Attached files
| file | filename |
|---|---|
| 8-K - FORM 8-K - RENAISSANCERE HOLDINGS LTD | d249347d8k.htm |
| EX-99.2 - COPY OF THE COMPANY'S FINANCIAL SUPPLEMENT - RENAISSANCERE HOLDINGS LTD | d249347dex992.htm |
Exhibit 99.1
RenaissanceRe Reports Net Income of $49.3 Million for the Third Quarter of 2011 or $0.95 Per Diluted Common Share; Operating Income of $32.7 Million or $0.62 Per Diluted Common Share
Pembroke, Bermuda, November 1, 2011 – RenaissanceRe Holdings Ltd. (NYSE: RNR) today reported net income available to RenaissanceRe common shareholders of $49.3 million or $0.95 per diluted common share in the third quarter of 2011, compared to $204.8 million or $3.70, respectively, in the third quarter of 2010. Operating income available to RenaissanceRe common shareholders was $32.7 million or $0.62 per diluted common share for the third quarter of 2011, compared to $90.9 million or $1.59 per diluted common share in the third quarter of 2010. The Company reported an annualized return on average common equity of 6.6% and an annualized operating return on average common equity of 4.4% in the third quarter of 2011, compared to 25.4% and 11.3%, respectively, in the third quarter of 2010. See Comments on Regulation G for a reconciliation of non-GAAP measures.
Book value per common share increased $0.59, or 1.0%, in the third quarter of 2011 to $57.89, compared to a 6.3% increase in the third quarter of 2010.
Mr. Neill A. Currie, CEO, commented: “Our insured catastrophe losses were relatively modest during the third quarter in a season that experienced a relatively large number of tropical storm formations. On the other hand, there was notable volatility in the capital markets which adversely impacted our investment results. We reported $49.3 million of net income, $32.7 million of operating income and a 1.0% increase in book value per share in the quarter.”
Mr. Currie added: “We have been pleased to be there for our clients and brokers during this active year, paying valid claims with industry leading speed. During 2012, we will work closely with our clients to help them understand the effect of catastrophe modeling changes and the knowledge obtained from the recent events on their business.”
THIRD QUARTER 2011 HIGHLIGHTS (1)
| • | Gross premiums written increased $28.4 million, or 25.5%, to $139.9 million, primarily due to $20.0 million of reinstatement premiums written principally from the February 2011 New Zealand earthquake ($15.0 million) and hurricane Irene ($5.5 million) in the third quarter of 2011, combined with improving market conditions in our core markets. Excluding the impact of $20.0 million and $5.5 million of reinstatement premiums written in the third quarters of 2011 and 2010, respectively, gross premiums written increased $13.9 million, or 13.1%. |
| • | Underwriting income of $83.2 million and a combined ratio of 63.7%, compared to $71.3 million and 66.4%, respectively, was positively impacted by an increase in net premiums earned and $12.9 million of underwriting income due to the net favorable development of certain major events occurring in prior periods, and negatively impacted by underwriting losses of $30.1 million and $24.7 million related to certain aggregate loss contracts and hurricane Irene, respectively, which occurred in the third quarter of 2011. See “Supplemental Financial Data – Summary Impact of Large Events” for additional information. The third quarter of 2010 was negatively impacted by the September 2010 New Zealand earthquake, which incurred an underwriting loss of $80.2 million and added 26.9 percentage points to the combined ratio. Favorable development on prior accident years was $8.6 million, compared to $36.9 million. |
| • | Total investment loss of $18.6 million, which includes the sum of net investment losses, net realized and unrealized gains on investments and net other-than-temporary impairments, compared to total investment income of $148.5 million in the third quarter of 2010. The decrease in our investment results was primarily due to lower total returns on the fixed maturity investments portfolio, principally driven by a widening in credit spreads and a $19.2 million negative impact from derivatives and futures used to hedge the interest rate exposure of credit sensitive fixed maturity investments. In addition, our investment results were negatively impacted by $25.7 million of net investment losses from our hedge funds and private equity investments, lower returns on certain non-investment grade allocations included in other investments and a decrease in average invested assets. |
1
Underwriting Results by Segment (1)
Reinsurance Segment
Gross premiums written in the Reinsurance segment were $122.8 million, an increase of $12.2 million, or 11.1%. The increase is primarily due to reinstatement premiums written principally from the February 2011 New Zealand earthquake ($15.0 million) and hurricane Irene ($5.5 million) in the third quarter of 2011. Excluding the impact of $20.6 million and $5.5 million of reinstatement premiums written in the third quarters of 2011 and 2010, respectively, gross premiums written decreased $2.8 million, or 2.7%.
Managed catastrophe premiums were $112.4 million in the third quarter of 2011, an increase of $32.6 million, or 40.8%. Excluding the impact of $20.6 million and $5.5 million of reinstatement premiums written in the third quarters of 2011 and 2010, respectively, managed catastrophe premiums increased $17.5 million, or 23.6%. Year to date, managed catastrophe premiums were $1,259.9 million, an increase of $208.7 million, or 19.9%. Excluding the impact of $154.8 million and $35.2 million of reinstatement premiums written in the first nine months of 2011 and 2010, respectively, managed catastrophe premiums increased $89.0 million, or 8.8%.
The Reinsurance segment generated underwriting income of $95.1 million and a combined ratio of 54.3%, compared to $80.5 million and a combined ratio of 60.8%, and included underwriting losses of $30.1 million and $22.2 million related to certain aggregate loss contracts and hurricane Irene, respectively, as detailed in “Supplemental Financial Data – Summary Impact of Large Events”.
The Reinsurance segment experienced $13.8 million of favorable development on prior year reserves, including $1.0 million in the catastrophe unit due to reductions in estimated ultimate losses on certain specific events, and $12.8 million in the specialty unit primarily due to better than expected claims emergence.
Lloyd’s Segment
Gross premiums written in the Lloyd’s segment increased $8.4 million, or 95.5%, to $17.1 million. The Lloyd’s segment incurred an underwriting loss of $6.9 million and a combined ratio of 133.3%, compared to an underwriting loss of $3.3 million and a combined ratio of 123.6%. Net claims and claim expenses include $2.5 million related to hurricane Irene.
