Attached files

file filename
8-K - FORM 8-K - Lazard Ltdd248340d8k.htm

Exhibit 99.1

 

LOGO

  

Media contacts:

   Investor contacts:

Judi Frost Mackey, +1 212 632 1428

   Matthieu Bucaille, +1 212 632 6259

judi.mackey@lazard.com

   Chief Financial Officer

Richard Creswell, +44 207 187 2305

richard.creswell@lazard.com

  

Investor Relations, +1 212 632 2685

or 1 877 266 8601(US only)

investorrelations@lazard.com

LAZARD LTD REPORTS THIRD-QUARTER

AND NINE-MONTH 2011 RESULTS

Highlights

 

   

Net income per share1, on a fully exchanged and adjusted basis2, of $0.39 for the third quarter of 2011, which excludes a pre-tax gain of $18.2 million related to the repurchase of its subordinated convertible promissory note; U.S. GAAP net income per share, which includes the gain, was $0.49

 

   

Core operating business revenue3 of Financial Advisory and Asset Management, increased 2% for the third quarter and 5% for the first nine months of 2011, to $470.3 million and $1,410.0 million, respectively, compared to the corresponding 2010 periods

 

   

M&A and Strategic Advisory, Capital Markets and Other Advisory revenue increased 14% to $215.5 million for the third quarter of 2011, and increased 17% to $609.6 million for the first nine months of 2011, compared to the corresponding 2010 periods, primarily driven by a 24% and 17% increase in M&A and Strategic Advisory in the third quarter and first nine months, respectively; Restructuring continued its cyclical decline with third-quarter 2011 operating revenue of $38.1 million, down 42% from the 2010 third quarter

 

   

Asset Management operating revenue increased 4% to $216.7 million and increased 17% to $678.4 million, for the third quarter and first nine months of 2011, respectively, compared to the corresponding 2010 periods; Management fees increased 9% to $200.0 million and 22% to $628.0 million, for the third quarter and first nine months of 2011, respectively, compared to the corresponding 2010 periods, with the increases driven by higher Average AUM

 

   

Assets Under Management at September 30, 2011, were $135.8 billion, a 5% decrease compared to $143.6 billion at September 30, 2010, and a 16% decrease from $161.6 billion at June 30, 2011, primarily reflecting market and foreign exchange depreciation; Net outflows were $1.1 billion for the third quarter of 2011

 

   

Compensation and benefits expense ratio4 was 58.7% for the first nine months of 2011, compared to 59.8% for the corresponding 2010 period

 

   

Repurchased $150 million subordinated convertible promissory note for approximately $131.8 million plus accrued interest of approximately $1.6 million

NEW YORK, October 27, 2011 – Lazard Ltd (NYSE: LAZ) today announced financial results for the third quarter and nine months ended September 30, 2011. Net income, on a fully exchanged and adjusted basis, was $52.9 million, or $0.39 per share, which excludes a pre-tax gain of $18.2 million, related to the repurchase of its subordinated convertible promissory note, compared to net income of $62.2 million, or $0.46 per share, for the third quarter of 2010. Net income was $177.2 million or $1.30 per share for the first nine months of 2011, excluding the gain in the third quarter, compared to $176.6 million, or $1.30 per share, for the first nine months of 2010, both on a fully exchanged and adjusted basis.


Net income, on a U.S. GAAP basis, which includes the gain, was $62.7 million, or $0.49 per share, for the third quarter of 2011, compared to net income of $64.1 million, or $0.51 per share, for the third quarter of 2010. For the first nine months of 2011, net income on the same basis was $179.7 million or $1.39 per share, compared to $75.1 million or $0.58 per share for the 2010 period, which included special charges in the 2010 first quarter.

A reconciliation of the U.S. GAAP results to fully exchanged and adjusted results is presented on page 13 of this release.

Lazard believes that presenting results and measures on a fully exchanged and adjusted basis in conjunction with U.S. GAAP measures provides the most meaningful basis for comparison of its operating results across periods.

Comments

“Our solid year-to-date performance underscores the power of Lazard’s advice-driven, intellectual capital model,” said Kenneth M. Jacobs, Chairman and Chief Executive Officer of Lazard. “Companies, government bodies and investors continue to demand independent advice with a geographic perspective, deep understanding of capital structure, informed research, and knowledge of global economic conditions during this uneven economic environment.”

“Over the past year, we have invested strategically in both our Financial Advisory and Asset Management businesses, through hires and initiatives, to continue to grow the franchise and serve our clients worldwide,” said Mr. Jacobs.

“During the third quarter, we achieved strong revenue growth in M&A and Strategic Advisory, and advised on many important and complex transactions, while our Asset Management business continued to provide our clients with superior investment solutions and performance,” said Matthieu Bucaille, Chief Financial Officer of Lazard. “In addition, we have furthered our capital management efforts this quarter.”

Operating Revenue and Earnings from Operations

Operating revenue5 for the third quarter of 2011 decreased 1% to $466.5 million, compared to $473.2 million for the third quarter of 2010. For the first nine months of 2011, operating revenue increased 3% to a nine-month record of $1,415.2 million, compared to $1,368.4 million for the first nine months of 2010.

Earnings from operations6 decreased 11% to $91.2 million for the third quarter of 2011, compared to $102.2 million for the corresponding 2010 period. Earnings from Operations increased 1% to $292.9 million for the first nine months of 2011, compared to $290.4 million for the corresponding 2010 period. Margin from operations7 was 19.6% and 20.7%, respectively, for the third quarter and first nine months of 2011, compared to 21.6% and 21.2%, respectively, for the corresponding 2010 periods.

Pre-Tax Income

Pre-tax income8 decreased 12% to $69.6 million for the 2011 third quarter compared to $79.5 million for the third quarter of 2010, and increased 4% to $232.2 million for the first nine months of 2011, compared to $224.0 million for the first nine months of 2010.

 

2


The Company’s quarterly revenue and profits can fluctuate materially depending on the number, size and timing of completed transactions on which it advised, as well as seasonality, the performance of equity markets and other factors. Accordingly, the revenue and profits in any particular quarter may not be indicative of future results. As such, Lazard management believes that annual results are the most meaningful.

Core Operating Business Revenue

Lazard’s core operating business includes its Financial Advisory and Asset Management businesses. Core operating business revenue increased 2% to $470.3 million for the third quarter of 2011, compared to $462.4 million for the third quarter of 2010, and increased 5% to $1,410.0 million for the first nine months of 2011, compared to $1,348.1 million for the first nine months of 2010.

FINANCIAL ADVISORY

Financial Advisory revenue was $253.6 million for the third quarter of 2011, compared to $254.4 million for the third quarter of 2010, and was $731.7 million, or a 5% decline, for the first nine months of 2011, compared to $769.1 million for the corresponding 2010 period.

