Attached files

file filename
8-K - 8-K - CSB BANCORP INC /OHd247235d8k.htm

Exhibit 99.1

LOGO

CSB BANCORP, INC. REPORTS THIRD QUARTER EARNINGS

Third Quarter Highlights

 

     Quarter Ended
September 30, 2011
    Quarter Ended
September 30, 2010
 

Diluted earnings per share

   $ .37      $ .32   

Net Income

   $ 999,000      $ 882,000   

Return on average common equity

     8.04     7.41

Return on average assets

     0.87     0.78

Millersburg, Ohio – October 26, 2011 – CSB Bancorp, Inc. (OTCBB: CSBB.ob) today announced third quarter 2011 net income of $999 thousand or $.37 per basic and diluted share, as compared to $882 thousand or $.32 per basic and diluted share for the same period in 2010.

Annualized returns on average common equity (“ROE”) and average assets (“ROA”) for the quarter were 8.04% and 0.87%, respectively, compared with 7.41% and 0.78% for the third quarter of 2010.

Eddie Steiner, President and CEO commented, “Total revenue continues to improve and provision expenses for loan losses are tracking below prior year levels. However, loan demand remains relatively soft, and we expect low interest rates to continue to exert pressure on net interest margin for the foreseeable future.”

Revenue totaled $5.3 million for the third quarter of 2011, an increase of 9.6% from third quarter of the prior year. The increase in revenue was primarily attributable to lower interest expense, resulting in a 4% increase in net interest income to $4.2 million for the quarter. Noninterest income totaled $1.1 million, a 40% increase from third quarter 2010. Current year third quarter noninterest income includes a gain of $237 thousand from the sale of investment securities. Excluding the current year sales gain, current period noninterest income reflected an increase of $77 thousand or 9.9% over the same period of the prior year.

Non-interest expense amounted to $3.5 million during the quarter, an increase of $294 thousand or 9.1% from third quarter 2010. The largest portion of the increase was attributable


to conversion expenses incurred to acquire two banking offices in Wooster, Ohio. The Company’s third quarter efficiency ratio was 69.6% as compared to 66.7% for the same quarter in the prior year.

Federal income tax provision totaled $444 thousand for third quarter 2011, compared to $402 thousand for the same quarter in 2010. The quarterly provisions reflect effective tax rates of 30.8% in 2011 as compared to 31.3% for the third quarter 2010.

Total assets amounted to $458 million on September 30, 2011, up $1 million or 0.2% from December 31, 2010. Total loan balances of $314 million, were 0.5% below the prior year-end, while securities balances of $91 million were up $10 million or 12.5% from the prior year-end.

Average total assets during the quarter amounted to $455 million, an increase of $6.5 million or 1.4% during the quarter. Average loan balances of $316 million declined $4 million during the quarter and average securities balances increased $1 million to $87 million from the immediately preceding quarter.

Average commercial loan balances, including commercial real estate, decreased $1.5 million or 0.7% during the quarter, while average residential mortgage balances declined $4 million or 5.4%. The decline of in-house mortgage balances reflects a continuation of slow housing activity and customers selecting secondary market mortgage loans because of low prevailing long-term interest rates in those products. Average home equity balances increased $1.5 million or 4.1% during third quarter, while average consumer credit balances decreased $0.3 million or 3.7%.

Net charge-offs for the quarter totaled $178 thousand as compared to net charge-offs of $440 thousand during third quarter 2010. Net charge-offs for the first nine months of the year equated to 0.26% of average loans as compared to 0.28% during the same period of the prior year.

Nonperforming assets totaled $4.0 million or 1.3% of total loans plus other real estate at September 30, 2011, compared to $5.4 million or 1.7% at September 30, 2010. Delinquent loan balances as of September 30, 2011 amounted to 1.7% of total loans as compared to 2.5% at September 30, 2010.

The Company funded $240 thousand in loan loss provision during the third quarter and the allowance for loan losses amounted to 1.31% of total loans on September 30, 2011. The ratio of the allowance for loan losses to nonperforming loans stood at 118% on September 30, 2011 as compared to 115% at the end of the prior quarter and 84% as of September 30, 2010.