Other Items (1)
| • | Equity in earnings (losses) of other ventures improved $11.5 million, to earnings of $4.8 million, compared to losses of $6.7 million, primarily due to the Company’s equity in earnings of Top Layer Re of $3.7 million, compared to equity in losses of Top Layer Re of $8.7 million during the third quarter of 2010, as a result of Top Layer Re experiencing net claims and claim expenses related to the September 2010 New Zealand earthquake. |
2
This Press Release includes certain non-GAAP financial measures including “operating income (loss) available (attributable) to RenaissanceRe common shareholders”, “operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share – diluted”, “operating return on average common equity – annualized” and “managed catastrophe premiums”. A reconciliation of such measures to the most comparable GAAP figures in accordance with Regulation G is presented in the attached supplemental financial data.
Please refer to the “Investor Information – Financial Reports – Financial Supplements” section of the Company’s website at www.renre.com for a copy of the Financial Supplement which includes additional information on the Company’s financial performance.
RenaissanceRe Holdings Ltd. will host a conference call on Wednesday, November 2, 2011 at 9:00 a.m. (ET) to discuss this release. Live broadcast of the conference call will be available through the “Investor Information – Company Webcasts” section of RenaissanceRe’s website at www.renre.com.
RenaissanceRe Holdings Ltd. is a global provider of reinsurance and insurance. The Company’s business consists of three segments: (1) Reinsurance, which includes catastrophe reinsurance, specialty reinsurance and certain property catastrophe and specialty joint ventures managed by the Company’s ventures unit, (2) Lloyd’s, which includes reinsurance and insurance business written through Syndicate 1458, and (3) Insurance, which principally includes the Company’s Bermuda-based insurance operations.
Cautionary Statement under “Safe Harbor” Provisions of the Private Securities Litigation Reform Act of 1995: Statements made in this earnings release contain information about the Company’s future business prospects. These statements may be considered “forward-looking.” These statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. For further information regarding cautionary statements and factors affecting future results, please refer to RenaissanceRe Holdings Ltd.’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2010 and its Quarterly Reports on Form 10-Q.
| (1) | All comparisons are with the third quarter of 2010 unless specifically stated. |
| (2) | Net (negative) positive impact includes the sum of estimates of net claims and claim expenses incurred, earned reinstatement premiums assumed and ceded, lost profit commissions, redeemable noncontrolling interest – DaVinci Re, equity in the net claims and claim expenses of Top Layer Re, and other income in respect of ceded reinsurance contracts accounted for at fair value. The Company’s estimates are based on a review of its potential exposures, preliminary discussions with certain counterparties and catastrophe modeling techniques. Given the magnitude and recent occurrence of these events, delays in receiving claims data, potential uncertainties relating to reinsurance recoveries and other uncertainties inherent in loss estimation, meaningful uncertainty remains regarding losses from these events. Accordingly, the Company’s actual net impact from these events will vary from these preliminary estimates, perhaps materially so. Changes in these estimates will be recorded in the period in which they occur. |
| INVESTOR CONTACT: | MEDIA CONTACT: | |||
| Rohan Pai | Peter Hill or Dawn Dover | |||
| Director of Investor Relations | Kekst and Company | |||
| RenaissanceRe Holdings Ltd. | (212) 521-4800 | |||
| (441) 295-4513 |
3
RenaissanceRe Holdings Ltd. and Subsidiaries
Summary Consolidated Statements of Operations
(in thousands of United States Dollars, except per share amounts)
(Unaudited)
| Three months ended | Nine months ended | |||||||||||||||
| September 30, 2011 |
September 30, 2010 |
September 30, 2011 |
September 30, 2010 |
|||||||||||||
| Revenues |
||||||||||||||||
| Gross premiums written |
$ | 139,938 | $ | 111,543 | $ | 1,392,006 | $ | 1,134,094 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net premiums written |
$ | 103,010 | $ | 82,307 | $ | 983,580 | $ | 818,800 | ||||||||
| Decrease (increase) in unearned premiums |
126,214 | 130,048 | (231,640 | ) | (143,621 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net premiums earned |
229,224 | 212,355 | 751,940 | 675,179 | ||||||||||||
| Net investment (loss) income |
(27,940 | ) | 59,570 | 65,669 | 151,452 | |||||||||||
| Net foreign exchange losses |
(2,650 | ) | (529 | ) | (6,511 | ) | (12,480 | ) | ||||||||
| Equity in earnings (losses) of other ventures |
4,794 | (6,740 | ) | (13,831 | ) | (1,424 | ) | |||||||||
| Other (loss) income |
(2,015 | ) | 25,021 | 42,963 | 15,088 | |||||||||||
| Net realized and unrealized gains on investments |
16,983 | 92,342 | 46,748 | 210,593 | ||||||||||||
| Total other-than-temporary impairments |
(498 | ) | — | (498 | ) | (831 | ) | |||||||||
| Portion recognized in other comprehensive income, before taxes |
49 | — | 49 | 2 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net other-than-temporary impairments |
(449 | ) | — | (449 | ) | (829 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total revenues |
217,947 | 382,019 | 886,529 | 1,037,579 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Expenses |
||||||||||||||||
| Net claims and claim expenses incurred |
77,830 | 77,936 | 857,628 | 156,473 | ||||||||||||
| Acquisition expenses |
26,057 | 26,143 | 72,275 | 76,158 | ||||||||||||
| Operational expenses |
42,169 | 36,970 | 126,298 | 120,160 | ||||||||||||
| Corporate expenses |
3,582 | 5,590 | 9,657 | 15,392 | ||||||||||||
| Interest expense |
5,722 | 6,164 | 17,647 | 15,526 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total expenses |
155,360 | 152,803 | 1,083,505 | 383,709 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Income (loss) from continuing operations before taxes |
62,587 | 229,216 | (196,976 | ) | 653,870 | |||||||||||
| Income tax benefit |
1,435 | 2,399 | 3,260 | 6,320 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Income (loss) from continuing operations |
