quarter same-store sales for the 84 stores open at least 12 full months and e-commerce increased 10.2%. The Company operated a total of 105 branded stores in the United States as of September 30, 2011, compared to 89 as of September 30, 2010.
· Net sales for the Companys U.S. Wholesale segment totaled $22.0 million, an 18.3% decrease as compared to the prior year. This segments sales continue to be impacted by our challenging sales trend for womens denim in the major department store channel. In addition, net sales decreased in part due to a customers bankruptcy filing in the second quarter of 2011 and, consistent with the Companys 2011 plan, sales to off-price customers were reduced to support long-term brand value. Sales to the specialty store channel increased for the sixth consecutive quarter.
· Net sales for the Companys International segment increased 30.2% to $23.5 million. Growth in this segment was driven by the opening of branded retail stores since September 30, 2010: three in Canada, two each in Germany and the U.K., and one in the Netherlands. In addition, wholesale sales in Germany and the U.K. increased this quarter
over last year as the Company has moved to a direct wholesale sales model in these markets.
· Gross profit increased 21.9% to $70.2 million, driven primarily by the overall sales growth. The gross margin rate increased 270 basis points to 64.8%, reflecting the ongoing sales mix shifts towards the higher-margin U.S. Consumer Direct segment and International wholesale and retail businesses.
· Selling, general and administrative (SG&A) expenses increased 28.3% to $50.3 million from $39.2 million in the prior year quarter, and as a percentage of net sales, increased to 46.4% from 42.2% in the same quarter a year ago. The majority of the growth in the SG&A expenses was driven by the costs associated with operating 16 additional stores in the U.S. in 2011 as compared to the same period in 2010. Also contributing to this increase is the International segments addition of eight new retail stores; the expansion over the past year of wholesale sales teams in Germany, the U.K. and Italy; and the establishment of our regional office in Switzerland. Also, in the third quarter of 2011, the Core Services segment incurred net separation costs associated with the resignation of a former executive of $1.2 million, or 120 basis points of the 2011 SG&A rate. Excluding the net separation costs, the SG&A rate would have been 45.2% of net sales for the third quarter of 2011. The adjusted SG&A rate increased primarily due to our planned international expansion.
· Operating income totaled $19.9 million, up 8.3% from the third quarter of last year. Operating margin was 18.4% in the third quarter of 2011 versus 19.8% in the third quarter of 2010. The decrease in the operating margin is primarily due to the net separation costs and the reduction in sales to off-price and major accounts, which were partially offset by improved operating margins in the U.S. Consumer Direct and International segments. The operating income excluding the net separation costs would have been $21.2 million or 19.5% of net sales.
· The effective tax rate for the quarter was 37.5% as compared to 36.1% in the third quarter of 2010. The 2011 effective tax rate increased over 2010 as the Company established its European headquarters in Switzerland.
· Net income attributable to True Religion Apparel, Inc. increased to $12.1 million, or $0.48 per diluted share based on weighted average shares outstanding of 25.0 million, as compared to $11.8 million, or $0.48 per diluted share based on weighted average shares outstanding of 24.8 million in the 2010 third quarter. Excluding the net separation costs, the adjusted net income attributable to True Religion Apparel, Inc. was $12.9 million, or $0.51 per diluted share for the third quarter of 2011.
Management Comments
We are pleased that our net sales growth continued in the third quarter of this year. The U.S. Consumer Direct segment, which is our most direct link to consumers, increased its sales by 34% and its operating profit by 40%. And, our International operating profit increased 45% over last year, driven by the strategic investments we made in the past year to take more direct control of our business, especially in Germany, Canada and the U.K., stated Jeffrey Lubell, Chairman, Chief Executive Officer and Chief Merchant of True Religion Apparel, Inc. While our year-to-date financial results reflect many positive trends in our business, our team is committed to reaching even more consumers with our trend-setting jeans and sportswear.
Year-to-Date 2011 Financial Results
· Total net sales increased 18.8% to $300.4 million in the first nine months of 2011. Net sales for the Companys U.S. Consumer Direct segment increased 37.4% to $174.0 million, and same-store sales for the first nine months of 2011 increased 10.8%. Net sales for the Companys U.S. Wholesale segment totaled $63.9 million, a 16.8% decrease as compared to the prior year period due to decreases in sales to major and off-price accounts, which was partially offset by an increase in sales to the specialty accounts. Net sales for the Companys International segment increased 31.7% to $60.0 million in the first nine months of 2011.
