Attached files

file filename
8-K - 8-K - BankUnited, Inc.a11-28870_18k.htm
EX-99.2 - EX-99.2 - BankUnited, Inc.a11-28870_1ex99d2.htm

Exhibit 99.1

 

BankUnited, Inc. Reports Third Quarter 2011 Results, Strong Loan Growth

 

Miami Lakes, Fla. — October 27, 2011 — BankUnited, Inc. (or the “Company”) (NYSE: BKU) today announced financial results for the third quarter of 2011.

 

For the quarter ended September 30, 2011, the Company reported net income of $45.6 million or $0.45 per share.  For the nine months ended September 30, 2011, after deducting a previously disclosed one-time charge of $110.4 million recorded in conjunction with the Company’s initial public offering (IPO) in the first quarter of 2011, the Company reported net income of $21.9 million, or $0.20 per share, diluted.  The $110.4 million charge, which is not deductible for tax purposes, reduced net income by $110.4 million, or $1.16 per share.

 

For the quarter ended September 30, 2010, net income was $45.0 million, or $0.48 per share.  For the nine months ended September 30, 2010, net income was $156.9 million, or $1.69 per share.

 

All earnings per share amounts reflect the 10-for-1 split of the Company’s outstanding common shares effective January 10, 2011.

 

John Kanas, Chairman, President, and Chief Executive Officer, said “The experienced lending teams we have hired over the last 18 months are gaining traction, and we expect continued growth in the fourth quarter and into 2012.  A strategically important regional bank is emerging as evidenced by our impressive organic growth.”

 

Financial Highlights

 

·                  Loans originated or purchased by the Company since May 21, 2009, or “new loans”, grew by $378.1 million during the third quarter.  For the nine months ended September 30, 2011, new loans increased by $738.6 million to $1.3 billion, an annualized growth rate of 180%.  For both the third quarter and year to date 2011, new loan growth has outpaced the resolution of covered loans.

 

·                  In the third quarter, core deposits, which the Company defines as total deposits less certificates of deposit, grew $169.8 million, to $4.5 billion, as the Company continued to transform its deposit base.  For the nine months ended September 30, 2011, core deposits grew $548.8 million, an annualized growth rate of 18%, with non-interest bearing demand accounts growing at an annualized rate of 41%.

 

·                  Book value and tangible book value per common share were $15.43 and $14.72, respectively, at September 30, 2011.

 

1



 

·                  During the third quarter, the Company filed applications to convert to a bank holding company, and to convert BankUnited, its wholly-owned thrift subsidiary, to a national commercial bank.

 

·                  We continue to expand our branch network, opening 2 branches during the third quarter, with 10 additional branch openings planned for the fourth quarter.

 

Capital Ratios

 

BankUnited continues to maintain a robust capital position.  The Bank’s capital ratios at September 30, 2011 were as follows:

 

Tier 1 leverage

 

10.79

%

 

 

 

 

Tier 1 risk-based capital

 

37.32

%

 

 

 

 

Total risk-based capital

 

38.17

%

 

BankUnited continues to exceed all regulatory guidelines required to be considered well capitalized.

 

At September 30, 2011, BankUnited, Inc.’s tangible common equity to tangible assets ratio was 13.08% (see Non-GAAP Financial Measure below).

 

Loans

 

Total loans increased to $4.0 billion at September 30, 2011 from $3.9 billion at December 31, 2010, as growth in new loans outpaced the continuing resolution of covered loans. New loans increased by $738.6 million or 135%, to $1.3 billion at September 30, 2011 from $548.9 million at December 31, 2010.  Covered loans declined to $2.8 billion at September 30, 2011 from $3.4 billion at December 31, 2010.

 

In the third quarter of 2011, new commercial loans (including commercial loans, commercial real estate loans, and leases) grew $278.8 million to $917.6 million, reflecting the Company’s expansion of market share in Florida.  For the nine months ended September 30, 2011, the portfolio of new commercial loans grew $487.4 million from $430.2 million to $917.6 million.

 

For the quarter ended September 30, 2011, the Company’s portfolio of new residential loans grew $99.2 million to $365.9 million, primarily reflecting the Company’s purchase of residential loans outside of Florida to help diversify credit risk within the residential portfolio.  For the nine months ended September 30, 2011, the portfolio of new residential loans grew $250.2 million from $115.7 million to $365.9 million.