64,022 | 231,615 | (193,716 | ) | 660,190 | |||||||||||
| (Loss) income from discontinued operations |
(965 | ) | 21,234 | (12,585 | ) | 51,562 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income (loss) |
63,057 | 252,849 | (206,301 | ) | 711,752 | |||||||||||
| Net (income) loss attributable to noncontrolling interests |
(5,044 | ) | (37,524 | ) | 58,545 | (99,989 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income (loss) attributable to RenaissanceRe |
58,013 | 215,325 | (147,756 | ) | 611,763 | |||||||||||
| Dividends on preference shares |
(8,750 | ) | (10,575 | ) | (26,250 | ) | (31,725 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income (loss) available (attributable) to RenaissanceRe common shareholders |
$ | 49,263 | $ | 204,750 | $ | (174,006 | ) | $ | 580,038 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted (1) |
$ | 0.62 | $ | 1.59 | $ | (4.35 | ) | $ | 5.91 | |||||||
| Income (loss) from continuing operations available (attributable) to RenaissanceRe common shareholders per common share - basic |
$ | 0.98 | $ | 3.33 | $ | (3.19 | ) | $ | 9.21 | |||||||
| (Loss) income from discontinued operations (attributable) available to RenaissanceRe common shareholders per common share - basic |
(0.02 | ) | 0.40 | (0.25 | ) | 0.92 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - basic |
$ | 0.96 | $ | 3.73 | $ | (3.44 | ) | $ | 10.13 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Income (loss) from continuing operations available (attributable) to RenaissanceRe common shareholders per common share - diluted (2) |
$ | 0.97 | $ | 3.31 | $ | (3.19 | ) | $ | 9.12 | |||||||
| (Loss) income from discontinued operations (attributable) available to RenaissanceRe common shareholders per common share - diluted (2) |
(0.02 | ) | 0.39 | (0.25 | ) | 0.92 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted (2) |
$ | 0.95 | $ | 3.70 | $ | (3.44 | ) | $ | 10.04 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Average shares outstanding - basic |
50,501 | 53,467 | 50,830 | 55,804 | ||||||||||||
| Average shares outstanding - diluted (2) |
50,973 | 53,965 | 50,830 | 56,299 | ||||||||||||
| Net claims and claim expense ratio |
34.0 | % | 36.7 | % | 114.1 | % | 23.2 | % | ||||||||
| Expense ratio |
29.7 | % | 29.7 | % | 26.4 | % | 29.1 | % | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Combined ratio |
63.7 | % | 66.4 | % | 140.5 | % | 52.3 | % | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Operating return on average common equity - annualized (1) |
4.4 | % | 11.3 | % | (9.6 | %) | 14.5 | % | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (1) | See Comments on Regulation G for a reconciliation of non-GAAP financial measures. |
| (2) | Earnings per share calculations use average common shares outstanding - basic, when in a net loss position, as required by FASB ASC Topic Earnings per Share. |
4
RenaissanceRe Holdings Ltd. and Subsidiaries
Summary Consolidated Balance Sheets
(in thousands of United States Dollars, except per share amounts)
| At | ||||||||
| September 30, 2011 |
December 31, 2010 |
|||||||
| Assets |
||||||||
| Fixed maturity investments trading, at fair value |
$ | 3,687,669 | $ | 3,871,780 | ||||
| Fixed maturity investments available for sale, at fair value |
149,969 | 244,917 | ||||||
|
|
|
|
|
|||||
| Total fixed maturity investments, at fair value |
3,837,638 | 4,116,697 | ||||||
| Short term investments, at fair value |
1,557,937 | 1,110,364 | ||||||
| Equity investments trading, at fair value |
45,607 | — | ||||||
| Other investments, at fair value |
736,757 | 787,548 | ||||||
| Investments in other ventures, under equity method |
78,071 | 85,603 | ||||||
|
|
|
|
|
|||||
| Total investments |
6,256,010 | 6,100,212 | ||||||
| Cash and cash equivalents |
235,058 | 277,738 | ||||||
| Premiums receivable |
695,163 | 322,080 | ||||||
| Prepaid reinsurance premiums |
164,547 | 60,643 | ||||||
| Reinsurance recoverable |
434,553 | 101,711 | ||||||
| Accrued investment income |
34,237 | 34,560 | ||||||
| Deferred acquisition costs |
71,225 | 35,648 | ||||||
| Receivable for investments sold |
33,791 | 99,226 | ||||||
| Other secured assets |
— | 14,250 | ||||||
| Other assets |
176,114 | 205,373 | ||||||
| Goodwill and other intangibles |
14,230 | 14,690 | ||||||
| Assets of discontinued operations held for sale |
2,481 | 872,147 | ||||||
|
|
|
|
|
|||||
| Total assets |
$ | 8,117,409 | $ | 8,138,278 | ||||
|
|
|
|
|
|||||
| Liabilities, Noncontrolling Interests and Shareholders’ Equity |
||||||||
| Liabilities |
||||||||
| Reserve for claims and claim expenses |
$ | 2,226,005 | $ | 1,257,843 | ||||
| Unearned premiums |
623,596 | 286,183 | ||||||
| Debt |
349,224 | 549,155 | ||||||
| Reinsurance balances payable |
317,627 | 318,024 | ||||||
| Payable for investments purchased |
233,282 | 195,383 | ||||||
| Other secured liabilities |
— | 14,000 | ||||||
| Other liabilities |
174,424 | 222,310 | ||||||
| Liabilities of discontinued operations held for sale |
9,098 | 598,511 | ||||||
|
|
|
|
|
|||||
| Total liabilities |
3,933,256 | 3,441,409 | ||||||
|
|
|
|
|
|||||
| Redeemable noncontrolling interest - DaVinciRe |
633,112 | 757,655 | ||||||
| Shareholders’ Equity |
||||||||
| Preference shares |
550,000 | 550,000 | ||||||
| Common shares |
51,787 | 54,110 | ||||||
| Additional paid-in capital |
9,331 | — | ||||||
| Accumulated other comprehensive income |
11,092 | 19,823 | ||||||
| Retained earnings |
2,925,604 | 3,312,392 | ||||||
|
|
|
|
|
|||||
| Total shareholders’ equity attributable to RenaissanceRe |
3,547,814 | 3,936,325 | ||||||
| Noncontrolling interest |
3,227 | 2,889 | ||||||
|
|
|
|
|
|||||
| Total shareholders’ equity |
3,551,041 | 3,939,214 | ||||||
|
|
|
|
|
|||||
| Total liabilities, noncontrolling interests and shareholders’ equity |
$ | 8,117,409 | $ | 8,138,278 | ||||
|
|
|
|
|
|||||
| Book value per common share |
$ | 57.89 | $ | 62.58 | ||||
|
|
|
|
|
|||||
5
RenaissanceRe Holdings Ltd. and Subsidiaries
Supplemental Financial Data - Segment Information
(in thousands of United States Dollars) (Unaudited)
| Three months ended September 30, 2011 | ||||||||||||||||||||||||
| Reinsurance | Lloyd’s | Insurance | Eliminations | Other | Total | |||||||||||||||||||
| Gross premiums written |
$ | 122,811 | $ | 17,127 | $ | — | $ | — | $ | — | $ | 139,938 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Net premiums written |