· Gross profit increased 21.9 % to $195.3 million, and gross margin expanded by 160 basis points to 65.0%. The overall improvement in gross margin was due to the ongoing sales mix shift toward the Companys higher-margin Consumer Direct segment and the increased margin earned by the International segment.
· SG&A expense increased 24.8% to $145.4 million from $116.5 million in the prior year period, and as a percentage of net sales, increased to 48.4% from 46.1% in the prior year period. The increase primarily reflects the operation of 16 additional stores in the U.S. in 2011 as compared to the same period in 2010. Also contributing to this increase is the spending linked to our planned international expansion, including the addition over the past year of wholesale sales teams in Germany, the UK and Italy, the addition of eight new retail stores, and the set-up of our regional office in Switzerland. Included in SG&A for the first nine months of 2011 was net separation costs of $1.2 million associated with the resignation of a former executive and a $1.5 million litigation settlement. Also, included in the first nine months of 2010 is $4.4 million in net separation costs associated with the termination of a former executive. Excluding the net separation costs, the SG&A rate would have been 48.0% for the first nine months of 2011 compared to 44.4% in the first nine months of 2010. The adjusted SG&A rate increased primarily due to our planned international expansion.
· Operating income increased 14.2% to $50.0 million, or 16.6% of net sales versus 17.3% of net sales in the prior year period. Excluding the pre-tax net separation costs described above, the adjusted operating margin was 17.0% for the first nine months of 2011
compared to 19.0% in the first nine months of 2010. The adjusted operating margin decline was primarily due to the planned international expansion.
· Net income attributable to True Religion Apparel, Inc. was $30.5 million, or $1.22 per diluted share based on weighted average shares outstanding of 25.0 million, as compared to $27.7 million, or $1.12 per diluted share based on weighted average shares outstanding of 24.8 million in the prior year period. Excluding the separation costs described above, 2011 adjusted net income attributable to True Religion Apparel, Inc. was $31.3 million, or $1.25 per diluted share, compared to $30.5 million, or $1.23 per diluted share in 2010.
Balance Sheet and Liquidity
As of September 30, 2011, the Company had $182.2 million of cash and cash equivalents as compared to $153.8 million as of December 31, 2010. The Company ended the quarter with no long-term borrowings. The inventory balance as of September 30, 2011 was $54.1 million, a 4.9% increase from the end of the third quarter of 2010. This increase is the result of opening 16 U.S. and eight international branded retail stores since September 30, 2010.
Net cash provided by operating activities for the first nine months of 2011 was $48.7 million compared to $37.1 million in the first nine months of 2010. This increase in net cash provided by operating activities is linked to the increase in net income, the improvement in the inventory turnover rate, the sales mix shift to the U.S. Consumer Direct segment (which hastens the conversion of net sales to cash as compared to wholesale sales), and the receipt of merchandise later in September of 2011 as compared to 2010, which results in payments for those receipts being made in the subsequent quarter.
Store Openings
During the 2011 third quarter, True Religion Apparel opened three stores in the U.S., two stores in the U.K., one store in Germany, one store in the Netherlands and relocated one in the U.S. As of September 30, 2011, the Company operated 105 stores in the U.S., three stores in Canada, three stores in Japan, three stores in Germany, three stores in the U.K and one store in the Netherlands. The Company anticipates opening five additional U.S. retail stores in 2011.
New Distribution Agreement
The Company also announced that, in the 2011 third quarter, it entered into a distribution agreement with Envols International Trading Co., Ltd. (Envols). Under this agreement, which extends to December 2016, Envols has been granted exclusive distributorship in China and non-exclusive distributorship in Hong Kong. Envols will expand the presence of True Religion Brand Jeans merchandise in Hong Kong and China through True Religion Brand Jeans retail stores, shop-in-shops and other premium retail concepts. Envols was founded in 2003 to expand the wholesale and retail presence of the Giorgio Armani brand in China, and that relationship continues today with four related brands including Armani Jeans.
Envols will fund and operate the retail store and wholesale expansion in Hong Kong and China, with store design, visual and merchandise assortment guidance from the Company. As this is a new venture, the 2012 financial impact of this distribution agreement is not expected to be material to the Companys consolidated financial results.