Average deposit balances increased by $2.0 million during the third quarter, or 0.5%. Total average deposits of $351 million for the quarter were 4.3% above the prior year’s third quarter average.

Within the deposit category, average non-interest-bearing balances increased $3.4 million or 5.3% from the immediate prior quarter. Average interest-bearing checking, money market and


traditional savings balances increased $81 thousand or 0.1% during the quarter, while average time deposit balances decreased $1.5 million or 1.1%.

The average balance of securities sold under repurchase agreement increased by $3.4 million or 11.2% during the quarter. These repurchase agreements, while considered short-term borrowings, are primarily tied to overnight customer sweep accounts. Average borrowings from the Federal Home Loan Bank (“FHLB”) decreased $0.2 million or 1.0% during the quarter as maturing advances were paid down.

Shareholders’ equity totaled $49.2 million on September 30, 2011 with 2.7 million common shares outstanding at quarter-end. Tangible equity to assets approximated 10.3% on September 30, 2011 as compared to 9.9% at December 31, 2010. The Company declared a common dividend of $.18 per share during the quarter. Based on the September 30, 2011 closing stock price of $15.00 per share, the Company’s annual dividend yield approximates 4.8%.

On October 14, 2011, CSB acquired two branch offices in Wooster, Ohio, including $74 million in deposit balances, $10 million in loans, and certain other assets and obligations related to the two offices.


About CSB Bancorp, Inc.

CSB is a financial holding company headquartered in Millersburg, Ohio, with approximate assets of $458 million as of September 30, 2011. CSB provides a complete range of banking and other financial services to consumers and businesses through its wholly owned subsidiary, The Commercial and Savings Bank, with fourteen banking centers in Holmes, Tuscarawas, Wayne and Stark counties and Trust offices located in Millersburg and Wooster, Ohio.

Forward-Looking Statement

This release contains forward-looking statements relating to present or future trends or factors affecting the banking industry, and specifically the financial condition and results of operations, including without limitation, statements relating to the earnings outlook of the Company, as well as its operations, markets and products. Actual results could differ materially from those indicated. Among the important factors that could cause results to differ materially are interest rate changes, softening in the economy, which could materially impact credit quality trends and the ability to generate loans, changes in the mix of the Company’s business, competitive pressures, changes in accounting, tax or regulatory practices or requirements and those risk factors detailed in the Company’s periodic reports and registration statements filed with the Securities and Exchange Commission. The Company undertakes no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this release.

Contact Information:

Paula J. Meiler, SVP & CFO

330-763-2873

paula.meiler@csb1.com


CSB BANCORP, INC.

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands except per share data)

 

     Quarters        
     2011     2011     2011     2010     2010     2011     2010  

EARNINGS

   3rd Qtr     2nd Qtr     1st Qtr     4th Qtr     3rd Qtr     9 months     9 months  

Net interest income FTE (a)

   $ 4,163      $ 4,158      $ 3,995      $ 3,959      $ 4,016      $ 12,316      $ 11,837   

Provision for loan losses

     240        190        280        239        238        710        996   

Other income

     1,095        784        761        904        780        2,640        2,400   

Other expenses

     3,509        3,283        3,120        3,169        3,215        9,912        9,406   

FTE adjustment (a)

     66        62        61        60        59        189        166   

Net income

     999        972        896        956        882        2,867        2,540   

Diluted earnings per share

     0.37        0.35        0.33        0.35        0.32        1.05        0.93   

PERFORMANCE RATIOS

              

Return on average assets (ROA)

     0.87     0.87     0.80     0.83     0.78     0.85     0.77

Return on average common equity (ROE)

     8.04     8.06     7.67     7.95     7.41     7.92     7.25

Net interest margin FTE (a)

     3.83     3.93     3.78     3.64     3.76     3.85     3.77

Efficiency ratio

     69.60     66.13     65.29     64.84     66.72     67.03     66.43

Number of full-time equivalent employees

     144        143        142        140        144       

MARKET DATA

              