$ | 86,745 | $ | 16,125 | $ | 140 | — | $ | 103,010 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net premiums earned |
$ | 208,074 | $ | 20,797 | $ | 353 | — | $ | 229,224 | |||||||||||||||
| Net claims and claim expenses incurred |
58,565 | 14,141 | 5,124 | — | 77,830 | |||||||||||||||||||
| Acquisition expenses |
21,964 | 4,013 | 80 | — | 26,057 | |||||||||||||||||||
| Operational expenses |
32,462 | 9,560 | 147 | — | 42,169 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Underwriting income (loss) |
$ | 95,083 | $ | (6,917 | ) | $ | (4,998 | ) | — | 83,168 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
| Net investment loss |
(27,940 | ) | (27,940 | ) | ||||||||||||||||||||
| Net foreign exchange losses |
(2,650 | ) | (2,650 | ) | ||||||||||||||||||||
| Equity in earnings of other ventures |
4,794 | 4,794 | ||||||||||||||||||||||
| Other loss |
(2,015 | ) | (2,015 | ) | ||||||||||||||||||||
| Net realized and unrealized gains on investments |
16,983 | 16,983 | ||||||||||||||||||||||
| Net other-than-temporary impairments |
(449 | ) | (449 | ) | ||||||||||||||||||||
| Corporate expenses |
(3,582 | ) | (3,582 | ) | ||||||||||||||||||||
| Interest expense |
(5,722 | ) | (5,722 | ) | ||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
| Income from continuing operations before taxes |
62,587 | |||||||||||||||||||||||
| Income tax benefit |
1,435 | 1,435 | ||||||||||||||||||||||
| Loss from discontinued operations |
(965 | ) | (965 | ) | ||||||||||||||||||||
| Net income attributable to noncontrolling interests |
(5,044 | ) | (5,044 | ) | ||||||||||||||||||||
| Dividends on preference shares |
(8,750 | ) | (8,750 | ) | ||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
| Net income available to RenaissanceRe common shareholders |
$ | 49,263 | ||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
| Net claims and claim expenses incurred - current accident year |
$ | 72,358 | $ | 14,089 | $ | (17 | ) | $ | 86,430 | |||||||||||||||
| Net claims and claim expenses incurred - prior accident years |
(13,793 | ) | 52 | 5,141 | (8,600 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net claims and claim expenses incurred - total |
$ | 58,565 | $ | 14,141 | $ | 5,124 | $ | 77,830 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net claims and claim expense ratio - current accident year |
34.8 | % | 67.7 | % | (4.8 | %) | 37.7 | % | ||||||||||||||||
| Net claims and claim expense ratio - prior accident years |
(6.7 | %) | 0.3 | % | 1,456.4 | % | (3.7 | %) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net claims and claim expense ratio - calendar year |
28.1 | % | 68.0 | % | 1,451.6 | % | 34.0 | % | ||||||||||||||||
| Underwriting expense ratio |
26.2 | % | 65.3 | % | 64.3 | % | 29.7 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Combined ratio |
54.3 | % | 133.3 | % | 1,515.9 | % | 63.7 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Three months ended September 30, 2010 | ||||||||||||||||||||||||
| Reinsurance | Lloyd’s | Insurance | Eliminations (1) | Other | Total | |||||||||||||||||||
| Gross premiums written |
$ | 110,577 | $ | 8,762 | $ | 591 | $ | (8,387 | ) | $ | — | $ | 111,543 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Net premiums written |
$ | 86,309 | $ | 6,141 | $ | (10,143 | ) | — | $ | 82,307 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net premiums earned |
$ | 205,057 | $ | 13,979 | $ | (6,681 | ) | — | $ | 212,355 | ||||||||||||||
| Net claims and claim expenses incurred |
72,480 | 7,687 | (2,231 | ) | — | 77,936 | ||||||||||||||||||
| Acquisition expenses |
22,464 | 3,351 | 328 | — | 26,143 | |||||||||||||||||||
| Operational expenses |
29,637 | 6,246 | 1,087 | — | 36,970 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Underwriting income (loss) |
$ | 80,476 | $ | (3,305 | ) | $ | (5,865 | ) | — | 71,306 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
| Net investment income |
59,570 | 59,570 | ||||||||||||||||||||||
| Net foreign exchange losses |
(529 | ) | (529 | ) | ||||||||||||||||||||
| Equity in losses of other ventures |
(6,740 | ) | (6,740 | ) | ||||||||||||||||||||
| Other income |
25,021 | 25,021 | ||||||||||||||||||||||
| Net realized and unrealized gains on investments |
92,342 | 92,342 | ||||||||||||||||||||||
| Corporate expenses |
(5,590 | ) | (5,590 | ) | ||||||||||||||||||||
| Interest expense |
(6,164 | ) | (6,164 | ) | ||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
| Income from continuing operations before taxes |
229,216 | |||||||||||||||||||||||
| Income tax benefit |
2,399 | 2,399 | ||||||||||||||||||||||
| Income from discontinued operations |
21,234 | 21,234 | ||||||||||||||||||||||
| Net income attributable to noncontrolling interests |
(37,524 | ) | (37,524 | ) | ||||||||||||||||||||
| Dividends on preference shares |
(10,575 | ) | (10,575 | ) | ||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
| Net income available to RenaissanceRe common shareholders |
$ | 204,750 | ||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
| Net claims and claim expenses incurred - current accident year |
$ | 106,344 | $ | 7,702 | $ | 816 | $ | 114,862 | ||||||||||||||||
| Net claims and claim expenses incurred - prior accident years |
(33,864 | ) | (15 | ) | (3,047 | ) | (36,926 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net claims and claim expenses incurred - total |
$ | 72,480 | $ | 7,687 | $ | (2,231 | ) | $ | 77,936 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net claims and claim expense ratio - current accident year |
51.9 | % | 55.1 | % | (12.2 | %) | 54.1 | % | ||||||||||||||||
| Net claims and claim expense ratio - prior accident years |
(16.6 | %) | (0.1 | %) | 45.6 | % | (17.4 | %) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net claims and claim expense ratio - calendar year |
35.3 | % | 55.0 | % | 33.4 | % | 36.7 | % | ||||||||||||||||
| Underwriting expense ratio |
25.5 | % | 68.6 | % | (21.2 | %) | 29.7 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Combined ratio |
60.8 | % | 123.6 | % | 12.2 | % | 66.4 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| (1) | Represents $(1.5) million and $9.8 million of gross premiums ceded from the Insurance segment to the Lloyd’s segment and from the Insurance segment to the Reinsurance segment, respectively. |
6
RenaissanceRe Holdings Ltd. and Subsidiaries
Supplemental Financial Data - Segment Information (cont’d.)
