Attached files

file filename
8-K - FORM 8-K - AMERISAFE INCd249657d8k.htm

Exhibit 99.1

LOGO

AMERISAFE ANNOUNCES 2011 THIRD QUARTER RESULTS

Board Extends Share Repurchase Program

DeRidder, LA – November 1, 2011—AMERISAFE, Inc. (Nasdaq: AMSF), a specialty provider of hazardous workers’ compensation insurance, today announced results for the third quarter ended September 30, 2011.

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2011     2010     %
Change
    2011     2010     %
Change
 
     (in thousands, except per share data)  

Net premiums earned

   $ 64,454      $ 54,412        18.5   $ 184,804      $ 162,452        13.8

Net investment income

     6,495        6,569        (1.1 )%      19,638        19,784        (0.7 )% 

Net realized gains (losses) on investments (pre-tax)

     512        (561     191.3     760        2,284        (66.7 )% 

Net income

     6,692        4,358        53.6     17,888        26,059        (31.4 )% 

Diluted earnings per share

   $ 0.36      $ 0.23        56.5   $ 0.95      $ 1.36        (30.2 )% 

Book value per share

   $ 18.74      $ 17.26        8.6   $ 18.74      $ 17.26        8.6

Net combined ratio

     98.0     101.7       99.6     93.4  

Return on average equity

     7.9     5.5       7.2     11.2  

Commenting on these results, Allen Bradley, AMERISAFE’s Chairman and Chief Executive Officer, stated, “The third quarter exhibited encouraging signs in terms of demand, the competitive landscape and loss parameters. We remain cautiously optimistic concerning the direction of the workers’ compensation marketplace. Further, we are confident that AMERISAFE is poised to take advantage of opportunities that may arise.”


Insurance Results

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2011     2010     %
Change
    2011     2010     %
Change
 
     (in thousands)  

Gross premiums written

   $ 65,698      $ 52,197        25.9   $ 209,973      $ 176,281        19.1

Net premiums earned

     64,454        54,412        18.5     184,804        162,452        13.8

Loss and loss adjustment expenses incurred

     49,327        46,660        5.7     140,079        117,998        18.7

Underwriting and certain other operating costs, commissions and salaries and benefits

     13,568        8,357        62.4     43,069        33,201        29.7

Policyholder dividends

     271        252        7.5     990        726        36.4

Underwriting profit (loss) (pre-tax)

     1,288        (857     250.3     666        10,527        (93.7 )% 

Insurance Ratios:

            

Current accident year loss ratio

     78.2     95.5       78.2     81.2  

Prior accident year loss ratio

     (1.7 )%      (9.7 )%        (2.4 )%      (8.6 )%   
  

 

 

   

 

 

     

 

 

   

 

 

   

Net loss ratio

     76.5     85.8       75.8     72.6  

Net underwriting expense ratio

     21.1     15.4       23.3     20.4  

Net dividend ratio

     0.4     0.5       0.5     0.4  
  

 

 

   

 

 

     

 

 

   

 

 

   

Net combined ratio

     98.0     101.7       99.6     93.4  
  

 

 

   

 

 

     

 

 

   

 

 

   

 

   

Gross premiums written increased in both the three and nine month periods. Payroll audits and related premium adjustments for policies written in previous periods increased premiums by $2.5 million in the third quarter and $2.1 million in the nine months ended September 30, 2011. In 2010, these premium adjustments reduced premiums by $6.6 million in the third quarter and $24.7 million for the nine months ended September 30. Additionally, voluntary premiums written increased 7.8% in the quarter and 3.8% in the nine months ended September 30, 2011 compared to the same periods in 2010.

 

   

In the third quarter of 2011, the Company’s current accident year loss ratio for 2011 remained at 78.2%. Also during the quarter, the Company experienced favorable development for prior accident years which reduced loss and loss adjustment expenses by $1.1 million. Accident years 2005 and 2007 were the primary contributors to the favorable development while accident year 2010 experienced unfavorable development.

 

   

The underwriting expense ratio for both the three and nine months ended September 30, 2011 were higher compared to the prior year periods. For the nine months ended


September 30, 2011, our experience rated commission offset the expense ratio by 2.1 percentage points compared to 4.4 percentage points for the same period in 2010.

In the third quarter of 2011, assessment expense was favorably impacted by a $2.7 million change in estimated premium-based assessments. Our assessment expense for the nine months ended September 30, 2011 was 2.6 percentage points higher than the same period in 2010. In 2010, we experienced large rate reductions in certain loss-based assessments.

