Attached files
file | filename |
---|---|
8-K - 8-K - BankUnited, Inc. | a11-28870_18k.htm |
EX-99.2 - EX-99.2 - BankUnited, Inc. | a11-28870_1ex99d2.htm |
Exhibit 99.1
BankUnited, Inc. Reports Third Quarter 2011 Results, Strong Loan Growth
Miami Lakes, Fla. October 27, 2011 BankUnited, Inc. (or the Company) (NYSE: BKU) today announced financial results for the third quarter of 2011.
For the quarter ended September 30, 2011, the Company reported net income of $45.6 million or $0.45 per share. For the nine months ended September 30, 2011, after deducting a previously disclosed one-time charge of $110.4 million recorded in conjunction with the Companys initial public offering (IPO) in the first quarter of 2011, the Company reported net income of $21.9 million, or $0.20 per share, diluted. The $110.4 million charge, which is not deductible for tax purposes, reduced net income by $110.4 million, or $1.16 per share.
For the quarter ended September 30, 2010, net income was $45.0 million, or $0.48 per share. For the nine months ended September 30, 2010, net income was $156.9 million, or $1.69 per share.
All earnings per share amounts reflect the 10-for-1 split of the Companys outstanding common shares effective January 10, 2011.
John Kanas, Chairman, President, and Chief Executive Officer, said The experienced lending teams we have hired over the last 18 months are gaining traction, and we expect continued growth in the fourth quarter and into 2012. A strategically important regional bank is emerging as evidenced by our impressive organic growth.
Financial Highlights
· Loans originated or purchased by the Company since May 21, 2009, or new loans, grew by $378.1 million during the third quarter. For the nine months ended September 30, 2011, new loans increased by $738.6 million to $1.3 billion, an annualized growth rate of 180%. For both the third quarter and year to date 2011, new loan growth has outpaced the resolution of covered loans.
· In the third quarter, core deposits, which the Company defines as total deposits less certificates of deposit, grew $169.8 million, to $4.5 billion, as the Company continued to transform its deposit base. For the nine months ended September 30, 2011, core deposits grew $548.8 million, an annualized growth rate of 18%, with non-interest bearing demand accounts growing at an annualized rate of 41%.
· Book value and tangible book value per common share were $15.43 and $14.72, respectively, at September 30, 2011.
· During the third quarter, the Company filed applications to convert to a bank holding company, and to convert BankUnited, its wholly-owned thrift subsidiary, to a national commercial bank.
· We continue to expand our branch network, opening 2 branches during the third quarter, with 10 additional branch openings planned for the fourth quarter.
Capital Ratios
BankUnited continues to maintain a robust capital position. The Banks capital ratios at September 30, 2011 were as follows:
Tier 1 leverage |
|
10.79 |
% |
|
|
|
|
Tier 1 risk-based capital |
|
37.32 |
% |
|
|
|
|
Total risk-based capital |
|
38.17 |
% |
BankUnited continues to exceed all regulatory guidelines required to be considered well capitalized.
At September 30, 2011, BankUnited, Inc.s tangible common equity to tangible assets ratio was 13.08% (see Non-GAAP Financial Measure below).
Loans
Total loans increased to $4.0 billion at September 30, 2011 from $3.9 billion at December 31, 2010, as growth in new loans outpaced the continuing resolution of covered loans. New loans increased by $738.6 million or 135%, to $1.3 billion at September 30, 2011 from $548.9 million at December 31, 2010. Covered loans declined to $2.8 billion at September 30, 2011 from $3.4 billion at December 31, 2010.
In the third quarter of 2011, new commercial loans (including commercial loans, commercial real estate loans, and leases) grew $278.8 million to $917.6 million, reflecting the Companys expansion of market share in Florida. For the nine months ended September 30, 2011, the portfolio of new commercial loans grew $487.4 million from $430.2 million to $917.6 million.
For the quarter ended September 30, 2011, the Companys portfolio of new residential loans grew $99.2 million to $365.9 million, primarily reflecting the Companys purchase of residential loans outside of Florida to help diversify credit risk within the residential portfolio. For the nine months ended September 30, 2011, the portfolio of new residential loans grew $250.2 million from $115.7 million to $365.9 million.
A comparison of portfolio composition at September 30, 2011 and December 31, 2010 follows:
|
|
New Loans |
|
Total loans |
| ||||
|
|
September 30, |
|
December 31, |
|
September 30, |
|
December 31, |
|
Single family residential and home equity |
|
28.5 |
% |
21.1 |
% |
66.1 |
% |
75.2 |
% |
Commercial real estate |
|
23.2 |
% |
29.7 |
% |
17.1 |
% |
15.9 |
% |
Commercial |
|
48.0 |
% |
48.6 |
% |
16.6 |
% |
8.7 |
% |
Consumer |
|
0.3 |
% |
0.6 |
% |
0.2 |
% |
0.2 |
% |
Asset Quality
The Companys asset quality remained strong, with credit risk limited by its Loss Sharing Agreements with the FDIC. At September 30, 2011, covered loans represented 68% of the total loan portfolio, as compared to 86% at December 31, 2010.
