Attached files

file filename
8-K - 8-K - Fox Chase Bancorp Inca11-28709_18k.htm

Exhibit 99.1

 

FOX CHASE BANCORP, INC.

3rd QUARTER EARNINGS 2011

 

4390 Davisville Road, Hatboro, PA 19040 Phone (215) 682-7400 Fax (215) 682-4144

 

NEWS RELEASE

 

For Immediate Release

 

Date:

October 26, 2011

Contact:

Roger S. Deacon

 

Chief Financial Officer

Phone:

(215) 775-1435

 

FOX CHASE BANCORP, INC. ANNOUNCES EARNINGS

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2011

 

HATBORO, PA, October 26, 2011 — Fox Chase Bancorp, Inc. (the “Company”) (NASDAQ GM: FXCB), the holding company for Fox Chase Bank (the “Bank”), today announced net income of $1.2 million, or $0.09 per share, and $3.7 million, or $0.28 per share, for the three and nine months ended September 30, 2011, respectively, compared to net income of $692,000, or $0.05 per share, and $1.9 million, or $0.13 per share, for the three and nine months ended September 30, 2010, respectively.

 

The Company also announced that its Board of Directors has declared a cash dividend of $0.02 per share of common stock. The dividend will be paid on or about November 28, 2011 to stockholders of record as of the close of business on November 11, 2011.

 

Highlights for the three and nine month periods ended September 30, 2011 included:

 

·                  Return on assets improved to 0.46% for the three months ended September 30, 2011, compared to 0.23% for the three months ended September 30, 2010.

 

·                  Net interest income increased $1.0 million, or 14.8%, to $8.1 million for the three months ended September 30, 2011, compared to $7.0 million for the three months ended

 

1



 

September 30, 2010, and increased $3.3 million, or 16.5%, to $23.5 million for the nine months ended September 30, 2011, compared to $20.1 million for the nine months ended September 30, 2010. Net interest margin was 3.10% for the three months ended September 30, 2011, compared to 2.35% for the three months ended September 30, 2010.  The improvements in net interest income and margin were primarily driven by decreases in interest expense on deposits as higher rate certificates of deposit matured and other deposit products repriced in the lower rate environment throughout 2010 and the first nine months of 2011. Reduced interest costs on Federal Home Loan Bank (the “FHLB”) advances also contributed to the decrease in interest expense as $30.0 million matured during the three months ended September 30, 2011.

 

·                  Net interest income increased $281,000, or 3.6%, to $8.1 million compared to $7.8 million for the three months ended June 30, 2011.  Net interest margin was 3.10% for the three months ended September 30, 2011, compared to 2.95% for the three months ended June 30, 2011.  The improvements in net interest income and margin were primarily due to a decrease in the cost of funds on deposits from 1.50% to 1.40% as well as the maturity of FHLB advances.

 

·                  The efficiency ratio improved to 61.6% for the three months ended September 30, 2011 compared to 64.0% for the three months ended June 30, 2011 and 70.0% for the three months ended September 30, 2010.

 

·                  Service charges and other fee income increased $180,000, or 72.6%, and $450,000, or 59.4%, for the three and nine months ended September 30, 2011, respectively.  The increases were primarily due to an increase in cash management and commercial fees of $185,000 and $428,000 for the three and nine months ended September 30, 2011, respectively, which included unused lines and letters of credit and international banking transaction fees.

 

·                  The Bank recorded a $160,000 ($106,000 after tax) additional other-than-temporary credit impairment charge on its private label residential mortgage related security in the third quarter of 2011.  Total other-than-temporary credit impairment on this security is $361,000 ($238,000 after tax) for the nine months ended September 30, 2011.  The additional impairment during the three months ended September 30, 2011 was due to continued increases in default rates and reduction in payment speeds on the underlying

 

2



 

residential mortgage collateral. The security had a net book value after impairment of $175,000 as of September 30, 2011.

