Attached files

file filename
8-K - FORM 8-K - Investors Bancorp Incv238359_8k.htm

Investors Bancorp, Inc. Announces Third Quarter Financial Results

SHORT HILLS, N.J., Oct. 27, 2011 /PRNewswire/ -- Investors Bancorp, Inc. (Nasdaq: ISBC) ("Company"), the holding company for Investors Bank ("Bank"), reported net income of $20.0 million for the three months ended September 30, 2011 compared to net income of $16.6 million for the three months ended September 30, 2010. Net income for the nine months ended September 30, 2011 was $57.8 million compared to net income of $45.1 million for the nine months ended September 30, 2010. Basic and diluted earnings per share were $0.19 for the three months ended September 30, 2011 compared to $0.15 for the three months ended September 30, 2010. Basic and diluted earnings per share were $0.53 for the nine months ended September 30, 2011 compared to $0.41 for the nine months ended September 30, 2010.

Kevin Cummings, President and CEO commented on the quarter's results, "Although the economic environment has remained challenging, we have been able to increase earnings and grow our loan portfolio while maintaining a low level of non-accrual loans."

Mr. Cummings also discussed the recent expansion into New York, "To further enhance our presence in the New York market, we announced an agreement to acquire Brooklyn Federal Bancorp which will add five New York branches to our geographic footprint and approximately $400 million of deposits. This expansion will complement the loan relationships we have in the New York boroughs and on Long Island."

The following represents performance highlights and significant events that occurred during the period:

  • Net interest margin for the three months ended September 30, 2011 was 3.39%. This represents an increase of 8 basis points compared to prior year.

  • The return on average equity improved to 8.45% for the three months ended September 30, 2011, compared to 8.44% for the linked quarter and 7.32% for the three months ended September 30, 2010 and improved to 8.30% for the nine months ended September 30, 2011 compared to 6.80% for the nine months ended September 30, 2010.

  • Net loans increased $863.2 million, or 10.9%, to $8.78 billion at September 30, 2011 from $7.92 billion at December 31, 2010. During the nine months ended September 30, 2011, we originated $612.8 million in multi-family loans and $257.2 million in commercial real estate loans.

  • Deposits increased by $438.6 million, or 6.5% to $7.21 billion at September 30, 2011 from $6.77 billion at December 31, 2010.

  • Efficiency ratio was 42.40% for the three months ended September 30, 2011 and was 44.12% for the nine months ended September 30, 2011.

  • Common stock repurchased totaled 1,241,400 shares during the quarter and 1,876,601 shares during the nine months ended September 30, 2011.  

  • The Company maintains a strong tangible capital ratio of 8.72% and is considered well capitalized under regulatory guidelines.

During the quarter, we also changed the name of our subsidiary, Investors Savings Bank, to Investors Bank. "The launch of our new name, logo and brand identity reflect our continued evolution to a full service community bank and our financial commitment to the communities we serve throughout New Jersey and New York," commented Mr. Cummings.

Comparison of Operating Results

Interest and Dividend Income

Total interest and dividend income increased by $11.1 million, or 10.2%, to $120.5 million for the three months ended September 30, 2011 from $109.4 million for the three months ended September 30, 2010. This increase is attributed to the average balance of interest-earning assets increasing $1.43 billion, or 16.8%, to $9.93 billion for the three months ended September 30, 2011 from $8.50 billion for the three months ended September 30, 2010. This was partially offset by the weighted average yield on interest-earning assets decreasing 29 basis points to 4.86% for the three months ended September 30, 2011 compared to 5.15% for the three months ended September 30, 2010.

Interest income on loans increased by $12.2 million, or 12.4%, to $110.9 million for the three months ended September 30, 2011 from $98.7 million for the three months ended September 30, 2010, reflecting a $1.34 billion, or 18.3%, increase in the average balance of net loans to $8.67 billion for the three months ended September 30, 2011 from $7.34 billion for the three months ended September 30, 2010. The increase is primarily attributed to the average balance of multi-family loans and commercial real estate loans increasing $730.1 million and $427.2 million, respectively. This activity is consistent with our strategy to diversify our loan portfolio by adding more multi-family loans and commercial real estate loans. The growth in the loans was partially offset by a 26 basis point decrease in the average yield on loans to 5.12% for the three months ended September 30, 2011 from 5.38% for the three months ended September 30, 2010, as lower rates on new and refinanced loans reflect the current interest rate environment. In addition, we recorded $323,000 in loan prepayment penalties as interest income for the three months ended September 30, 2011 compared to $957,000 for the three months ended September 30, 2010.