Book value/common share

   $ 17.99      $ 17.75      $ 17.35      $ 17.24      $ 17.26       

Period-end common share mkt value

     15.00        15.50        15.20        15.57        15.95       

Market as a % of book

     83.38     87.32     87.61     90.31     92.41    

Price-to-earnings ratio

     10.71        11.48        11.34        12.16        12.56       

Cash dividends/common share

   $ 0.18      $ 0.18      $ 0.18      $ 0.18      $ 0.18        0.54        0.54   

Common stock dividend payout ratio

     48.65     51.43     54.55     51.43     56.25    

Average basic common shares

     2,734,799        2,734,799        2,734,799        2,734,799        2,734,799        2,734,799        2,734,799   

Average diluted common shares

     2,734,799        2,734,831        2,734,812        2,734,836        2,734,799        2,734,799        2,734,799   

Period end common shares outstanding

     2,734,799        2,734,799        2,734,799        2,734,799        2,734,799       

Common shares repurchased

     0        0        0        0        0        0        0   

Common stock market capitalization

   $ 41,022      $ 42,389      $ 41,569      $ 42,581      $ 43,620       

ASSET QUALITY

              

Gross charge-offs

   $ 192      $ 178      $ 316      $ 621      $ 459        686        768   

Net charge-offs (recoveries)

     178        164        283        615        440        625        649   

Allowance for loan losses

     4,116        4,054        4,028        4,031        4,407       

Nonperforming assets (NPAs)

     4,000        3,974        3,943        4,626        5,410       

Net charge-off/average loans ratio

     0.22     0.21     0.36     0.77     0.55     0.26     0.28

Allowance for loan losses/period-end loans

     1.31        1.28        1.25        1.28        1.39       

NPAs/loans and other real estate

     1.27        1.25        1.22        1.47        1.71       

Allowance for loan losses/nonperforming loans

     117.77        115.30        102.93        87.84        83.99       

CAPITAL & LIQUIDITY

              

Period-end tangible equity to assets

     10.33     10.38     10.23     9.90     10.03    

Average equity to assets

     10.84        10.80        10.49        10.49        10.58       

Average equity to loans

     15.60        15.13        14.82        15.13        14.97       

Average loans to deposits

     90.07        91.77        91.44        91.15        93.83       

AVERAGE BALANCES

              

Assets

   $ 454,685      $ 448,205      $ 451,666      $ 454,657      $ 446,099      $ 451,523      $ 442,590   

Earning assets

     431,271        424,925        428,686        431,661        423,591        428,303        420,076   

Loans

     315,750        319,906        319,646        315,348        315,355        318,420        312,943   

Deposits

     350,577        348,601        349,574        345,962        336,089        335,236        330,061   

Shareholders’ equity

     49,265        48,389        47,387        47,703        47,213        48,371        46,837   

ENDING BALANCES

              

Assets

   $ 457,849      $ 449,552      $ 445,361      $ 457,056      $ 451,586       

Earning assets

     435,806        427,281        422,793        434,876        428,895       

Loans

     313,980        316,581        322,017        315,647        316,909       

Deposits

     354,856        347,258        348,209        353,491        341,296       

Shareholders’ equity

     49,191        48,538        47,457        47,154        47,211       

NOTES:

(a) - Net Interest income on a fully tax-equivalent (“FTE”) basis restates interest on tax-exempt securities and loans as if such interest were subject to federal income tax at the statutory rate. Net interest income on an FTE basis differs from net interest income under U.S. generally accepted accounting principles.

 


CSB BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

dollars in thousands, except per share data

 

     September 30,
2011
    September 30,
2010
 

ASSETS

    

Cash and cash equivalents

    

Cash and due from banks

   $ 9,892,962      $ 10,017,003   

Interest-earning deposits in other banks

     30,965,095        33,267,298   

Federal funds sold

     —          328,000   
  

 

 

   

 

 

 

Total cash and cash equivalents

     40,858,057        43,612,301   

Securities

    

Available-for-sale, at fair-value

     85,261,692        72,501,236   

Restricted stock, at cost

     5,463,100        5,463,100   
  

 

 

   

 

 

 

Total securities

     90,724,792        77,964,336   

Loans held for sale

     136,000        426,900   

Loans

     313,979,956        316,908,759   

Less allowance for loan losses

     4,116,496        4,407,101   
  

 

 

   

 

 

 

