Attached files
| file | filename |
|---|---|
| 10-Q - FORM 10-Q QUARTERLY REPORT - WCA WASTE CORP | form10-q.htm |
| EX-32.2 - CERTIFICATION OF CFO PURSUANT TO SECTION 906 - WCA WASTE CORP | exhibit32-2.htm |
| EX-10.1 - FIRST SUPPLEMENTAL INDENTURE - WCA WASTE CORP | exhibit10-1.htm |
| EX-32.1 - CERTIFICATION OF CEO PURSUANT TO SECTION 906 - WCA WASTE CORP | exhibit32-1.htm |
| EX-31.2 - CERTIFICATION OF CFO PURSUANT TO SECTION 302 - WCA WASTE CORP | exhibit31-2.htm |
| EX-31.1 - CERTIFICATION OF CEO PURSUANT TO SECTION 302 - WCA WASTE CORP | exhibit31-1.htm |
| EXCEL - IDEA: XBRL DOCUMENT - WCA WASTE CORP | Financial_Report.xls |
|
EXHIBIT 12.1
|
||||||||||||||||||||||||
|
Ratio of Earnings to Fixed Charges
|
||||||||||||||||||||||||
|
Nine Months Ended
|
||||||||||||||||||||||||
|
Year Ended December 31,
|
September 30,
|
|||||||||||||||||||||||
|
2006
|
2007
|
2008
|
2009
|
2010
|
2011
|
|||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||
|
Income (Loss) from Continuing Operations
|
$ | 3,020 | $ | 2,922 | $ | (27,763 | ) | $ | 1,008 | $ | 1,889 | $ | (1,858 | ) | ||||||||||
|
Plus: Income Taxes
|
2,313 | 2,343 | (13,737 | ) | 2,958 | 1,915 | 39 | |||||||||||||||||
|
Fixed Charges
|
17,093 | 18,259 | 19,594 | 18,794 | 20,383 | 16,539 | ||||||||||||||||||
|
Earnings Available for Fixed Charges
|
22,426 | 23,524 | (21,906 | ) | 22,760 | 24,187 | 14,720 | |||||||||||||||||
|
Fixed Charges:
|
||||||||||||||||||||||||
|
Interest Expense
|
16,687 | 17,837 | 18,918 | 18,083 | 19,046 | 15,392 | ||||||||||||||||||
|
Estimate Portion of Rental Expense Equivalent to Interest
|
406 | 422 | 676 | 711 | 1,337 | 1,147 | ||||||||||||||||||
|
Total Fixed Charges
|
17,093 | 18,259 | 19,594 | 18,794 | 20,383 | 16,539 | ||||||||||||||||||
|
Ratio of Earnings to Fixed Charges
|
1.3 | 1.3 | -1.1 | 1.2 | 1.2 | 0.9 | ||||||||||||||||||
|
Calculation of Rental Expense Equivalent to Interest
|
||||||||||||||||||||||||
|
Rental Expense
|
1,217 | 1,265 | 2,028 | 2,132 | 4,012 | 3,440 | ||||||||||||||||||
|
Estimated % Equivalent to Interest
|
33.3 | % | 33.3 | % | 33.3 | % | 33.3 | % | 33.3 | % | 33.3 | % | ||||||||||||
|
Estimate Portion of Rental Expense Equivalent to Interest
|
406 | 422 | 676 | 711 | 1,337 | 1,147 | ||||||||||||||||||