(in thousands of United States Dollars) (Unaudited)
| Nine months ended September 30, 2011 | ||||||||||||||||||||||||
| Reinsurance | Lloyd’s | Insurance | Eliminations (1) | Other | Total | |||||||||||||||||||
| Gross premiums written |
$ | 1,303,897 | $ | 87,873 | $ | 313 | $ | (77 | ) | $ | — | $ | 1,392,006 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Net premiums written |
$ | 906,167 | $ | 76,946 | $ | 467 | — | $ | 983,580 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net premiums earned |
$ | 696,964 | $ | 53,704 | $ | 1,272 | — | $ | 751,940 | |||||||||||||||
| Net claims and claim expenses incurred |
797,188 | 53,283 | 7,157 | — | 857,628 | |||||||||||||||||||
| Acquisition expenses |
62,187 | 9,779 | 309 | — | 72,275 | |||||||||||||||||||
| Operational expenses |
97,726 | 27,167 | 1,405 | — | 126,298 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Underwriting loss |
$ | (260,137 | ) | $ | (36,525 | ) | $ | (7,599 | ) | — | (304,261 | ) | ||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
| Net investment income |
65,669 | 65,669 | ||||||||||||||||||||||
| Net foreign exchange losses |
(6,511 | ) | (6,511 | ) | ||||||||||||||||||||
| Equity in losses of other ventures |
(13,831 | ) | (13,831 | ) | ||||||||||||||||||||
| Other income |
42,963 | 42,963 | ||||||||||||||||||||||
| Net realized and unrealized gains on investments |
46,748 | 46,748 | ||||||||||||||||||||||
| Net other-than-temporary impairments |
(449 | ) | (449 | ) | ||||||||||||||||||||
| Corporate expenses |
(9,657 | ) | (9,657 | ) | ||||||||||||||||||||
| Interest expense |
(17,647 | ) | (17,647 | ) | ||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
| Loss from continuing operations before taxes |
(196,976 | ) | ||||||||||||||||||||||
| Income tax benefit |
3,260 | 3,260 | ||||||||||||||||||||||
| Loss from discontinued operations |
(12,585 | ) | (12,585 | ) | ||||||||||||||||||||
| Net loss attributable to noncontrolling interests |
58,545 | 58,545 | ||||||||||||||||||||||
| Dividends on preference shares |
(26,250 | ) | (26,250 | ) | ||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
| Net loss attributable to RenaissanceRe common shareholders |
$ | (174,006 | ) | |||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
| Net claims and claim expenses incurred - current accident year |
$ | 902,118 | $ | 53,027 | $ | (86 | ) | $ | 955,059 | |||||||||||||||
| Net claims and claim expenses incurred - prior accident years |
(104,930 | ) | 256 | 7,243 | (97,431 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net claims and claim expenses incurred - total |
$ | 797,188 | $ | 53,283 | $ | 7,157 | $ | 857,628 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net claims and claim expense ratio - current accident year |
129.4 | % | 98.7 | % | (6.8 | %) | 127.0 | % | ||||||||||||||||
| Net claims and claim expense ratio - prior accident years |
(15.0 | %) | 0.5 | % | 569.5 | % | (12.9 | %) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net claims and claim expense ratio - calendar year |
114.4 | % | 99.2 | % | 562.7 | % | 114.1 | % | ||||||||||||||||
| Underwriting expense ratio |
22.9 | % | 68.8 | % | 134.7 | % | 26.4 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Combined ratio |
137.3 | % | 168.0 | % | 697.4 | % | 140.5 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| (1) | Represents $0.1 million of gross premiums ceded from the Reinsurance segment to the Lloyd’s segment. |
| Nine months ended September 30, 2010 | ||||||||||||||||||||||||
| Reinsurance | Lloyd’s | Insurance | Eliminations (1) | Other | Total | |||||||||||||||||||
| Gross premiums written |
$ | 1,105,679 | $ | 57,627 | $ | 1,276 | $ | (30,488 | ) | $ | — | $ | 1,134,094 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Net premiums written |
$ | 793,967 | $ | 52,122 | $ | (27,289 | ) | — | $ | 818,800 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net premiums earned |
$ | 646,349 | $ | 37,580 | $ | (8,750 | ) | — | $ | 675,179 | ||||||||||||||
| Net claims and claim expenses incurred |
141,095 | 18,026 | (2,648 | ) | — | 156,473 | ||||||||||||||||||
| Acquisition expenses |
63,064 | 7,682 | 5,412 | — | 76,158 | |||||||||||||||||||
| Operational expenses |
93,523 | 17,333 | 9,304 | — | 120,160 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Underwriting income (loss) |
$ | 348,667 | $ | (5,461 | ) | $ | (20,818 | ) | — | 322,388 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
| Net investment income |
151,452 | 151,452 | ||||||||||||||||||||||
| Net foreign exchange losses |
(12,480 | ) | (12,480 | ) | ||||||||||||||||||||
| Equity in losses of other ventures |
(1,424 | ) | (1,424 | ) | ||||||||||||||||||||
| Other income |
15,088 | 15,088 | ||||||||||||||||||||||
| Net realized and unrealized gains on investments |
210,593 | 210,593 | ||||||||||||||||||||||
| Net other-than-temporary impairments |
(829 | ) | (829 | ) | ||||||||||||||||||||
| Corporate expenses |
(15,392 | ) | (15,392 | ) | ||||||||||||||||||||
| Interest expense |
(15,526 | ) | (15,526 | ) | ||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
| Income from continuing operations before taxes |
653,870 | |||||||||||||||||||||||
| Income tax benefit |
6,320 | 6,320 | ||||||||||||||||||||||
| Income from discontinued operations |
51,562 | 51,562 | ||||||||||||||||||||||
| Net income attributable to noncontrolling interests |
(99,989 | ) | (99,989 | ) | ||||||||||||||||||||
| Dividends on preference shares |
(31,725 | ) | (31,725 | ) | ||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
| Net income available to RenaissanceRe common shareholders |
$ | 580,038 | ||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
| Net claims and claim expenses incurred - current accident year |
$ | 361,403 | $ | 18,202 | $ | 6,302 | $ | 385,907 | ||||||||||||||||
| Net claims and claim expenses incurred - prior accident years |
(220,308 | ) | (176 | ) | (8,950 | ) | (229,434 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net claims and claim expenses incurred - total |