Interest income on all other interest-earning assets, excluding loans, decreased by $1.1 million, or 10.1%, to $9.6 million for the three months ended September 30, 2011 from $10.7 million for the three months ended September 30, 2010. This decrease reflected the weighted average yield on interest-earning assets, excluding loans, decreasing by 61 basis points to 3.06% for the three months ended September 30, 2011 compared to 3.67% for the three months ended September 30, 2010 reflecting this lower interest rate environment. This was partially offset by an $89.2 million increase in the average balance of all other interest-earning assets, excluding loans, to $1.26 billion for the three months ended September 30, 2011 from $1.17 billion for the three months ended September 30, 2010.

Total interest and dividend income increased by $34.5 million, or 10.9%, to $352.9 million for the nine months ended September 30, 2011 from $318.4 million for the nine months ended September 30, 2010. This increase is attributed to the average balance of interest-earning assets increasing $1.23 billion, or 14.7%, to $9.56 billion for the nine months ended September 30, 2011 from $8.34 billion for the nine months ended September 30, 2010. This was partially offset by the weighted average yield on interest-earning assets decreasing 17 basis points to 4.92% for the nine months ended September 30, 2011 compared to 5.09% for the nine months ended September 30, 2010.

Interest income on loans increased by $39.2 million, or 13.8%, to $323.3 million for the nine months ended September 30, 2011 from $284.0 million for the nine months ended September 30, 2010, reflecting a $1.34 billion, or 19.1%, increase in the average balance of net loans to $8.35 billion for the nine months ended September 30, 2011 from $7.01 billion for the nine months ended September 30, 2010. The increase is primarily attributed to the average balance of multi-family loans and commercial real estate loans increasing $666.0 million and $460.3 million, respectively. This activity is consistent with our strategy to diversify our loan portfolio. In addition, we recorded $1.7 million in loan prepayment penalties as interest income for the nine months ended September 30, 2011 compared to $1.0 million for the nine months ended September 30, 2010. The growth in the loan portfolio was partially offset by a 24 basis point decrease in the average yield on loans to 5.16% for the nine months ended September 30, 2011 from 5.40% for the nine months ended September 30, 2010.

Interest income on all other interest-earning assets, excluding loans, decreased by $4.7 million, or 13.6%, to $29.7 million for the nine months ended September 30, 2011 from $34.3 million for the nine months ended September 30, 2010. This decrease reflected a $114.2 million decrease in the average balance of all other interest-earning assets, excluding loans, to $1.21 billion for the nine months ended September 30, 2011 from $1.33 billion for the nine months ended September 30, 2010. In addition, the weighted average yield on interest-earning assets, excluding loans, decreased by 18 basis points to 3.26% for the nine months ended September 30, 2011 compared to 3.44% for the nine months ended September 30, 2010 reflecting the lower interest rate environment.

Interest Expense

Total interest expense decreased by $2.6 million, or 6.7%, to $36.4 million for the three months ended September 30, 2011 from $39.0 million for the three months ended September 30, 2010. This decrease is attributed to the weighted average cost of total interest-bearing liabilities decreasing 39 basis points to 1.63% for the three months ended September 30, 2011 compared to 2.02% for the three months ended September 30, 2010. This was partially offset by the average balance of total interest-bearing liabilities increasing by $1.22 billion, or 15.8%, to $8.93 billion for the three months ended September 30, 2011 from $7.71 billion for the three months ended September 30, 2010.

Interest expense on interest-bearing deposits decreased $1.8 million, or 8.1% to $20.1 million for the three months ended September 30, 2011 from $21.9 million for the three months ended September 30, 2010. This decrease is attributed to a 28 basis point decrease in the average cost of interest-bearing deposits to 1.21% for the three months ended September 30, 2011 from 1.49% for the three months ended September 30, 2010 as deposit rates reflect the current interest rate environment. This was partially offset by the average balance of total interest-bearing deposits increasing $776.0 million, or 13.2% to $6.63 billion for the three months ended September 30, 2011 from $5.86 billion for the three months ended September 30, 2010. The growth of core deposit accounts- savings, checking and money market, represented 78.3%, or $607.9 million of the increase in the average balance of total interest-bearing deposits.

Interest expense on borrowed funds decreased by $836,000, or 4.9%, to $16.3 million for the three months ended September 30, 2011 from $17.1 million for the three months ended September 30, 2010. This decrease is attributed to the average cost of borrowed funds decreasing 86 basis points to 2.84% for the three months ended September 30, 2011 from 3.70% for the three months ended September 30, 2010 as maturing borrowings repriced at lower interest rates. This was partially offset by the average balance of borrowed funds increasing by $443.0 million or 24.0%, to $2.29 billion for the three months ended September 30, 2011 from $1.85 billion for the three months ended September 30, 2010.