The ratio of non-performing loans to total loans was 0.87% at September 30, 2011 as compared to 0.89% at June 30, 2011 and 0.66% at December 31, 2010. At September 30, 2011, non-performing assets totaled $160.1 million, including $125.0 million of other real estate owned (OREO) as compared to $175.6 million, including $141.7 million of OREO, at June 30, 2011, and $232.5 million, including $206.7 million of OREO, at December 31, 2010. All OREO at September 30, 2011 is covered by the Companys Loss Sharing Agreements.
For the quarters ended September 30, 2011 and 2010, the Company recorded provisions for loan losses of $1.3 million and $19.1 million, respectively. Of these amounts ($6.3) million and $18.1 million, respectively, related to covered loans and $7.6 million and $1.0 million, respectively, related to new loans. The recovery of provision for covered loans for the quarter ended September 30, 2011 resulted from the decline in total covered loans, improved cash flows from covered loans and improved roll rates in the covered portfolio. The provisions related to covered loans were significantly mitigated by (decreases) increases in non-interest income recorded in Net gain (loss) on indemnification asset.
For the nine months ended September 30, 2011 and 2010, the Company recorded provisions for loan losses of $9.8 million and $45.2 million, respectively. Of these amounts, ($2.8) million and $42.6 million, respectively, related to covered loans, and $12.6 million and $2.6 million, respectively, related to new loans. The provisions related to covered loans were significantly mitigated by increases in non-interest income recorded in Net gain (loss) on indemnification asset.
The following table summarizes the activity in the allowance for loan losses for the three and nine months ended September 30, 2011 and 2010 (in thousands):
|
|
Three Months Ended September 30, 2011 |
|
Three Months Ended September 30, 2010 |
| ||||||||||||||||||||
|
|
ACI Loans |
|
Non-ACI |
|
New Loans |
|
Total |
|
ACI Loans |
|
Non-ACI |
|
New Loans |
|
Total |
| ||||||||
Balance at beginning of period |
|
$ |
29,976 |
|
$ |
16,123 |
|
$ |
10,540 |
|
$ |
56,639 |
|
$ |
25,546 |
|
$ |
12,971 |
|
$ |
3,003 |
|
$ |
41,520 |
|
Provision (recovery) |
|
(5,544 |
) |
(835 |
) |
7,631 |
|
1,252 |
|
14,285 |
|
3,831 |
|
950 |
|
19,066 |
| ||||||||
Charge-offs |
|
(2,300 |
) |
(577 |
) |
(179 |
) |
(3,056 |
) |
(2,489 |
) |
(215 |
) |
(75 |
) |
(2,779 |
) | ||||||||
Recoveries |
|
|
|
222 |
|
1 |
|
223 |
|
|
|
|
|
|
|
|
| ||||||||
Balance at end of period |
|
$ |
22,132 |
|
$ |
14,933 |
|
$ |
17,993 |
|
$ |
55,058 |
|
$ |
37,342 |
|
$ |
16,587 |
|
$ |
3,878 |
|
$ |
57,807 |
|
|
|
Nine Months Ended September 30, 2011 |
|
Nine Months Ended September 30, 2010 |
| ||||||||||||||||||||
|
|
ACI Loans |
|
Non-ACI |
|
New Loans |
|
Total |
|
ACI Loans |
|
Non-ACI |
|
New Loans |
|
Total |
| ||||||||
Balance at beginning of period |
|
$ |
39,925 |
|
$ |
12,284 |
|
$ |
6,151 |
|
$ |
58,360 |
|
$ |
20,021 |
|
$ |
1,266 |
|
$ |
1,334 |
|
$ |
22,621 |
|
Provision (recovery) |
|
(8,263 |
) |
5,458 |
|
12,621 |
|
9,816 |
|
26,973 |
|
15,565 |
|
2,619 |
|
45,157 |
| ||||||||
Charge-offs |
|
(10,742 |
) |
(3,045 |
) |
(794 |
) |
(14,581 |
) |
(9,652 |
) |
(244 |
) |
(75 |
) |
(9,971 |
) | ||||||||
Recoveries |
|
1,212 |
|
236 |
|
15 |
|
1,463 |
|
|
|
|
|
|
|
|
| ||||||||
Balance at end of period |
|
$ |
22,132 |
|
$ |
14,933 |
|
$ |
17,993 |
|
$ |
55,058 |
|
$ |
37,342 |
|
$ |
16,587 |
|
$ |
3,878 |
|
$ |
57,807 |
|
Investment Securities
Investment securities grew to $3.9 billion at September 30, 2011 from $2.9 billion at December 31, 2010. The average yield on investment securities was 3.46% for the nine months ended September 30, 2011 as compared to 4.37% for the nine months ended September 30, 2010. The decline in yield reflects the impact of purchases of securities at lower prevailing market rates of interest.