Investor Conference Call
True Religion Apparel management will host a conference call to discuss the financial results and answer questions today at 4:30 p.m. ET. The conference call will be available to all interested parties through a live webcast at www.truereligionbrandjeans.com and www.earnings.com. Please visit one of these Web sites at least 15 minutes prior to the start of the call to register and download any necessary software. For those unable to listen to the live broadcast, the call will be archived and available online at both sites. A telephone replay of the call will be available for approximately one month following the conclusion of the call by dialing (877) 870-5176 (domestic) or (858) 384-5517 (international) and entering conference identification: 380496. Please note participants must enter the conference identification number in order to access the replay.
Management Commentary
A detailed financial commentary from the Companys management will be posted on the Companys website, www.truereligionbrandjeans.com, in the Investor Relations section.
About True Religion Apparel, Inc.
True Religion Apparel, Inc. is a growing, design-based jeans and jeans-related sportswear brand. The Company designs, manufactures and markets True Religion Apparel products, including its premium True Religion Brand Jeans. Its expanding product line, which includes high-quality, distinctive styling and fit in denim, sportswear, and licensed products, may be found in the Companys branded retail stores as well as contemporary department stores and boutiques in 50 countries on six continents. As of September 30, 2011, the Company owned and operated 105 branded retail stores in the United States, three branded retail stores in Canada, three branded retail stores in Japan, three branded retail stores in Germany, three branded retail stores in the U.K and one branded retail store in the Netherlands. For more information, please visit www.truereligionbrandjeans.com.
Q3 2011 Segment Results
(Dollar amounts in thousands)
(unaudited)
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||||||
|
|
|
|
|
|
% |
|
|
|
|
|
% |
| ||||
|
|
2011 |
|
2010 |
|
(Decrease) |
|
2011 |
|
2010 |
|
(Decrease) |
| ||||
Net Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
U.S. Consumer Direct |
|
$ |
61,817 |
|
$ |
46,293 |
|
33.5 |
% |
$ |
174,025 |
|
$ |
126,611 |
|
37.4 |
% |
U.S. Wholesale |
|
22,020 |
|
26,938 |
|
(18.3 |
)% |
63,888 |
|
76,748 |
|
(16.8 |
)% | ||||
International |
|
23,461 |
|
18,016 |
|
30.2 |
% |
60,021 |
|
45,564 |
|
31.7 |
% | ||||
Core Services |
|
1,066 |
|
1,504 |
|
(29.1 |
)% |
2,455 |
|
3,884 |
|
(36.8 |
)% | ||||
Total net sales |
|
$ |
108,364 |
|
$ |
92,751 |
|
16.8 |
% |
$ |
300,389 |
|
$ |
252,807 |
|
18.8 |
% |
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||||||||||
|
|
|
|
Gross |
|
|
|
Gross |
|
|
|
Gross |
|
|
|
Gross |
| ||||
|
|
Amount |
|
Margin |
|
Amount |
|
Margin |
|
Amount |
|
Margin |
|
Amount |
|
Margin |
| ||||
Gross Profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
U.S. Consumer Direct |
|
$ |
43,490 |
|
70.4 |
% |
$ |
33,335 |
|
72.0 |
% |
$ |
124,929 |
|
71.8 |
% |
$ |
92,323 |
|
72.9 |
% |
U.S. Wholesale |
|
11,388 |
|
51.7 |
% |
13,574 |
|
50.4 |
% |
33,510 |
|
52.5 |
% |
39,904 |
|
52.0 |
% | ||||
International |
|
14,246 |
|
60.7 |
% |
9,155 |
|
50.8 |
% |
34,409 |
|
57.3 |
% |
24,106 |
|
52.9 |
% | ||||
Core Services |
|
1,066 |
|
100.0 |
% |
1,504 |
|
100.0 |
% |
2,455 |
|
100.0 |
% |
3,884 |
|
100.0 |
% | ||||
Total gross profit |
|
$ |
70,190 |
|
64.8 |
% |
$ |
57,568 |
|
62.1 |
% |
$ |
195,303 |
|
65.0 |
% |
$ |
160,217 |
|
63.4 |
