Attached files

file filename
8-K - 8-K - CABOT OIL & GAS CORPa11-28487_18k.htm

Exhibit 99.1

 

 

NEWS RELEASE

              Cabot Oil & Gas Corporation

 

 

840 Gessner Rd., Houston, Texas 77024-4152

 

P. O. Box 4544, Houston, Texas 77210-4544

 

(281) 589-4600

 

FOR RELEASE

FOR MORE INFORMATION CONTACT

October 26, 2011

Scott Schroeder (281) 589-4993

 

Cabot Oil & Gas Announces Third Quarter Results,

Liquids Production Doubles Between Third Quarters

 

HOUSTON, October 26, 2011 - Cabot Oil & Gas Corporation (NYSE: COG) today announced third quarter 2011 net income of $28.5 million, or $0.27 per share, compared to $3.9 million, or $0.04 per share, in the comparable 2010 quarter.  Cash flow from operations for the third quarter 2011 totaled $154.7 million, while discretionary cash flow was $165.4 million.  Comparatively, third quarter 2010 cash flow from operations was $124.2 million and discretionary cash flow was $139.3 million.  Excluding the effect of certain selected items as detailed in the tables in this release, third quarter 2011 net income was $35.3 million, or $0.34 per share, compared to $32.3 million, or $0.31 per share, in the comparable 2010 quarter.

 

Increased production drove the quarter’s overall improvement, partially offset by lower realized commodity prices.  Production between comparable quarters grew 39 percent, with liquid volumes up 101 percent and gas volumes up 37 percent.

 

“Our production volumes landed at the mid-point of guidance even with all the noise during the quarter surrounding takeaway capacities, weather and project delays,” said Dan O. Dinges, Chairman, President and Chief Executive Officer.  Pricing between comparable quarters showed weakness versus last year for both commodities.  Natural gas realized prices fell 17 percent while oil declined just under 12 percent.  Total expenses, including financing, were nearly equal between the two third quarters, while per unit costs continued their downward trend with the ramp in production.

 

Year-to-Date

 

For the nine months ended September 30, 2011 Cabot reported net income of $96.0 million, or $0.92 per share, versus $54.3 million, or $0.52 per share, for the same period last year.  The cash flow comparisons for the nine months ended September 30, 2011 and September 30, 2010 respectively, are cash flow from operations of $375.4 million versus $367.5 million and discretionary cash flow of $428.2 million versus $382.2 million. The 2011 nine-month net income figure, after removal of the selected items, was $99.0 million, or $0.95 per share, versus $82.7 million, or $0.80 per share, for the nine-month period ended September 30, 2010.

 

1



 

“The same dynamics that drove the third quarter 2011 results apply to the year-to-date periods — increased production and lower commodity price realizations,” stated Dinges. “Production was up just over 42 percent for the nine-month comparable periods while realized natural gas prices fell 21 percent and realized oil prices decreased 8 percent.  Expenses in total trended higher, but on a per unit basis continued to improve between comparable year-to-date periods.”

 

Dinges concluded, “Through September 30, 2011 total equivalent production was 132.7 Bcfe, which is 2.1 Bcfe more than our production for all of 2010.  This is truly remarkable given our organic drilling program and a series of minor asset sales that removed production during the year. During the first week of October, we closed our Rocky Mountain asset sale and repaid debt with the proceeds. This clearly improves the fourth quarter reported debt levels and metrics.”

 

Cabot Oil & Gas Corporation, headquartered in Houston, Texas is a leading independent natural gas producer with its entire resource base located in the continental United States.  For additional information, visit the Company’s Internet homepage at www.cabotog.com.

 

The statements regarding future financial performance and results and the other statements which are not historical facts contained in this release are forward-looking statements that involve risks and uncertainties, including, but not limited to, market factors, the market price (including regional basis differentials) of natural gas and oil, results of future drilling and marketing activity, future production and costs, and other factors detailed in the Company’s Securities and Exchange Commission filings.

 

Conference Call

 

Listen in live to Cabot Oil & Gas Corporation’s third quarter financial and operational results discussion with financial analysts on Thursday, October 27, 2011 at 9:30 a.m. EDT (8:30 a.m. CDT) at www.cabotog.com. A teleconference replay will also be available at (855) 859-2056, (U.S./Canada) or (404) 537-3406 (International), pass code 12016217.  The replay will be available for 48 hours.  The latest financial guidance, including the Company’s hedge positions, along with a replay of the web cast, which will be archived for one year, are available in the investor relations section of the Company’s website at www.cabotog.com.