Total interest expense decreased by $12.3 million, or 10.1%, to $108.6 million for the nine months ended September 30, 2011 from $120.8 million for the nine months ended September 30, 2010. This decrease is attributed to the weighted average cost of total interest-bearing liabilities decreasing 43 basis points to 1.69% for the nine months ended September 30, 2011 compared to 2.12% for the nine months ended September 30, 2010. This was partially offset by the average balance of total interest-bearing liabilities increasing by $1.0 billion, or 13.2%, to $8.59 billion for the nine months ended September 30, 2011 from $7.59 billion for the nine months ended September 30, 2010.

Interest expense on interest-bearing deposits decreased $8.6 million, or 12.6% to $59.9 million for the nine months ended September 30, 2011 from $68.5 million for the nine months ended September 30, 2010. This decrease is attributed to a 35 basis point decrease in the average cost of interest-bearing deposits to 1.23% for the nine months ended September 30, 2011 from 1.58% for the nine months ended September 30, 2010 as deposit rates reflect the current interest rate environment. This was partially offset by the average balance of total interest-bearing deposits increasing $739.0 million, or 12.8% to $6.52 billion for the nine months ended September 30, 2011 from $5.78 billion for the nine months ended September 30, 2010. The growth of core deposit accounts- savings, checking and money market, represented 84.4%, or $623.9 million of the increase in the average balance of total interest-bearing deposits.

Interest expense on borrowed funds decreased by $3.6 million, or 7.0%, to $48.7 million for the nine months ended September 30, 2011 from $52.3 million for the nine months ended September 30, 2010. This decrease is attributed to the average cost of borrowed funds decreasing 73 basis points to 3.13% for the nine months ended September 30, 2011 from 3.86% for the nine months ended September 30, 2010 as maturing borrowings repriced at lower interest rates. This was partially offset by the average balance of borrowed funds increasing by $264.2 million or 14.6%, to $2.07 billion for the nine months ended September 30, 2011 from $1.81 billion for the nine months ended September 30, 2010.

Net Interest Income

Net interest income increased by $13.7 million, or 19.5%, to $84.2 million for the three months ended September 30, 2011 from $70.4 million for the three months ended September 30, 2010. The increase was primarily due to the average balance of interest earning assets increasing $1.43 billion to $9.93 billion at September 30, 2011 compared to $8.50 billion at September 30, 2010, as well as a 39 basis point decrease in our cost of interest-bearing liabilities to 1.63% for the three months ended September 30, 2011 from 2.02% for the three months ended September 30, 2010. These were partially offset by the average balance of our interest earning liabilities increasing $1.22 million to $8.93 billion at September 30, 2011 compared to $7.71 billion at September 30, 2010, as well as the yield on our interest-earning assets decreasing 29 basis points to 4.86% for the three months ended September 30, 2011 from 5.15% for the three months ended September 30, 2010. While the yield on our interest earning assets declines due to the lower interest rate environment, our cost of funds also continues to fall. This reduction in our cost of funds has had a positive impact on our net interest margin which improved by 8 basis points from 3.31% for the three months ended September 30, 2010 to 3.39% for the three months ended September 30, 2011.

Net interest income increased by $46.8 million, or 23.7%, to $244.3 million for the nine months ended September 30, 2011 from $197.5 million for the nine months ended September 30, 2010. The increase was primarily due to the average balance of interest earning assets increasing $1.23 billion to $9.56 billion at September 30, 2011 compared to $8.34 billion at September 30, 2010, as well as a 43 basis point decrease in our cost of interest-bearing liabilities to 1.69% for the nine months ended September 30, 2011 from 2.12% for the nine months ended September 30, 2010. These were partially offset by, the average balance of our interest earning liabilities increasing $1.0 billion to $8.59 billion at September 30, 2011 compared to $7.59 billion at September 30, 2010, as well as the yield on our interest-earning assets decreasing 17 basis points to 4.92% for the nine months ended September 30, 2011 from 5.09% for the nine months ended September 30, 2010. While the yield on our interest earning assets declines due to the lower interest rate environment, our cost of funds also continues to fall. This reduction in our cost of funds has had a positive impact on our net interest margin which improved by 25 basis points from 3.16% for the nine months ended September 30, 2010 to 3.41% for the nine months ended September 30, 2011.

Provision for Loan Losses

Our provision for loan losses was $20.0 million for the three months ended September 30, 2011 compared to $19.0 million for the three months ended September 30, 2010. For the three months ended September 30, 2011, net charge-offs were $10.5 million compared to $6.7 million for the three months ended September 30, 2010. For the nine months ended September 30, 2011, our provision for loan losses was $55.5 million compared to $47.5 million for the nine months ended September 30, 2010. For the nine months ended September 30, 2011, net charge-offs were $29.9 million compared to $17.9 million for the nine months ended September 30, 2010. The increase in our provision is due to continued growth in the loan portfolio, specifically the multi-family and commercial real estate portfolios; the increased inherent credit risk in our overall portfolio, particularly the credit risk associated with commercial real estate lending; and the level of non-performing loans and delinquent loans caused by the adverse economic conditions in our lending area.

