Attached files

file filename
8-K - FORM 8-K - BANCORP RHODE ISLAND INCform8k102711.htm
Exhibit 99.1
 



Contacts:               Linda H. Simmons                                                         Debbie Mandeville
Chief Financial Officer                                                  Investor Relations Officer
(401) 574-1652                                                                (401) 574-1547
lsimmons@bankri.com                                                  dmandeville@bankri.com


BancorpRI Announces Third Quarter 2011 Results

Solid Core Earnings
Core Deposits Continue to Grow

Providence, R.I. – October 27, 2011 – Bancorp Rhode Island, Inc. (NASDAQ: BARI), the parent company of Bank Rhode Island, today reported net income of $2.6 million, or $0.55 diluted earnings per share (EPS), for the quarter ended September 30, 2011.  These results reflect expenses of $533,000 (after-tax), or $0.11 per diluted share, related to the pending merger with Brookline Bancorp, Inc.  Net income for the third quarter 2011 compares to net income of $2.8 million, or $0.60 diluted EPS, for the third quarter 2010 and net income of $1.8 million, or $0.38 diluted EPS, for the second quarter 2011.

For the nine month period ended September 30, 2011, the Company reported net income of $6.8 million, or $1.42 diluted EPS, compared to net income of $7.7 million, or $1.65 diluted EPS, for the same period in 2010.  The nine month results for the period ended September 30, 2011 reflect expenses of $2.0 million (after-tax), or $0.43 per diluted share, related to the pending merger with Brookline Bancorp, Inc.
 
 
The Company’s commercial loan and lease portfolio grew to $792.1 million as of September 30, 2011.  This represented increases of $11.9 million, or 1.5 percent, from year-end 2010 and $20.4 million, or 2.6 percent, from September 30, 2010. Consumer loans were $204.1 million at September 30, 2011, down $6.2 million, or 3.0 percent, compared to December 31, 2010 and up $1.7 million, or 0.9 percent, from a year ago.  Residential mortgage loans were $151.4 million as of September 30, 2011, down $13.5 million, or 8.2 percent, from year-end 2010.

Core deposit (demand deposits, NOW, money market and savings accounts) trends remain positive with growth of 6.5 percent from year-end 2010 and 9.0 percent from a year ago.  The growth over the prior periods was driven primarily by money market and demand deposit accounts, partly offset by a reduction in savings accounts and certificates of deposit.  At the end of the third quarter, core deposits rose to 73.4 percent of total deposits compared to 69.0 percent at year-end 2010 and 67.7 percent a year ago.  Total deposits were $1.1 billion at September 30, 2011, up slightly from year-end 2010 and from a year ago.
 
 
 
 

 
BancorpRI Q3 Results
Page Two

Net interest income for the third quarter 2011 increased to $13.8 million from $13.5 million in the third quarter 2010 and decreased compared to $14.0 million in the second quarter 2011.  The net interest margin for the third quarter 2011 was 3.66 percent, representing an improvement of 5 basis points from the third quarter 2010 and a decrease of 3 basis points from the second quarter 2011.  On a year-to-date basis, net interest income was $41.3 million, an increase of $1.1 million, or 2.8 percent, from the same period in 2010, and the net interest margin was 3.65 percent, an increase of 6 basis points from the same period in 2010.

Noninterest income was $2.2 million for the third quarter 2011, down slightly from the third quarter 2010 and the second quarter 2011. On a year-to-date basis, noninterest income was $6.8 million, relatively flat compared to the same period in 2010.

Noninterest expense was $9.9 million in the third quarter 2011, down $417,000 compared to the third quarter 2010 due to a reduction in FDIC insurance expense.  The decrease in noninterest expense for the third quarter 2011 of $2.7 million from the second quarter 2011 was primarily attributable to lower merger-related and FDIC insurance expenses.  On a year-to-date basis, noninterest expense was $33.8 million, an increase of $2.6 million over the same period in 2010.  The increase in the year-to-date comparison was primarily driven by merger-related expenses and an accrual related to a judgment issued with respect to a previously disclosed jury verdict against the Bank recorded in the first quarter 2011, partially offset by a reduction in FDIC insurance expense.