 

2



 

A comparison of portfolio composition at September 30, 2011 and December 31, 2010 follows:

 

 

 

New Loans

 

Total loans

 

 

 

September 30,
2011

 

December 31,
2010

 

September 30,
2011

 

December 31,
2010

 

Single family residential and home equity

 

28.5

%

21.1

%

66.1

%

75.2

%

Commercial real estate

 

23.2

%

29.7

%

17.1

%

15.9

%

Commercial

 

48.0

%

48.6

%

16.6

%

8.7

%

Consumer

 

0.3

%

0.6

%

0.2

%

0.2

%

 

Asset Quality

 

The Company’s asset quality remained strong, with credit risk limited by its Loss Sharing Agreements with the FDIC.  At September 30, 2011, covered loans represented 68% of the total loan portfolio, as compared to 86% at December 31, 2010.

 

The ratio of non-performing loans to total loans was 0.87% at September 30, 2011 as compared to 0.89% at June 30, 2011 and 0.66% at December 31, 2010.  At September 30, 2011, non-performing assets totaled $160.1 million, including $125.0 million of other real estate owned (“OREO”) as compared to $175.6 million, including $141.7 million of OREO, at June 30, 2011, and $232.5 million, including $206.7 million of OREO, at December 31, 2010.  All OREO at September 30, 2011 is covered by the Company’s Loss Sharing Agreements.

 

For the quarters ended September 30, 2011 and 2010, the Company recorded provisions for loan losses of $1.3 million and $19.1 million, respectively.  Of these amounts ($6.3) million and $18.1 million, respectively, related to covered loans and $7.6 million and $1.0 million, respectively, related to new loans.  The recovery of provision for covered loans for the quarter ended September 30, 2011 resulted from the decline in total covered loans, improved cash flows from covered loans and improved roll rates in the covered portfolio.  The provisions related to covered loans were significantly mitigated by (decreases) increases in non-interest income recorded in “Net gain (loss) on indemnification asset.”

 

For the nine months ended September 30, 2011 and 2010, the Company recorded provisions for loan losses of $9.8 million and $45.2 million, respectively.  Of these amounts, ($2.8) million and $42.6 million, respectively, related to covered loans, and $12.6 million and $2.6 million, respectively, related to new loans.  The provisions related to covered loans were significantly mitigated by increases in non-interest income recorded in “Net gain (loss) on indemnification asset.”

 

The following table summarizes the activity in the allowance for loan losses for the three and nine months ended September 30, 2011 and 2010 (in thousands):

 

3



 

 

 

Three Months Ended September 30, 2011

 

Three Months Ended September 30, 2010

 

 

 

ACI Loans

 

Non-ACI
Loans

 

New Loans

 

Total

 

ACI Loans

 

Non-ACI
Loans

 

New Loans

 

Total

 

Balance at beginning of period

 

$

29,976

 

$

16,123

 

$

10,540

 

$

56,639

 

$

25,546

 

$

12,971

 

$

3,003

 

$

41,520

 

Provision (recovery)

 

(5,544

)

(835

)

7,631

 

1,252

 

14,285

 

3,831

 

950

 

19,066

 

Charge-offs

 

(2,300

)

(577

)

(179

)

(3,056

)

(2,489

)

(215

)

(75

)

(2,779

)

Recoveries

 

 

222

 

1

 

223

 

 

 

 

 

Balance at end of period

 

$

22,132

 

$

14,933

 

$

17,993

 

$

55,058

 

$

37,342

 

$

16,587

 

$

3,878

 

$

57,807

 

 

 

 

Nine Months Ended September 30, 2011

 

Nine Months Ended September 30, 2010

 

 

 

ACI Loans

 

Non-ACI
Loans

 

New Loans

 

Total

 

ACI Loans

 

Non-ACI
Loans

 

New Loans

 

Total

 

Balance at beginning of period

 

$

39,925

 

$

12,284

 

$

6,151

 

$

58,360

 

$

20,021

 

$

1,266

 

$

1,334

 

$

22,621

 

Provision (recovery)

 

(8,263

)

5,458

 

12,621

 

9,816

 

26,973

 

15,565

 