The following table sets forth non-accrual loans and accruing past due loans on the dates indicated as well as certain asset quality ratios:



September 30,


June 30,


March 31,


December 31,


September 30,



2011


2011


2011


2010


2010



# of loans

Amount


# of loans

Amount


# of loans

Amount


# of loans

Amount


# of loans

Amount



(Dollars in millions)

















Accruing past due loans:















30 to 59 days past due:
















Residential and consumer

75

$18.8


84

$18.0


64

$15.3


89

$17.8


83

$20.5


Construction

1

1.5


1

6.3


-

-


-

-


3

25.4


Multi-family

1

0.7


1

1.4


-

-


2

4.7


-

-


Commercial

1

0.1


5

6.0


6

4.8


1

0.7


2

1.9


Commercial and industrial

1

0.1


-

-


-

-


1

0.1


2

1.3


      Total 30 to 59 days past due

79

21.2


91

31.7


70

20.1


93

23.3


90

49.1

60 to 89 days past due:
















Residential and consumer

36

9.8


32

6.0


24

4.0


39

12.1


30

5.6


Construction

-

-


-

-


4

13.8


1

7.9


1

1.4


Multi-family

-

-


1

2.5


7

25.0


3

12.9


2

11.9


Commercial

1

0.3


2

1.6


1

0.7


1

0.5


-

-


Commercial and industrial

1

0.4


1

0.1


-

-


2

0.6


2

1.1


      Total 60 to 89 days past due

38

10.5


36

10.2


36

43.5


46

34.0


35

20.0


Total accruing past due loans

117

$31.7


127

$41.9


106

$63.6


139

$57.3


125

$69.1

















Non-accrual:
















Residential and consumer

300

$79.5


285

$78.6


281

$80.8


263

$74.7


239

$68.7


Construction

25

75.4


24

80.1


22

64.2


26

82.8


21

67.1


Multi-family

2

0.7


2

0.7


3

2.7


3

2.7


6

3.5


Commercial

11

5.7


8

3.9


11

4.7


8

3.9


8

4.6


Commercial and industrial

4

0.7


3

0.6


6

2.0


5

1.8


2

1.0

Total Non-accrual Loans

342

$162.0


322

$163.9


323

$154.4


305

$165.9


276

$144.9

Accruing troubled debt restructured loans

15

$10.5


15

$10.5


15

$      10.0


13

$       14.8


9

$        2.5


















Non-accrual loans to total loans


1.82%



1.91%



1.87%



2.08%



1.94%


Allowance for loan loss as a  
















    percent of non-accrual
















    loans


71.89%



65.32%



64.04%



54.81%



58.39%


Allowance for loan losses as a
















    percent of total loans


1.31%



1.25%



1.20%



1.14%



1.13%



















Total non-accrual loans were $162.0 million at September 30, 2011 compared to $165.9 million at December 31, 2010. At September 30, 2011, there were 4 commercial real estate loans totaling $15.7 million and 17 residential loans totaling $6.6 million which are deemed troubled debt restructurings.

The allowance for loan losses increased by $25.6 million to $116.5 million at September 30, 2011 from $90.9 million at December 31, 2010. Future increases in the allowance for loan losses may be necessary based on the growth of the loan portfolio, the change in composition of the loan portfolio, increasing loan delinquency and the impact of the deterioration of the real estate and economic environments in our lending area.

Non-Interest Income

Total non-interest income decreased by $275,000, or 3.9% to $6.7 million for the three months ended September 30, 2011 from $7.0 million for the three months ended September 30, 2010. The decrease is attributed to a reduction of $1.4 million in the gain on the sale of loans to $2.5 million and a $586,000 impairment charge on loan servicing rights. This decrease was offset by a $1.0 million increase in other non-interest income resulting primarily from the fees associated with the sale of non deposit investment products. In addition, fees and service charges increased $164,000 to $2.4 million. These fees are primarily from fees generated from the servicing of third party loan portfolios as well as fees from commercial deposit and loan accounts.

Total non-interest income increased by $3.7 million, or 24.5% to $18.8 million for the nine months ended September 30, 2011 from $15.1 million for the nine months ended September 30, 2010. The increase is attributed to a $3.6 million increase in fees and service charges to $9.1 million for the nine months ended September 30, 2011. These fees are primarily from the servicing of third party loan portfolios as well as fees from commercial deposit and loan accounts. In addition, there was an increase of $1.0 million in other non-interest income to $1.3 million for the nine months ended September 30, 2011, of which $644,000 was from fees associated with the sale of non deposit investment products. Income on bank owned life insurance also increased by $533,000. These increases were partially offset by a $998,000 reduction in gain on the sales of loans, a $624,000 impairment on loan servicing rights and a $346,000 net loss on the sale of $58.7 million of mortgage backed securities.