Nonperforming assets at September 30, 2011 totaled $22.1 million or 1.40 percent of total assets.  This represented an increase from $19.4 million, or 1.20 percent of total assets, at June 30, 2011.  Net charge-offs were $1.5 million, or 0.53 percent of average loans and leases, for the third quarter 2011.  Net charge-offs for the third quarter 2010 were $459,000, or 0.16 percent of average loans and leases, and were $989,000, or 0.34 percent of average loans and leases, in the second quarter 2011.  On a year-to-date basis, net charge-offs were $4.1 million, or 0.47 percent of average loans and leases, an increase of $1.3 million over the same period in 2010.
 
 
The provision for loan and lease losses was $1.6 million for the third quarter 2011, compared to $1.3 million in the third quarter 2010 and $850,000 in the second quarter 2011.  On a year-to-date basis, the provision was $3.6 million, a decrease of $850,000 from the same period in 2010.

The allowance for loan and lease losses was $18.1 million at September 30, 2011 compared to $18.7 million at December 31, 2010.  The allowance for loan and lease losses as a percent of total loans and leases was 1.58 percent at September 30, 2011 compared to 1.61 percent at December 31, 2010.


 
 

 
BancorpRI Q3 Results
Page Three

At September 30, 2011, the Company’s tier 1 capital ratio was approximately 8.40 percent and its total risk-based capital ratio was approximately 13.10 percent.

The Company’s Board of Directors approved a dividend of $0.19 per share.  The dividend will be paid on November 14, 2011, to shareholders of record on November 7, 2011.



About BancorpRI
Bancorp Rhode Island, Inc. is the parent company of Bank Rhode Island, a full-service, FDIC-insured, state-chartered financial institution. The Bank, headquartered in Providence, Rhode Island, operates 17 branches and more than 60 ATMs throughout Providence, Kent and Washington Counties.  As of September 30, 2011, BankRI had $1.6 billion in assets and $1.1 billion in deposits.  For more information, visit www.bankri.com.


This release may contain “forward-looking statements” within the meaning of section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements represent the Company's present expectations or beliefs concerning future events. The Company cautions that such statements are necessarily based on certain assumptions which are subject to risks and uncertainties, including, but not limited to, changes in general economic conditions and changing competition which could cause actual future results to differ materially from those indicated herein. Further information on these risk factors is included in the Company's filings with the Securities and Exchange Commission.



 
 

 
 
 
BANCORP RHODE ISLAND, INC.
 
Selected Financial Highlights (unaudited)
 
                               
                               
                               
         
Three Months Ended
   
Nine Months Ended
 
 
September 30,
   
September 30,
 
         
2011
   
2010
   
2011
   
2010
 
       
(In thousands, except per share data)
 
                               
FINANCIAL DATA:
                             
Net interest income
        $ 13,807     $ 13,478     $ 41,321     $ 40,192  
Provision for loan and lease losses
          1,600       1,275       3,575       4,425  
Noninterest income
          2,199       2,289       6,803       6,889  
Noninterest expense
          9,933       10,350       33,820       31,268  
Net income
          2,643       2,808       6,769       7,708  
                                   
FINANCIAL PERFORMANCE RATIOS:
                                     
Return on assets (3) (6)
          0.66 %     0.71 %     0.57 %     0.66 %
Return on equity (4) (6)
          7.71 %     8.57 %     6.84 %     8.16 %
Net interest margin (2) (6)
          3.66 %     3.61 %     3.65 %     3.59 %
Efficiency ratio (5) (6)
          62.06 %     65.64 %     70.28 %     66.41 %
                                   
PER SHARE DATA:
                                 
Earnings per share - basic
        $ 0.56     $ 0.60     $ 1.44     $ 1.65  
Earnings per share - diluted
          0.55       0.60       1.42       1.65  
Book value per share of common stock
          29.58       27.98       29.58       27.98  
Tangible book value per share of common stock
      26.96       25.35       26.96       25.35  
Market value (at period end)
          42.39       27.93       42.39       27.93  
Dividends per share
          0.19       0.17       0.57       0.51  
                                       
CAPITAL RATIOS:
                                     