2,619

 

45,157

 

Charge-offs

 

(10,742

)

(3,045

)

(794

)

(14,581

)

(9,652

)

(244

)

(75

)

(9,971

)

Recoveries

 

1,212

 

236

 

15

 

1,463

 

 

 

 

 

Balance at end of period

 

$

22,132

 

$

14,933

 

$

17,993

 

$

55,058

 

$

37,342

 

$

16,587

 

$

3,878

 

$

57,807

 

 

Investment Securities

 

Investment securities grew to $3.9 billion at September 30, 2011 from $2.9 billion at December 31, 2010.  The average yield on investment securities was 3.46% for the nine months ended September 30, 2011 as compared to 4.37% for the nine months ended September 30, 2010.  The decline in yield reflects the impact of purchases of securities at lower prevailing market rates of interest.

 

Deposits

 

At September 30, 2011, core deposits totaled $4.5 billion as compared to $4.0 billion at December 31, 2010.  Core deposits comprised 65% of total deposits at September 30, 2011 as compared to 56% of total deposits at December 31, 2010.  Non-interest bearing demand accounts grew $151.2 million to $645.7 million during the nine months ended September 30, 2011, principally driven by growth in commercial and small business accounts.  Total deposits declined to $6.9 billion at September 30, 2011 as compared to $7.2 billion at December 31, 2010 primarily as a result of continued run-off of time deposits.  The average cost of interest bearing deposits was 1.18% for the quarter ended September 30, 2011 as compared to 1.53% for the quarter ended September 30, 2010 and 1.23% for the nine months ended September 30, 2011 as compared to 1.57% for the nine months ended September 30, 2010.  The decrease in the average cost of deposits was primarily attributable to the continued shift of deposit mix from time deposits to lower cost deposit products and a decline in market rates of interest.

 

Net interest income

 

Net interest income for the quarter ended September 30, 2011 totaled $128.8 million, as compared to $98.8 million for the quarter ended September 30, 2010.  Net interest income for the nine months ended September 30, 2011 was $358.4 million as compared to $287.5 million for the nine months ended September 30, 2010.

 

4



 

The Company’s net interest margin for the quarter and nine months ended September 30, 2011 was 6.30% and 6.02%, respectively, as compared to 5.04% and 4.95% for the quarter and nine months ended September 30, 2010.

 

The Company’s net interest margin for the quarter and nine months ended September 30, 2011, and to a lesser extent in the quarter and nine months ended September 30, 2010, was impacted by reclassification from non-accretable difference to accretable yield on ACI loans (defined as covered loans acquired with evidence of deterioration in credit quality).  Non-accretable difference at the Acquisition represented the difference between the total contractual payments due and the cash flows expected to be received on these loans.  The accretable yield on ACI loans represents the amount by which undiscounted expected future cash flows exceed the carrying value of the loans.  As the Company’s expected cash flows from ACI loans have increased since the Acquisition, the Company reclassified amounts from non-accretable difference to accretable yield.

 

Changes in accretable yield on ACI loans for the nine months ended September 30, 2011 and the year ended December 31, 2010 were as follows (in thousands):

 

 

 

Nine months ended

 

Year ended

 

 

 

September 30, 2011

 

December 31, 2010

 

Balance, beginning of period

 

$

1,833,974

 

$

1,734,233

 

Reclassifications from non-accretable difference

 

104,256

 

487,718

 

Accretion

 

(325,937

)

(387,977

)

Balance, end of period

 

$

1,612,293

 

$

1,833,974

 

 

Non-interest income

 

Non-interest income for the quarter ended September 30, 2011 was $32.8 million, as compared to $71.3 million for the quarter ended September 30, 2010.  For the nine months ended September 30, 2011, non-interest income was $149.9 million as compared to $237.5 million for the nine months ended September 30, 2010.

 

Non-interest income for the quarter and nine months ended September 30, 2011 was impacted by lower accretion of discount on the FDIC indemnification asset of $10.8 million and $45.2 million respectively, as compared to $25.8 million and $116.9 million, respectively, for the quarter and nine months ended September 30, 2010.  As the expected cash flows from ACI loans have increased as discussed above, the Company expects reduced cash flows from the FDIC indemnification asset, resulting in lowered accretion.