 

2



 

CABOT OIL & GAS RESULTS — Page 3

 

OPERATING DATA

 

 

 

Quarter Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

PRODUCED NATURAL GAS (Bcf) & OIL (MBbl)

 

 

 

 

 

 

 

 

 

Natural Gas

 

 

 

 

 

 

 

 

 

Pennsylvania, West Virginia and Rocky Mountains

 

39.4

 

23.7

 

101.1

 

55.2

 

Texas, Oklahoma and Other

 

8.3

 

11.1

 

26.1

 

34.0

 

Total

 

47.7

 

34.8

 

127.2

 

89.2

 

 

 

 

 

 

 

 

 

 

 

Crude/Condensate/Ngl

 

 

 

 

 

 

 

 

 

Pennsylvania, West Virginia and Rocky Mountains

 

19.0

 

25.0

 

62.0

 

75.0

 

Texas, Oklahoma and Other

 

372.0

 

170.0

 

858.0

 

585.0

 

Total

 

391.0

 

195.0

 

920.0

 

660.0

 

 

 

 

 

 

 

 

 

 

 

Equivalent Production (Bcfe)

 

50.0

 

36.0

 

132.7

 

93.2

 

 

 

 

 

 

 

 

 

 

 

PRICES (1)

 

 

 

 

 

 

 

 

 

Average Produced Gas Sales Price ($/Mcf)

 

 

 

 

 

 

 

 

 

Pennsylvania, West Virginia and Rocky Mountains

 

$

4.48

 

$

4.72

 

$

4.54

 

$

4.99

 

Texas, Oklahoma and Other

 

$

5.05

 

$

7.20

 

$

5.00

 

$

7.38

 

Total

 

$

4.58

 

$

5.52

 

$

4.64

 

$

5.90

 

 

 

 

 

 

 

 

 

 

 

Average Crude/Condensate Price ($/Bbl)

 

 

 

 

 

 

 

 

 

Pennsylvania, West Virginia and Rocky Mountains

 

$

78.41

 

$

67.15

 

$

88.99

 

$

67.47

 

Texas, Oklahoma and Other

 

$

87.31

 

$

102.43

 

$

89.74

 

$

101.28

 

Total

 

$

86.89

 

$

98.26

 

$

89.69

 

$

97.43

 

 

 

 

 

 

 

 

 

 

 

WELLS DRILLED

 

 

 

 

 

 

 

 

 

Gross

 

33

 

38

 

85

 

83

 

Net

 

27

 

26

 

67

 

67

 

Gross Success Rate

 

97

%

97

%

99

%

98

%

 


(1)  These realized prices include the realized impact of derivative instrument settlements.

 

 

 

Quarter Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Realized Impacts to Gas Pricing

 

$

0.44

 

$

1.13

 

$

0.38

 

$

1.23

 

Realized Impacts to Oil Pricing

 

$

3.62

 

$

26.33

 

$

0.64

 

$

23.42

 

 



 

CABOT OIL & GAS RESULTS — Page 4

 

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)

(In thousands, except per share amounts)

 

 

 

Quarter Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Operating Revenues

 

 

 

 

 

 

 

 

 

Natural Gas

 

$

218,521

 

$

192,026

 

$

588,976

 

$

526,424

 

Brokered Natural Gas

 

9,467

 

11,675

 

38,947

 

49,896

 

Crude Oil and Condensate

 

33,158

 

19,234

 

79,792

 

60,427

 

Other

 

971

 

1,127

 

4,124

 

3,901

 

 

 

262,117

 

224,062

 

711,839

 

640,648

 

Operating Expenses

 

 

 

 

 

 

 

 

 

Brokered Natural Gas Cost

 

8,204

 

10,281

 

33,362

 

43,342

 

Direct Operations

 

27,292

 

26,466

 

76,878

 

73,796

 

Transportation and Gathering

 

19,768

 

4,932

 

48,710

 

13,488

 

Taxes Other Than Income

 

7,042

 

8,489

 

21,070

 

31,135

 

Exploration

 

20,190

 

9,665

 

31,090

 

28,324

 

Impairment of Oil & Gas Properties

 

 

35,789

 

 

35,789

 

Depreciation, Depletion and Amortization

 

90,293

 

85,355

 

250,642

 

235,579

 

General and Administrative (excluding Stock-Based Compensation)

 

17,917

 

17,254

 

48,906

 

40,244

 

Stock-Based Compensation (1) 

 

10,032

 

3,823

 

29,348

 

9,431

 

 

 

200,738

 

202,054

 

540,006

 

511,128

 