Non-Interest Expenses

Total non-interest expenses increased by $6.9 million, or 21.8%, to $38.5 million for the three months ended September 30, 2011 from $31.7 million for the three months ended September 30, 2010. Compensation and fringe benefits increased $4.0 million as a result of staff additions primarily due to the acquisition of Millennium bcpbank deposit franchise and additional staff to support our continued growth. Occupancy expense increased $1.8 million as a result of the costs associated with expanding and enhancing our branch network. Data processing expenses increased $583,000 due to the growth in the number of accounts and branches. Advertising and promotion expenses increased $184,000 as a result of expenses related to the branding of Investors Bank. These increases were partially offset by a $525,000 decrease in our FDIC insurance premium due to the implementation of FDIC assessment regulations finalized in July 2011.

Total non-interest expenses increased by $23.2 million, or 25.0%, to $116.1 million for the nine months ended September 30, 2011 from $92.9 million for the nine months ended September 30, 2010. Compensation and fringe benefits increased $12.1 million as a result of staff additions primarily from the acquisition of Millennium bcpbank deposit franchise and additional staff to support our continued growth, as well as normal merit increases. Occupancy expense increased $6.9 million as a result of the costs associated with expanding and enhancing our branch network, and increased costs due to the improvements. Data processing expenses increased $1.7 million primarily due to the growth in the number of accounts and branches. Advertising and promotion expenses increased $603,000 as a result of expenses related to the branding of Investors Bank. In addition, other non-interest expense increased $2.1 million as a result of the amortization of deposit premiums increasing $627,000.

Income Taxes

Income tax expense was $12.4 million for the three months ended September 30, 2011, representing a 38.30% effective tax rate compared to income tax expense of $10.2 million for the three months ended September 30, 2010 representing a 38.22% effective tax rate.

Income tax expense was $33.7 million for the nine months ended September 30, 2011, representing a 36.85% effective tax rate compared to income tax expense of $27.1 million for the nine months ended September 30, 2010 representing a 37.52% effective tax rate.

Balance Sheet Summary

Total assets increased by $909.2 million, or 9.5%, to $10.51 billion at September 30, 2011 from $9.60 billion at December 31, 2010. This increase was largely the result of a $851.1 million increase in our net loans, including loans held for sale, to $8.80 billion at September 30, 2011 from $7.95 billion at December 31, 2010.

Net loans, including loans held for sale, increased by $851.1 million, or 10.7%, to $8.80 billion at September 30, 2011 from $7.95 billion at December 31, 2010. This increase in loans reflects our continued focus on generating multi-family and commercial real estate loans, which was partially offset by paydowns and payoffs of loans. The loans we originate and purchase are on properties located primarily in New Jersey and New York.

We originate residential mortgage loans through our mortgage subsidiary, Investors Home Mortgage Co. For the nine months ended September 30, 2011, Investors Home Mortgage Co. originated $935.2 million in residential mortgage loans of which $321.9 million were sold to third party investors and $613.3 million were added to our portfolio. We also purchased mortgage loans from correspondent entities including other banks and mortgage bankers. Our agreements with these correspondent entities require them to originate loans that adhere to our underwriting standards. During the nine months ended September 30, 2011, we purchased loans totaling $539.4 million from these entities. We also purchase, on a "bulk purchase" basis, pools of mortgage loans that meet our underwriting criteria from several well-established financial institutions in the secondary market. During the nine months ended September 30, 2011, we purchased $16.0 million of residential mortgage loans on a "bulk purchase" basis.

Additionally, for the nine month period ended September 30, 2011, we originated $612.8 million in multi-family loans, $257.2 million in commercial real estate loans, $96.7 million in construction loans, $77.3 million in commercial and industrial loans, and $76.3 million in consumer and other loans.

At September 30, 2011, total loans were $8.88 billion and included $5.12 billion in residential loans, $1.66 billion in multi-family loans, $1.41 billion in commercial real estate loans, $332.2 million in construction loans, $253.8 million in consumer and other loans, and $95.2 million in commercial and industrial loans.

Securities, in the aggregate, increased by $21.1 million, or 2.0%, to $1.10 billion at September 30, 2011, from $1.08 billion at December 31, 2010. The increase in the portfolio was due to the purchase of $347.0 million of agency issued mortgage backed securities, partially offset by the sale of $58.7 million in non-agency and other mortgage-backed securities, and normal paydowns or maturities during the nine months ended September 30, 2011. The securities sold were comprised of $40.0 million of smaller balance US Agency mortgage-backed securities as well as $18.7 million in lower rated non-agency mortgage-backed securities. The Company continues to hold $39.5 million in its non-agency mortgage backed securities portfolio, of which $37.2 million are rated AAA and $2.3 million are rated AA and all are performing under contractual terms.