Tier 1 capital ratio (7)
          8.40 %     8.10 %                
Total risk-based capital ratio (7)
          13.10 %     12.52 %                
Tangible common equity ratio (1) (6)
          8.09 %     7.59 %                
                                       
                                       
                                       
   
Three Months Ended
 
   
Sep 30, 2011
   
Jun 30, 2011
   
Mar 31, 2011
   
Dec 31, 2010
   
Sep 30, 2010
 
   
(In thousands)
 
                                       
BALANCE SHEET:
                                     
Total assets
  $ 1,575,216     $ 1,618,756     $ 1,606,508     $ 1,603,759     $ 1,573,323  
Total loans and leases
    1,147,584       1,152,677       1,154,448       1,155,489       1,135,227  
Total deposits
    1,121,708       1,095,845       1,101,661       1,120,166       1,115,683  
Shareholders' equity
    138,643       133,531       130,192       128,678       130,769  
                                         
ASSET QUALITY:
                                       
Total nonperforming assets
  $ 22,108     $ 19,447     $ 17,473     $ 17,643     $ 15,152  
Nonperforming assets / total assets
    1.40 %     1.20 %     1.09 %     1.10 %     0.96 %
Allowance for loans and leases
  $ 18,149     $ 18,083     $ 18,222     $ 18,654     $ 18,212  
Allowance to total loans and leases
    1.58 %     1.57 %     1.58 %     1.61 %     1.60 %
Net charge-offs
  $ 1,534     $ 989     $ 1,557     $ 1,993     $ 459  
Net charge-offs to average loans and leases
    0.53 %     0.34 %     0.55 %     0.69 %     0.16 %
                                         
 
 
 

 
 
BANCORP RHODE ISLAND, INC.
 
Selected Financial Highlights (unaudited)
 
                                   
                                   
       
Sep 30, 2011
   
Jun 30, 2011
   
Mar 31, 2011
   
Dec 31, 2010
   
Sep 30, 2010
 
       
(In thousands)
 
                                   
LOAN AND LEASE PORTFOLIO:
                             
                                   
Commercial loans and leases:
                             
   
Commercial real estate - non-owner occupied
  $ 219,147     $ 210,888     $ 196,353     $ 200,809     $ 202,342  
   
Commercial real estate - owner occupied
    170,913       176,059       183,111       179,766       177,526  
   
Commercial & industrial
    170,783       159,512       161,004       157,879       156,042  
   
Multifamily
    89,750       86,387       84,772       79,934       73,375  
   
Small business
    59,166       60,141       62,233       62,841       59,756  
   
Construction
    19,046       27,071       28,273       30,349       31,035  
   
Leases and other
    66,753       70,777       72,156       73,054       76,417  
   
Subtotal
    795,558       790,835       787,902       784,632       776,493  
   
Unearned lease income
    (5,194 )     (5,828 )     (5,962 )     (6,159 )     (6,516 )
   
Net deferred loan origination costs
    1,750       1,697       1,756       1,791       1,777  
   
Total commercial loans and leases
    792,114       786,704       783,696       780,264       771,754  
                                             
Consumer loans
    204,112       208,558       210,094       210,348       202,367  
                                             
Residential mortgages
    151,358       157,415       160,658       164,877       161,106  
                                             
                                             
   
Total loans and leases
  $ 1,147,584     $ 1,152,677     $ 1,154,448     $ 1,155,489     $ 1,135,227  
                                             
                                             
                                             
   (1)      
Calculated by dividing common shareholders’ equity less goodwill by total assets less goodwill.
                         
   (2)      
Calculated by dividing annualized net interest income by average interest-earning assets.
                         
   (3)      
Calculated by dividing annualized net income by average total assets.
                         
   (4)      
Calculated by dividing annualized net income applicable to common shares by average common shareholders’ equity.
                 
   (5)      
Calculated by dividing noninterest expense by net interest income plus noninterest income.
                         
   (6)      
Non-GAAP performance measure.
                                       
   (7)      
Tier 1 capital and total risk-based capital ratio are estimated for September 30, 2011.
                         
 
 
 
 

 
BANCORP RHODE ISLAND, INC.
 