 

·                  Noninterest expense increased $132,000, or 2.4%, to $5.7 million and $528,000, or 3.3%, to $16.5 million for the three and nine months ended September 30, 2011, respectively, compared to $5.6 million and $15.9 million for the three and nine months ended September 30, 2010, respectively. Salaries, benefits and other compensation increased $227,000 and $662,000 for the three and nine months ended September 30, 2011, respectively, primarily as a result of increased employee stock ownership benefits implemented  in conjunction with the Bank’s mutual-to-stock conversion in the second quarter of 2010 and higher incentive compensation accruals.  Professional fees increased $103,000 and $321,000 for the three and nine months ended September 30, 2011, respectively, primarily due to legal costs associated with the Bank’s nonperforming assets as well as other consulting costs.  The Bank recorded a provision for loss on other real estate owned of $310,000 and $410,000 for the three and nine months ended September 30, 2011, respectively.  FDIC premiums decreased $173,000 and $434,000 for the three and nine months ended September 30, 2011, respectively.  The decrease was a result of lower deposit balances and a lower assessment rate.

 

·                  Total assets were $1.03 billion at September 30, 2011, a decrease of $64.1 million, or 5.8%, from $1.10 billion at December 31, 2010.  Total loans were $648.1 million at September 30, 2011, an increase of $5.5 million, or 0.9%, from $642.7 million at December 31, 2010.  The Bank’s multi-family and commercial real estate portfolio increased $25.9 million and the commercial and industrial portfolio increased $26.2 million, offset by decreases in the one-to four-family real estate portfolio of $29.3 million, commercial construction portfolio of $10.3 million and consumer loan portfolio of $6.9 million.

 

·                  Total loans increased $9.5 million, or 1.5%, from $638.6 million at June 30, 2011 to $648.1 million at September 30, 2011.  The Bank’s multi-family and commercial real estate portfolio increased $16.7 million and its commercial and industrial portfolio increased $8.0 million, offset by decreases in the one-to four-family real estate portfolio of $10.2 million, consumer loan portfolio of $2.3 million and commercial construction portfolio of $2.5 million.

 

3



 

Credit related items as of and for the three and nine months ended September 30, 2011 include:

 

·                  The allowance for loan losses was $12.6 million, or 1.90% of total loans, at September 30, 2011, compared to $12.4 million, or 1.91% of total loans, at June 30, 2011 and $12.4 million, or 1.90% of total loans, at December 31, 2010.

 

·                  The provision for loan losses was $1.0 million for the three months ended September 30, 2011, compared to $900,000 for the three months ended June 30, 2011 and $2.9 million for the three months ended September 30, 2010.

 

·                  Net loan charge-offs totaled $888,000 and $2.8 million for the three and nine months ended September 30, 2011, respectively, compared to $3.3 million and $4.1 million for the three and nine months ended September 30, 2010, respectively.

 

·                  Nonperforming assets increased $4.0 million for the three months ended September 30, 2011 and decreased $4.2 million for the nine months ended September 30, 2011 to $25.7 million, or 2.49% of total assets at September 30, 2011.  Nonperforming assets increased during the three months ended September 30, 2011 as a construction borrower continued to experience difficulty in this challenging economy. This borrower had been previously identified as a troubled debt restructuring.

 

·                  Delinquent loans totaled $4.5 million at September 30, 2011, compared to $2.0 million at June 30, 2011 and $5.1 million at December 31, 2010.

 

From July 1, 2011 to October 25, 2011, the Company repurchased 877,900, or 6.0% of its issued shares as part of its current 10% stock repurchase plan announced in April 2011 (“April 2011 Plan”).   On October 26, 2011, the Board of Directors approved an additional 5% stock repurchase plan (“October 2011 Plan”).  Repurchases related to the October 2011 Plan would begin subsequent to completion of purchases under the April 2011 Plan, subject to market conditions and other factors.

 

Commenting on the third quarter 2011 performance, Thomas M. Petro, President and Chief Executive Officer said, “We continue to make steady progress towards our strategy of transitioning Fox Chase Bank from a traditional thrift to a commercial bank.  Again this quarter, we made progress in our key metrics: return on assets, net interest margin and efficiency ratio. Consistent with our strategy, commercial real estate and commercial and industrial loans grew $24.7 million during the quarter, offset by reductions in residential mortgages loans and

 

4



 

consumer loan portfolios.  We continue to be well positioned to exit this credit cycle with a strong balance sheet and capital to grow.”

 

Fox Chase Bancorp, Inc. will host a conference call to discuss its third quarter 2011 results on Thursday, October 27, 2011 at 9:00 am EDT.  The general public can access the call by dialing (877) 317-6789.  A replay of the conference call will be available through November 18, 2011 by dialing (877) 344-7529; use Conference ID: 10005309.