The amount of stock we own in the Federal Home Loan Bank (FHLB) increased by $35.0 million from $80.4 million at December 31, 2010 to $115.3 million at September 30, 2011 as a result of an increase in our level of borrowings at September 30, 2011. Other assets decreased $9.8 million primarily due to the $6.8 million amortization of prepaid FDIC insurance premiums. There was a $4.8 million reduction in bank owned life insurance as a result of death benefit payouts.

Deposits increased by $438.6 million, or 6.5%, to $7.21 billion at September 30, 2011 from $6.77 billion at December 31, 2010. This was attributed to an increase in core deposits of $431.2 million or 12.9%, as well as a $7.4 million increase in certificates of deposit. In May 2011, the Company sold the four branches in Massachusetts acquired from Millennium bcpbank. These branches held $80.0 million in deposits at December 31, 2010.

Borrowed funds increased $415.5 million, or 22.7%, to $2.24 billion at September 30, 2011 from $1.83 billion at December 31, 2010 to fund our asset growth.

Stockholders' equity increased $50.4 million to $951.7 million at September 30, 2011 from $901.3 million at December 31, 2010. The increase is primarily attributed to the $57.8 million net income for nine months ended September 30, 2011, $7.2 million of compensation cost related to equity incentive plans, partially offset by $25.4 million in purchases of treasury stock.

About the Company

Investors Bancorp, Inc. is the holding company for Investors Bank, which operates from its corporate headquarters in Short Hills, New Jersey, and as of September 30, 2011 had over eighty branch offices located throughout northern and central New Jersey and New York.

Earnings Conference Call October 28, 2011 at 11:00 a.m. (ET)

The Company, as previously announced, will host an earnings conference call Friday, October 28, 2011 at 11:00 a.m. (ET). The toll-free dial-in number is: (877) 317-6789. A telephone replay will be available on October 28, 2011 from 1:00 p.m. (ET) through January 30, 2012, 9:00 a.m. (ET). The replay number is (877) 344-7529 password 10005181. The conference call will also be simultaneously webcast on the Company's website www.myinvestorsbank.com and archived for one year.

Forward Looking Statements

Certain statements contained herein are "forward looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward looking statements may be identified by reference to a future period or periods, or by the use of forward looking terminology, such as "may," "will," "believe," "expect," "estimate," "anticipate," "continue," or similar terms or variations on those terms, or the negative of those terms. Forward looking statements are subject to numerous risks and uncertainties, as described in our SEC filings, including, but not limited to, those related to the real estate and economic environment, particularly in the market areas in which the Company operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets and the availability of and costs associated with sources of liquidity.

The Company wishes to caution readers not to place undue reliance on any such forward looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors listed above could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not undertake and specifically declines any obligation to publicly release the results of any revisions, which may be made to any forward looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

INVESTORS BANCORP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

September 30, 2011 (Unaudited) and December 31, 2010



September 30,


December 31,

Assets


2011


2010



(In thousands)

Cash and cash equivalents

$

88,067


76,224

Securities available-for-sale, at estimated fair value


787,913


602,733

Securities held-to-maturity, net (estimated fair value of






$342,974 and $514,223 at September 30, 2011






and December 31, 2010, respectively)


314,442


478,536

Loans receivable, net


8,780,931


7,917,705

Loans held-for-sale


22,908


35,054

Federal Home Loan Bank stock


115,326


80,369

Accrued interest receivable


41,003


40,541

Other real estate owned


225


976

Office properties and equipment, net


58,994


56,927

Net deferred tax asset


131,413


128,210

Bank owned life insurance  


112,283


117,039

Intangible assets


38,847


39,004

Other assets


19,011


28,813



Total assets

$

10,511,363


9,602,131

Liabilities and Stockholders' Equity





Liabilities:






Deposits

$

7,213,512


6,774,930


Borrowed funds


2,241,993


1,826,514


Advance payments by borrowers for taxes and insurance


46,047


34,977


Other liabilities


58,159


64,431



Total liabilities


9,559,711


8,700,852

Stockholders' equity:






Preferred stock, $0.01 par value, 50,000,000 authorized shares;  







none issued




Common stock, $0.01 par value, 200,000,000 shares authorized;







118,020,280 issued;  111,474,526 and 112,851,127 outstanding







at September 30, 2011 and December 31, 2010, respectively


532


532


Additional paid-in capital


534,700


533,720


Retained earnings


540,514


483,269


Treasury stock, at cost; 6,545,754 and 5,169,153 shares at







September 30, 2011 and December 31, 2010, respectively


(80,309)