Deposits
At September 30, 2011, core deposits totaled $4.5 billion as compared to $4.0 billion at December 31, 2010. Core deposits comprised 65% of total deposits at September 30, 2011 as compared to 56% of total deposits at December 31, 2010. Non-interest bearing demand accounts grew $151.2 million to $645.7 million during the nine months ended September 30, 2011, principally driven by growth in commercial and small business accounts. Total deposits declined to $6.9 billion at September 30, 2011 as compared to $7.2 billion at December 31, 2010 primarily as a result of continued run-off of time deposits. The average cost of interest bearing deposits was 1.18% for the quarter ended September 30, 2011 as compared to 1.53% for the quarter ended September 30, 2010 and 1.23% for the nine months ended September 30, 2011 as compared to 1.57% for the nine months ended September 30, 2010. The decrease in the average cost of deposits was primarily attributable to the continued shift of deposit mix from time deposits to lower cost deposit products and a decline in market rates of interest.
Net interest income
Net interest income for the quarter ended September 30, 2011 totaled $128.8 million, as compared to $98.8 million for the quarter ended September 30, 2010. Net interest income for the nine months ended September 30, 2011 was $358.4 million as compared to $287.5 million for the nine months ended September 30, 2010.
The Companys net interest margin for the quarter and nine months ended September 30, 2011 was 6.30% and 6.02%, respectively, as compared to 5.04% and 4.95% for the quarter and nine months ended September 30, 2010.
The Companys net interest margin for the quarter and nine months ended September 30, 2011, and to a lesser extent in the quarter and nine months ended September 30, 2010, was impacted by reclassification from non-accretable difference to accretable yield on ACI loans (defined as covered loans acquired with evidence of deterioration in credit quality). Non-accretable difference at the Acquisition represented the difference between the total contractual payments due and the cash flows expected to be received on these loans. The accretable yield on ACI loans represents the amount by which undiscounted expected future cash flows exceed the carrying value of the loans. As the Companys expected cash flows from ACI loans have increased since the Acquisition, the Company reclassified amounts from non-accretable difference to accretable yield.
Changes in accretable yield on ACI loans for the nine months ended September 30, 2011 and the year ended December 31, 2010 were as follows (in thousands):
|
|
Nine months ended |
|
Year ended |
| ||
|
|
September 30, 2011 |
|
December 31, 2010 |
| ||
Balance, beginning of period |
|
$ |
1,833,974 |
|
$ |
1,734,233 |
|
Reclassifications from non-accretable difference |
|
104,256 |
|
487,718 |
| ||
Accretion |
|
(325,937 |
) |
(387,977 |
) | ||
Balance, end of period |
|
$ |
1,612,293 |
|
$ |
1,833,974 |
|
Non-interest income
Non-interest income for the quarter ended September 30, 2011 was $32.8 million, as compared to $71.3 million for the quarter ended September 30, 2010. For the nine months ended September 30, 2011, non-interest income was $149.9 million as compared to $237.5 million for the nine months ended September 30, 2010.
Non-interest income for the quarter and nine months ended September 30, 2011 was impacted by lower accretion of discount on the FDIC indemnification asset of $10.8 million and $45.2 million respectively, as compared to $25.8 million and $116.9 million, respectively, for the quarter and nine months ended September 30, 2010. As the expected cash flows from ACI loans have increased as discussed above, the Company expects reduced cash flows from the FDIC indemnification asset, resulting in lowered accretion.
Income from resolution of covered assets, net was $4.7 million and $7.1 million, respectively, for the quarter and nine months ended September 30, 2011, as compared to $17.8 million and $112.8 million respectively, for the quarter and nine months ended September 30, 2010. As the Company has reclassified amounts from non-accretable difference to accretable yield as discussed above, income from the resolution of loans has decreased.
Net gain (loss) on indemnification asset was $(0.8) million and $36.9 million, respectively, for the quarter and nine months ended September 30, 2011, as compared to $5.1 million and $(44.9) million, respectively, for the quarter and nine months ended September 30, 2010. Factors impacting these changes included the variance in OREO and foreclosure related expenses as discussed below, as well as the variance in the provision for losses on covered loans and in income from resolution of covered assets, net as discussed above.
Non-interest expense
Non-interest expense totaled $79.8 million for the quarter ended September 30, 2011 as compared to $79.9 million for the quarter ended September 30, 2010. For the nine months ended September 30, 2011, non-interest expense totaled $380.0 million, as compared to $220.0 million for the nine months ended September 30, 2010. Non-interest expense for the nine months ended September 30, 2011 included a one-time compensation expense of $110.4 million recorded in conjunction with the Companys IPO in the first quarter of 2011.