Third-quarter 2011 revenue of $215.5 million from M&A and Strategic Advisory, Capital Markets and Other Advisory, in the aggregate, increased 14% compared to the corresponding third-quarter 2010 revenue of $188.4 million. Third-quarter 2011 Restructuring revenue of $38.1 million decreased 42% compared to third-quarter 2010 revenue of $66.0 million.

Revenue of $609.6 million from M&A and Strategic Advisory, Capital Markets and Other Advisory, in the aggregate, increased 17% in the first nine months of 2011, compared to $523.1 million in the corresponding 2010 period. Restructuring revenue of $122.0 million decreased 50% in the first nine months of 2011, compared to $246.1 million in the corresponding 2010 period.

M&A and Strategic Advisory

M&A and Strategic Advisory revenue increased 24% to $199.1 million for the third quarter of 2011, compared to $160.7 million for the third quarter of 2010, and increased 17% to $533.4 million for the first nine months of 2011, compared to $454.1 million for the first nine months of 2010. M&A and Strategic Advisory revenue generally does not include M&A fees for the sale of distressed assets, which are recognized in Restructuring revenue.

Among the publicly announced M&A and Strategic Advisory transactions or assignments completed during the third quarter of 2011 on which Lazard advised were the following:

 

 

Tognum’s Board of Management and Supervisory Board in the €3.2 billion takeover offer by Daimler and Rolls-Royce

 

 

Bankia’s €3.1 billion capital increase

 

 

Royalty Pharma’s $3.6 billion debt recapitalization and $609 million acquisition of the DPP-IV patent estate and associated royalty interest from Astellas’ Prosidion subsidiary

 

 

Consortium led by Clayton, Dubilier & Rice together with AXA Private Equity and Caisse de dépôt et placement du Québec in their €2.1 billion acquisition of SPIE

 

 

DISH Network’s $1.4 billion acquisition of the reorganized DBSD North America and $1.4 billion acquisition of TerreStar Networks

 

 

Citadel Broadcasting’s $2.5 billion sale to Cumulus Media

 

3


 

Landis+Gyr’s $2.3 billion sale to Toshiba

 

 

EDF Energies Nouvelles in the €1.6 billion public takeover offer and subsequent squeeze-out by EDF

 

 

The Carlyle Group’s £1 billion acquisition of RAC from Aviva and acquisition of Sagemcom from The Gores Group

 

 

Demag Crane’s Supervisory Board in the €1 billion public takeover offer by Terex

 

 

Delhaize Group’s €933 million acquisition of Delta Maxi Group

 

 

Shell’s $1.3 billion sale of Stanlow Refinery to Essar Energy

 

 

The Independent Committee of the Board of Directors of Niscayah in the SEK 7.6 billion public offer by Stanley Black & Decker

 

 

Western Union’s Board of Directors in its £606 million acquisition of Travelex Global Business Payments

 

 

Sodexo’s €525 million acquisition of Puras do Brasil and the acquisition of Lenôtre from Accor

 

 

Gloucester Coal’s A$735 million acquisition of Donaldson Coal and Monash Group

 

 

Independent Members of the Board of Directors of PRIMEDIA in its $525 million sale to TPG Capital

 

 

V.Group’s $520 million sale to OMERS Private Equity

 

 

Carrefour’s spin-off and stock market listing of Dia

 

 

Antin Infrastructure Partners’ and RREEF Pan European Infrastructure Fund’s acquisition of 90% of Grupo ACS’s stake in two thermosolar plants in Spain

 

 

3i Group’s acquisition of a majority stake in Action

 

 

Nestlé Health Science’s acquisition of Prometheus Laboratories

 

 

Trimble Navigation’s tender offer for Tekla

 

 

Department for Culture, Media and Sport’s sale of Tote to Betfred

 

 

Sumitomo Metals’ and Sumitomo Corporation’s acquisition of Standard Steel

 

 

Special Committee of the Board of Directors of Barnes & Noble in the strategic investment made by Liberty Media

Among the ongoing, publicly announced M&A and Strategic Advisory transactions and assignments on which Lazard advised in the 2011 third quarter, continued to advise, or completed since September 30, 2011, are the following:

 

 

Medco Health Solutions in its $29 billion merger with Express Scripts

 

 

Progress Energy’s $26 billion merger with Duke Energy

 

 

Northeast Utilities’ $17.5 billion merger of equals with NSTAR

 

 

Google’s $12.5 billion acquisition of Motorola Mobility

 

 

Skype’s $8.5 billion sale to Microsoft

 

 

Nortel Networks’ $4.5 billion sale of its patent portfolio to a consortium consisting of Apple, EMC, Ericsson, Microsoft, Research In Motion and Sony

 

 

The Johnson Family in the $4.3 billion sale of Diversey to Sealed Air

 

 

The Board of Directors of Pharmaceutical Product Development in its $3.9 billion sale to The Carlyle Group and Hellman & Friedman

 

 

The Royal Bank of Scotland Group’s structured sale of a £1.4 billion UK commercial real estate loan portfolio to Blackstone

 

 

OPTI Canada’s $2.1 billion sale to CNOOC Limited

 

 

Hertz’s $1.9 billion exchange offer for Dollar Thrifty

 

 

Special Committee of the Board of Directors of 99 Cents Only Stores in its $1.6 billion sale to Ares Management, Canada Pension Plan Investment Board and Gold/Schiffer Family

 

4


 

Wind Telecom’s $1.5 billion demerger of OTMT

 

 

Etex Group’s €1 billion acquisition of Lafarge’s plasterboard business in Europe and Latin America

 

 

Fluxys G’s €860 million acquisition of Eni’s interests in TENP and Transitgas pipelines

 

 

Scotiabank’s $1 billion acquisition of a 51% equity stake in Banco Colpatria

 

 

Sberbank’s $1 billion acquisition of Troika Dialog

 

 

European Goldfields’ $600 million senior secured loan facility with warrants with Qatar Holding and $150 million unsecured loan notes with warrants offered to existing shareholders

 

 

Miraca’s $725 million acquisition of Caris Life Sciences’ anatomic pathology business

 

 

The Special Committee of the Board of Directors of Harbin Electric in its $722 million sale to Tech Full Electric Company and Tech Full Electric Acquisition

 

 

Central Vermont Public Service’s $702 million sale to Gaz Métro

 

 

The Independent Non-Executive Directors of Eurasian Natural Resources Corporation on the related party transaction to acquire 75% of Shubarkol Komir JSC for a purchase price of up to $650 million

 

 

Eurazeo’s €418 million investment for a 45% stake in Moncler

 

 

Tyco’s plan to separate into three independent, publicly traded companies

 