Both of these increases in the underwriting ratio were offset by lower fixed costs in 2011.

 

   

The effective tax rate for the nine months ended September 30, 2011 was 13.1% compared to 18.4% for the same period in 2010. The ratio of tax-free investment income to pre-tax income resulted in the decrease in the effective tax rate.

Geoff Banta, President and Chief Operating Officer, noted, “We are pleased that our gross premiums written increased by a robust 26% in the third quarter, along with very strong policy and premium retention. We are not ready to declare the emergence of a sustained market turn, but we are seeing evidence of a firming of the market. On the loss side, we witnessed some slowing of claims frequency in the quarter. We are encouraged by these positive improvements in our third quarter results.”

Investment Results

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2011     2010     %
Change
    2011     2010     %
Change
 
     (in thousands)  

Net investment income

   $ 6,495      $ 6,569        (1.1 )%    $ 19,638      $ 19,784        (0.7 )% 

Net realized gains (losses) on investments (pre-tax)

     512        (561       760        2,284     

Pre-tax investment yield

     3.1     3.3       3.1     3.3  

Tax equivalent yield (1)

     4.6     4.6       4.6     4.6  

 

(1) The tax equivalent yield is calculated using the effective interest rate and a 35% marginal tax rate.


   

As of September 30, 2011, the carrying value of AMERISAFE’s investment portfolio, including cash and cash equivalents, was $836.5 million and the fair value of the portfolio was $870.8 million.

Supplemental Information

The Board has renewed the Company’s previously authorized share repurchase program through December 31, 2012. In addition, the Board authorized a new limit of up to $25 million effective October 1, 2011. During the quarter, the Company repurchased 357,970 shares of its outstanding common stock for $6.8 million at an average price per share of $18.99, including commissions. Since beginning its share repurchase plan, the Company repurchased a total of 1,225,640 shares for $21.8 million at an average per share price of $17.75, including commissions.

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2011     2010     2011     2010  
     (in thousands, except share and per share data)  

Net income

   $ 6,692      $ 4,358      $ 17,888      $ 26,059   

Less: Net realized capital gains (losses)

     512        (561     760        2,284   

Tax effect (1)

     —          (1     —          (11
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating net income (2)

     6,180        4,920        17,128        23,786   
  

 

 

   

 

 

   

 

 

   

 

 

 

Average shareholders’ equity (3)

   $ 337,850      $ 317,301      $ 331,855      $ 310,310   

Less: Average other comprehensive income (loss)

     1,603        271        1,254        1,569   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted average shareholders’ equity

     336,247        317,030        330,601        308,741   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted average common shares

     18,708,721        18,982,574        18,766,733        19,155,258   

Return on average equity (4)

     7.9     5.5     7.2     11.2

Operating return on average equity (2)

     7.4     6.2     6.9     10.3

Diluted earnings per common share

   $ 0.36      $ 0.23      $ 0.95      $ 1.36   

Operating earnings per common share (2)

   $ 0.33      $ 0.26      $ 0.91      $ 1.24   

 

(1) The tax effect of net realized capital gains is calculated assuming an annual tax rate of 35% plus the change in valuation allowance for deferred taxes.
(2) Operating net income, operating return on average equity and operating earnings per share are non-GAAP financial measures, and management believes that investor’s understanding of core operating performance is enhanced by AMERISAFE’s disclosure of these financial measures.
(3) Average shareholders’ equity is calculated by taking the average of the beginning and ending shareholders’ equity.


(4) Return on average equity is calculated by dividing the annualized net income by the average shareholders’ equity.

Conference Call Information

AMERISAFE has scheduled a conference call for November 2, 2011, at 10:30 a.m. Eastern Time, to discuss the third quarter results and the outlook for future periods. To participate in the conference call dial 877-225-7695 at least 10 minutes before the call begins and ask for the AMERISAFE conference call. A replay of the call will be available approximately two hours after the live broadcast ends and will be accessible through November 9, 2011. To access the replay, dial 855-859-2056 or 404-537-3406 and use the pass code 15912490#.

Investors, analysts and the general public will also have the opportunity to listen to the conference call over the Internet by visiting http://www.amerisafe.com. To listen to the live call on the web, please visit the website at least fifteen minutes before the call begins to register, download and install any necessary audio software. For those who cannot listen to the live webcast, an archive will be available shortly after the call and will remain available for approximately 60 days at http://www.amerisafe.com.