(62,033)


Unallocated common stock held by the employee stock







ownership plan


(32,969)


(34,033)


Accumulated other comprehensive loss


(10,816)


(20,176)



Total stockholders' equity


951,652


901,279



Total liabilities and stockholders' equity

$

10,511,363


9,602,131



INVESTORS BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Operations

(Unaudited)


For the Three Months


For the Nine Months


Ended September 30,


Ended September 30,


2011


2010


2011


2010







(Dollars in thousands, except per share data)

Interest and dividend income:










Loans receivable and loans held-for-sale

$

110,933


98,720


323,251


284,048


Securities:











Government-sponsored enterprise obligations


1


169


268


541



Mortgage-backed securities


7,164


8,315


22,309


27,854



Municipal bonds and other debt


1,319


1,320


3,947


3,124


Interest-bearing deposits


7


15


30


205


Federal Home Loan Bank stock


1,124


879


3,100


2,585




Total interest and dividend income


120,548


109,418


352,905


318,357

Interest expense:










Deposits



20,083


21,851


59,904


68,517


Secured borrowings


16,291


17,127


48,675


52,323




Total interest expense


36,374


38,978


108,579


120,840




Net interest income


84,174


70,440


244,326


197,517

Provision for loan losses


20,000


19,000


55,500


47,500




Net interest income after provision













for loan losses


64,174


51,440


188,826


150,017

Non-interest income










Fees and service charges


2,414


2,252


9,056


5,452


Income on bank owned life insurance  


716


719


2,432


1,899


Gain on loan transactions, net


2,475


3,899


6,385


7,383


Gain (loss) on securities transactions


24


55


(294)


44


Loss on sale of other real estate owned, net




(106)



Other income


1,108


89


1,314


308




Total non-interest income


6,737


7,014


18,787


15,086

Non-interest expense










Compensation and fringe benefits


21,702


17,724


64,376


52,231


Advertising and promotional expense


1,825


1,641


4,591


3,988


Office occupancy and equipment expense


6,274


4,462


20,140


13,197


Federal insurance premiums


1,950


2,475


7,350


8,175


Stationery, printing, supplies and telephone


694


692


2,324


1,972


Professional fees


1,473


1,274


3,632


3,451


Data processing service fees


2,095


1,512


6,159


4,418


Other operating expenses


2,533


1,874


7,507


5,421




Total non-interest expenses


38,546


31,654


116,079


92,853




Income before income tax expense


32,365


26,800


91,534


72,250

Income tax expense


12,398


10,242


33,730


27,106




Net income

$

19,967


16,558


57,804


45,144

Basic earnings per share

$

0.19


0.15


0.53


0.41

Diluted earnings per share









Weighted average shares outstanding










Basic




107,596,260


109,867,995


108,212,113


110,057,576


Diluted



107,913,971


110,146,113


108,414,970


110,223,154



INVESTORS BANCORP, INC. AND SUBSIDIARIES

Average Balance Sheet and Yield/Rate Information









For Three Months Ended






September 30, 2011


September 30, 2010






Average
Outstanding
Balance

Interest Earned/Paid

Average Yield/Rate


Average
Outstanding
Balance

Interest Earned/Paid

Average Yield/Rate






(Dollars in thousands)

Interest-earning assets:










Interest-earning cash accounts


$        71,115

$             7

0.04%


$      60,728

$           15

0.10%


Securities available-for-sale


733,981

4,034

2.20%


447,282

2,744

2.45%


Securities held-to-maturity


334,077

4,450

5.33%


578,417

7,060

4.88%


Net loans



8,674,897

110,933

5.12%


7,336,001

98,720

5.38%


Federal Home Loan Bank stock


117,023

1,124

3.84%


80,550

879

4.36%



Total interest-earning assets


9,931,093

120,548

4.86%


8,502,978

109,418

5.15%

Non-interest earning assets


414,458




395,379





Total assets


$ 10,345,551




$ 8,898,357















Interest-bearing liabilities:










Savings



$   1,239,835

$      2,457

0.79%


$    925,236

$      3,387

1.46%


Interest-bearing checking


1,067,040

1,520

0.57%


933,163

1,479

0.63%


Money market accounts


924,134

1,792

0.78%


764,712

1,824

0.95%


Certificates of deposit


3,402,311

14,314

1.68%


3,234,186

15,161

1.88%


Borrowed funds


2,292,256

16,291

2.84%


1,849,236

17,127

3.70%



Total interest-bearing liabilities


8,925,576

36,374

1.63%


7,706,533

38,978

2.02%

Non-interest bearing liabilities


474,563




287,556





Total liabilities


9,400,139




7,994,089



Stockholders' equity


945,412




904,268





Total liabilities and stockholders' equity


$ 10,345,551




$ 8,898,357















Net interest income



$    84,174




$    70,440














Net interest rate spread




3.23%




3.13%













Net interest earning assets


$   1,005,517




$    796,445















Net interest margin




3.39%




3.31%













Ratio of interest-earning assets to total interest-










bearing liabilities


1.11

X



1.10

X




INVESTORS BANCORP, INC. AND SUBSIDIARIES

Average Balance Sheet and Yield/Rate Information









For Nine Months Ended






September 30, 2011


September 30, 2010






Average
Outstanding
Balance

Interest Earned/Paid

Average Yield/Rate


Average
Outstanding
Balance

Interest Earned/Paid

Average Yield/Rate






(Dollars in thousands)

Interest-earning assets:










Interest-earning cash accounts


$      69,241

$           30

0.06%


$    148,575

$         205

0.18%


Securities available-for-sale


653,721

11,212

2.29%


468,915

9,282

2.64%


Securities held-to-maturity


391,692

15,312

5.21%


633,621

22,237

4.68%


Net loans



8,348,747

323,251

5.16%


7,007,536

284,048

5.40%


Federal Home Loan Bank stock


99,390

3,100

4.16%


77,171

2,585

4.47%



Total interest-earning assets


9,562,791

352,905

4.92%


8,335,818

318,357

5.09%

Non-interest earning assets


409,741




390,511





Total assets


$ 9,972,532




$ 8,726,329















Interest-bearing liabilities:










Savings



$ 1,219,757

$      7,451

0.81%


$    900,469

$    10,265

1.52%


Interest-bearing checking


1,023,017

4,343

0.57%


878,806

4,889

0.74%


Money market accounts


879,181

5,200

0.79%


718,785

5,432

1.01%


Certificates of deposit


3,393,706

42,910

1.69%


3,278,615

47,931

1.95%


Borrowed funds


2,072,639

48,675

3.13%


1,808,485

52,323

3.86%



Total interest-bearing liabilities


8,588,300

108,579

1.69%


7,585,160

120,840

2.12%

Non-interest bearing liabilities


455,947




256,387





Total liabilities


9,044,247




7,841,547



Stockholders' equity


928,285




884,782





Total liabilities and stockholders' equity


$ 9,972,532




$ 8,726,329















Net interest income



$  244,326




$  197,517














Net interest rate spread




3.23%




2.97%













Net interest earning assets


$    974,491




$    750,658















Net interest margin




3.41%




3.16%













Ratio of interest-earning assets to total interest-










bearing liabilities


1.11

X



1.10

X




INVESTORS BANCORP, INC. AND SUBSIDIARIES

Selected Performance Ratios



For the Three Months Ended


September 30,


2011


2010





Return on average assets

0.77%


0.74%

Return on average equity

8.45%


7.32%

Interest rate spread

3.23%


3.13%

Net interest margin

3.39%


3.31%

Efficiency ratio

42.40%


40.87%

Non-interest expense to average total assets  

1.49%


1.42%

Average interest-earning assets to average




  interest-bearing liabilities

1.11


                1.10






For the Nine Months Ended


September 30,


2011


2010





Return on average assets

0.77%


0.69%

Return on average equity

8.30%


6.80%

Interest rate spread

3.23%


2.97%

Net interest margin

3.41%


3.16%

Efficiency ratio

44.12%


43.67%

Non-interest expense to average total assets  

1.55%


1.42%

Average interest-earning assets to average




  interest-bearing liabilities

                  1.11


                1.10













INVESTORS BANCORP, INC. AND SUBSIDIARIES




Selected Financial Ratios and Other Data









September 30,


December 31,


2011


2010





Asset Quality Ratios:




Non-performing assets as a percent of total assets

1.64%


1.74%

Non-performing loans as a percent of total loans

1.94%


2.08%

Allowance for loan losses as a percent of non-accrual loans

71.89%


54.81%

Allowance for loan losses as a percent of total loans

1.31%


1.14%









Capital Ratios:




Total risk-based capital (to risk weighted assets)   (1)

12.97%


13.75%

Tier 1 risk-based capital (to risk weighted assets)   (1)

11.72%


12.50%

Tier 1 leverage (core) capital (to adjusted tangible assets)   (1)

8.24%


8.56%

Equity to total assets (period end)

9.05%


9.39%

Average equity to average assets

9.31%


10.02%

Tangible capital (to tangible assets)

8.72%


9.02%

Book value per common share

$                8.80


$8.23





Other Data:




Number of full service offices

81


82

Full time equivalent employees

915


869





(1) Ratios are for Investors Bank and do not include capital retained at the holding company level.





CONTACT: Domenick Cama ISBC, +1-973-924-5105 , dcama@myinvestorsbank.com