$ | 141,095 | $ | 18,026 | $ | (2,648 | ) | $ | 156,473 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net claims and claim expense ratio - current accident year |
55.9 | % | 48.4 | % | (72.0 | %) | 57.2 | % | ||||||||||||||||
| Net claims and claim expense ratio - prior accident years |
(34.1 | %) | (0.4 | %) | 102.3 | % | (34.0 | %) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net claims and claim expense ratio - calendar year |
21.8 | % | 48.0 | % | 30.3 | % | 23.2 | % | ||||||||||||||||
| Underwriting expense ratio |
24.3 | % | 66.5 | % | (168.2 | %) | 29.1 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Combined ratio |
46.1 | % | 114.5 | % | (137.9 | %) | 52.3 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| (1) | Represents $20.1 million, $10.1 million and $0.2 million of gross premiums ceded from the Insurance segment to the Lloyd’s segment, from the Insurance segment to the Reinsurance segment and from the Reinsurance segment to Lloyd’s segment, respectively. |
7
RenaissanceRe Holdings Ltd. and Subsidiaries
Supplemental Financial Data - Summary Impact of Large Events
(Unaudited)
| Large Events Occurring in Prior Periods | ||||||||||||||||||||||||
| Three months ended September 30, 2011 (in thousands of U.S. dollars, except ratios) |
September 2010 New Zealand Earthquake |
Tropical Cyclone Tasha |
Australian Flooding |
February 2011 New Zealand Earthquake |
Tohoku Earthquake |
Total | ||||||||||||||||||
| (Increase) decrease in gross ultimate claims and claim expenses incurred |
$ | (17,750 | ) | $ | 14,617 | $ | 28,278 | $ | (63,641 | ) | $ | (47,244 | ) | $ | (85,740 | ) | ||||||||
| Increase (decrease) in gross claims and claim expenses recovered |
3,054 | (3,530 | ) | (5,308 | ) | 22,582 | 73,433 | 90,231 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| (Increase) decrease in net claims and claim expenses incurred |
(14,696 | ) | 11,087 | 22,970 | (41,059 | ) | 26,189 | 4,491 | ||||||||||||||||
| Assumed reinstatement premiums earned |
2,623 | — | (4,698 | ) | 14,959 | 1,680 | 14,564 | |||||||||||||||||
| Ceded reinstatement premiums earned |
— | — | — | (1,187 | ) | (6,823 | ) | (8,010 | ) | |||||||||||||||
| (Lost) earned profit commissions |
(221 | ) | 1,071 | 488 | 583 | (88 | ) | 1,833 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Net (negative) positive impact on underwriting result |
(12,294 | ) | 12,158 | 18,760 | (26,704 | ) | 20,958 | 12,878 | ||||||||||||||||
| Recoveries from ceded reinsurance contracts accounted for at fair value |
— | — | — | — | 97 | 97 | ||||||||||||||||||
| Redeemable noncontrolling interest - DaVinciRe |
3,680 | (1,352 | ) | (4,871 | ) | 9,084 | 458 | 6,999 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Net (negative) positive impact |
$ | (8,614 | ) | $ | 10,806 | $ | 13,889 | $ | (17,620 | ) | $ | 21,513 | $ | 19,974 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Percentage point impact on consolidated combined ratio |
5.8 | (5.3 | ) | (8.8 | ) | 14.7 | (9.8 | ) | (4.7 | ) | ||||||||||||||
| Net impact on Reinsurance segment underwriting result |
$ | (11,515 | ) | $ | 12,091 | $ | 18,760 | $ | (26,632 | ) | $ | 19,966 | $ | 12,670 | ||||||||||
| Net impact on Lloyd’s segment underwriting result |
(779 | ) | 67 | — | (72 | ) | 992 | 208 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Net (negative) positive impact on underwriting result |
$ | (12,294 | ) | $ | 12,158 | $ | 18,760 | $ | (26,704 | ) | $ | 20,958 | $ | 12,878 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Decrease (increase) in current accident year net claims and claim expenses incurred |
$ | — | $ | — | $ | 22,970 | $ | (41,059 | ) | $ | 26,189 | $ | 8,100 | |||||||||||
| (Adverse) favorable development in prior accident years net claims and claim expenses incurred |
(14,696 | ) | 11,087 | — | — | — | (3,609 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| (Increase) decrease in net claims and claim expenses incurred |
$ | (14,696 | ) | $ | 11,087 | $ | 22,970 | $ | (41,059 | ) | $ | 26,189 | $ | 4,491 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Large Events Occuring in the Third Quarter of 2011 |
||||||||||||
| Three months ended September 30, 2011 (in thousands of U.S. dollars, except ratios) |
Aggregate Loss Contracts |
Hurricane Irene |
Total | |||||||||
| Gross ultimate claims and claim expenses incurred |
$ | (39,557 | ) | $ | (35,934 | ) | $ | (75,491 | ) | |||
| Gross claims and claim expenses recovered |
9,467 | 5,762 | 15,229 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net claims and claim expenses incurred |
(30,090 | ) | (30,172 | ) | (60,262 | ) | ||||||
| Reinstatement premiums earned |
— | 5,460 | 5,460 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net negative impact on underwriting result |
(30,090 | ) | (24,712 | ) | (54,802 | ) | ||||||
| Redeemable noncontrolling interest - DaVinciRe |
4,457 | 6,794 | 11,251 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net negative impact |
$ | (25,633 | ) | $ | (17,918 | ) | $ | (43,551 | ) | |||
|
|
|
|
|
|
|
|||||||
| Percentage point impact on consolidated combined ratio |
13.1 | 11.9 | 25.4 | |||||||||
| Net negative impact on Reinsurance segment underwriting result |
$ | (30,090 | ) | $ | (22,212 | ) | $ | (52,302 | ) | |||
| Net negative impact on Lloyd’s segment underwriting result |
— | (2,500 | ) | (2,500 | ) | |||||||
|
|
|
|
|
|
|
|||||||
| Net negative impact on underwriting result |
$ | (30,090 | ) | $ | (24,712 | ) | $ | (54,802 | ) | |||
|
|
|
|
|
|
|
|||||||
8
RenaissanceRe Holdings Ltd. and Subsidiaries
Supplemental Financial Data - Gross Premiums Written and Managed Premiums Analysis
(in thousands of United States Dollars)
(Unaudited)
| Three months ended | Nine months ended | |||||||||||||||
| September 30, 2011 |
September 30, 2010 |
September 30, 2011 |
September 30, 2010 |
|||||||||||||
| Reinsurance Segment |
||||||||||||||||
| Renaissance catastrophe premiums |
$ | 64,317 | $ | 62,434 | $ | 742,888 | $ | 633,353 | ||||||||