Employee compensation and benefits (excluding the one-time charge of $110.4 million) and occupancy and equipment expense increased for the three and nine months ended September 30, 2011 over the respective 2010 periods, reflecting the Companys hiring of experienced commercial lending teams and the opening and refurbishment of branches. For the nine months ended September 30, 2011, the aggregate of OREO related expense, gain (loss) on sale of OREO, foreclosure expense, and impairment of other real estate owned totaled $72.7 million, as compared to $50.1 million for the nine months ended September 30, 2010. The higher level of expense for the nine months ended September 30, 2011 reflected the continuing high volume of foreclosure and OREO sales activity, and the continuing depreciation in home prices in the Companys market areas.
Non-GAAP Financial Measure
Tangible common equity to tangible assets is a non-GAAP financial measure. For purposes of computing tangible common equity to tangible assets, tangible common equity is calculated as common stockholders equity less goodwill and other intangible assets, net, and tangible assets is calculated as total assets less goodwill and other intangible assets, net. Tangible common equity to tangible assets should not be viewed as a substitute for total stockholders equity to total assets. The most directly comparable GAAP financial measure is total stockholders equity to total assets. See the reconciliation below (dollars in thousands):
|
|
September 30, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
|
|
|
|
|
| ||
Total stockholders equity |
|
$ |
1,500,906 |
|
$ |
1,253,508 |
|
Less: goodwill and other intangible assets |
|
68,751 |
|
69,011 |
| ||
Tangible common stockholders equity |
|
$ |
1,432,155 |
|
$ |
1,184,497 |
|
|
|
|
|
|
| ||
Total assets |
|
$ |
11,014,020 |
|
$ |
10,869,560 |
|
Less: goodwill and other intangible assets |
|
68,751 |
|
69,011 |
| ||
Tangible Assets |
|
$ |
10,945,269 |
|
$ |
10,800,549 |
|
|
|
|
|
|
| ||
Equity to assets |
|
13.63 |
% |
11.53 |
% | ||
|
|
|
|
|
| ||
Tangible common equity to tangible assets |
|
13.08 |
% |
10.97 |
% |
Management of the Company believes this non-GAAP financial measure provides an additional meaningful method of evaluating certain aspects of the Companys capital strength from period to period on a basis that may not be otherwise apparent under GAAP. Management also believes that this non-GAAP financial measure, which complements the capital ratios defined by regulators, is useful to investors who are interested in the Companys equity to assets ratio exclusive of the effect of changes in intangible assets on equity and total assets.
About BankUnited and the Acquisition
BankUnited, Inc. is a savings and loan holding company with two wholly-owned subsidiaries: BankUnited, which is one of the largest independent depository institutions headquartered in Florida by assets, and BankUnited Investment Services, Inc., a Florida insurance agency which provides comprehensive wealth management products and financial planning services. BankUnited is a federally-chartered, federally-insured savings association headquartered in Miami Lakes, Florida, with $11.0 billion of assets, more than 1300 professionals and 83 branches in 13 counties at September 30, 2011.
The Company was organized by a management team led by its Chairman, President and Chief Executive Officer, John A. Kanas, on April 28, 2009. On May 21, 2009, BankUnited was granted a savings association charter and the newly formed bank acquired substantially all of the assets and assumed all of the non-brokered deposits and substantially all other liabilities of BankUnited, FSB from the FDIC, in a transaction referred as the Acquisition. Concurrently with the Acquisition, BankUnited entered into two loss sharing agreements, or the Loss Sharing Agreements, which cover certain legacy assets, including the entire legacy loan portfolio and OREO, and certain purchased investment securities. Assets covered by the Loss Sharing Agreements are referred to as covered assets (or, in certain cases, covered loans). Pursuant to the terms of the Loss Sharing Agreements, the covered assets are subject to a stated loss threshold whereby the FDIC will reimburse BankUnited for 80% of losses, including certain interest and expenses, up to the $4.0 billion stated threshold and 95% of losses in excess of the $4.0 billion stated threshold. The Companys current estimate of cumulative losses on the Covered Assets is
approximately $4.7 billion. The Company has received $1.6 billion from the FDIC in reimbursements under the Loss Sharing Agreements for claims filed for incurred losses as of September 30, 2011.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect the Companys current views with respect to, among other things, future events and financial performance. The Company generally identifies forward-looking statements by terminology such as outlook, believes, expects, potential, continues, may, will, could, should, seeks, approximately, predicts, intends, plans, estimates, anticipates or the negative version of those words or other comparable words. Any forward-looking statements contained in this press release are based on the historical performance of the Company and its subsidiaries or on the Companys current plans, estimates and expectations. The inclusion of this forward-looking information should not be regarded as a representation by the Company that the future plans, estimates or expectations contemplated by the Company will be achieved. Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to the Companys operations, financial results, financial condition, business prospects, growth strategy and liquidity. If one or more of these or other risks or uncertainties materialize, or if the Companys underlying assumptions prove to be incorrect, the Companys actual results may vary materially from those indicated in these statements. These factors should not be construed as exhaustive. The Company does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements.