Consolidated Balance Sheet (unaudited)
 
             
   
September 30,
   
December 31,
 
 
2011
   
2010
 
   
(In thousands)
 
ASSETS:
           
Cash and due from banks
  $ 29,695     $ 14,384  
Overnight investments
    599       395  
Total cash and cash equivalents
    30,294       14,779  
Available for sale securities (amortized cost of $316,991 and
               
$357,402, respectively)
    327,060       360,025  
Stock in Federal Home Loan Bank of Boston
    16,274       16,274  
Loans and leases receivable:
               
Commercial loans and leases
    792,114       780,264  
Consumer and other loans
    204,112       210,348  
Residential mortgage loans
    151,358       164,877  
Total loans and leases receivable
    1,147,584       1,155,489  
Allowance for loan and lease losses
    (18,149 )     (18,654 )
Net loans and leases receivable
    1,129,435       1,136,835  
Premises and equipment, net
    11,208       11,889  
Goodwill
    12,262       12,262  
Accrued interest receivable
    4,181       4,842  
Investment in bank-owned life insurance
    32,193       31,277  
Prepaid expenses and other assets
    12,309       15,576  
Total assets
  $ 1,575,216     $ 1,603,759  
                 
LIABILITIES:
               
Deposits:
               
Demand deposit accounts
  $ 284,959     $ 264,274  
NOW accounts
    75,915       70,327  
Money market accounts
    132,305       96,285  
Savings accounts
    329,796       341,667  
Certificates of deposit accounts
    298,733       347,613  
Total deposits
    1,121,708       1,120,166  
Overnight and short-term borrowings
    38,501       40,997  
Wholesale repurchase agreements
    10,000       20,000  
Federal Home Loan Bank of Boston borrowings
    231,870       260,889  
Subordinated deferrable interest debentures
    13,403       13,403  
Other liabilities
    21,091       19,626  
Total liabilities
    1,436,573       1,475,081  
SHAREHOLDERS’ EQUITY:
               
Common stock, par value $0.01 per share, authorized 11,000,000 shares:
               
Issued: (5,083,991 shares and 5,047,942 shares, respectively)
    50       50  
Additional paid-in capital
    75,771       73,866  
Treasury stock, at cost (396,986 shares and 373,850 shares, respectively)
    (13,406 )     (12,527 )
Retained earnings
    69,683       65,584  
Accumulated other comprehensive income, net
    6,545       1,705  
Total shareholders’ equity
    138,643       128,678  
Total liabilities and shareholders’ equity
  $ 1,575,216     $ 1,603,759  
                 
   
   
 
 
 

 
BANCORP RHODE ISLAND, INC.
 
  Consolidated Statements of Operations (unaudited)
 
 
       
               
    Three Months Ended
Nine Months Ended
    September 30,
September 30,
   
2011
 
2010
2011
 
2010
   
(In thousands, except per share data)
Interest and dividend income:
                       
Overnight investments
  $ -     $ 1     $ 1     $ 6  
Mortgage-backed securities
    2,508       2,764       7,739       9,034  
Investment securities
    399       462       1,167       1,502  
Federal Home Loan Bank of Boston stock dividends
    11       -       36       -  
Loans and leases
    14,243       14,927       43,298       44,600  
Total interest and dividend income
    17,161       18,154       52,241       55,142  
Interest expense:
                               
Deposits
    1,271       1,910       3,978       6,352  
Overnight and short-term borrowings
    10       16       29       53  
Wholesale repurchase agreements
    10       139       291       421  
Federal Home Loan Bank of Boston borrowings
    1,897       2,438       6,124       7,621  
Subordinated deferrable interest debentures
    166       173       498       503  
Total interest expense
    3,354       4,676       10,920       14,950  
Net interest income
    13,807       13,478       41,321       40,192  
Provision for loan and lease losses
    1,600       1,275       3,575       4,425  
Net interest income after provision for loan and lease losses
    12,207       12,203       37,746       35,767  
Noninterest income:
                               