 

Income from resolution of covered assets, net was $4.7 million and $7.1 million, respectively, for the quarter and nine months ended September 30, 2011, as compared to $17.8 million and $112.8 million respectively, for the quarter and nine months ended September 30, 2010.  As the Company has reclassified amounts from non-accretable difference to accretable yield as discussed above, income from the resolution of loans has decreased.

 

5



 

Net gain (loss) on indemnification asset was $(0.8) million and $36.9 million, respectively, for the quarter and nine months ended September 30, 2011, as compared to $5.1 million and $(44.9) million, respectively, for the quarter and nine months ended September 30, 2010.  Factors impacting these changes included the variance in OREO and foreclosure related expenses as discussed below, as well as the variance in the provision for losses on covered loans and in income from resolution of covered assets, net as discussed above.

 

Non-interest expense

 

Non-interest expense totaled $79.8 million for the quarter ended September 30, 2011 as compared to $79.9 million for the quarter ended September 30, 2010.  For the nine months ended September 30, 2011, non-interest expense totaled $380.0 million, as compared to $220.0 million for the nine months ended September 30, 2010.  Non-interest expense for the nine months ended September 30, 2011 included a one-time compensation expense of $110.4 million recorded in conjunction with the Company’s IPO in the first quarter of 2011.

 

Employee compensation and benefits (excluding the one-time charge of $110.4 million) and occupancy and equipment expense increased for the three and nine months ended September 30, 2011 over the respective 2010 periods, reflecting the Company’s hiring of experienced commercial lending teams and the opening and refurbishment of branches.  For the nine months ended September 30, 2011, the aggregate of OREO related expense, gain (loss) on sale of OREO, foreclosure expense, and impairment of other real estate owned totaled $72.7 million, as compared to $50.1 million for the nine months ended September 30, 2010.  The higher level of expense for the nine months ended September 30, 2011 reflected the continuing high volume of foreclosure and OREO sales activity, and the continuing depreciation in home prices in the Company’s market areas.

 

Non-GAAP Financial Measure

 

Tangible common equity to tangible assets is a non-GAAP financial measure.  For purposes of computing tangible common equity to tangible assets, tangible common equity is calculated as common stockholders’ equity less goodwill and other intangible assets, net, and tangible assets is calculated as total assets less goodwill and other intangible assets, net. Tangible common equity to tangible assets should not be viewed as a substitute for total stockholders’ equity to total assets.  The most directly comparable GAAP financial measure is total stockholders’ equity to total assets. See the reconciliation below (dollars in thousands):

 

6



 

 

 

September 30,

 

December 31,

 

 

 

2011

 

2010

 

 

 

 

 

 

 

Total stockholders’ equity

 

$

1,500,906

 

$

1,253,508

 

Less: goodwill and other intangible assets

 

68,751

 

69,011

 

Tangible common stockholders’ equity

 

$

1,432,155

 

$

1,184,497

 

 

 

 

 

 

 

Total assets

 

$

11,014,020

 

$

10,869,560

 

Less: goodwill and other intangible assets

 

68,751

 

69,011

 

Tangible Assets

 

$

10,945,269

 

$

10,800,549

 

 

 

 

 

 

 

Equity to assets

 

13.63

%

11.53

%

 

 

 

 

 

 

Tangible common equity to tangible assets

 

13.08

%

10.97

%

 

Management of the Company believes this non-GAAP financial measure provides an additional meaningful method of evaluating certain aspects of the Company’s capital strength from period to period on a basis that may not be otherwise apparent under GAAP.  Management also believes that this non-GAAP financial measure, which complements the capital ratios defined by regulators, is useful to investors who are interested in the Company’s equity to assets ratio exclusive of the effect of changes in intangible assets on equity and total assets.

 

About BankUnited and the Acquisition

 

BankUnited, Inc. is a savings and loan holding company with two wholly-owned subsidiaries:  BankUnited, which is one of the largest independent depository institutions headquartered in Florida by assets, and BankUnited Investment Services, Inc., a Florida insurance agency which provides comprehensive wealth management products and financial planning services.  BankUnited is a federally-chartered, federally-insured savings association headquartered in Miami Lakes, Florida, with $11.0 billion of assets, more than 1300 professionals and 83 branches in 13 counties at September 30, 2011.