 

Fox Chase Bancorp, Inc. is the stock holding company of Fox Chase Bank. The Bank is a federally chartered savings bank originally established in 1867.  The Bank offers traditional banking services and products from its main office in Hatboro, Pennsylvania and ten branch offices in Bucks, Montgomery, Chester, Delaware and Philadelphia Counties in Pennsylvania and Atlantic and Cape May Counties in New Jersey.  For more information, please visit the Bank’s website at www.foxchasebank.com.

 

This news release contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements can generally be identified by the fact that they do not relate strictly to historical or current facts.  They often include words like “believe,” “expect,” “anticipate,” “estimate” and “intend” or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.”  Statements in this release that are not strictly historical are forward-looking and are based upon current expectations that may differ materially from actual results.  These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those anticipated by the statements made herein.  These risks and uncertainties involve general economic trends, changes in interest rates, loss of deposits and loan demand to other financial institutions, substantial changes in financial markets; changes in real estate value and the real estate market, regulatory changes, possibility of unforeseen events affecting the industry generally, the uncertainties associated with newly developed or acquired operations, the outcome of pending litigation, and market disruptions and other effects of terrorist activities.  The Company undertakes no obligation to update these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unforeseen events, except as required under the rules and regulations of the Securities and Exchange Commission.

 

5


 


 

CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in Thousands, Except Per Share Data)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

(Unaudited)

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

9,021

 

$

9,382

 

$

26,579

 

$

27,317

 

Interest on mortgage related securities

 

2,425

 

2,691

 

7,651

 

9,438

 

Interest on investment securities available-for-sale

 

 

 

 

 

 

 

 

 

Taxable

 

116

 

142

 

380

 

315

 

Nontaxable

 

28

 

84

 

165

 

257

 

Other interest income

 

16

 

86

 

69

 

249

 

Total Interest Income

 

11,606

 

12,385

 

34,844

 

37,576

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

Deposits

 

2,099

 

3,734

 

6,769

 

12,531

 

Short-term borrowings

 

2

 

 

2

 

 

Federal Home Loan Bank advances

 

1,007

 

1,194

 

3,314

 

3,602

 

Other borrowed funds

 

437

 

437

 

1,296

 

1,296

 

Total Interest Expense

 

3,545

 

5,365

 

11,381

 

17,429

 

Net Interest Income

 

8,061

 

7,020

 

23,463

 

20,147

 

Provision for loan losses

 

1,034

 

2,889

 

2,909

 

4,855

 

Net Interest Income after Provision for Loan Losses

 

7,027

 

4,131

 

20,554

 

15,292

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

Service charges and other fee income

 

428

 

248

 

1,207

 

757

 

Net gain on sale of premises and equipment

 

 

6

 

 

6

 

Net gain on sale of other real estate owned

 

57

 

 

77

 

 

Impairment loss on real estate held for investment

 

(110

)

 

(110

)

 

Income on bank-owned life insurance

 

119

 

119

 

349

 

352

 

Other

 

133

 

57

 

222

 

152

 

 

 

 

 

 

 

 

 

 

 

Total other-than-temporary impairment loss

 

(206

)

 

(407

)

 

Less: Portion of loss recognized in other comprehensive income (before taxes)

 

46

 

 

46

 

 

Net other-than-temporary impairment loss

 

(160

)

 

(361

)

 

Net gains on sale of investment securities

 

 

1,963

 

 

1,963

 

Net investment securities (losses) gains

 

(160

)

1,963

 

(361

)

1,963

 

 

 

 

 

 

 

 

 

 

 

Total Noninterest Income

 

467

 

2,393

 

1,384

 

3,230

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

Salaries, benefits and other compensation

 

3,297

 

3,070

 

9,678

 

9,016

 

Occupancy expense

 

457

 

455

 

1,388

 

1,394

 

Furniture and equipment expense

 

107

 

113

 

314

 

346

 

Data processing costs

 

439

 

408

 

1,277

 

1,237

 

Professional fees

 

410

 

307

 

1,245

 

924

 

Marketing expense

 

95

 

75

 

240

 

241

 

FDIC premiums

 

170

 

343

 

682

 

1,116

 

Provision for loss on other real estate owned

 

310

 