Total other-than-temporary impairment losses on
                               
available for sale securities
    -       5       -       54  
Non-credit component of other-than-temporary impairment losses
                               
recognized in other comprehensive income
    -       (422 )     -       (1,086 )
Credit component of other-than-temporary impairment losses on
                               
available for sale securities
    -       (417 )     -       (1,032 )
Service charges on deposit accounts
    1,177       1,337       3,532       3,949  
Commissions on nondeposit investment products
    336       144       886       529  
Income from bank-owned life insurance
    307       320       916       953  
Loan related fees
    127       162       478       484  
Net gain on lease sales and commissions on loans
                               
originated for others
    58       44       118       86  
Gain on sale of available for sale securities
    -       465       212       1,043  
Other income
    194       234       661       877  
Total noninterest income
    2,199       2,289       6,803       6,889  
Noninterest expense:
                               
Salaries and employee benefits
    5,769       5,829       18,358       17,418  
Occupancy
    815       827       2,568       2,517  
Data processing
    702       667       2,070       1,975  
Professional services
    558       549       3,296       1,718  
Loan workout and other real estate owned
    392       196       759       869  
Operating
    370       461       1,252       1,390  
Equipment
    275       266       807       776  
Marketing
    267       333       998       974  
Loan servicing
    155       133       434       480  
FDIC insurance
    72       475       991       1,425  
Other expenses
    558       614       2,287       1,726  
Total noninterest expense
    9,933       10,350       33,820       31,268  
Income before income taxes
    4,473       4,142       10,729       11,388  
Income tax expense
    1,830       1,334       3,960       3,680  
Net income
  $ 2,643     $ 2,808     $ 6,769     $ 7,708  
                                 
Per share data:
                               
Basic earnings per common share
  $ 0.56     $ 0.60     $ 1.44     $ 1.65  
Diluted earnings per common share
  $ 0.55     $ 0.60     $ 1.42     $ 1.65  
Cash dividends declared per common share
  $ 0.19     $ 0.17     $ 0.57     $ 0.51  
Weighted average common shares outstanding – basic
    4,685       4,674       4,685       4,653  
Weighted average common shares outstanding – diluted
    4,783       4,703       4,757       4,682  
 
 
 
 

 

BANCORP RHODE ISLAND, INC.
 
Asset Quality Analysis (unaudited)
 
                               
   
Three Months Ended
 
   
Sep 30, 2011
   
Jun 30, 2011
   
Mar 31, 2011
   
Dec 31, 2010
   
Sep 30, 2010
 
   
(Dollars in thousands)
 
NONPERFORMING ASSETS:
                             
                               
Nonperforming loans & leases:
                             
Commercial real estate
  $ 6,195     $ 5,432     $ 4,792     $ 5,273     $ 5,384  
Commercial & industrial
    3,807       2,362       2,255       2,462       1,455  
Multifamily
    2,664       1,568       1,050       717       -  
Small business
    1,176       817       1,059       1,090       1,158  
Construction
    -       45       232       469       469  
Leases
    758       1,713       591       581       1,115  
Consumer
    1,023       1,038       993       876       871  
Residential mortgage
    5,820       5,722       4,926       5,045       3,570  
Total nonperforming loans & leases
    21,443       18,697       15,898       16,513       14,022  
                                         
Other real estate owned
    464       750       1,575       1,130       1,130  
Non-real estate foreclosed assets
    201       -       -       -       -  
                                         
Total nonperforming assets
  $ 22,108     $ 19,447     $ 17,473     $ 17,643     $ 15,152  
                                         
                                         
Total nonperforming loans & leases / total loans & leases
    1.87 %     1.62 %     1.38 %     1.43 %     1.24 %
Total nonperforming assets / total assets
    1.40 %     1.20 %     1.09 %     1.10 %     0.96 %
                                         
                                         
PROVISION AND ALLOWANCE FOR LOAN LOSSES:
                                       
                                         
Balance at beginning of period
  $ 18,083     $ 18,222     $ 18,654     $ 18,212     $ 17,396  
Charged-off loans & leases
    (1,582 )     (1,137 )     (1,686 )     (2,154 )     (487 )
Recoveries on charged-off loans & leases
    48       148       129       161       28  
Net loans & leases charged-off
    (1,534 )     (989 )     (1,557 )     (1,993 )     (459 )
Provision for loan and lease losses
    1,600       850       1,125       2,435       1,275  
Balance at end of period
  $ 18,149     $ 18,083     $ 18,222     $ 18,654     $ 18,212  
                                         