Conference Call
A conference call to discuss quarterly results will be held at 9:00 a.m. EDT on October 27, 2011. The earnings release will be available on the Investor Relations page under About Us on www.bankunited.com prior to the call. The call may be accessed via a live Internet webcast at www.bankunited.com or through a dial in telephone number at (888) 680-0890 (domestic) or, (617) 213-4857 (international). The name of the call is BankUnited, and the passcode for the call is 20014501. A replay of the call will be available from 12:00 p.m. EDT on October 27, 2011 through 11:59 p.m. EDT on November 3rd by calling (888) 286-8010 (domestic) or (617) 801-6888 (international). The passcode for the replay is 30636596. An archived webcast will also be available on the Investor Relations page of www.bankunited.com.
Contacts
BankUnited, Inc.
Investor Relations:
Douglas J. Pauls, 305-461-6841
dpauls@bankunited.com
or
Media Relations:
Mary Harris, 305-817-8117
mharris@bankunited.com
Source: BankUnited, Inc.
BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS - UNAUDITED
(Dollars in thousands, except per share data)
|
|
September 30, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
ASSETS |
|
|
|
|
| ||
|
|
|
|
|
| ||
Cash and due from banks: |
|
|
|
|
| ||
Non-interest bearing |
|
$ |
31,950 |
|
$ |
44,860 |
|
Interest bearing |
|
12,990 |
|
12,523 |
| ||
Due from Federal Reserve Bank |
|
336,700 |
|
502,828 |
| ||
Federal funds sold |
|
3,446 |
|
4,563 |
| ||
Cash and cash equivalents |
|
385,086 |
|
564,774 |
| ||
Investment securities available for sale, at fair value (including covered securities of $242,292 and $263,568) |
|
3,893,076 |
|
2,926,602 |
| ||
Federal Home Loan Bank stock |
|
165,547 |
|
217,408 |
| ||
Loans held for sale |
|
2,142 |
|
2,659 |
| ||
Loans (including covered loans of $2,743,887 and $3,396,047) |
|
4,015,074 |
|
3,934,217 |
| ||
Allowance for loan losses |
|
(55,058 |
) |
(58,360 |
) | ||
Loans, net |
|
3,960,016 |
|
3,875,857 |
| ||
|
|
|
|
|
| ||
FDIC indemnification asset |
|
2,107,605 |
|
2,667,401 |
| ||
Bank owned life insurance |
|
175,089 |
|
207,061 |
| ||
Other real estate owned, covered by loss sharing agreements |
|
124,990 |
|
206,680 |
| ||
Income tax receivable |
|
6,296 |
|
10,862 |
| ||
Goodwill and other intangible assets |
|
68,751 |
|
69,011 |
| ||
Other assets |
|
125,422 |
|
121,245 |
| ||
|
|
|
|
|
| ||
Total assets |
|
$ |
11,014,020 |
|
$ |
10,869,560 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
|
|
|
|
|
| ||
Liabilities: |
|
|
|
|
| ||
Demand deposits: |
|
|
|
|
| ||
Non-interest bearing |
|
$ |
645,695 |
|
$ |
494,499 |
|
Interest bearing |
|
394,502 |
|
349,985 |
| ||
Savings and money market |
|
3,487,959 |
|
3,134,884 |
| ||
Time |
|
2,420,256 |
|
3,184,360 |
| ||
Total deposits |
|
6,948,412 |
|
7,163,728 |
| ||
|
|
|
|
|
| ||
Securities sold under agreements to repurchase |
|
284 |
|
492 |
| ||
Federal Home Loan Bank advances |
|
2,240,937 |
|
2,255,200 |
| ||
Deferred tax liability, net |
|
31,245 |
|
4,618 |
| ||
Advance payments by borrowers for taxes and insurance |
|
47,732 |
|
22,563 |
| ||
Other liabilities |
|
244,504 |
|
169,451 |
| ||
|
|
|
|
|
| ||
Total liabilities |
|
9,513,114 |
|
9,616,052 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
Stockholders equity: |
|
|
|
|
| ||
Common Stock, par value $0.01 per share 400,000,000 and 110,000,000 shares authorized; 97,282,905 and 92,971,850 shares issued and outstanding |
|
973 |
|
930 |
| ||
Paid-in capital |
|
1,230,819 |
|
950,831 |
| ||
Retained earnings |
|
249,124 |
|
269,781 |
| ||
Accumulated other comprehensive income |
|
19,990 |
|
31,966 |
| ||