Net loans

     309,863,460        312,501,658   

Goodwill and core deposit intangible

     2,085,666        2,147,172   

Bank owned life insurance

     3,041,483        2,933,453   

Premises and equipment, net

     7,740,313        8,006,587   

Accrued interest receivable and other assets

     3,398,920        3,993,240   
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 457,848,691      $ 451,585,647   
  

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Liabilities

    

Deposits:

    

Noninterest-bearing

   $ 71,139,431      $ 63,988,306   

Interest-bearing

     283,716,081        277,307,388   
  

 

 

   

 

 

 

Total deposits

     354,855,512        341,295,694   

Short-term borrowings

     32,527,224        29,534,082   

Other borrowings

     19,332,824        31,656,959   

Accrued interest payable and other liabilities

     1,942,419        1,887,775   
  

 

 

   

 

 

 

Total liabilities

     408,657,979        404,374,510   
  

 

 

   

 

 

 

Shareholders’ equity

    

Common stock, $6.25 par value. Authorized 9,000,000 shares; issued 2,980,602 shares in 2011 and 2010

     18,628,767        18,628,767   

Additional paid-in capital

     9,993,812        9,993,812   

Retained earnings

     24,063,191        22,209,707   

Treasury stock at cost - 245,803 shares in 2011 and 2010

     (5,014,541     (5,014,541

Accumulated other comprehensive income

     1,519,483        1,393,392   
  

 

 

   

 

 

 

Total shareholders’ equity

     49,190,712        47,211,137   
  

 

 

   

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $ 457,848,691      $ 451,585,647   
  

 

 

   

 

 

 


CSB BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

dollars in thousands, except per share data

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2011      2010      2011      2010  

Interest and dividend income:

           

Loans, including fees

   $ 4,232,420       $ 4,383,865       $ 12,744,873       $ 12,971,389   

Taxable securities

     600,495         665,217         1,808,510         2,063,440   

Nontaxable securities

     109,674         91,643         309,801         257,672   

Other

     15,217         18,538         43,245         52,040   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest and dividend income

     4,957,806         5,159,263         14,906,429         15,344,541   
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest expense:

           

Deposits

     662,915         889,351         2,153,793         2,641,606   

Other

     197,617         312,564         625,193         1,031,633   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

     860,532         1,201,915         2,778,986         3,673,239   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income

     4,097,274         3,957,348         12,127,443         11,671,302   

Provision for loan losses

     240,000         238,740         710,000         996,640   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after provision for loan losses

     3,857,274         3,718,608         11,417,443         10,674,662   
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-interest income

           

Service charges on deposits accounts

     286,107         295,148         809,735         850,612   

Trust services

     156,457         135,414         503,988         401,265   

Securities gains (losses), net

     236,881         0         236,881         147,763   

Gain on sale of loans

     54,437         62,489         153,471         153,251   

Other

     360,124         287,186         935,537         847,568   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total non-interest income

     1,094,006         780,237         2,639,613         2,400,459   
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-interest expenses

           

Salaries and employee benefits

     1,856,304         1,751,102         5,412,421         5,099,625   

Occupancy expense

     207,894         196,842         631,079         608,974   

Equipment expense

     126,731         124,212         369,726         375,203   

Franchise tax expense

     135,000         135,000         405,050         405,050   

Professional and director fees

     200,090         133,788         536,448         457,492   

Federal deposit insurance

     35,780         108,625         253,614         416,965   

Amortization of intangible assets

     15,252         15,750         45,756         47,250   

Other expenses

     931,926         749,786         2,258,294         1,995,762   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total non-interest expenses

     3,508,977         3,215,105         9,912,387         9,406,321   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income tax

     1,442,303         1,283,740         4,144,669         3,668,800   

Federal income tax provision

     444,100         401,500         1,278,100         1,128,500   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 998,203       $ 882,240       $ 2,866,569       $ 2,540,300   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income per share:

           

Basic

   $ 0.37       $ 0.32       $ 1.05       $ 0.93   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

   $ 0.37       $ 0.32       $ 1.05       $ 0.93   
  

 

 

    

 

 

    

 

 

    

 

 

 

Note: Certain prior year balances have been reclassified to conform to the current year presentation.