                                         
Allowance to nonperforming loans & leases
    84.64 %     96.72 %     114.62 %     112.97 %     129.88 %
Allowance to total loans & leases
    1.58 %     1.57 %     1.58 %     1.61 %     1.60 %
                                         
                                         
NET CHARGE-OFFS:
                                       
                                         
Commercial real estate
  $ 167     $ -     $ 532     $ 726     $ -  
Commercial & industrial
    254       (47 )     -       487       (5 )
Construction
    -       62       237       -       -  
Other commercial loans & leases
    974       427       397       565       226  
Consumer
    4       32       12       74       149  
Residential mortgages
    135       515       379       141       89  
Total net charge-offs
  $ 1,534     $ 989     $ 1,557     $ 1,993     $ 459  
                                         
                                         
Net charge-offs to average loans & leases
    0.53 %     0.34 %     0.55 %     0.69 %     0.16 %
                                         
                                         
DELINQUENCIES AND NONACCRUING LOANS AND LEASES AS % OF TOTAL LOANS:
                         
                                         
Loans & leases 30-59 days past due
    0.83 %     0.37 %     0.83 %     0.56 %     0.47 %
Loans & leases 60-89 days past due
    0.08 %     0.16 %     0.28 %     0.21 %     0.22 %
Loans & leases 90+ days past due and still accruing
    0.03 %     0.01 %     0.06 %     -       -  
Total accruing past due loans & leases
    0.94 %     0.54 %     1.17 %     0.77 %     0.69 %
                                         
Nonaccrual loans & leases
    1.84 %     1.61 %     1.32 %     1.43 %     1.24 %
                                         
Total delinquent and nonaccrual loans & leases
    2.78 %     2.15 %     2.49 %     2.20 %     1.93 %
                                         
                                         
 
 
 

 
BANCORP RHODE ISLAND, INC.
 
Consolidated Average Balances, Yields and Costs (unaudited)
 
                                     
                                     
   
Three Months Ended September 30,
 
(Dollars in thousands)
 
2011
   
2010
 
   
Average Balance
   
Interest Earned/Paid
   
Average Yield
   
Average Balance
   
Interest Earned/Paid
   
Average Yield
 
                                     
ASSETS:
                                   
Earning assets:
                                   
Overnight investments
  $ 834     $ -       0.42 %   $ 5,220     $ 1       0.08 %
Available for sale securities
    340,587       2,907       3.41 %     344,872       3,226       3.74 %
Stock in the FHLB
    16,274       11       0.27 %     16,274       -       0.00 %
Loans and leases receivable:
                                               
Commercial loans and leases
    788,877       10,522       5.30 %     760,236       10,788       5.64 %
Consumer and other loans
    206,315       2,168       4.17 %     205,978       2,265       4.36 %
Residential mortgages loans
    154,352       1,553       4.02 %     162,473       1,874       4.61 %
Total earning assets
    1,507,239       17,161       4.53 %     1,495,053       18,154       4.83 %
Cash and due from banks
    17,632                       15,617                  
Allowance for loans and leases
    (18,150 )                     (17,683 )                
Premises and equipment
    11,371                       12,136                  
Goodwill, net
    12,262                       12,262                  
Accrued interest receivable
    4,048                       4,346                  
Bank-owned life insurance
    31,992                       30,761                  
Prepaid expenses and other assets
    15,684                       16,535                  
Total assets
  $ 1,582,078                     $ 1,569,027                  
                                                 
                                                 
LIABILITIES AND SHAREHOLDERS' EQUITY:
                                               
Interest-bearing liabilities:
                                               
Deposits:
                                               
NOW accounts
  $ 67,085     $ 11       0.06 %   $ 71,493     $ 10       0.06 %
Money market accounts
    130,253       226       0.69 %     81,539       138       0.68 %
Savings accounts
    330,208       273       0.33 %     366,125       395       0.43 %
Certificate of deposit accounts
    305,751       761       0.99 %     364,245       1,367       1.49 %
Overnight and short-term borrowings
    37,292       10       0.10 %     39,675       16       0.16 %
Wholesale repurchase agreements
    12,717       10       0.32 %     13,804       139       3.94 %
FHLB borrowings
    255,761       1,897       2.90 %     233,124       2,438       4.09 %
Subordinated deferrable interest debentures
    13,403       166       4.90 %     13,403       173       5.08 %
Total interest-bearing liabilities
    1,152,470       3,354       1.15 %     1,183,408       4,676       1.57 %
                                                 