Total stockholders equity |
|
1,500,906 |
|
1,253,508 |
| ||
|
|
|
|
|
| ||
Total liabilities and stockholders equity |
|
$ |
11,014,020 |
|
$ |
10,869,560 |
|
BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
(Dollars in thousands, except per share data)
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Interest income: |
|
|
|
|
|
|
|
|
| ||||
Interest and fees on loans |
|
$ |
133,649 |
|
$ |
108,422 |
|
$ |
370,543 |
|
$ |
320,092 |
|
Interest and dividends on investment securities available for sale |
|
28,984 |
|
32,255 |
|
90,770 |
|
93,382 |
| ||||
Other |
|
522 |
|
697 |
|
2,145 |
|
1,485 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total interest income |
|
163,155 |
|
141,374 |
|
463,458 |
|
414,959 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Interest expense: |
|
|
|
|
|
|
|
|
| ||||
Interest on deposits |
|
18,437 |
|
26,717 |
|
57,767 |
|
83,631 |
| ||||
Interest on borrowings |
|
15,920 |
|
15,869 |
|
47,244 |
|
43,864 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total interest expense |
|
34,357 |
|
42,586 |
|
105,011 |
|
127,495 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net interest income before provision for loan losses |
|
128,798 |
|
98,788 |
|
358,447 |
|
287,464 |
| ||||
Provision for loan losses |
|
1,252 |
|
19,066 |
|
9,816 |
|
45,157 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net interest income after provision for loan losses |
|
127,546 |
|
79,722 |
|
348,631 |
|
242,307 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Non-interest income: |
|
|
|
|
|
|
|
|
| ||||
Accretion of discount on FDIC indemnification asset |
|
10,804 |
|
25,755 |
|
45,247 |
|
116,915 |
| ||||
Income from resolution of covered assets, net |
|
4,702 |
|
17,787 |
|
7,068 |
|
112,777 |
| ||||
Net gain (loss) on indemnification asset |
|
(777 |
) |
5,053 |
|
36,857 |
|
(44,932 |
) | ||||
FDIC reimbursement of costs of resolution of covered assets |
|
5,859 |
|
8,078 |
|
24,600 |
|
22,393 |
| ||||
Service charges |
|
2,730 |
|
2,674 |
|
8,062 |
|
7,894 |
| ||||
Gain (loss) on sale or exchange of investment securities available for sale |
|
1,112 |
|
518 |
|
1,215 |
|
(2,292 |
) | ||||
Mortgage insurance income |
|
4,143 |
|
7,040 |
|
12,228 |
|
12,097 |
| ||||
Investment services income |
|
1,645 |
|
1,717 |
|
6,160 |
|
4,421 |
| ||||
Other non-interest income |
|
2,537 |
|
2,693 |
|
8,438 |
|
8,247 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total non-interest income |
|
32,755 |
|
71,315 |
|
149,875 |
|
237,520 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Non-interest expense: |
|
|
|
|
|
|
|
|
| ||||
Employee compensation and benefits |
|
41,350 |
|
36,830 |
|
232,020 |
|
100,334 |
| ||||
Occupancy and equipment |
|
9,879 |
|
6,502 |
|
26,275 |
|
20,144 |
| ||||
Impairment of other real estate owned |
|
4,037 |
|
6,263 |
|
21,823 |
|
12,164 |
| ||||
Foreclosure expense |
|
3,859 |
|
7,616 |
|
14,386 |
|
26,991 |
| ||||
(Gain) loss on sale of OREO |
|
2,865 |
|
897 |
|
27,339 |
|
(2,270 |
) | ||||
OREO related expense |
|
2,188 |
|
4,287 |
|
9,120 |
|
13,173 |
| ||||
Change in value of FDIC warrant |
|
|
|
1,297 |
|
|
|
4,502 |
| ||||
Deposit insurance expense |
|
134 |
|
3,469 |
|
6,652 |
|
10,420 |
| ||||
Professional fees |
|
5,468 |
|
4,407 |
|
12,204 |
|
9,069 |
| ||||
Telecommunications and data processing |
|
2,951 |
|
3,036 |
|
9,817 |
|
8,772 |
| ||||
Other non-interest expense |
|
7,021 |
|
5,309 |
|
20,344 |
|
16,749 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total non-interest expense |
|
79,752 |
|
79,913 |
|
379,980 |
|
220,048 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income before income taxes |
