Attached files

file filename
8-K - FORM 8-K - FORRESTER RESEARCH, INC.b88700e8vk.htm
Exhibit 99.1
     
(LOGO)   FOR IMMEDIATE RELEASE
Forrester Research Reports Third-Quarter Financial Results
Cambridge, Mass., October 27, 2011 . . . Forrester Research, Inc. (Nasdaq: FORR) today announced its third-quarter-ended September 30, 2011, financial results.
Third-Quarter Financial Performance
  Total revenues were $69.8 million, compared with $59.8 million for the third quarter of last year.
 
  On a GAAP basis, net income was $5.7 million, or $0.25 per diluted share, for the third quarter of 2011, compared with net income of $3.7 million, or $0.16 per diluted share, for the same period last year.
 
  On a pro forma basis, net income was $7.9 million, or $0.34 per diluted share, for the third quarter of 2011, which reflects a pro forma effective tax rate of 40%. Pro forma net income excludes stock-based compensation of $1.4 million, amortization of $0.7 million of acquisition-related intangible assets, $0.9 million of duplicate lease costs, and $0.1 million of acquisition and integration costs. This compares with pro forma net income of $4.4 million, or $0.19 per diluted share, for the same period in 2010, which reflects a pro forma tax rate of 40%. Pro forma net income for the third quarter of 2010 excludes stock-based compensation of $1.2 million, amortization of $0.9 million of acquisition-related intangible assets, $0.4 million of duplicate lease costs, and net investment gains of $1.4 million.
“Forrester met revenue guidance and exceeded operating margin and earnings per share for the third quarter,” said George F. Colony, Forrester’s chairman of the board and chief executive officer. “Our client- and dollar-retention rates continue to perform at the upper end of our historical range. Our good performance notwithstanding, we are taking a more conservative approach and reducing our revenue guidance for the year due to inconsistent performance in some of our markets and the continuing economic turmoil.”
Nine-Month-Period-Ended September 30, 2011, Financial Performance
  Total revenues were $209.0 million, compared with $183.6 million for the same period last year.
 
  On a GAAP basis, net income was $14.1 million, or $0.61 per diluted share, for the nine months ended September 30, 2011, compared with net income of $16.4 million, or $0.71 per diluted share, for the same period last year.

 


 

Forrester Research Q3, 2011 Results
  On a pro forma basis, net income was $20.2 million, or $0.87 per diluted share, for the nine months ended September 30, 2011, which reflects a pro forma effective tax rate of 40%. Pro forma net income excludes stock-based compensation of $3.1 million, amortization of $1.9 million of acquisition-related intangible assets, $3.9 million of duplicate lease costs, $1.0 million of acquisition and integration costs, and net investment gains of $0.6 million. This compares with pro forma net income of $18.9 million, or $0.82 per diluted share, for the same period in 2010, which reflects a pro forma tax rate of 40%. Pro forma net income for the nine months ended September 30, 2010, excludes stock-based compensation of $3.7 million, amortization of $2.7 million of acquisition-related intangible assets, $0.4 million of duplicate lease costs, $0.3 million of acquisition-related credits, and net investment gains of $1.8 million.
A reconciliation of GAAP results to pro forma results may be found in the attached financial tables.
Forrester is providing fourth-quarter 2011 financial guidance as follows:
Fourth-Quarter 2011 (GAAP):
  Total revenues of approximately $74.0 million to $78.0 million.
 
  Operating margin of approximately 13.5% to 15.5%.
 
  Other income, net of zero.
 
  An effective tax rate of 42%.
 
  Diluted earnings per share of approximately $0.26 to $0.30.
Fourth-Quarter 2011 (Pro Forma):
Pro forma financial guidance for the fourth quarter of 2011 excludes stock-based compensation expense of $1.3 million to $1.5 million, amortization of acquisition-related intangible assets of approximately $0.7 million, and any investment gains or losses.
  Pro forma operating margin of approximately 16.5% to 18.5%.
 
  Pro forma effective tax rate of 40%.
 
  Pro forma diluted earnings per share of approximately $0.33 to $0.37.
Our full-year 2011 guidance is as follows:
Full-Year 2011 (GAAP):
  Total revenues of approximately $283.0 million to $287.0 million.
 
  Operating margin of approximately 12.0% to 13.0%.
 
  Other income, net of $0.3 million.
 
  An effective tax rate of 42%.
 
  Diluted earnings per share of approximately $0.87 to $0.91.
Full-Year 2011 (Pro Forma):
###

 


 

Forrester Research Q3, 2011 Results
Pro forma financial guidance for full-year 2011 excludes stock-based compensation expense of $4.4 million to $4.6 million, amortization of acquisition-related intangible assets of approximately $2.6 million, duplicate lease costs of $3.9 million, acquisition and integration costs of approximately $1.0 million, and any investment gains or losses.
  Pro forma operating margin of approximately 16.0% to 17.0%.
 
  Pro forma effective tax rate of 40%.
 