Gain (Loss) on Sale of Assets

 

3,854

 

265

 

36,408

 

5,411

 

Income from Operations

 

65,233

 

22,273

 

208,241

 

134,931

 

Interest Expense and Other

 

18,517

 

16,758

 

53,928

 

47,439

 

Income Before Income Taxes

 

46,716

 

5,515

 

154,313

 

87,492

 

Income Tax Expense

 

18,234

 

1,617

 

58,268

 

33,215

 

Net Income

 

$

28,482

 

$

3,898

 

$

96,045

 

$

54,277

 

Earnings Per Share - Basic

 

$

0.27

 

$

0.04

 

$

0.92

 

$

0.52

 

Weighted Average Common Shares Outstanding

 

104,285

 

103,955

 

104,232

 

103,889

 

 


(1) Includes the impact of the Company’s performance share awards and restricted stock amortization as well as expense related to stock options and stock appreciation rights.  Also includes expense for the Supplemental Employee Incentive Plans.

 



 

CABOT OIL & GAS RESULTS — Page 5

 

CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited)

(In thousands)

 

 

 

September 30,

 

December 31,

 

 

 

2011

 

2010

 

Assets

 

 

 

 

 

Current Assets

 

$

310,037

 

$

203,008

 

Properties and Equipment, Net

 

4,103,317

 

3,762,760

 

Other Assets

 

59,043

 

39,263

 

Total Assets

 

$

4,472,397

 

$

4,005,031

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current Liabilities

 

$

288,977

 

$

303,835

 

Long-Term Debt, excluding Current Maturities

 

1,205,000

 

975,000

 

Deferred Income Taxes

 

785,146

 

714,953

 

Other Liabilities

 

150,104

 

138,543

 

Stockholders’ Equity

 

2,043,170

 

1,872,700

 

Total Liabilities and Stockholders’ Equity

 

$

4,472,397

 

$

4,005,031

 

 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

(In thousands)

 

 

 

Quarter Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Cash Flows From Operating Activities

 

 

 

 

 

 

 

 

 

Net Income

 

$

28,482

 

$

3,898

 

$

96,045

 

$

54,277

 

Unrealized (Gain) Loss on Derivatives

 

64

 

193

 

950

 

(162

)

Impairment of Oil & Gas Properties

 

 

35,789

 

 

35,789

 

Income Charges Not Requiring Cash

 

106,856

 

96,328

 

296,391

 

256,763

 

Loss (Gain) on Sale of Assets

 

(3,854

)

(265

)

(36,408

)

(5,411

)

Deferred Income Tax Expense

 

20,495

 

1,374

 

57,381

 

30,465

 

Changes in Assets and Liabilities

 

(10,725

)

(14,943

)

(52,844

)

(14,594

)

Stock-based Compensation Tax Benefit

 

 

(108

)

 

(108

)

Exploration Expense

 

13,347

 

1,969

 

13,851

 

10,473

 

Net Cash Provided by Operations

 

154,665

 

124,235

 

375,366

 

367,492

 

 

 

 

 

 

 

 

 

 

 

Cash Flows From Investing Activities

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

(264,773

)

(203,901

)

(668,987

)

(658,123

)

Proceeds from Sale of Assets

 

27,773

 

4,291

 

82,109

 

21,033

 

Net Cash Used in Investing

 

(237,000

)

(199,610

)

(586,878

)

(637,090

)

 

 

 

 

 

 

 

 

 

 

Cash Flows From Financing Activities

 

 

 

 

 

 

 

 

 

Net Increase in Debt

 

110,000

 

80,000

 

230,000

 

290,000

 

Capitalized Debt Issuance Costs

 

 

(11,710

)

(1,025

)

(13,696

)

Dividends Paid

 

(3,129

)

(3,119

)

(9,379

)

(9,348

)

Other

 

(922

)

107

 

(1,105

)

72

 

Net Cash Provided by Financing

 

105,949

 

65,278

 

218,491

 

267,028

 

 

 

 

 

 

 

 

 

 

 

Net Increase / (Decrease) in Cash and Cash Equivalents

 

$

23,614

 

$

(10,097

)

$

6,979

 

$

(2,570

)

 



 

CABOT OIL & GAS RESULTS — Page 6

 

Selected Item Review and Reconciliation of Net Income and Earnings Per Share

(In thousands, except per share amounts)

 

 

 

Quarter Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

As Reported - Net Income

 

$

28,482

 

$

3,898

 

$

96,045

 

$

54,277

 

Reversal of Selected Items, Net of Tax:

 

 

 