| Renaissance specialty premiums |
25,614 | 21,363 | 123,075 | 101,201 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total Renaissance premiums |
89,931 | 83,797 | 865,963 | 734,554 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| DaVinci catastrophe premiums |
32,900 | 25,844 | 436,253 | 368,587 | ||||||||||||
| DaVinci specialty premiums |
(20 | ) | 936 | 1,681 | 2,538 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total DaVinci premiums |
32,880 | 26,780 | 437,934 | 371,125 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total catastrophe unit premiums |
97,217 | 88,278 | 1,179,141 | 1,001,940 | ||||||||||||
| Total specialty unit premiums |
25,594 | 22,299 | 124,756 | 103,739 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total Reinsurance segment gross premiums written |
$ | 122,811 | $ | 110,577 | $ | 1,303,897 | $ | 1,105,679 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Lloyd’s Segment |
||||||||||||||||
| Specialty |
$ | 14,290 | $ | 8,851 | $ | 61,071 | $ | 23,081 | ||||||||
| Catastrophe |
2,837 | 1,422 | 26,802 | 14,415 | ||||||||||||
| Insurance |
— | (1,511 | ) | — | 20,131 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total Lloyd’s segment gross premiums written |
$ | 17,127 | $ | 8,762 | $ | 87,873 | $ | 57,627 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Insurance Segment |
||||||||||||||||
| Commercial property |
$ | — | $ | 50 | $ | 313 | $ | 1,167 | ||||||||
| Personal lines property |
— | 541 | — | 109 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total Insurance segment gross premiums written |
$ | — | $ | 591 | $ | 313 | $ | 1,276 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Three months ended | Nine months ended | |||||||||||||||
| Managed Premiums (1) |
September 30, 2011 |
September 30, 2010 |
September 30, 2011 |
September 30, 2010 |
||||||||||||
| Total catastrophe unit gross premiums written |
$ | 97,217 | $ | 88,278 | $ | 1,179,141 | $ | 1,001,940 | ||||||||
| Catastrophe premiums written on behalf of our joint venture, Top Layer Re (2) |
12,379 | 60 | 53,986 | 45,039 | ||||||||||||
| Catastrophe premiums written in the Lloyd’s segment |
2,837 | 1,422 | 26,802 | 14,415 | ||||||||||||
| Catastrophe premiums assumed from the Insurance segment |
— | (9,899 | ) | — | (10,141 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total managed catastrophe premiums (1) |
$ | 112,433 | $ | 79,861 | $ | 1,259,929 | $ | 1,051,253 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (1) | See Comments on Regulation G for a reconciliation of non-GAAP financial measures. |
| (2) | Top Layer Re is accounted for under the equity method of accounting. |
9
RenaissanceRe Holdings Ltd. and Subsidiaries
Supplemental Financial Data - Total Investment Result
(in thousands of United States Dollars)
(Unaudited)
| Three months ended | Nine months ended | |||||||||||||||
| September 30, 2011 |
September 30, 2010 |
September 30, 2011 |
September 30, 2010 |
|||||||||||||
| Fixed maturity investments |
$ | 11,435 | $ | 35,219 | $ | 63,774 | $ | 92,108 | ||||||||
| Short term investments |
281 | 635 | 1,309 | 1,803 | ||||||||||||
| Equity investments trading |
171 | — | 297 | — | ||||||||||||
| Other investments |
||||||||||||||||
| Hedge funds and private equity investments |
(25,702 | ) | 7,491 | 6,035 | 33,215 | |||||||||||
| Other |
(11,665 | ) | 18,979 | 2,000 | 32,013 | |||||||||||
| Cash and cash equivalents |
66 | 74 | 152 | 157 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (25,414 | ) | 62,398 | 73,567 | 159,296 | ||||||||||||
| Investment expenses |
(2,526 | ) | (2,828 | ) | (7,898 | ) | (7,844 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net investment (loss) income |
(27,940 | ) | 59,570 | 65,669 | 151,452 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Gross realized gains |
38,054 | 30,959 | 64,046 | 108,560 | ||||||||||||
| Gross realized losses |
(6,099 | ) | (748 | ) | (22,872 | ) | (11,880 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net realized gains on fixed maturity investments |
31,955 | 30,211 | 41,174 | 96,680 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net unrealized (losses) gains on fixed maturity investments trading |
(13,007 | ) | 62,131 | 7,963 | 113,913 | |||||||||||
| Net unrealized losses on equity investments trading |
(1,965 | ) | — | (2,389 | ) | — | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net realized and unrealized gains on investments |
16,983 | 92,342 | 46,748 | 210,593 | ||||||||||||
| Total other-than-temporary impairments |
(498 | ) | — | (498 | ) | (831 | ) | |||||||||
| Portion recognized in other comprehensive income, before taxes |
49 | — | 49 | 2 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net other-than-temporary impairments |
(449 | ) | — | (449 | ) | (829 | ) | |||||||||
| Change in net unrealized gains on fixed maturity investments available for sale |
(7,171 | ) | (3,453 | ) | (8,682 | ) | (21,508 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total investment result |
$ | (18,577 | ) | $ | 148,459 | $ | 103,286 | $ | 339,708 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
Comments on Regulation G
In addition to the GAAP financial measures set forth in this Press Release, the Company has included certain non-GAAP financial measures in this Press Release within the meaning of Regulation G. The Company has provided these financial measurements in previous investor communications and the Company’s management believes that these measurements are important to investors and other interested persons, and that investors and such other persons benefit from having a consistent basis for comparison between quarters and for the comparison with other companies within the industry. These measures may not, however, be comparable to similarly titled measures used by companies outside of the insurance industry. Investors are cautioned not to place undue reliance on these non-GAAP measures in assessing the Company’s overall financial performance.