 

ITT’s plan to separate into three independent, publicly traded companies

 

 

BASF’s joint venture with INEOS to create Styrolution

 

 

Multi-Chem’s sale to Halliburton

 

 

Consolidated Precision Products’ sale to Warburg Pincus

 

 

HgCapital’s sale of Mondo Minerals to Advent International

 

 

Azur Pharma’s merger with Jazz Pharmaceuticals

Strategic Advisory also includes our sovereign advisory work. Publicly announced sovereign and government advisory assignments that occurred during or since the first nine months of 2011 include: advising the U.S. Treasury with respect to General Motors; continuing to advise the government of Greece on general financial matters, and on its contemplated exchange and debt buyback plan; advising OPAP in its license deal with the Hellenic Republic for lotteries, sports betting games and gaming machines in Greece; advising the Gabonese Republic and the Islamic Republic of Mauritania on various strategic sovereign financial issues, the Republic of Côte d’Ivoire on the resolution of external debt arrears, SNIM on its mining joint ventures, and the PNG State Holding Company on financing and potential strategic partnerships. Other notable strategic advisory assignments include advising the National Association of Letter Carriers regarding the U.S. Postal Service.

Capital Markets and Other Advisory

Capital Markets and Other Advisory revenue of $16.4 million, decreased 41% for the third quarter of 2011, compared to $27.8 million for the third quarter of 2010, and was $76.2 million for the first nine months of 2011, a 10% increase compared to $69.0 million for the first nine months of 2010. The decrease in the third quarter was due primarily to decreased fees as a result of a lower level of fund closings by our Private Fund Advisory Group.

 

5


Capital Markets and Other Advisory assignments in the third quarter of 2011 included advising on:

 

 

IPOs: Tangoe

 

 

Follow-On Offerings: ServiceSource, Ventrus Biosciences

 

 

Convertible Transactions: Forest City Enterprises, Micron Technology, Powerwave Technologies, School Specialty

 

 

PIPEs, Registered Directs, Underwritten Registered Directs, Bond/Note Offerings and Private Placements as well as other Capital Markets transactions: Broadwind Energy, Exelis (ITT Defense), Gasco Energy, General Dynamics, Neostem, Romark Laboratories, TowerStream, Xylem (ITT Water)

Restructuring

Restructuring revenue was $38.1 million for the third quarter of 2011, representing a 42% decrease compared to $66.0 million for the third quarter of 2010, and was $122.0 million for the first nine months of 2011, representing a 50% decrease compared to $246.1 million for the first nine months of 2010.

Restructuring and debt advisory assignments completed during the third quarter of 2011 include: Capmark Financial in connection with its Chapter 11 bankruptcy; Ciccolella on the negotiation of new financing; and Värde Partners on the restructuring of Crest Nicholson.

Notable Chapter 11 bankruptcies, on which Lazard advised debtors or creditors during or since the third quarter of 2011, are:

 

 

Consumer/Food: The Great Atlantic & Pacific Tea Co. (A&P)

 

 

Gaming, Entertainment and Hospitality: Indianapolis Downs, Innkeepers USA Trust, MSR Resorts, the Los Angeles Dodgers

 

 

Healthcare: Graceway Pharmaceuticals

 

 

Industrials/Logistics: Premier Trailer Leasing

 

 

Paper and Packaging: New Page Corporation, White Birch Paper Company

 

 

Professional/Financial Services: Ambac, Lehman Brothers

 

 

Technology/Media/Telecom: Caribe Media, Local Insight Media, Nortel Networks, Tribune Co.

Among other publicly announced restructuring and debt advisory assignments on which Lazard has advised during or since the third quarter of 2011, are:

 

 

Alapis on its capital structure

 

 

Belvédère – advising the FRN noteholder committee

 

 

Centro Properties Group on the restructuring of its Australian assets

 

 

Dynegy on its debt restructuring activities

 

 

Eircom – advising the majority shareholder on the company’s debt restructuring

 

 

Empresas La Polar on its debt restructuring activities

 

 

OPTI Canada in connection with its CCAA proceedings

 

 

Spanish Broadcasting on the refinancing of its debt

 

 

Westgate Resorts on its debt restructuring and related transactions

 

6


ASSET MANAGEMENT

Asset Management operating revenue increased 4% to $216.7 million, compared to $208.0 million for the 2010 third quarter. Asset Management operating revenue increased 17% to a nine-month record of $678.4 million, compared to $578.9 million for the 2010 third quarter.

Assets Under Management at September 30, 2011, were $135.8 billion, representing a 5% decrease versus Assets Under Management of $143.6 billion at September 30, 2010, and decreased 16% compared to Assets Under Management of $161.6 billion at June 30, 2011. The decrease primarily reflects market and foreign exchange depreciation and includes net outflows of $1.1 billion and $0.8 billion for the third quarter and nine months of 2011, respectively.

Average Assets Under Management were $148.7 billion for the third quarter of 2011, representing an increase of 11% and a decrease of 8%, compared to the quarters ended September 30, 2010, and June 30, 2011, respectively. Average Assets Under Management were $153.3 billion for the first nine months of 2011, representing a 15% increase over Average Assets Under Management of $132.9 billion for the first nine months of 2010.

Management fees increased 9% to $200.0 million for the third quarter of 2011, compared to $184.0 million for the 2010 third quarter, and increased 22% to $628.0 million for the first nine months of 2011, compared to $512.8 million for the 2010 first nine months.

Incentive fees of $9.4 million for the third quarter of 2011, decreased 39% compared to $15.5 million for the third quarter of 2010, and were $20.9 million for the first nine months of 2011, or a 50% decrease, compared to $41.9 million for the first nine months of 2010. Incentive fees are recorded on the measurement date, which for most of our alternative strategies that are subject to incentive fees occurs in the fourth quarter.

Our Asset Management business provides investment management and advisory services to governments, institutions, financial intermediaries, private clients and investment vehicles around the world. Our goal in our Asset Management business is to produce superior risk-adjusted investment returns and provide investment solutions customized for our clients. Asset Management includes the management of equity and fixed income securities, as well as alternative investments and private equity funds.

Expenses

Compensation and Benefits

Compensation and benefits expense4, including related accruals, was $276.7 million for the third quarter of 2011, compared to $281.7 million for the 2010 third quarter, and was $831.2 million for the first nine months of 2011, compared to $818.5 million for the first nine months of 2010.

The compensation and benefits expense ratio4 was 59.3% and 58.7% for the third quarter and first nine months of 2011, respectively, compared to 59.5% and 59.8% for the corresponding periods in 2010.

Our goal remains to grow annual compensation expense at a slower rate than revenue, and to achieve over the cycle compensation levels on average consistent with the targets established at the time we went public in 2005.