 

The Company was organized by a management team led by its Chairman, President and Chief Executive Officer, John A. Kanas, on April 28, 2009.  On May 21, 2009, BankUnited was granted a savings association charter and the newly formed bank acquired substantially all of the assets and assumed all of the non-brokered deposits and substantially all other liabilities of BankUnited, FSB from the FDIC, in a transaction referred as the “Acquisition”.  Concurrently with the Acquisition, BankUnited entered into two loss sharing agreements, or the “Loss Sharing Agreements”, which cover certain legacy assets, including the entire legacy loan portfolio and OREO, and certain purchased investment securities.  Assets covered by the Loss Sharing Agreements are referred to as covered assets (or, in certain cases, covered loans). Pursuant to the terms of the Loss Sharing Agreements, the covered assets are subject to a stated loss threshold whereby the FDIC will reimburse BankUnited for 80% of losses, including certain interest and expenses, up to the $4.0 billion stated threshold and 95% of losses in excess of the $4.0 billion stated threshold.  The Company’s current estimate of cumulative losses on the Covered Assets is

 

7



 

approximately $4.7 billion.  The Company has received $1.6 billion from the FDIC in reimbursements under the Loss Sharing Agreements for claims filed for incurred losses as of September 30, 2011.

 

Forward-Looking Statements

 

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect the Company’s current views with respect to, among other things, future events and financial performance.  The Company generally identifies forward-looking statements by terminology such as “outlook”, “believes,” “expects,” “potential,” “continues,” “may,” “will,” “could,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of those words or other comparable words.  Any forward-looking statements contained in this press release are based on the historical performance of the Company and its subsidiaries or on the Company’s current plans, estimates and expectations.  The inclusion of this forward-looking information should not be regarded as a representation by the Company that the future plans, estimates or expectations contemplated by the Company will be achieved.  Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to the Company’s operations, financial results, financial condition, business prospects, growth strategy and liquidity.  If one or more of these or other risks or uncertainties materialize, or if the Company’s underlying assumptions prove to be incorrect, the Company’s actual results may vary materially from those indicated in these statements.  These factors should not be construed as exhaustive.  The Company does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.  A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements.

 

Conference Call

 

A conference call to discuss quarterly results will be held at 9:00 a.m. EDT on October 27, 2011. The earnings release will be available on the Investor Relations page under “About Us” on www.bankunited.com prior to the call. The call may be accessed via a live Internet webcast at www.bankunited.com or through a dial in telephone number at (888) 680-0890 (domestic) or, (617) 213-4857 (international). The name of the call is BankUnited, and the passcode for the call is 20014501. A replay of the call will be available from 12:00 p.m. EDT on October 27, 2011 through 11:59 p.m. EDT on November 3rd by calling (888) 286-8010 (domestic) or (617) 801-6888 (international). The passcode for the replay is 30636596. An archived webcast will also be available on the Investor Relations page of www.bankunited.com.

 

8



 

Contacts

 

BankUnited, Inc.

Investor Relations:

Douglas J. Pauls, 305-461-6841

dpauls@bankunited.com

or

Media Relations:

Mary Harris, 305-817-8117

mharris@bankunited.com

 

Source:  BankUnited, Inc.

 

9



 

BANKUNITED, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS - UNAUDITED

(Dollars in thousands, except per share data)

 

 

 

September 30,

 

December 31,

 

 

 

2011

 

2010

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks:

 

 

 

 

 

Non-interest bearing

 

$

31,950

 

$

44,860

 

Interest bearing

 

12,990

 

12,523

 

Due from Federal Reserve Bank

 

336,700

 

502,828

 

Federal funds sold

 

3,446

 

4,563

 

Cash and cash equivalents

 

385,086

 

564,774

 

Investment securities available for sale, at fair value (including covered securities of $242,292 and $263,568)

 

3,893,076

 

2,926,602

 

Federal Home Loan Bank stock

 

165,547

 

217,408

 

Loans held for sale

 

2,142

 

2,659

 

Loans (including covered loans of $2,743,887 and $3,396,047)

 

4,015,074

 

3,934,217

 

Allowance for loan losses

 

(55,058

)

(58,360

)

Loans, net

 

3,960,016

 

3,875,857

 

 