About AMERISAFE

AMERISAFE, Inc. is a specialty provider of workers’ compensation insurance focused on small to mid-sized employers engaged in hazardous industries, principally construction, trucking and agriculture. AMERISAFE actively markets workers’ compensation insurance in 33 states and the District of Columbia.

Forward Looking Statements

Statements made in this press release that are not historical facts, including statements accompanied by words such as “will,” “believe,” “anticipate,” “expect,” “estimate,” or similar words are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding AMERISAFE’s plans and performance. These statements are based on management’s estimates, assumptions and projections as of the date of this release and are not guarantees of future performance. Actual results may differ materially from the results expressed or implied in these statements as the results of risks, uncertainties and other factors including the factors set forth in the Company’s filings with the Securities and Exchange Commission, including AMERISAFE’s Annual Report on Form 10-K for the year ended


December 31, 2010. AMERISAFE cautions you not to place undue reliance on the forward-looking statements contained in this release. AMERISAFE does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this release.

- Tables to follow -


AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Statements of Income

(in thousands)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2011     2010     2011     2010  
     (unaudited)  

Revenues:

        

Gross premiums written

   $ 65,698      $ 52,197      $ 209,973      $ 176,281   

Ceded premiums written

     (3,517     (5,334     (10,487     (14,576
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 62,181      $ 46,863      $ 199,486      $ 161,705   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 64,454      $ 54,412      $ 184,804      $ 162,452   

Net investment income

     6,495        6,569        19,638        19,784   

Net realized gains (losses) on investments

     512        (561     760        2,284   

Fee and other income

     282        118        551        495   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     71,743        60,538        205,753        185,015   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

        

Loss and loss adjustment expenses incurred

     49,327        46,660        140,079        117,998   

Underwriting and other operating costs

     13,568        8,357        43,069        33,201   

Interest expense

     277        400        1,036        1,160   

Policyholder dividends

     271        252        990        726   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     63,443        55,669        185,174        153,085   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before taxes

     8,300        4,869        20,579        31,930   

Income tax expense

     1,608        511        2,691        5,871   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 6,692      $ 4,358      $ 17,888      $ 26,059   
  

 

 

   

 

 

   

 

 

   

 

 

 


AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Statements of Income (cont.)

(in thousands, except share and per share amounts)

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2011      2010      2011      2010  
     (unaudited)  

Basic EPS:

           

Net income

   $ 6,692       $ 4,358       $ 17,888       $ 26,059   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic weighted average common shares

     18,294,040         18,528,110         18,306,516         18,711,097   

Basic earnings per share

   $ 0.37       $ 0.24       $ 0.98       $ 1.39   

Diluted EPS:

           

Net income

   $ 6,692       $ 4,358       $ 17,888       $ 26,059   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average common shares:

           

Weighted average common shares

     18,294,040         18,528,110         18,306,516         18,711,097   

Stock options

     405,207         448,304         451,613         437,779   

Restricted stock

     9,474         6,160         8,604         6,382   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average common shares

     18,708,721         18,982,574         18,766,733         19,155,258   

Diluted earnings per common share

   $ 0.36       $ 0.23       $ 0.95       $ 1.36   

 


AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(in thousands)

 

     September 30,      December 31,  
     2011      2010  
     (unaudited)         

Assets

     

Investments

   $ 767,572       $ 765,537   

Cash and cash equivalents

     68,940         60,966   

Amounts recoverable from reinsurers

     94,447         95,133   

Premiums receivable, net

     133,083         122,618   

Deferred income taxes

     29,370         31,512   

Deferred policy acquisition costs

     19,793         17,400   

Deferred charges

     3,439         2,936   

Other assets

     36,553         32,032   
  

 

 

    

 

 

 
   $ 1,153,197       $ 1,128,134   
  

 

 

    

 

 

 

Liabilities and shareholders’ equity

     

Liabilities:

     

Reserves for loss and loss adjustment expenses

   $ 532,249       $ 532,204   

Unearned premiums

     126,175         111,494   

Insurance-related assessments

     34,182         33,898   

Subordinated debt securities

     25,780         36,090   

Other liabilities

     96,325         89,225   

Total shareholders’ equity

     338,486         325,223   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 1,153,197       $ 1,128,134   
  

 

 

    

 

 

 

###