We focus on annual notional compensation9 in managing our business, as it reflects total compensation allocated with respect to that year.

 

7


Non-Compensation

Non-compensation expense10 was $98.7 million for the third quarter of 2011, compared to $89.2 million for the third quarter of 2010, and was $291.0 million for the first nine months of 2011, compared to $259.5 million for the first nine months of 2010. The $31.5 million increase, year to date, was attributable, in approximately equal amounts, to costs associated with: i) investments in our businesses, such as recruitment, technology and occupancy, ii) higher activity levels in both Asset Management and Financial Advisory, and iii) the weakening of the U.S. dollar versus foreign currencies.

The non-compensation expense ratio11 for the third quarter and first nine months of 2011 was 21.1% and 20.6%, respectively, compared to 18.9% and 19.0% for the comparable 2010 periods.

The expense ratios can vary from quarter to quarter due to quarterly fluctuation in revenues, among other things. Accordingly, the results in a particular quarter may not be indicative of future results. Lazard management believes that annual results are the most meaningful basis for comparison.

Provision for Income Taxes

The provision for income taxes12 was $16.5 million and $48.0 million for the third quarter and first nine months of 2011, respectively, and was $17.2 million and $44.4 million for the third quarter and first nine months of 2010, respectively. The effective tax rate13 for the third quarter of 2011 and 2010 was 23.8% and 21.7%, respectively. The effective tax rate was 21.3% and 20.1%, respectively, for the 2011 and 2010 first nine months.

Liquidity, Capital Resources and Other Items

During the 2011 third quarter, Lazard repurchased approximately 1.2 million shares of its Class A common stock and exchangeable interests, for approximately $32 million, consistent with our goal to return cash to shareholders. These repurchases, as well as those in the first half of the year, served to offset the current-year equity awards, which were granted at a weighted average price of $43.91 per share.

Lazard’s remaining share repurchase authorization was $133 million at September 30, 2011, which expires December 31, 2012. On October 26, 2011, Lazard’s Board of Directors authorized an additional share repurchase of up to $125 million, which expires December 31, 2013, and brings the current share repurchase authorization to $258 million.

On July 22, 2011, Lazard entered into an agreement with Intesa Sanpaolo S.p.A., pursuant to which Lazard repurchased its $150 million subordinated convertible promissory note due 2016, guaranteed by Lazard Group and held by Intesa, for a purchase price of approximately $131.8 million plus accrued interest of approximately $1.6 million, resulting in a pre-tax gain of $18.2 million. The repurchase was funded from available cash on hand.

On October 26, 2011, Lazard declared a quarterly dividend of $0.16 per share on its outstanding Class A common stock. On April 26, 2011, Lazard had increased the quarterly dividend on its outstanding Class A common stock by 28% to $0.16 per share.

Lazard’s financial position remains strong with $1 billion in cash at September 30, 2011. Total stockholders’ equity related to Lazard’s interests was $773.3 million.

 

8


Non-GAAP Information

Lazard discloses certain non-GAAP financial information, which management believes provides the most meaningful basis for comparison among present, historical and future periods. The following are non-U.S. GAAP measures used in the accompanying financial information:

 

 

Fully exchanged and adjusted basis

 

 

Operating revenue

 

 

Compensation and benefit expense

 

 

Non-compensation expense

 

 

Earnings from operations

 

 

Earnings attributable to noncontrolling interests

 

 

Pre-tax income

 

 

Net income

 

 

Diluted net income per share

 

 

Diluted weighted average shares

 

 

Provision for income taxes

Additional financial, statistical and business-related information is included in a financial supplement. This earnings release, the financial supplement and selected transaction information will be available today on our website at www.lazard.com.

***

About Lazard

Lazard, one of the world’s preeminent financial advisory and asset management firms, operates from 42 cities across 27 countries in North America, Europe, Asia, Australia, Central and South America. With origins dating back to 1848, the firm provides advice on mergers and acquisitions, strategic matters, restructuring and capital structure, capital raising and corporate finance, as well as asset management services to corporations, partnerships, institutions, governments and individuals. For more information on Lazard, please visit www.lazard.com.

***

Cautionary Note Regarding Forward-Looking Statements

This press release contains “forward-looking statements.” In some cases, you can identify these statements by forward-looking words such as “may”, “might”, “will”, “should”, “expect”, “plan”, “anticipate”, “believe”, “estimate”, “predict”, “potential” or “continue”, and the negative of these terms and other comparable terminology. These forward-looking statements are not historical facts but instead represent only our belief regarding future results, many of which, by their nature, are inherently uncertain and outside of our control. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by these forward-looking statements.

These factors include, but are not limited to, those discussed in our Annual Report on Form 10-K under Item 1A “Risk Factors,” and also disclosed from time to time in our reports on Forms 10-Q and 8-K including the following:

 

 

A decline in general economic conditions or the global financial markets;

 

 

Losses caused by financial or other problems experienced by third parties;

 

 

Losses due to unidentified or unanticipated risks;

 

 

A lack of liquidity, i.e., ready access to funds, for use in our businesses; and

 

 

Competitive pressure.

* * *

 

9


Lazard Ltd is committed to providing timely and accurate information to the investing public, consistent with our legal and regulatory obligations. To that end, Lazard and its operating companies use their websites to convey information about their businesses, including the anticipated release of quarterly financial results, quarterly financial, statistical and business-related information, and the posting of updates of assets under management in various hedge funds and mutual funds and other investment products managed by Lazard Asset Management LLC and its subsidiaries. Monthly updates of these funds will be posted to the Lazard Asset Management website (www.lazardnet.com) on the third business day following the end of each month. Investors can link to Lazard and its operating company websites through www.lazard.com.

###

Endnotes:

 

1 

Represents diluted net income per share on both a fully exchanged and adjusted and U.S. GAAP basis, throughout the release. (See Endnotes (2) and (14).)

2

Fully exchanged and adjusted basis includes full conversion of all outstanding exchangeable interests held by the members of LAZ-MD Holdings and excludes for the 2011 third quarter and nine-month periods the gain on the repurchase of the subordinated convertible promissory note. The 2010 nine-month period excludes pre-tax special charges, and is a non-GAAP measure. (See Endnote (14).)

3

Core operating business revenue includes the Financial Advisory and Asset Management businesses, and excludes revenues from Corporate.

4 

Refers to the percentage of compensation and benefits expense to operating revenue, on a fully exchanged and adjusted basis. Compensation and benefits expense excludes expenses related to noncontrolling interests, gains/losses related to the changes in the fair value of investments held in connection with Lazard Fund Interests, and, for the 2010 nine-month period, excludes a special item related to the amendment of our retirement policy in the 2010 first quarter, and is a non-GAAP measure. (See Endnotes (2) and (14).)