Noninterest-bearing deposits
    277,591                       242,389                  
Other liabilities
    16,051                       13,223                  
Total liabilities
    1,446,112                       1,439,020                  
                                                 
Shareholders' equity:
    135,966                       130,007                  
Total liabilities and shareholders' equity
  $ 1,582,078                     $ 1,569,027                  
                                                 
                                                 
Net interest income
          $ 13,807                     $ 13,478          
                                                 
Net interest spread
                    3.38 %                     3.26 %
                                                 
Net interest margin
                    3.66 %                     3.61 %
                                                 
 
 
 

 
BANCORP RHODE ISLAND, INC.
 
Consolidated Average Balances, Yields and Costs (unaudited)
 
                                     
                                     
   
Nine Months Ended September 30,
 
(Dollars in thousands)
 
2011
   
2010
 
   
Average Balance
   
Interest Earned/Paid
   
Average Yield
   
Average Balance
   
Interest Earned/Paid
   
Average Yield
 
                                     
ASSETS:
                                   
Earning assets:
                                   
Overnight investments
  $ 765     $ 1       0.26 %   $ 3,174     $ 6       0.27 %
Available for sale securities
    348,742       8,906       3.41 %     354,663       10,536       3.96 %
Stock in the FHLB
    16,274       36       0.29 %     16,274       -       0.00 %
Loans and leases receivable:
                                               
Commercial loans and leases
    783,659       31,730       5.41 %     750,035       32,042       5.71 %
Consumer and other loans
    208,235       6,573       4.22 %     204,692       6,716       4.39 %
Residential mortgages loans
    159,407       4,995       4.18 %     167,354       5,842       4.65 %
Total earning assets
    1,517,082       52,241       4.60 %     1,496,192       55,142       4.92 %
Cash and due from banks
    16,910                       15,963                  
Allowance for loans and leases
    (18,381 )                     (17,316 )                
Premises and equipment
    11,592                       12,246                  
Goodwill, net
    12,262                       12,235                  
Accrued interest receivable
    4,103                       4,323                  
Bank-owned life insurance
    31,691                       30,440                  
Prepaid expenses and other assets
    15,389                       16,103                  
Total assets
  $ 1,590,648                     $ 1,570,186                  
                                                 
                                                 
LIABILITIES AND SHAREHOLDERS' EQUITY:
                                               
Interest-bearing liabilities:
                                               
Deposits:
                                               
NOW accounts
  $ 67,935     $ 66       0.13 %   $ 69,857     $ 37       0.07 %
Money market accounts
    118,677       599       0.67 %     78,103       452       0.77 %
Savings accounts
    337,199       807       0.32 %     369,686       1,432       0.52 %
Certificate of deposit accounts
    318,197       2,506       1.05 %     374,848       4,431       1.58 %
Overnight and short-term borrowings
    37,706       29       0.10 %     38,617       53       0.18 %
Wholesale repurchase agreements
    17,414       291       2.21 %     17,326       421       3.20 %
FHLB borrowings
    268,389       6,124       3.01 %     250,721       7,621       4.01 %
Subordinated deferrable interest debentures
    13,403       498       4.92 %     13,403       503       4.98 %
Total interest-bearing liabilities
    1,178,920       10,920       1.22 %     1,212,561       14,950       1.65 %
                                                 
Noninterest-bearing deposits
    264,663                       220,576                  
Other liabilities
    14,712                       10,742                  
Total liabilities
    1,458,295                       1,443,879                  
                                                 
Shareholders' equity:
    132,353                       126,307                  
Total liabilities and shareholders' equity
  $ 1,590,648                     $ 1,570,186                  
                                                 
                                                 
Net interest income
          $ 41,321                     $ 40,192          
                                                 
Net interest spread
                    3.38 %                     3.27 %
                                                 
Net interest margin
                    3.65 %                     3.59 %