 

 

 

 

 

FDIC indemnification asset

 

2,107,605

 

2,667,401

 

Bank owned life insurance

 

175,089

 

207,061

 

Other real estate owned, covered by loss sharing agreements

 

124,990

 

206,680

 

Income tax receivable

 

6,296

 

10,862

 

Goodwill and other intangible assets

 

68,751

 

69,011

 

Other assets

 

125,422

 

121,245

 

 

 

 

 

 

 

Total assets

 

$

11,014,020

 

$

10,869,560

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

Demand deposits:

 

 

 

 

 

Non-interest bearing

 

$

645,695

 

$

494,499

 

Interest bearing

 

394,502

 

349,985

 

Savings and money market

 

3,487,959

 

3,134,884

 

Time

 

2,420,256

 

3,184,360

 

Total deposits

 

6,948,412

 

7,163,728

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

284

 

492

 

Federal Home Loan Bank advances

 

2,240,937

 

2,255,200

 

Deferred tax liability, net

 

31,245

 

4,618

 

Advance payments by borrowers for taxes and insurance

 

47,732

 

22,563

 

Other liabilities

 

244,504

 

169,451

 

 

 

 

 

 

 

Total liabilities

 

9,513,114

 

9,616,052

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common Stock, par value $0.01 per share 400,000,000 and 110,000,000 shares authorized; 97,282,905 and 92,971,850 shares issued and outstanding

 

973

 

930

 

Paid-in capital

 

1,230,819

 

950,831

 

Retained earnings

 

249,124

 

269,781

 

Accumulated other comprehensive income

 

19,990

 

31,966

 

Total stockholders’ equity

 

1,500,906

 

1,253,508

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

11,014,020

 

$

10,869,560

 

 

10



 

BANKUNITED, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED

(Dollars in thousands, except per share data)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

133,649

 

$

108,422

 

$

370,543

 

$

320,092

 

Interest and dividends on investment securities available for sale

 

28,984

 

32,255

 

90,770

 

93,382

 

Other

 

522

 

697

 

2,145

 

1,485

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

163,155

 

141,374

 

463,458

 

414,959

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

Interest on deposits

 

18,437

 

26,717

 

57,767

 

83,631

 

Interest on borrowings

 

15,920

 

15,869

 

47,244

 

43,864

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

34,357

 

42,586

 

105,011

 

127,495

 

 

 

 

 

 

 

 

 

 

 

Net interest income before provision for loan losses

 

128,798

 

98,788

 

358,447

 

287,464

 

Provision for loan losses

 

1,252

 

19,066

 

9,816

 

45,157

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

127,546

 

79,722

 

348,631

 

242,307

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

Accretion of discount on FDIC indemnification asset

 

10,804

 

25,755

 

45,247

 

116,915

 

Income from resolution of covered assets, net

 

4,702

 

17,787

 

7,068

 

112,777

 

Net gain (loss) on indemnification asset

 

(777

)

5,053

 

36,857

 

(44,932

)

FDIC reimbursement of costs of resolution of covered assets

 

5,859

 

8,078

 

24,600

 

22,393

 

Service charges

 

2,730

 

2,674

 

8,062

 

7,894

 

Gain (loss) on sale or exchange of investment securities available for sale

 

1,112

 

518

 

1,215

 

(2,292

)

Mortgage insurance income

 

4,143

 

7,040

 

12,228

 

12,097

 

Investment services income

 

1,645

 

1,717

 

6,160

 

4,421

 

Other non-interest income

 

2,537

 

2,693

 

8,438

 

8,247

 

 

 

 

 

 

 

 

 

 

 

Total non-interest income

 

32,755

 

71,315

 

149,875

 

237,520

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

41,350

 

36,830

 

232,020

 

100,334

 

Occupancy and equipment

 

9,879

 

6,502

 

26,275

 

20,144

 

Impairment of other real estate owned

 

4,037

 

6,263

 

21,823

 

12,164

 

Foreclosure expense

 

3,859

 

7,616

 

14,386

 

26,991

 

(Gain) loss on sale of OREO

 

2,865

 

897

 

27,339

 

(2,270

)

OREO related expense

 

2,188

 

4,287

 

9,120

 

13,173

 

Change in value of FDIC warrant

 