|
80,549 |
|
71,124 |
|
118,526 |
|
259,779 |
| ||||
Provision for income taxes |
|
34,996 |
|
26,085 |
|
96,638 |
|
102,857 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
45,553 |
|
$ |
45,039 |
|
$ |
21,888 |
|
$ |
156,922 |
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings per common share, basic |
|
$ |
0.45 |
|
$ |
0.48 |
|
$ |
0.21 |
|
$ |
1.69 |
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings per common share, diluted |
|
$ |
0.45 |
|
$ |
0.48 |
|
$ |
0.20 |
|
$ |
1.69 |
|
|
|
|
|
|
|
|
|
|
| ||||
Cash dividends declared per common share |
|
$ |
0.14 |
|
$ |
0.15 |
|
$ |
0.42 |
|
$ |
0.15 |
|
BankUnited Inc. and Subsidiaries
Average balances and yields
|
|
For the Three Months Ended September 30, |
| ||||||||||||||
|
|
2011 |
|
2010 |
| ||||||||||||
|
|
Average |
|
|
|
Yield/ |
|
Average |
|
|
|
Yield/ |
| ||||
|
|
Balance |
|
Interest |
|
Rate(1) |
|
Balance |
|
Interest |
|
Rate(1) |
| ||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Investment securities available for sale |
|
$ |
3,747,679 |
|
$ |
28,984 |
|
3.09 |
% |
$ |
3,162,579 |
|
$ |
32,255 |
|
4.08 |
% |
Other interest earning assets |
|
544,733 |
|
522 |
|
0.38 |
% |
598,140 |
|
697 |
|
0.46 |
% | ||||
Loans receivable |
|
3,885,210 |
|
133,649 |
|
13.72 |
% |
4,095,391 |
|
108,422 |
|
10.57 |
% | ||||
Total interest earning assets |
|
8,177,622 |
|
163,155 |
|
7.96 |
% |
7,856,110 |
|
141,374 |
|
7.19 |
% | ||||
Allowance for loan losses |
|
(56,489 |
) |
|
|
|
|
(43,371 |
) |
|
|
|
| ||||
Noninterest earning assets |
|
2,710,161 |
|
|
|
|
|
3,368,288 |
|
|
|
|
| ||||
Total assets |
|
$ |
10,831,294 |
|
|
|
|
|
$ |
11,181,027 |
|
|
|
|
| ||
Liabilities and Stockholders Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest bearing demand |
|
$ |
384,425 |
|
$ |
637 |
|
0.66 |
% |
$ |
293,666 |
|
$ |
506 |
|
0.68 |
% |
Savings and money market |
|
3,425,440 |
|
7,599 |
|
0.88 |
% |
2,965,804 |
|
8,303 |
|
1.11 |
% | ||||
Time |
|
2,371,668 |
|
10,201 |
|
1.71 |
% |
3,687,367 |
|
17,908 |
|
1.93 |
% | ||||
Total interest bearing deposits |
|
6,181,533 |
|
18,437 |
|
1.18 |
% |
6,946,837 |
|
26,717 |
|
1.53 |
% | ||||
Borrowings: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
FHLB advances |
|
2,243,737 |
|
15,919 |
|
2.81 |
% |
2,262,598 |
|
15,845 |
|
2.78 |
% | ||||
Short term borrowings |
|
939 |
|
1 |
|
0.49 |
% |
6,120 |
|
24 |
|
1.50 |
% | ||||
Total interest bearing liabilities |
|
8,426,209 |
|
34,357 |
|
1.62 |
% |
9,215,555 |
|
42,586 |
|
1.83 |
% | ||||
Non-interest bearing demand deposits |
|
634,205 |
|
|
|
|
|
477,764 |
|
|
|
|
| ||||
Other non-interest bearing liabilities |
|
280,601 |
|
|
|
|
|
261,037 |
|
|
|
|
| ||||
Total liabilities |
|
9,341,015 |
|
|
|
|
|
9,954,356 |
|
|
|
|
| ||||
Stockholders equity |
|
1,490,279 |
|
|
|
|
|
1,226,671 |
|
|
|
|
| ||||
Total liabilities and stockholders equity |
|
$ |
10,831,294 |
|
|
|
|
|
$ |
11,181,027 |
|
|
|
|
| ||
Net interest income |
|
|
|
$ |
128,798 |
|
|
|
|
|
$ |
98,788 |
|
|
| ||
Interest rate spread |
|
|
|
|
|
6.34 |
% |
|
|
|
|
5.36 |
% | ||||
Net interest margin |
|
|
|
|
|
6.30 |
% |
|
|
|
|
5.04 |
% |
(1) Annualized
|
|
For the Nine Months Ended September 30, |
| ||||||||||||||
|
|
2011 |
|
2010 |
| ||||||||||||
|
|
Average |
|
Interest |
|
Yield/ |
|
Average |
|
Interest |
|
Yield/ |
| ||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Investment securities available for sale |
|
$ |
3,498,872 |
|
$ |
90,770 |
|
3.46 |
% |
$ |
2,850,804 |
|
$ |
93,382 |
|
4.37 |
% |
Other interest earning assets |
|
635,780 |
|
2,145 |
|
0.45 |
% |
628,914 |
|
1,485 |
|
0.32 |
% | ||||
Loans receivable |
|
3,803,764 |