  Pro forma diluted earnings per share of approximately $1.20 to $1.24.
About Forrester Research
Forrester Research, Inc. (Nasdaq: FORR) is an independent research company that provides pragmatic and forward-thinking advice to global leaders in business and technology. Forrester works with professionals in 19 key roles at major companies providing proprietary research, customer insight, consulting, events, and peer-to-peer executive programs. For more than 28 years, Forrester has been making IT, marketing, and technology industry leaders successful every day. For more information, visit www.forrester.com.
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, Forrester’s financial guidance for the fourth quarter of and full-year 2011. These statements are based on Forrester’s current plans and expectations and involve risks and uncertainties that could cause actual future activities and results of operations to be materially different from those set forth in the forward-looking statements. Important factors that could cause actual future activities and results to differ include, among others, Forrester’s ability to retain and enrich memberships for its research products and services, technology spending, Forrester’s ability to respond to business and economic conditions and market trends, the risks and challenges inherent in international business activities, competition and industry consolidation, the ability to attract and retain professional staff, Forrester’s dependence on key personnel, and possible variations in Forrester’s quarterly operating results. Forrester undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise. For further information, please refer to Forrester’s reports and filings with the Securities and Exchange Commission.
The consolidated statements of income and the table of selected balance sheet and cash flow data are attached.
Contact:
###

 


 

Forrester Research Q3, 2011 Results
Karyl Levinson
Vice President, Corporate Communications
Forrester Research, Inc.
+ 1 617.613.6262
press@forrester.com
Michael Doyle
Chief Financial Officer
Forrester Research, Inc.
+1 617.613.6000
mdoyle@forrester.com
###

 


 

Forrester Research Q3, 2011 Results
Forrester Research, Inc.
Consolidated Statements of Income

(Unaudited, In thousands, except per share data)
                                 
    Three months ended     Nine months ended  
    September 30,     September 30,  
    2011     2010     2011     2010  
Revenues:
                               
Research services
  $ 49,242     $ 42,895     $ 141,130     $ 123,063  
Advisory services and other
    20,532       16,882       67,836       60,547  
 
                       
Total revenues
    69,774       59,777       208,966       183,610  
 
                               
Operating expenses:
                               
Cost of services and fulfillment
    25,071       22,399       78,593       69,026  
Selling and marketing
    24,927       20,228       76,401       61,036  
General and administrative
    7,928       9,489       25,176       24,413  
Depreciation
    1,420       943       3,335       2,740  
Amortization of intangible assets
    679       905       1,898       2,715  
 
                       
Total operating expenses
    60,025       53,964       185,403       159,930  
 
                       
 
                               
Income from operations
    9,749       5,813       23,563       23,680  
Other income (expense), net
    378       (945 )     273       1,278  
Gains from investments, net
    8       1,377       648       1,829  
 
                       
 
                               
Income before income taxes
    10,135       6,245       24,484       26,787  
Income tax provision
    4,403       2,541       10,371       10,409  
 
                       
Net Income
  $ 5,732     $ 3,704     $ 14,113     $ 16,378  
 
                       
 
                               
Diluted income per share
  $ 0.25     $ 0.16     $ 0.61     $ 0.71  
 
                       
 
                               
Diluted weighted average shares outstanding
    23,082       23,107       23,179       23,040  
 
                       
 
                               
Basic income per share
  $ 0.25     $ 0.16     $ 0.62     $ 0.73  
 
                       
 
                               
Basic weighted average shares outstanding
    22,620       22,462       22,672       22,456  
 
                       
 
                               
Pro forma data (1):
                               
Income from operations
  $ 9,749     $ 5,813     $ 23,563     $ 23,680  
Amortization of intangible assets
    679       905       1,898       2,715  
Duplicate lease costs
    864       388       3,850       388  
Acquisition and integration costs (credits)
    87             986       (326 )
Stock-based compensation included in the following expense categories:
                               
Cost of services and fulfillment
    678       531       1,325       1,587  
Selling and marketing
    294       238       686       709  
General and administrative
    440       388       1,082       1,390  
 
                       
 
                               
Pro forma income from operations
    12,791       8,263       33,390       30,143  
Other income (expense), net
    378       (945 )     273       1,278  
 
                       
Pro forma income before income taxes
    13,169       7,318       33,663       31,421  
Pro forma income tax provision
    5,268       2,927       13,466       12,568  
 
                       
Pro forma net income
  $ 7,901     $ 4,391     $ 20,197     $ 18,853  
 
                       
 
                               
Pro forma diluted income per share
  $ 0.34     $ 0.19     $ 0.87     $ 0.82  
 
                       
Diluted weighted average shares outstanding
    23,082       23,107       23,179       23,040  
 
                       
 
(1)   Forrester believes that pro forma financial results provide investors with consistent and comparable information to aid in the understanding of Forrester’s ongoing business. Our pro forma presentation excludes amortization of acquisition-related intangible assets, duplicate lease costs, costs or (credits) associated with acquisition activities, stock-based compensation and net gains or losses from investments, as well as their related tax effects. The pro forma data does not purport to be prepared in accordance with Accounting Principles Generally Accepted in the United States.
###

 


 

Forrester Research Q3, 2011 Results
Forrester Research, Inc.
Consolidated Balance Sheet and Cash Flow Data
(Unaudited, In thousands)
                 
    September 30,     December 31,  
    2011     2010  
Balance sheet data:
               
Cash, cash equivalents and marketable investments
  $ 222,158     $ 216,034  
Accounts receivable, net
  $ 43,159     $ 73,574  
Deferred revenue
  $ 117,547     $ 131,521  
                 
    Nine months ended  
    September 30,  
    2011     2010  
Cash flow data:
               
Net cash provided by operating activities
  $ 46,507     $ 37,688  
Cash used for acquisitions
  $ (7,164 )   $ (1,660 )
Purchases of property and equipment
  $ (33,194 )   $ (6,248 )
Repurchases of common stock
  $ (18,405 )   $ (13,951 )
         
Contact:
       
 
       
Michael Doyle
  Karyl Levinson
Chief Financial Officer
  Vice President, Corporate
Communications
       
Forrester Research, Inc.
  Forrester Research, Inc.
+ 1 617.613. 6000
  + 1 617.613.6262
mdoyle@forrester.com
  press@forrester.com
© 2011, Forrester Research, Inc. All rights reserved. Forrester is a trademark of Forrester Research, Inc.
###