 

1,297

 

 

4,502

 

Deposit insurance expense

 

134

 

3,469

 

6,652

 

10,420

 

Professional fees

 

5,468

 

4,407

 

12,204

 

9,069

 

Telecommunications and data processing

 

2,951

 

3,036

 

9,817

 

8,772

 

Other non-interest expense

 

7,021

 

5,309

 

20,344

 

16,749

 

 

 

 

 

 

 

 

 

 

 

Total non-interest expense

 

79,752

 

79,913

 

379,980

 

220,048

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

80,549

 

71,124

 

118,526

 

259,779

 

Provision for income taxes

 

34,996

 

26,085

 

96,638

 

102,857

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

45,553

 

$

45,039

 

$

21,888

 

$

156,922

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share, basic

 

$

0.45

 

$

0.48

 

$

0.21

 

$

1.69

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share, diluted

 

$

0.45

 

$

0.48

 

$

0.20

 

$

1.69

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

 

$

0.14

 

$

0.15

 

$

0.42

 

$

0.15

 

 

11



 

BankUnited Inc. and Subsidiaries

Average balances and yields

 

 

 

For the Three Months Ended September 30,

 

 

 

2011

 

2010

 

 

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

 

 

 

Balance

 

Interest

 

Rate(1)

 

Balance

 

Interest

 

Rate(1)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale

 

$

3,747,679

 

$

28,984

 

3.09

%

$

3,162,579

 

$

32,255

 

4.08

%

Other interest earning assets

 

544,733

 

522

 

0.38

%

598,140

 

697

 

0.46

%

Loans receivable

 

3,885,210

 

133,649

 

13.72

%

4,095,391

 

108,422

 

10.57

%

Total interest earning assets

 

8,177,622

 

163,155

 

7.96

%

7,856,110

 

141,374

 

7.19

%

Allowance for loan losses

 

(56,489

)

 

 

 

 

(43,371

)

 

 

 

 

Noninterest earning assets

 

2,710,161

 

 

 

 

 

3,368,288

 

 

 

 

 

Total assets

 

$

10,831,294

 

 

 

 

 

$

11,181,027

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand

 

$

384,425

 

$

637

 

0.66

%

$

293,666

 

$

506

 

0.68

%

Savings and money market

 

3,425,440

 

7,599

 

0.88

%

2,965,804

 

8,303

 

1.11

%

Time

 

2,371,668

 

10,201

 

1.71

%

3,687,367

 

17,908

 

1.93

%

Total interest bearing deposits

 

6,181,533

 

18,437

 

1.18

%

6,946,837

 

26,717

 

1.53

%

Borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

FHLB advances

 

2,243,737

 

15,919

 

2.81

%

2,262,598

 

15,845

 

2.78

%

Short term borrowings

 

939

 

1

 

0.49

%

6,120

 

24

 

1.50

%

Total interest bearing liabilities

 

8,426,209

 

34,357

 

1.62

%

9,215,555

 

42,586

 

1.83

%

Non-interest bearing demand deposits

 

634,205

 

 

 

 

 

477,764

 

 

 

 

 

Other non-interest bearing liabilities

 

280,601

 

 

 

 

 

261,037

 

 

 

 

 

Total liabilities

 

9,341,015

 

 

 

 

 

9,954,356

 

 

 

 

 

Stockholders’ equity

 

1,490,279

 

 

 

 

 

1,226,671

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

10,831,294

 

 

 

 

 

$

11,181,027

 

 

 

 

 

Net interest income

 

 

 

$

128,798

 

 

 

 

 

$

98,788

 

 

 

Interest rate spread

 

 

 

 

 

6.34

%

 

 

 

 

5.36

%

Net interest margin

 

 

 

 

 

6.30

%

 

 

 

 

5.04

%

 


(1) Annualized

 

 

 

For the Nine Months Ended September 30,

 

 

 

2011

 

2010

 

 

 

Average
Balance

 

Interest

 

Yield/
Rate(1)

 

Average
Balance

 

Interest

 

Yield/
Rate(1)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale

 

$

3,498,872

 

$

90,770

 

3.46

%

$

2,850,804

 

$

93,382

 

4.37

%

Other interest earning assets

 

635,780

 

2,145

 

0.45

%

628,914

 