345

 

410

 

379

 

Other real estate owned expense

 

5

 

46

 

49

 

75

 

Other

 

400

 

396

 

1,185

 

1,212

 

Total Noninterest Expense

 

5,690

 

5,558

 

16,468

 

15,940

 

Income Before Income Taxes

 

1,804

 

966

 

5,470

 

2,582

 

Income tax provision

 

572

 

274

 

1,735

 

731

 

Net Income

 

$

1,232

 

$

692

 

$

3,735

 

$

1,851

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.09

 

$

0.05

 

$

0.28

 

$

0.13

 

Diluted

 

$

0.09

 

$

0.05

 

$

0.28

 

$

0.13

 

 

6



 

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Dollars in Thousands, Except Share Data)

 

 

 

September 30,

 

December 31,

 

 

 

2011

 

2010

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

Cash and due from banks

 

$

132

 

$

156

 

Interest-earning demand deposits in other banks

 

5,327

 

38,158

 

Total cash and cash equivalents

 

5,459

 

38,314

 

 

 

 

 

 

 

Investment securities available-for-sale

 

24,343

 

32,671

 

Mortgage related securities available-for-sale

 

258,562

 

278,632

 

Mortgage related securities held-to-maturity (fair value of $46,309 at September 30, 2011 and $50,817 at December 31, 2010)

 

45,517

 

51,835

 

Loans, net of allowance for loan losses of $12,581 at September 30, 2011 and $12,443 at December 31, 2010

 

648,149

 

642,653

 

Other real estate owned

 

2,907

 

3,186

 

Federal Home Loan Bank stock, at cost

 

8,499

 

9,913

 

Bank-owned life insurance

 

13,487

 

13,138

 

Premises and equipment

 

10,549

 

10,693

 

Real estate held for investment

 

1,620

 

1,730

 

Accrued interest receivable

 

4,626

 

4,500

 

Mortgage servicing rights, net

 

329

 

448

 

Deferred tax asset, net

 

854

 

1,376

 

Other assets

 

6,547

 

6,414

 

Total Assets

 

$

1,031,448

 

$

1,095,503

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Deposits

 

$

666,522

 

$

711,763

 

Short-term borrowings

 

24,000

 

 

Federal Home Loan Bank advances

 

89,423

 

122,800

 

Other borrowed funds

 

50,000

 

50,000

 

Advances from borrowers for taxes and insurance

 

1,109

 

1,896

 

Accrued interest payable

 

435

 

580

 

Accrued expenses and other liabilities

 

2,588

 

2,760

 

Total Liabilities

 

834,077

 

889,799

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Preferred stock ($.01 par value; 1,000,000 shares authorized, none issued and outstanding at September 30, 2011 and December 31, 2010)

 

 

 

Common stock ($.01 par value; 60,000,000 shares authorized, 13,772,410 shares issued and outstanding at September 30, 2011 and 60,000,000 shares authorized, 14,547,173 shares issued and outstanding at December 31, 2010)

 

146

 

145

 

Additional paid-in capital

 

134,540

 

133,997

 

Treasury stock, at cost (789,800 shares at September 30, 2011 and 0 shares at December 31, 2010)

 

(10,398

)

 

Common stock acquired by benefit plans

 

(11,699

)

(9,283

)

Retained earnings

 

77,132

 

74,307

 

Accumulated other comprehensive income, net

 

7,650

 

6,538

 

Total Stockholders’ Equity

 

197,371

 

205,704

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

$

1,031,448

 

$

1,095,503

 

 

7



 

SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA OF THE COMPANY (UNAUDITED)

(Dollars in Thousands, Except Per Share Data)

 

 

 

September 30,

 

June 30,

 

December 31,

 

September 30,

 

 

 

2011

 

2011

 

2010

 

2010

 

CAPITAL RATIOS:

 

 

 

 

 

 

 

 

 

Total stockholders’ equity (to total assets) (1)

 

19.14

%

19.29

%

18.78

%

18.13

%

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to adjusted assets) (2)

 

14.95

 

14.01

 

13.60

 

13.09

 

Tier 1 risk —based capital (to risk-weighted assets) (2)

 

23.27

 

23.19

 

22.53

 

22.48

 

Total risk-based capital (to risk-weighted assets) (2)

 

24.28

 

24.18

 