% |
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||||||||||
|
|
|
|
Operating |
|
|
|
Operating |
|
|
|
Operating |
|
|
|
Operating |
| ||||
|
|
Amount |
|
Margin |
|
Amount |
|
Margin |
|
Amount |
|
Margin |
|
Amount |
|
Margin |
| ||||
Operating Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
U.S. Consumer Direct |
|
$ |
20,989 |
|
34.0 |
% |
$ |
14,998 |
|
32.4 |
% |
$ |
61,189 |
|
35.2 |
% |
$ |
41,214 |
|
32.6 |
% |
U.S. Wholesale |
|
9,752 |
|
44.3 |
% |
11,740 |
|
43.6 |
% |
27,700 |
|
43.4 |
% |
34,263 |
|
44.6 |
% | ||||
International |
|
6,801 |
|
29.0 |
% |
4,699 |
|
26.1 |
% |
13,165 |
|
21.9 |
% |
13,711 |
|
30.1 |
% | ||||
Core Services |
|
(17,616 |
) |
NM |
|
(13,034 |
) |
NM |
|
(52,102 |
) |
NM |
|
(45,456 |
) |
NM |
| ||||
Total operating income |
|
$ |
19,926 |
|
18.4 |
% |
$ |
18,403 |
|
19.8 |
% |
$ |
49,952 |
|
16.6 |
% |
$ |
43,732 |
|
17.3 |
% |
Note: In the fourth quarter of 2010, the Company changed the classification of SG&A expenses in its business segments. The U.S. Wholesale and Core Services operating income amounts presented above reflect the impact of these reclassifications. Please refer to the Form 8-K filed on February 24, 2011, for the presentation of operating income as previously reported and as reclassified.
This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Among these forward looking statements are our 2011 Guidance, forecasted store openings for 2011 and expected operating and financial performance and the other statements contained in this press release addressing our plans, expectations, future financial condition and results of operations. These forward-looking statements are not historical facts and are inherently uncertain and outside of our control. Any or all of our forward-looking statements in this press release may turn out to be wrong. They can be affected by inaccurate assumptions we might make or by known or unknown risks and uncertainties. Actual future results may vary materially. Factors that may cause our plans, expectations, future financial condition and results to change are described in our Annual Report on Form 10-K, Reports on Form 10-Q and our other filings with the SEC, and include: the current downturn in the global economy and in particular, the decline in consumer spending generally and in the apparel industry more specifically; the Companys ability to predict fashion trends; the Companys ability to continue to maintain its brand image and reputation; competition from companies with significantly greater resources than ours; and the Companys ability to continue and manage its expansion plans.
TRUE RELIGION APPAREL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Amounts in thousands, expect per share data)
(Unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
Net sales |
|
$ |
108,364 |
|
$ |
92,751 |
|
$ |
300,389 |
|
$ |
252,807 |
|
Cost of sales |
|
38,174 |
|
35,183 |
|
105,086 |
|
92,590 |
| ||||
Gross profit |
|
70,190 |
|
57,568 |
|
195,303 |
|
160,217 |
| ||||
Selling, general and administrative expenses |
|
50,264 |
|
39,165 |
|
145,351 |
|
116,485 |
| ||||
Operating income |
|
19,926 |
|
18,403 |
|
49,952 |
|
43,732 |
| ||||
Other expense (income), net |
|
250 |
|
(185 |
) |
(231 |
) |
(205 |
) | ||||
Income before provision for income taxes |
|
19,676 |
|
18,588 |
|
50,183 |
|
43,937 |
| ||||
Provision for income taxes |
|
7,374 |
|
6,717 |
|
19,070 |
|
16,137 |
| ||||
Net income |
|
12,302 |
|
11,871 |
|
31,113 |
|
27,800 |
| ||||
Less: Net income attributable to redeemable noncontrolling interest |
|
217 |
|
92 |
|
612 |
|
92 |
| ||||
Net income attributable to True Religion Apparel, Inc. |