1,485

 

0.32

%

Loans receivable

 

3,803,764

 

370,543

 

13.00

%

4,252,602

 

320,092

 

10.04

%

Total interest earning assets

 

7,938,416

 

463,458

 

7.79

%

7,732,320

 

414,959

 

7.16

%

Allowance for loan losses

 

(58,693

)

 

 

 

 

(31,230

)

 

 

 

 

Noninterest earning assets

 

2,954,630

 

 

 

 

 

3,558,771

 

 

 

 

 

Total assets

 

$

10,834,353

 

 

 

 

 

$

11,259,861

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand

 

$

368,896

 

$

1,814

 

0.66

%

$

253,830

 

$

1,423

 

0.75

%

Savings and money market

 

3,309,392

 

21,848

 

0.88

%

2,808,277

 

26,422

 

1.26

%

Time

 

2,602,147

 

34,105

 

1.75

%

4,068,348

 

55,786

 

1.83

%

Total interest bearing deposits

 

6,280,435

 

57,767

 

1.23

%

7,130,455

 

83,631

 

1.57

%

Borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

FHLB advances

 

2,248,456

 

47,238

 

2.81

%

2,240,126

 

43,792

 

2.61

%

Short term borrowings

 

1,672

 

6

 

0.48

%

10,358

 

72

 

0.93

%

Total interest bearing liabilities

 

8,530,563

 

105,011

 

1.65

%

9,380,939

 

127,495

 

1.82

%

Non-interest bearing demand deposits

 

593,357

 

 

 

 

 

414,350

 

 

 

 

 

Other non-interest bearing liabilities

 

276,457

 

 

 

 

 

280,357

 

 

 

 

 

Total liabilities

 

9,400,377

 

 

 

 

 

10,075,646

 

 

 

 

 

Stockholders’ equity

 

1,433,976

 

 

 

 

 

1,184,215

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

10,834,353

 

 

 

 

 

$

11,259,861

 

 

 

 

 

Net interest income

 

 

 

$

358,447

 

 

 

 

 

$

287,464

 

 

 

Interest rate spread

 

 

 

 

 

6.14

%

 

 

 

 

5.34

%

Net interest margin

 

 

 

 

 

6.02

%

 

 

 

 

4.95

%

 


(1) Annualized

 

12



 

BankUnited, Inc.

Press Release Ratios

 

 

 

Three months ended
September 30, 2011

 

Three months ended
September 30, 2010

 

Nine months ended
September 30, 2011

 

Nine months ended
September 30, 2010

 

Financial ratios

 

 

 

 

 

 

 

 

 

Return on average assets

 

1.67

%

1.60

%

0.27

%

1.86

%

Return on average stockholder’s equity

 

12.13

%

14.57

%

2.04

%

17.72

%

Net interest margin

 

6.30

%

5.04

%

6.02

%

4.95

%

 

 

 

September 30, 2011

 

December 31, 2010

 

Capital ratios

 

 

 

 

 

Tier 1 risk-based capital

 

37.32

%

41.30

%

Total risk-based capital

 

38.17

%

42.04

%

Tier 1 leverage

 

10.79

%

10.34

%

 

 

 

September 30, 2011

 

December 31, 2010

 

Asset quality ratios

 

 

 

 

 

Non-performing loans to total loans (1) (3)

 

0.87

%

0.66

%

Non-performing assets to total assets (2) 

 

1.45

%

2.14

%

Allowance for loan losses to total loans

 

1.37

%

1.48

%

Allowance for loan losses to non-performing loans (1)

 

156.96

%

226.35

%

Net charge-offs to average loans

 

0.46

%

0.37

%

 


(1)          We define non-performing loans to include nonaccrual loans, loans, other than ACI loans, that are past due 90 days or more and still accruing and certain loans modified in troubled debt restructurings.  Contractually delinquent ACI loans on which interest continues to be accreted are excluded from non-performing loans.  The carrying value of ACI loans contractually delinquent by more than 90 days, but not identified as non-performing was $469.8 million and $717.7 million at September 30, 2011 and December 31, 2010, respectively.

 

(2)          Non-performing assets include non-performing loans and other real estate owned.

 

(3)          Total loans is net of unearned discounts and deferred fees and costs.

 

13