23.76

 

23.70

 

 

 

 

 

 

 

 

 

 

 

ASSET QUALITY INDICATORS:

 

 

 

 

 

 

 

 

 

Nonperforming Assets:

 

 

 

 

 

 

 

 

 

Nonperforming loans

 

$

20,629

 

$

18,679

 

$

26,637

 

$

27,672

 

Accruing loans past due 90 days or more (4)

 

2,117

 

 

 

 

Total nonperforming loans and accruing loans 90 days or more past due

 

$

22,746

 

$

18,679

 

$

26,637

 

$

27,672

 

Other real estate owned

 

2,907

 

3,024

 

3,186

 

3,786

 

Total nonperforming assets

 

$

25,653

 

$

21,703

 

$

29,823

 

$

31,458

 

 

 

 

 

 

 

 

 

 

 

Ratio of nonperforming loans to total loans (3)

 

3.44

%

2.87

%

4.07

%

4.15

%

Ratio of nonperforming assets to total assets

 

2.49

 

1.99

 

2.72

 

2.78

 

Ratio of allowance for loan losses to total loans

 

1.90

 

1.91

 

1.90

 

1.70

 

Ratio of allowance for loan losses to nonperforming loans (3)

 

55.3

 

66.6

 

46.7

 

40.9

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans:

 

 

 

 

 

 

 

 

 

Nonperforming loans (3)

 

$

22,746

 

$

18,679

 

$

26,637

 

$

27,672

 

Troubled debt restructurings

 

6,856

 

11,321

 

8,617

 

985

 

Other impaired loans

 

 

 

3,894

 

 

Total impaired loans

 

$

29,602

 

$

30,000

 

$

39,148

 

$

28,657

 

 

 

 

 

 

 

 

 

 

 

Past Due Loans:

 

 

 

 

 

 

 

 

 

30 - 59 days

 

$

846

 

$

1,578

 

$

5,001

 

$

5,638

 

60 - 89 days

 

3,612

 

442

 

144

 

82

 

Total

 

$

4,458

 

$

2,020

 

$

5,145

 

$

5,720

 

 


(1) Represents stockholders’ equity ratio of Fox Chase Bancorp, Inc.

(2) Represents capital ratios of Fox Chase Bank.

(3) Includes nonaccruing loans and accruing loans past due 90 days or more.

(4) Accruing loans past due 90 days or more includes $2.1 million of consumer loans that matured during the September quarter and are currently in the process of being sold or liquidated.  Management anticipates the loans will be paid off in full.

 

8



 

 

 

 

At or for the Three Months Ended

 

 

 

September 30,

 

June 30,

 

September 30,

 

 

 

2011

 

2011

 

2010

 

PERFORMANCE RATIOS (5):

 

 

 

 

 

 

 

Return on average assets

 

0.46

%

0.47

%

0.23

%

Return on average equity

 

2.42

 

2.41

 

1.34

 

Net interest margin

 

3.10

 

2.95

 

2.35

 

Efficiency ratio (6)

 

61.6

 

64.0

 

70.0

 

OTHER:

 

 

 

 

 

 

 

Tangible book value per share

 

$

14.33

 

$

14.41

 

$

14.10

 

Employees (full-time equivalents)

 

135

 

133

 

139

 

 

 

 

At or for the Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2011

 

2010

 

PERFORMANCE RATIOS (5):

 

 

 

 

 

Return on average assets

 

0.46

%

0.21

%

Return on average equity

 

2.41

 

1.61

 

Net interest margin

 

2.96

 

2.33

 

Efficiency ratio (6)

 

63.6

 

72.7

 

 


(5)               Annualized.

(6)               Represents noninterest expense, excluding provision for loss on other real estate owned, divided by the sum of net interest income and noninterest income, excluding gains or losses on the sale of securities, premises and equipment and other real estate owned and excluding impairment loss on real estate held for investment.