|
$ |
12,085 |
|
$ |
11,779 |
|
$ |
30,501 |
|
$ |
27,708 |
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings per share attributable to True Religion Apparel, Inc.: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.48 |
|
$ |
0.48 |
|
$ |
1.23 |
|
$ |
1.13 |
|
Diluted |
|
$ |
0.48 |
|
$ |
0.48 |
|
$ |
1.22 |
|
$ |
1.12 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
24,927 |
|
24,584 |
|
24,831 |
|
24,464 |
| ||||
Diluted |
|
24,999 |
|
24,755 |
|
25,002 |
|
24,807 |
|
TRUE RELIGION APPAREL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except par value amounts)
(Unaudited)
|
|
September 30, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
ASSETS |
|
|
|
|
| ||
Current Assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
182,158 |
|
$ |
153,792 |
|
Accounts receivable, net of allowances |
|
26,958 |
|
27,856 |
| ||
Inventories |
|
54,099 |
|
41,691 |
| ||
Deferred income tax assets |
|
6,828 |
|
9,660 |
| ||
Prepaid expenses and other current assets |
|
10,974 |
|
10,280 |
| ||
|
|
|
|
|
| ||
Total current assets |
|
281,017 |
|
243,279 |
| ||
Property and equipment, net |
|
53,841 |
|
48,448 |
| ||
Other assets |
|
4,626 |
|
4,157 |
| ||
|
|
|
|
|
| ||
TOTAL ASSETS |
|
$ |
339,484 |
|
$ |
295,884 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
Current Liabilities: |
|
|
|
|
| ||
Accounts payable and accrued expenses |
|
$ |
25,119 |
|
$ |
17,234 |
|
Accrued salaries, wages and benefits |
|
9,290 |
|
9,501 |
| ||
Income taxes payable |
|
318 |
|
4,711 |
| ||
|
|
|
|
|
| ||
Total current liabilities |
|
34,727 |
|
31,446 |
| ||
Long-Term Liabilities: |
|
|
|
|
| ||
Long-term deferred rent |
|
13,703 |
|
11,286 |
| ||
Long-term income taxes payable |
|
2,335 |
|
|
| ||
Long-term deferred income tax liabilities |
|
2,874 |
|
2,195 |
| ||
|
|
|
|
|
| ||
Total long-term liabilities |
|
18,912 |
|
13,481 |
| ||
Total liabilities |
|
53,639 |
|
44,927 |
| ||
|
|
|
|
|
| ||
Redeemable noncontrolling interest |
|
2,564 |
|
1,925 |
| ||
|
|
|
|
|
| ||
Stockholders Equity: |
|
|
|
|
| ||
Preferred stock, $0.0001 par value, 20,000, shares authorized, no shares issued and outstanding |
|
|
|
|
| ||
Common stock, $0.0001 par value, 80,000 shares authorized, 25,557 and 25,336 issued and outstanding, respectively |
|
3 |
|
3 |
| ||
Additional paid-in capital |
|
75,787 |
|
66,468 |
| ||
Retained earnings |
|
206,661 |
|
181,634 |
| ||
Accumulated other comprehensive income, net |
|
830 |
|
927 |
| ||
|
|
|
|
|
| ||
Total stockholders equity |
|
283,281 |
|
249,032 |
| ||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
339,484 |
|
$ |
295,884 |
|
TRUE RELIGION APPAREL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
|
|
Nine Months Ended |
| ||||
|
|
2011 |
|
2010 |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
| ||
Net income |
|
$ |
31,113 |
|
$ |
27,800 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
9,351 |
|
7,051 |
| ||
Provision for bad debts |
|
857 |
|
260 |
| ||
Stock-based compensation |
|
8,516 |
|
11,127 |
| ||
Tax benefit from stock-based compensation |
|
761 |
|
3,557 |
| ||
Excess tax benefit from stock-based compensation |
|
(1,219 |
) |
(3,557 |
) | ||
Deferred income taxes |
|
2,177 |
|
(173 |
) | ||
Other, net |
|
75 |
|
(440 |
) | ||
Changes in operating assets and liabilities: |
|
|
|
|
| ||
Accounts receivable |
|
204 |
|
(52 |
) | ||
Inventories |
|
(12,255 |
) |
(15,287 |
) | ||
Prepaid expenses and other current assets |
|
(674 |
) |
(2,272 |
) | ||
Other assets |
|
(442 |
) |
|
| ||
Accounts payable and accrued expenses |
|
8,745 |
|
6,066 |
| ||
Accrued salaries, wages and benefits |
|
(218 |
) |