The Company uses “operating income (loss) available (attributable) to RenaissanceRe common shareholders” as a measure to evaluate the underlying fundamentals of its operations and believes it to be a useful measure of its corporate performance. “Operating income (loss) available (attributable) to RenaissanceRe common shareholders” as used herein differs from “net income (loss) available (attributable) to RenaissanceRe common shareholders,” which the Company believes is the most directly comparable GAAP measure, by the exclusion of net realized and unrealized gains and losses on investments from continuing and discontinued operations and net other-than-temporary impairments from continuing and discontinued operations. The Company’s management believes that “operating income (loss) available (attributable) to RenaissanceRe common shareholders” is useful to investors because it more accurately measures and predicts the Company’s results of operations by removing the variability arising from fluctuations in the Company’s fixed maturity investment portfolio and equity investments trading. The Company also uses “operating income (loss) available (attributable) to RenaissanceRe common shareholders” to calculate “operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share – diluted” and “operating return on average common equity – annualized”. The following is a reconciliation of: 1) net income (loss) available (attributable) to RenaissanceRe common shareholders to operating income (loss)
10
available (attributable) to RenaissanceRe common shareholders; 2) net income (loss) available (attributable) to RenaissanceRe common shareholders per common share – diluted to operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share – diluted; and 3) return on average common equity – annualized to operating return on average common equity – annualized:
| Three months ended | Nine months ended | |||||||||||||||
| (in thousands of United States dollars, except for per share amounts) | September 30, 2011 |
September 30, 2010 |
September 30, 2011 |
September 30, 2010 |
||||||||||||
| Net income (loss) available (attributable) to RenaissanceRe common shareholders |
$ | 49,263 | $ | 204,750 | $ | (174,006 | ) | $ | 580,038 | |||||||
| Adjustment for net realized and unrealized (gains) losses on investments of continuing operations |
(16,983 | ) | (92,342 | ) | (46,748 | ) | (210,593 | ) | ||||||||
| Adjustment for net other-than-temporary impairments of continuing operations |
449 | — | 449 | 829 | ||||||||||||
| Adjustment for net realized and unrealized gains on fixed maturity investments and net other-than-temporary impairments of discontinued operations |
— | (5,669 | ) | (42 | ) | (7,122 | ) | |||||||||
| Adjustment for gain on sale of ChannelRe |
— | (15,835 | ) | — | (15,835 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Operating income (loss) available (attributable) to RenaissanceRe common shareholders |
$ | 32,729 | $ | 90,904 | $ | (220,347 | ) | $ | 347,317 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted |
$ | 0.95 | $ | 3.70 | $ | (3.44 | ) | $ | 10.04 | |||||||
| Adjustment for net realized and unrealized (gains) losses on investments of continuing operations |
(0.34 | ) | (1.71 | ) | (0.92 | ) | (3.74 | ) | ||||||||
| Adjustment for net other-than-temporary impairments of continuing operations |
0.01 | — | 0.01 | 0.02 | ||||||||||||
| Adjustment for net realized and unrealized gains on fixed maturity investments and net other-than-temporary impairments of discontinued operations |
— | (0.11 | ) | — | (0.13 | ) | ||||||||||
| Adjustment for gain on sale of ChannelRe |
— | (0.29 | ) | — | (0.28 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted |
$ | 0.62 | $ | 1.59 | $ | (4.35 | ) | $ | 5.91 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Return on average common equity - annualized |
6.6 | % | 25.4 | % | (7.5 | %) | 24.2 | % | ||||||||
| Adjustment for net realized and unrealized (gains) losses on investments of continuing operations |
(2.3 | %) | (11.4 | %) | (2.1 | %) | (8.8 | %) | ||||||||
| Adjustment for net other-than-temporary impairments of continuing operations |
0.1 | % | — | — | — | |||||||||||
| Adjustment for net realized and unrealized gains on fixed maturity investments and net other-than-temporary impairments of discontinued operations |
— | (0.7 | %) | — | (0.3 | %) | ||||||||||
| Adjustment for gain on sale of ChannelRe |
— | (2.0 | %) | — | (0.6 | %) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Operating return on average common equity - annualized |
4.4 | % | 11.3 | % | (9.6 | %) | 14.5 | % | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
The Company has also included in this Press Release “managed catastrophe premiums”. “Managed catastrophe premiums” is defined as gross catastrophe premiums written by Renaissance Reinsurance and its related joint ventures, excluding catastrophe premiums assumed from the Company’s Insurance segment. “Managed catastrophe premiums” differs from total catastrophe unit gross premiums written, which the Company believes is the most directly comparable GAAP measure, due to the inclusion of catastrophe premiums written on behalf of the Company’s joint venture Top Layer Re, which is accounted for under the equity method of accounting, the inclusion of catastrophe premiums written on behalf of the Company’s Lloyd’s segment, and the exclusion of catastrophe premiums assumed from the Company’s Insurance segment. The Company’s management believes “managed catastrophe premiums” is useful to investors and other interested parties because it provides a measure of total catastrophe premiums, as applicable, assumed by the Company through its consolidated subsidiaries and related joint ventures, excluding catastrophe premiums assumed from the Company’s Insurance segment.
11