 

9



 

AVERAGE BALANCE SHEET

(Dollars in Thousands, Unaudited)

 

 

 

Three Months Ended September 30,

 

 

 

2011

 

2010

 

 

 

 

 

Interest

 

 

 

 

 

Interest

 

 

 

 

 

Average

 

and

 

Yield/

 

Average

 

and

 

Yield/

 

 

 

Balance

 

Dividends

 

Cost (2)

 

Balance

 

Dividends

 

Cost (2)

 

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning demand deposits

 

$

28,268

 

$

16

 

0.22

%

$

137,373

 

$

86

 

0.25

%

Mortgage related securities

 

315,815

 

2,425

 

3.07

%

338,400

 

2,691

 

3.18

%

Taxable securities

 

31,516

 

116

 

1.47

%

32,823

 

142

 

1.73

%

Nontaxable securities

 

2,105

 

28

 

5.30

%

8,206

 

84

 

4.09

%

Loans (1)

 

652,669

 

9,021

 

5.45

%

672,041

 

9,382

 

5.52

%

Allowance for loan losses

 

(12,834

)

 

 

 

 

(12,005

)

 

 

 

 

Net loans

 

639,835

 

9,021

 

 

 

660,036

 

9,382

 

 

 

Total interest-earning assets

 

1,017,539

 

11,606

 

4.46

%

1,176,838

 

12,385

 

4.13

%

Noninterest-earning assets

 

44,186

 

 

 

 

 

47,787

 

 

 

 

 

Total assets

 

$

1,061,725

 

 

 

 

 

$

1,224,625

 

 

 

 

 

Liabilities and equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

596,979

 

2,099

 

1.40

%

755,477

 

3,734

 

1.96

%

Borrowings

 

160,201

 

1,446

 

3.53

%

174,590

 

1,631

 

3.65

%

Total interest-bearing liabilities

 

757,180

 

3,545

 

1.85

%

930,067

 

5,365

 

2.28

%

Noninterest-bearing deposits

 

91,414

 

 

 

 

 

73,206

 

 

 

 

 

Other noninterest-bearing liabilities

 

9,176

 

 

 

 

 

14,155

 

 

 

 

 

Total liabilities

 

857,770

 

 

 

 

 

1,017,428

 

 

 

 

 

Stockholders’ equity

 

195,957

 

 

 

 

 

197,571

 

 

 

 

 

Accumulated comprehensive income

 

7,998

 

 

 

 

 

9,626

 

 

 

 

 

Total stockholder’s equity

 

203,955

 

 

 

 

 

207,197

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,061,725

 

 

 

 

 

$

1,224,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

8,061

 

 

 

 

 

$

7,020

 

 

 

Interest rate spread

 

 

 

 

 

2.61

%

 

 

 

 

1.85

%

Net interest margin

 

 

 

 

 

3.10

%

 

 

 

 

2.35

%

 


(1)               Nonperforming loans are included in average balance computation.

(2)               Yields are not presented on a tax-equivalent basis.

 

10



 

AVERAGE BALANCE SHEET

(Dollars in Thousands, Unaudited)

 

 

 

Three Months Ended

 

Three Months Ended

 

 

 

September 30, 2011

 

June 30, 2011

 

 

 

 

 

Interest

 

 

 

 

 

Interest

 

 

 

 

 

Average

 

and

 

Yield/

 

Average

 

and

 

Yield/

 

 

 

Balance

 

Dividends

 

Cost (2)

 

Balance

 

Dividends

 

Cost (2)

 

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning demand deposits

 

$

28,268

 

$

16

 

0.22

%

$

43,479

 

$

25

 

0.23

%

Mortgage related securities

 

315,815

 

2,425

 

3.07

%

329,439

 

2,665

 

3.24

%

Taxable securities

 

31,516

 

116

 

1.47

%

32,032

 

124

 

1.54

%

Nontaxable securities

 

2,105

 

28

 

5.30

%

5,271

 

67

 

5.07

%

Loans (1)

 

652,669

 

9,021

 

5.45

%

638,747

 

8,726

 

5.43

%

Allowance for loan losses

 

(12,834

)

 

 

 

 

(12,926

)

 

 

 

Net loans

 

639,835

 

9,021

 

 

 

625,821

 

8,726

 

 

 

Total interest-earning assets

 

1,017,539

 

11,606

 

4.46

%

1,036,042

 

11,607

 

4.40

%

Noninterest-earning assets

 

44,186

 

 

 

 

 

45,334

 

 

 

 

 

Total assets

 

$

1,061,725

 

 

 

 

 

$

1,081,376

 

 

 

 

 

Liabilities and equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

596,979

 

2,099

 

1.40

%

600,405

 

2,242

 