 

 

 

 

 

 

Impairment of Oil & Gas Properties

 

 

22,189

 

 

22,189

 

(Gain) Loss on Sale of Assets (1)

 

(2,389

)

(164

)

(22,573

)

(3,355

)

Stock-Based Compensation Expense

 

6,220

 

2,370

 

18,196

 

5,847

 

Pension Expense (2)

 

2,956

 

3,838

 

6,708

 

3,838

 

Unrealized Loss (Gain) on Derivatives (3)

 

40

 

120

 

589

 

(100

)

Net Income Excluding Selected Items

 

$

35,309

 

$

32,251

 

$

98,965

 

$

82,696

 

As Reported - Earnings Per Share

 

$

0.27

 

$

0.04

 

$

0.92

 

$

0.52

 

Per Share Impact of Reversing Selected Items

 

0.07

 

0.27

 

0.03

 

0.28

 

Earnings Per Share Including Reversal of Selected Items

 

$

0.34

 

$

0.31

 

$

0.95

 

$

0.80

 

Weighted Average Common Shares Outstanding

 

104,285

 

103,955

 

104,232

 

103,889

 

 


(1) The gain on sale of assets in 2011 primarily relates to the sale of certain oil and gas assets in East Texas. The gain on sale of assets in 2010 primarily relates to the sale of the Woodford Shale Prospect offset by a charge related to properties sold in the third quarter.

(2) On July 28, 2010, the Company notified its employees of its plan to terminate its qualified and non-qualified pension plans, effective September 30, 2010. The quarter and nine months ended September 30, 2011 and 2010 amounts represent pension expenses related to the plan terminations and expenses related to the acceleration of amortization of prior service costs and actuarial losses over the expected amortization period until final distribution of assets from each plan.  Pension expense is included in General and Administrative Expense in the Condensed Consolidated Statement of Operations.

(3) This unrealized loss (gain) is included in Natural Gas Revenues in the Condensed Consolidated Statement of Operations and represents the mark to market change related to derivatives not designated as hedging instruments.

 

Discretionary Cash Flow Calculation and Reconciliation

(In thousands)

 

 

 

Quarter Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Discretionary Cash Flow

 

 

 

 

 

 

 

 

 

As Reported - Net Income

 

$

28,482

 

$

3,898

 

$

96,045

 

$

54,277

 

Plus / (Less):

 

 

 

 

 

 

 

 

 

Unrealized Loss (Gain) on Derivatives

 

64

 

193

 

950

 

(162

)

Impairment of Oil & Gas Properties

 

 

35,789

 

 

35,789

 

Income Charges Not Requiring Cash

 

114,213

 

98,184

 

296,391

 

256,763

 

Loss (Gain) on Sale of Assets

 

(3,854

)

(265

)

(36,408

)

(5,411

)

Deferred Income Tax Expense

 

20,495

 

1,374

 

57,381

 

30,465

 

Exploration Expense

 

13,347

 

1,969

 

13,851

 

10,473

 

Discretionary Cash Flow

 

172,747

 

141,142

 

428,210

 

382,194

 

Changes in Assets and Liabilities

 

(18,082

)

(16,799

)

(52,844

)

(14,594

)

Stock-based Compensation Tax Benefit

 

 

(108

)

 

(108

)

Net Cash Provided by Operations

 

$

154,665

 

$

124,235

 

$

375,366

 

$

367,492

 

 

Net Debt Reconciliation

(In thousands)

 

 

 

September 30,

 

December 31,

 

 

 

2011

 

2010

 

 

 

 

 

 

 

Long-Term Debt

 

$

1,205,000

 

$

975,000

 

Stockholders’ Equity

 

2,043,170

 

1,872,700

 

Total Capitalization

 

$

3,248,170

 

$

2,847,700

 

 

 

 

 

 

 

Total Debt

 

$

1,205,000

 

$

975,000

 

Less: Cash and Cash Equivalents

 

(62,928

)

(55,949

)

Net Debt

 

$

1,142,072

 

$

919,051

 

 

 

 

 

 

 

Net Debt

 

$

1,142,072

 

$

919,051

 

Stockholders’ Equity

 

2,043,170

 

1,872,700

 

Total Adjusted Capitalization

 

$

3,185,242

 

$

2,791,751

 

 

 

 

 

 

 

Total Debt to Total Capitalization Ratio

 

37.1

%

34.2

%

Less: Impact of Cash and Cash Equivalents

 

1.2

%

1.3

%

Net Debt to Adjusted Capitalization Ratio

 

35.9

%

32.9

%