5 

Excludes gains and losses related to the changes in fair value of the investments held in connection with Lazard Fund Interest Awards, for which a corresponding equal amount is excluded from compensation and benefits. Three- and nine-month periods for 2011 exclude the gain on the repurchase of the subordinated convertible promissory note. (See Endnote (14).)

6 

Excludes revenues and expenses attributable to noncontrolling interests, amortization of intangible assets related to acquisitions and interest expense primarily related to corporate financing activities and, for the 2011 third quarter and nine-month periods, the gain on the repurchase of the subordinated convertible promissory note, and, for the 2010 nine-month period, excludes pre-tax special charges, and is a non-GAAP measure . (See Endnote (14).)

7 

Represents earnings from operations as a percentage of operating revenue and is a non-GAAP measure.

8 

Excludes pre-tax special charges for the 2010 nine-month period, and is a non-GAAP measure. (See Endnote (14).)

9 

Refers to cash compensation plus deferred incentive compensation applicable to a given year, as illustrated in the compensation history on page 16 of Lazard’s fourth-quarter 2010 earnings release.

10

Non-compensation expense excludes intangible assets related to acquisitions, expenses related to noncontrolling interests and, for the 2010 nine-month period, restructuring charges recorded in the 2010 first quarter, and is a non-GAAP measure. (See Endnote (14).)

11 

Refers to the ratio of non-compensation expense to operating revenue, and is a non-GAAP measure. (See Endnotes (10) and (14).)

12

Net of the provision pursuant to the tax receivable agreement, when applicable, and is a non-GAAP measure.

13 

Refers to the provision for income taxes as a percentage of pre-tax earnings, excluding net income attributable to noncontrolling interests, and is a non-GAAP measure. (See Endnotes (12) and (14).)

14 

See Fully Exchanged and Adjusted Statement of Operations, Reconciliation of U.S. GAAP to Fully Exchanged and Adjusted Statement of Operations and Notes to Financial Schedules on pages 11, 13, and 18, respectively.

 

10


LAZARD LTD

FULLY EXCHANGED AND ADJUSTED STATEMENT OF OPERATIONS (a)

(Non-GAAP - unaudited)

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2011     2010     % Change     2011     2010 (i)     % Change  
     ($ in thousands)  

Financial Advisory

            

M&A and strategic advisory

   $ 199,120      $ 160,662        24   $ 533,440      $ 454,073        17

Capital markets & other advisory

     16,350        27,750        (41 %)      76,197        69,000        10
  

 

 

   

 

 

     

 

 

   

 

 

   

Subtotal

     215,470        188,412        14     609,637        523,073        17

Restructuring

     38,149        66,000        (42 %)      122,039        246,066        (50 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Total

     253,619        254,412        (0 %)      731,676        769,139        (5 %) 

Asset Management

            

Management fees

     199,980        183,975        9     627,965        512,758        22

Incentive fees

     9,395        15,469        (39 %)      20,872        41,891        (50 %) 

Other revenue

     7,321        8,523        (14 %)      29,534        24,266        22
  

 

 

   

 

 

     

 

 

   

 

 

   

Total

     216,696        207,967        4     678,371        578,915        17
  

 

 

   

 

 

     

 

 

   

 

 

   

Core operating business revenue (b)

     470,315        462,379        2     1,410,047        1,348,054        5

Corporate

     (3,777     10,786        (135 %)      5,115        20,389        (75 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating revenue (c)

     466,538        473,165        (1 %)      1,415,162        1,368,443        3

Less:

            

Compensation & benefits expense (d)

     276,656        281,697        (2 %)      831,223        818,535        2

Non-compensation expense (e)

     98,653        89,249        11     291,003        259,483        12
  

 

 

   

 

 

     

 

 

   

 

 

   

Earnings from operations (f)

     91,229        102,219        (11 %)      292,936        290,425        1

Earnings attributable to noncontrolling interests (g)

     1,440        895          10,158        5,935     

Amortization of intangibles

     (1,716     (1,719       (4,896     (5,258  

Interest expense

     (21,386     (21,928       (65,983     (67,097  
  

 

 

   

 

 

     

 

 

   

 

 

   

Pre-tax income

     69,567        79,467        (12 %)      232,215        224,005        4

Less:

            

Provision for income taxes (h)

     16,477        17,200          48,015        44,432     

Net income attributable to noncontrolling interests

     225        111          7,017        2,950     
  

 

 

   

 

 

     

 

 

   

 

 

   

Net income

   $ 52,865      $ 62,156        (15 %)    $ 177,183      $ 176,623        0
  

 

 

   

 

 

     

 

 

   

 

 

   

Diluted weighted average shares

     136,857,956        138,094,101        (1 %)      138,265,494        138,185,702        0

Diluted net income per share

   $ 0.39      $ 0.46        (16 %)    $ 1.30      $ 1.30        (0 %) 

Ratio of compensation to operating revenue

     59.3     59.5       58.7     59.8  

Ratio of non-compensation to operating revenue

     21.1     18.9       20.6     19.0  

Margin from operations (i)

     19.6     21.6       20.7     21.2  

Effective tax rate

     23.8     21.7       21.3     20.1  

This presentation includes non-U.S. GAAP (“non-GAAP”) measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable U.S. GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP. For a detailed explanation of the adjustments made to comparable U.S. GAAP measures, see U.S. GAAP Reconciliation to Fully Exchanged and Adjusted Statement of Operations.

 

 

See Notes to Financial Schedules

 

11


LAZARD LTD

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

(U.S. GAAP)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2011     2010     % Change     2011     2010     % Change  
     ($ in thousands, except per share data)  

Total revenue

   $ 484,583      $ 477,310        2   $ 1,446,529      $ 1,384,271        4

Interest expense

     (22,164     (24,073       (68,795     (73,788  
  

 

 

   

 

 

     

 

 

   

 

 

   

Net revenue

     462,419        453,237        2     1,377,734        1,310,483        5

Operating expenses:

            

Compensation and benefits

     273,532        282,528        (3 %)      830,011        845,926        (2 %) 

Occupancy and equipment

     24,345        22,414          70,030        65,004     

Marketing and business development

     19,844        17,503          58,834        51,358     

Technology and information services

     20,417        18,904          60,566        53,552     

Professional services

     11,434        10,731          34,395        29,716     

Fund administration and outsourced services

     14,019        12,037          40,777        34,407     

Amortization of intangible assets related to acquisitions

     1,716        1,719          4,896        5,258     

Other

     9,374        7,934          27,839        26,117     
  

 

 

   

 

 

     

 

 

   

 

 

   

Subtotal

     101,149        91,242        11     297,337        265,412        12

Restructuring expense

     —          —            —          87,108     
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating expenses