1.50

%

Borrowings

 

160,201

 

1,446

 

3.53

%

171,268

 

1,585

 

3.66

%

Total interest-bearing liabilities

 

757,180

 

3,545

 

1.85

%

771,673

 

3,827

 

1.98

%

Noninterest-bearing deposits

 

91,414

 

 

 

 

 

91,511

 

 

 

 

 

Other noninterest-bearing liabilities

 

9,176

 

 

 

 

 

9,588

 

 

 

 

 

Total liabilities

 

857,770

 

 

 

 

 

872,772

 

 

 

 

 

Stockholders’ equity

 

195,957

 

 

 

 

 

201,636

 

 

 

 

 

Accumulated comprehensive income

 

7,998

 

 

 

 

 

6,968

 

 

 

 

 

Total stockholder’s equity

 

203,955

 

 

 

 

 

208,604

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,061,725

 

 

 

 

 

$

1,081,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

8,061

 

 

 

 

 

$

7,780

 

 

 

Interest rate spread

 

 

 

 

 

2.61

%

 

 

 

 

2.42

%

Net interest margin

 

 

 

 

 

3.10

%

 

 

 

 

2.95

%

 


(1)                                  Nonperforming loans are included in average balance computation.

(2)                                  Yields are not presented on a tax-equivalent basis.

 

11



 

AVERAGE BALANCE SHEET

(Dollars in Thousands, Unaudited)

 

 

 

Nine Months Ended September 30,

 

 

 

2011

 

2010

 

 

 

 

 

Interest

 

 

 

 

 

Interest

 

 

 

 

 

Average

 

and

 

Yield/

 

Average

 

and

 

Yield/

 

 

 

Balance

 

Dividends

 

Cost (2)

 

Balance

 

Dividends

 

Cost (2)

 

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning demand deposits

 

$

40,141

 

$

69

 

0.23

%

$

89,233

 

$

249

 

0.37

%

Mortgage related securities

 

325,387

 

7,651

 

3.14

%

365,720

 

9,438

 

3.44

%

Taxable securities

 

32,464

 

380

 

1.56

%

25,820

 

315

 

1.63

%

Nontaxable securities

 

4,767

 

165

 

4.62

%

8,538

 

257

 

4.02

%

Loans (1)

 

646,002

 

26,579

 

5.45

%

657,860

 

27,317

 

5.51

%

Allowance for loan losses

 

(12,851

)

 

 

 

 

(11,304

)

 

 

 

 

Net loans

 

633,151

 

26,579

 

 

 

646,556

 

27,317

 

 

 

Total interest-earning assets

 

1,035,910

 

34,844

 

4.41

%

1,135,867

 

37,576

 

4.35

%

Noninterest-earning assets

 

42,140

 

 

 

 

 

47,476

 

 

 

 

 

Total assets

 

$

1,078,050

 

 

 

 

 

$

1,183,343

 

 

 

 

 

Liabilities and equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

606,981

 

6,769

 

1.49

%

776,417

 

12,531

 

2.16

%

Borrowings

 

167,949

 

4,612

 

3.62

%

176,789

 

4,898

 

3.65

%

Total interest-bearing liabilities

 

774,930

 

11,381

 

1.95

%

953,206

 

17,429

 

2.44

%

Noninterest-bearing deposits

 

90,021

 

 

 

 

 

67,244

 

 

 

 

 

Other noninterest-bearing liabilities

 

6,686

 

 

 

 

 

9,334

 

 

 

 

 

Total liabilities

 

871,637

 

 

 

 

 

1,029,784

 

 

 

 

 

Stockholders’ equity

 

199,263

 

 

 

 

 

145,232

 

 

 

 

 

Accumulated comprehensive income

 

7,150

 

 

 

 

 

8,327

 

 

 

 

 

Total stockholder’s equity

 

206,413

 

 

 

 

 

153,559

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,078,050

 

 

 

 

 

$

1,183,343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

23,463

 

 

 

 

 

$

20,147

 

 

 

Interest rate spread

 

 

 

 

 

2.46

%

 

 

 

 

1.91

%

Net interest margin

 

 

 

 

 

2.96

%

 

 

 

 

2.33

%

 


(1)           Nonperforming loans are included in average balance computation.

(2)           Yields are not presented on a tax-equivalent basis.

 

12