|
370,543 |
|
13.00 |
% |
4,252,602 |
|
320,092 |
|
10.04 |
% | ||||
Total interest earning assets |
|
7,938,416 |
|
463,458 |
|
7.79 |
% |
7,732,320 |
|
414,959 |
|
7.16 |
% | ||||
Allowance for loan losses |
|
(58,693 |
) |
|
|
|
|
(31,230 |
) |
|
|
|
| ||||
Noninterest earning assets |
|
2,954,630 |
|
|
|
|
|
3,558,771 |
|
|
|
|
| ||||
Total assets |
|
$ |
10,834,353 |
|
|
|
|
|
$ |
11,259,861 |
|
|
|
|
| ||
Liabilities and Stockholders Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest bearing demand |
|
$ |
368,896 |
|
$ |
1,814 |
|
0.66 |
% |
$ |
253,830 |
|
$ |
1,423 |
|
0.75 |
% |
Savings and money market |
|
3,309,392 |
|
21,848 |
|
0.88 |
% |
2,808,277 |
|
26,422 |
|
1.26 |
% | ||||
Time |
|
2,602,147 |
|
34,105 |
|
1.75 |
% |
4,068,348 |
|
55,786 |
|
1.83 |
% | ||||
Total interest bearing deposits |
|
6,280,435 |
|
57,767 |
|
1.23 |
% |
7,130,455 |
|
83,631 |
|
1.57 |
% | ||||
Borrowings: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
FHLB advances |
|
2,248,456 |
|
47,238 |
|
2.81 |
% |
2,240,126 |
|
43,792 |
|
2.61 |
% | ||||
Short term borrowings |
|
1,672 |
|
6 |
|
0.48 |
% |
10,358 |
|
72 |
|
0.93 |
% | ||||
Total interest bearing liabilities |
|
8,530,563 |
|
105,011 |
|
1.65 |
% |
9,380,939 |
|
127,495 |
|
1.82 |
% | ||||
Non-interest bearing demand deposits |
|
593,357 |
|
|
|
|
|
414,350 |
|
|
|
|
| ||||
Other non-interest bearing liabilities |
|
276,457 |
|
|
|
|
|
280,357 |
|
|
|
|
| ||||
Total liabilities |
|
9,400,377 |
|
|
|
|
|
10,075,646 |
|
|
|
|
| ||||
Stockholders equity |
|
1,433,976 |
|
|
|
|
|
1,184,215 |
|
|
|
|
| ||||
Total liabilities and stockholders equity |
|
$ |
10,834,353 |
|
|
|
|
|
$ |
11,259,861 |
|
|
|
|
| ||
Net interest income |
|
|
|
$ |
358,447 |
|
|
|
|
|
$ |
287,464 |
|
|
| ||
Interest rate spread |
|
|
|
|
|
6.14 |
% |
|
|
|
|
5.34 |
% | ||||
Net interest margin |
|
|
|
|
|
6.02 |
% |
|
|
|
|
4.95 |
% |
(1) Annualized
BankUnited, Inc.
Press Release Ratios
|
|
Three months ended |
|
Three months ended |
|
Nine months ended |
|
Nine months ended |
|
Financial ratios |
|
|
|
|
|
|
|
|
|
Return on average assets |
|
1.67 |
% |
1.60 |
% |
0.27 |
% |
1.86 |
% |
Return on average stockholders equity |
|
12.13 |
% |
14.57 |
% |
2.04 |
% |
17.72 |
% |
Net interest margin |
|
6.30 |
% |
5.04 |
% |
6.02 |
% |
4.95 |
% |
|
|
September 30, 2011 |
|
December 31, 2010 |
|
Capital ratios |
|
|
|
|
|
Tier 1 risk-based capital |
|
37.32 |
% |
41.30 |
% |
Total risk-based capital |
|
38.17 |
% |
42.04 |
% |
Tier 1 leverage |
|
10.79 |
% |
10.34 |
% |
|
|
September 30, 2011 |
|
December 31, 2010 |
|
Asset quality ratios |
|
|
|
|
|
Non-performing loans to total loans (1) (3) |
|
0.87 |
% |
0.66 |
% |
Non-performing assets to total assets (2) |
|
1.45 |
% |
2.14 |
% |
Allowance for loan losses to total loans |
|
1.37 |
% |
1.48 |
% |
Allowance for loan losses to non-performing loans (1) |
|
156.96 |
% |
226.35 |
% |
Net charge-offs to average loans |
|
0.46 |
% |
0.37 |
% |
(1) We define non-performing loans to include nonaccrual loans, loans, other than ACI loans, that are past due 90 days or more and still accruing and certain loans modified in troubled debt restructurings. Contractually delinquent ACI loans on which interest continues to be accreted are excluded from non-performing loans. The carrying value of ACI loans contractually delinquent by more than 90 days, but not identified as non-performing was $469.8 million and $717.7 million at September 30, 2011 and December 31, 2010, respectively.
(2) Non-performing assets include non-performing loans and other real estate owned.
(3) Total loans is net of unearned discounts and deferred fees and costs.