     374,681        373,770        0     1,127,348        1,198,446        (6 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating income

     87,738        79,467        10     250,386        112,037        NM   

Provision for income taxes

     20,605        9,113        126     51,704        29,049        NM   
  

 

 

   

 

 

     

 

 

   

 

 

   

Net income

     67,133        70,354        (5 %)      198,682        82,988        NM   

Net income attributable to noncontrolling interests

     4,434        6,263          18,972        7,859     
  

 

 

   

 

 

     

 

 

   

 

 

   

Net income attributable to Lazard Ltd

   $ 62,699      $ 64,091        (2 %)    $ 179,710      $ 75,129        NM   
  

 

 

   

 

 

     

 

 

   

 

 

   

Attributable to Lazard Ltd Common Stockholders:

            

Weighted average shares outstanding:

            

Basic

     118,315,944        111,059,071        7     117,586,028        101,440,741        16

Diluted

     136,857,956        138,094,101        (1 %)      138,265,494        135,554,131        2

Net income per share:

            

Basic

   $ 0.53      $ 0.58        (9 %)    $ 1.53      $ 0.74        NM   

Diluted

   $ 0.49      $ 0.51        (4 %)    $ 1.39      $ 0.58        NM   

 

12


LAZARD LTD

RECONCILIATION OF U.S. GAAP TO FULLY EXCHANGED AND ADJUSTED STATEMENT OF OPERATIONS (a) (unaudited)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2011     2010     2011     2010  
Operating Revenue         

Net revenue - U.S. GAAP Basis

   $ 462,419      $ 453,237      $ 1,377,734      $ 1,310,483   

Adjustments for special items (j):

        

Gain on repurchase of subordinated debt

     (18,171     —          (18,171     —     

Other Adjustments:

        

Revenue related to noncontrolling interests

     (3,057     (2,000     (14,345     (9,137

(Gain)/loss related to Lazard Fund Interests

     3,961        —          3,961        —     

Other interest expense

     21,386        21,928        65,983        67,097   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating revenue

   $ 466,538      $ 473,165      $ 1,415,162      $ 1,368,443   
  

 

 

   

 

 

   

 

 

   

 

 

 
Compensation & Benefits Expense         

Compensation & benefits expense - U.S. GAAP Basis

   $ 273,532      $ 282,528      $ 830,011      $ 845,926   

Adjustments for special items (j):

        

Acceleration of restricted stock unit vesting related to retirement policy change

     —          —          —          (24,860

Other Adjustments:

        

(Charges)/credits pertaining to Lazard Fund Interests derivative liability

     3,961        —          3,961        —     

Compensation related to noncontrolling interests

     (837     (831     (2,749     (2,531
  

 

 

   

 

 

   

 

 

   

 

 

 

Compensation & benefits expense

   $ 276,656      $ 281,697      $ 831,223      $ 818,535   
  

 

 

   

 

 

   

 

 

   

 

 

 
Non-Compensation Expense         

Operating expenses - subtotal - U.S. GAAP Basis

   $ 101,149      $ 91,242      $ 297,337      $ 265,412   

Adjustments:

        

Amortization of intangible assets related to acquisitions

     (1,716     (1,719     (4,896     (5,258

Non-comp related to noncontrolling interests

     (780     (274     (1,438     (671
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-compensation expense

   $ 98,653      $ 89,249      $ 291,003      $ 259,483   
  

 

 

   

 

 

   

 

 

   

 

 

 
Pre-Tax Income         

Operating income - U.S. GAAP Basis

   $ 87,738      $ 79,467      $ 250,386      $ 112,037   

Adjustments for special items (j):

        

Gain on repurchase of subordinated debt

     (18,171     —          (18,171     —     

Acceleration of restricted stock unit vesting related to retirement policy change

     —          —          —          24,860   

Restructuring expense

     —          —          —          87,108   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax income

   $ 69,567      $ 79,467      $ 232,215      $ 224,005   
  

 

 

   

 

 

   

 

 

   

 

 

 
Net Income attributable to Lazard Ltd         

Net income attributable to Lazard Ltd - U.S. GAAP Basis

   $ 62,699      $ 64,091      $ 179,710      $ 75,129   

Adjustments for special items (j):

        

Gain on repurchase of subordinated debt

     (18,171     —          (18,171     —     

Acceleration of restricted stock unit vesting related to retirement policy change

     —          —          —          24,860   

Restructuring expense

     —          —          —          87,108   

Tax provision/(benefits) allocated to special items

     4,634        (7,068     4,634        (14,111

Net gain/(loss) attributable to LAZ-MD Holdings

     801        —          801        (24,388

Adjustment for full exchange of exchangeable interests (k):

        

Tax adjustment for full exchange

     (506     (1,019     (945     (1,272

Amount attributable to LAZ-MD

     3,408        6,152        11,154        29,297   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 52,865      $ 62,156      $ 177,183      $ 176,623   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted net income per share:

                        

U.S. GAAP Basis - Net income attributable to Lazard Ltd

   $ 0.49      $ 0.51      $ 1.39      $ 0.58   

Net income (fully exchanged and adjusted)

   $ 0.39      $ 0.46      $ 1.30      $ 1.30   

This presentation includes non-U.S. GAAP (“non-GAAP”) measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable U.S. GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP.

 

 

See Notes to Financial Schedules

 

13


LAZARD LTD

UNAUDITED CONDENSED CONSOLIDATED

STATEMENT OF FINANCIAL CONDITION

($ in thousands)

 

     September 30,
2011
    December 31,
2010
 
ASSETS     

Cash and cash equivalents

   $ 989,894      $ 1,209,695   

Deposits with banks

     267,906        356,539   

Cash deposited with clearing organizations and other segregated cash

     66,219        92,911   

Receivables

     595,351        568,704   

Investments

     346,912        417,410   

Goodwill and other intangible assets

     394,382        361,439   

Other assets

     475,805        415,834   
  

 

 

   

 

 

 

Total Assets

   $ 3,136,469      $ 3,422,532   
  

 

 

   

 

 

 
LIABILITIES & STOCKHOLDERS’ EQUITY   

Liabilities

    

Deposits and other customer payables

   $ 342,704      $ 361,553   

Accrued compensation and benefits

     250,252        498,880   

Senior debt

     1,076,850        1,076,850   

Other liabilities

     548,681        539,132   

Subordinated debt

     —          150,000   
  

 

 

   

 

 

 

Total liabilities

     2,218,487        2,626,415   

Commitments and contingencies

    

Stockholders’ equity

    

Preferred stock, par value $.01 per share:

    

Series A

     —          —     

Series B

     —          —     

Common stock, par value $.01 per share:

    

Class A

     1,229        1,197   

Class B

     —          —     

Additional paid-in capital

     685,800        758,841   

Retained earnings

     285,575        166,468   

Accumulated other comprehensive loss, net of tax

     (57,712     (46,158
  

 

 

   

 

 

 
     914,892        880,348   

Class A common stock held by a subsidiary, at cost

     (141,593     (227,950
  

 

 

   

 

 

 

Total Lazard Ltd stockholders’ equity

     773,299        652,398   

Noncontrolling interests

     144,683        143,719   
  

 

 

   

 

 

 

Total stockholders’ equity

     917,982        796,117   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 3,136,469      $ 3,422,532   
  

 

 

   

 

 

 

 

14


LAZARD LTD

SELECTED QUARTERLY OPERATING RESULTS ON A FULLY EXCHANGED AND ADJUSTED BASIS (a)

(unaudited)

 

     Three Months Ended  
     Sept. 30,
2011
    June 30,
2011
    Mar. 31,
2011
    Dec. 31,
2010
    Sept. 30,
2010
    June 30,
2010
    Mar. 31,
2010 (j)
    Dec. 31,
2009 (j)
    Sept. 30,
2009
 
     ($ in thousands, except per share and AUM data)  

Financial Advisory

                  

M&A and Strategic Advisory

   $ 199,120      $ 170,568      $ 163,752      $ 259,986      $ 160,662      $ 145,854      $ 147,557      $ 170,206      $ 124,691   

Capital Markets & Other Advisory

     16,350        30,298        29,549        43,616        27,750        19,918        21,331        39,943        16,390   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

     215,470        200,866        193,301        303,602        188,412        165,772        168,888        210,149        141,081   

Restructuring

     38,149        48,333        35,557        47,809        66,000        79,879        100,188        103,449        119,101   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     253,619        249,199        228,858        351,411        254,412        245,651        269,076        313,598        260,182   

Asset Management

                  

Management Fees

     199,980        221,217        206,768        203,127        183,975        166,987        161,796        152,810        133,377   

Incentive Fees

     9,395        6,331        5,146        44,407        15,469        12,635        13,787        40,988        15,202   

Other Revenue

     7,321        10,115        12,098        8,203        8,523        7,597        8,147        10,324        8,769   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     216,696        237,663        224,012        255,737        207,967        187,219        183,730        204,122        157,348   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core operating business revenue

     470,315        486,862        452,870        607,148        462,379        432,870        452,806        517,720        417,530   

Corporate

     (3,777     4,911        3,981        2,932        10,786        5,498        4,104        (3,327     13,953   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating revenue

   $ 466,538      $ 491,773      $ 456,851      $ 610,080      $ 473,165      $ 438,368      $ 456,910      $ 514,393      $ 431,483   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from operations

   $ 91,229      $ 106,548      $ 95,160      $ 153,679      $ 102,219      $ 89,180      $ 99,026      $ (52,563   $ 95,816   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax income (loss) (l)

   $ 69,567      $ 89,202      $ 73,446      $ 133,974      $ 79,467      $ 67,051      $ 77,487      $ (75,808   $ 73,165   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Lazard Ltd

   $ 52,865      $ 65,779      $ 58,539      $ 104,451      $ 62,156      $ 53,036      $ 61,431      $ (54,870   $ 52,487   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted net income (loss) per share

   $ 0.39      $ 0.48      $ 0.43      $ 0.76      $ 0.46      $ 0.39      $ 0.46      ($ 0.46   $ 0.41   

Margin from operations (i)

     19.6     21.7     20.8     25.2     21.6     20.3     21.7     -10.2     22.2

Supplemental Information:

                  

Ending Assets Under Management ($ millions)

   $ 135,812      $ 161,597      $ 160,451      $ 155,337      $ 143,573      $ 123,483      $ 134,972      $ 129,543      $ 120,185   

This presentation includes non-U.S. GAAP (“non-GAAP”) measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable U.S. GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP. For a detailed explanation of the adjustments made to comparable U.S. GAAP measures, see U.S. GAAP Reconciliation to Fully Exchanged and Adjusted Statement of Operations.

 

 

See Notes to Financial Schedules

 

15


LAZARD LTD

RECONCILIATION OF SHARES OUTSTANDING AND BASIC & DILUTED NET INCOME (LOSS) PER SHARE (unaudited)

U.S. GAAP BASIS

 

     Three Months Ended September 30,      Nine Months Ended September 30,  
     2011      2010      2011      2010  
     ($ in thousands, except per share data)  

Net income attributable to Lazard Ltd

   $ 62,699       $ 64,091       $ 179,710       $ 75,129   

Add - net income associated with Class A common shares issuable on a non-contingent basis

     86         116         285         95   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic net income attributable to Lazard Ltd

     62,785         64,207         179,995         75,224   

Add - dilutive effect, as applicable, of:

           

Adjustments to income relating to interest expense and changes in net income attributable to noncontrolling interests resulting from assumed incremental Class A common share issuances, net of tax

     3,618         5,992         12,692         3,988   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted net income attributable to Lazard Ltd

   $ 66,403       $ 70,199       $ 192,687       $ 79,212   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average shares outstanding

     115,071,470         108,302,438         114,026,323         98,579,076   

Add - adjustment for shares of Class A common issuable on a non-contingent basis

     3,244,474         2,756,633         3,559,705         2,861,665   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic weighted average shares outstanding

     118,315,944         111,059,071         117,586,028         101,440,741   

Add - dilutive effect, as applicable, of:

           

Weighted average number of incremental Class A common shares issuable from equity-based compensation awards, convertible note, convertible preferred stock and exchangeable interests

     18,542,012         27,035,030         20,679,466         34,113,390   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average shares outstanding

     136,857,956         138,094,101         138,265,494         135,554,131   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic net income per share attributable to Lazard Ltd

   $ 0.53       $ 0.58       $ 1.53       $ 0.74   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted net income per share attributable to Lazard Ltd

   $ 0.49       $ 0.51       $ 1.39       $ 0.58   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

FULLY EXCHANGED AND ADJUSTED BASIS (a)   
     Three Months Ended September 30,      Nine Months Ended September 30,  
     2011      2010      2011      2010  

Net income

   $ 52,865       $ 62,156       $ 177,183       $ 176,623   

Add - dilutive effect of adjustments to income for interest expense on convertible note, net of tax

     —           975         1,966         2,958   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted net income

   $ 52,865       $ 63,131       $ 179,149       $ 179,581   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic weighted average shares outstanding

     118,315,944         111,059,071         117,586,028         101,440,741   

Add - adjustment for shares of Class A common issuable relating to exchangable interests

     6,899,292         12,002,898         7,251,355         21,155,267   

- dilutive effect, as applicable, of weighted average number of incremental Class A common shares issuable from equity-based compensation awards, convertible note and convertible preferred stock

     11,642,720         15,032,132         13,428,111         15,589,694   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average shares outstanding

     136,857,956         138,094,101         138,265,494         138,185,702   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted net income per share

   $ 0.39       $ 0.46       $ 1.30       $ 1.30   
  

 

 

    

 

 

    

 

 

    

 

 

 

This presentation includes non-U.S. GAAP (“non-GAAP”) measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable U.S. GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP. For a detailed explanation of the adjustments made to comparable U.S. GAAP measures, see U.S. GAAP Reconciliation to Fully Exchanged and Adjusted Statement of Operations.