(1,081 |
) | ||
Prepaid income taxes and income taxes payable |
|
(747 |
) |
965 |
| ||
Long-term deferred rent |
|
2,420 |
|
3,154 |
| ||
Net cash provided by operating activities |
|
48,664 |
|
37,118 |
| ||
|
|
|
|
|
| ||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
| ||
Purchases of property and equipment |
|
(15,622 |
) |
(12,986 |
) | ||
Sales of investments |
|
|
|
4,950 |
| ||
Expenditures to establish trademarks |
|
(30 |
) |
(126 |
) | ||
Other |
|
|
|
(899 |
) | ||
Net cash used in investing activities |
|
(15,652 |
) |
(9,061 |
) | ||
|
|
|
|
|
| ||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
| ||
Statutory tax withholding payment for stock-based compensation |
|
(5,450 |
) |
(9,633 |
) | ||
Excess tax benefit from stock-based compensation |
|
1,219 |
|
3,557 |
| ||
Net cash used in financing activities |
|
(4,231 |
) |
(6,076 |
) | ||
|
|
|
|
|
| ||
Effect of exchange rate changes in cash |
|
(415 |
) |
206 |
| ||
|
|
|
|
|
| ||
Net increase in cash and cash equivalents |
|
28,366 |
|
22,187 |
| ||
Cash and cash equivalents, beginning of period |
|
153,792 |
|
105,531 |
| ||
Cash and cash equivalents, end of period |
|
$ |
182,158 |
|
$ |
127,718 |
|
TRUE RELIGION APPAREL, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO ADJUSTED RESULTS
(Amounts in thousands, except earnings per share data)
(Unaudited)
|
|
Three Months Ended |
| ||||||||||
|
|
September 30, 2011 |
| ||||||||||
|
|
|
|
|
|
Net income |
|
|
| ||||
|
|
Selling, general |
|
|
|
attributable to |
|
Diluted |
| ||||
|
|
& administrative |
|
Operating |
|
True Religion |
|
earnings |
| ||||
|
|
expenses |
|
income |
|
Apparel, Inc. |
|
per share |
| ||||
As reported (GAAP) |
|
$ |
50,264 |
|
$ |
19,926 |
|
$ |
12,085 |
|
$ |
0.48 |
|
Separation costs (a) |
|
(1,237 |
) |
1,237 |
|
773 |
|
0.03 |
| ||||
As adjusted (b) |
|
$ |
49,027 |
|
$ |
21,163 |
|
$ |
12,858 |
|
$ |
0.51 |
|
|
|
Nine Months Ended |
| ||||||||||
|
|
September 30, 2011 |
| ||||||||||
|
|
|
|
|
|
Net income |
|
|
| ||||
|
|
Selling, general |
|
|
|
attributable to |
|
Diluted |
| ||||
|
|
& administrative |
|
Operating |
|
True Religion |
|
earnings |
| ||||
|
|
expenses |
|
income |
|
Apparel, Inc. |
|
per share |
| ||||
As reported (GAAP) |
|
$ |
145,351 |
|
$ |
49,952 |
|
$ |
30,501 |
|
$ |
1.22 |
|
Separation costs (a) |
|
(1,237 |
) |
1,237 |
|
767 |
|
0.03 |
| ||||
As adjusted (b) |
|
$ |
144,114 |
|
$ |
51,189 |
|
$ |
31,268 |
|
$ |
1.25 |
|
(a) Separation costs associated with the termination of the Companys former president ($2.9 million in separation costs offset by $1.7 million of accrued bonus and share-based compensation).
(b) In addition to the results provided in this earnings release in accordance with GAAP, the Company has provided adjusted, non-GAAP financial measurements that present Selling, general & administrative expenses, Operating income, Net income, and Earnings per diluted share excluding the adjustment discussed above. This adjustment, which the Company does not believe to be indicative of on-going business trends, is excluded from these calculations. The Company believes this adjustment provides a meaningful comparison of the Companys results. The adjusted, non-GAAP financial measurements included in this earnings release should not be considered as an alternative to net income or as any other measurement of performance derived in accordance with GAAP.
SOURCE: True Religion Apparel, Inc.
Contact: |
True Religion Apparel, Inc. |
|
|
Pete Collins, Chief Financial Officer |
|
|
(323) 266-3072 |
|
|
|
|
|
Investor Relations |
|
|
Joseph Teklits/Anne Rakunas |
|
|
ICR, Inc. |
|
|
(310) 954-1113 |
|