 

 

See Notes to Financial Schedules

 

16


LAZARD LTD

ASSETS UNDER MANAGEMENT (“AUM”)

 

     As of      Variance  
     September 30,
2011
     June 30,
2011
     December 31,
2010
     Qtr to Qtr     YTD  
            ($ in millions)               

Equities

   $ 111,035       $ 136,178       $ 131,300         (18.5 %)      (15.4 %) 

Fixed Income

     17,564         17,939         17,144         (2.1 %)      2.4

Alternative Investments

     5,555         5,877         5,524         (5.5 %)      0.6

Private Equity

     1,493         1,440         1,294         3.7     15.4

Cash

     165         163         75         1.2     120.0
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total AUM

   $ 135,812       $ 161,597       $ 155,337         (16.0 %)      (12.6 %) 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

     Three Months Ended September 30,      Nine Months Ended September 30,  
     2011     2010      2011     2010  
     ($ in millions)      ($ in millions)  

AUM - Beginning of Period

   $ 161,597      $ 123,483       $ 155,337      $ 129,543   

Net Flows

     (1,122     1,142         (754     6,173   

Market and foreign exchange appreciation (depreciation)

     (24,663     18,948         (18,771     7,857   
  

 

 

   

 

 

    

 

 

   

 

 

 

AUM - End of Period

   $ 135,812      $ 143,573       $ 135,812      $ 143,573   
  

 

 

   

 

 

    

 

 

   

 

 

 

Average AUM

   $ 148,705      $ 133,528       $ 153,299      $ 132,893   
  

 

 

   

 

 

    

 

 

   

 

 

 

% Change in average AUM

     11.4        15.4  
  

 

 

      

 

 

   

Note: Average AUM is based on an average of quarterly ending balances for the respective periods.

 

17


LAZARD LTD

Notes to Financial Schedules

 

(a)   Fully Exchanged and Adjusted Statement of Operations begins with information that is prepared in accordance with U.S. GAAP, (i) adjusted to reflect the full conversion of outstanding exchangeable interests held by members of LAZ- MD Holdings; (ii) excluding special items in certain periods as described more thoroughly in (j) below, and (iii) is presented in a non-U.S. GAAP (“non-GAAP”) format including non-GAAP measures. Lazard believes that presenting results and measures on a fully exchanged and adjusted basis in conjunction with U.S. GAAP measures provides the most meaningful basis for comparison of its operating results across periods. (See Reconciliation of U.S. GAAP to Fully Exchanged and Adjusted Statement of Operations.)
(b)   Core operating business revenue includes the results of Financial Advisory and Asset Management businesses and excludes revenues from Corporate.
(c)   Excludes (i) gains/losses related to the changes in the fair value of investments held in connection with Lazard Fund Interests for which a corresponding equal amount is excluded from compensation & benefits, (ii) revenues related to non-controlling interests, and (iii) interest expense related to other financing activities, which is included in “Interest expense,” and is a non-GAAP measure. Three and nine-month periods for 2011 exclude a special item related to the gain on repurchase of the Company’s subordinated debt. (See Reconciliation of U.S. GAAP to Fully Exchanged and Adjusted Statement of Operations.)
(d)   Excludes (i) charges/credits related to the changes in the fair value of liability in connection with Lazard Fund Interests, (ii) noncontrolling interests, which are included in “Earnings attributable to noncontrolling interests” and, (iii) for the 2010 nine-month period, a special item related to the amendment of our retirement policy, and is a non-GAAP measure. (See note (j) below and adjustments in the Reconciliation of U.S. GAAP to Fully Exchanged and Adjusted Statement of Operations.)
(e)   Excludes amortization of intangible assets related to acquisitions and expenses related to noncontrolling interests, which are included in “Earnings attributable to noncontrolling interests,” and is a non-GAAP measure. (See adjustments in the Reconciliation of U.S. GAAP to Fully Exchanged and Adjusted Statement of Operations.)
(f)   Excludes (i) amortization of intangible assets related to acquisitions, (ii) interest expense primarily related to corporate financing activities, which is included in “Interest expense,” (iii) revenues and expenses related to noncontrolling interests and (iv) special items noted in (j) below in applicable periods, and is a non-GAAP measure. (See adjustments in the Reconciliation of U.S. GAAP to Fully Exchanged and Adjusted Statement of Operations.)
(g)   Includes noncontrolling interests share of revenue, net of related compensation and benefits and non-compensation expenses, and is a non-GAAP measure.
(h)   Net of the provision pursuant to the tax receivable agreement, when applicable, and is a non-GAAP measure.
(i)   Represents earnings from operations as a percentage of operating revenues, and is a non-GAAP measure.
(j)   For the three and nine-month period ended September 30, 2011, the special item is related to the gain on the repurchase of the Company’s subordinated debt and the allocated tax effect. For the three-month and nine-month periods ended March 31, 2010 and September 30, 2010, respectively, special items are comprised of restructuring expense related to severance, benefits and other charges in connection with the reduction and realignment of staff and expenses related to the accelerated vesting of restricted stock units in connection with the Company’s change in retirement policy and the allocated tax effect. (See adjustments for special items within the Reconciliation of U.S. GAAP to Fully Exchanged and Adjusted Statement of Operations.) The three-month period ended December 31, 2009 excludes expenses related to the acceleration of unamortized restricted stock units previously granted to our former Chairman and Chief Executive Officer and the accelerated vesting of deferred cash awards previously granted of $86,514 and $60,512, respectively, and the allocated tax effect.
(k)   Represents a reversal of noncontrolling interests related to LAZ-MD Holdings’ ownership of Lazard Group common membership interests, net of an adjustment for Lazard Ltd entity-level taxes to affect a full exchange of interests and excluding the items noted in (j) above.
(l)   Pre-tax income (loss) for the three-month periods ended December 31, 2010 and December 31, 2009 is net of the provision (benefit) pursuant to tax receivable agreement of $11,195 and ($1,258), respectively.
NM   Not meaningful

 

18