Attached files

file filename
8-K - FORM 8-K - ARRIS GROUP INCd248102d8k.htm

Exhibit 99.1

 

FOR IMMEDIATE RELEASE    Contact:   Jim Bauer
     Investor Relations
     (678) 473-2647
     jim.bauer@arrisi.com

ARRIS ANNOUNCES PRELIMINARY AND UNAUDITED

THIRD QUARTER 2011 RESULTS

Suwanee, Ga. (October 26, 2011) ARRIS Group, Inc. (NASDAQ:ARRS), today announced preliminary and unaudited financial results for the third quarter 2011.

Revenues in the third quarter 2011 were $274.4 million as compared to third quarter 2010 revenues of $274.3 million and as compared to second quarter 2011 revenues of $265.8 million. Through the first three quarters of 2011 and 2010, revenues were $807.6 million and $821.3 million, respectively.

Adjusted net income (a non-GAAP measure) in the third quarter 2011 was $0.21 per diluted share, compared to $0.19 per diluted share for the third quarter 2010 and $0.24 per diluted share for the second quarter 2011. Year to date, adjusted net income was $0.60 per diluted share for 2011 as compared to $0.67 per diluted share in 2010.

GAAP net income in the third quarter 2011 was $0.11 per diluted share, as compared to third quarter 2010 GAAP net income of $0.11 per diluted share and second quarter 2011 GAAP net income of $0.13 per diluted share. Year to date, GAAP net income was $0.34 per diluted share in 2011 as compared to GAAP net income of $0.41 per diluted share in 2010. Significant GAAP items that have been excluded in computing adjusted net income and adjusted net income per diluted share include amortization of intangible assets, equity compensation, non-cash interest expense, restructuring charges and acquisition costs, and certain discrete tax items. A reconciliation of adjusted net income to GAAP net income per share is attached to this release and also can be found on the Company’s website (www.arrisi.com).

Gross margin for the third quarter 2011 was 36.5%, which compares to the third quarter 2010 gross margin of 37.2% and the second quarter 2011 gross margin of 40.2%.

The Company ended the third quarter 2011 with $590.6 million of cash resources, which includes $575.0 million of cash, cash equivalents and short-term investments, and $15.6 million of long-term marketable security investments, as compared to $591.5 million, in the aggregate, at the end of the second quarter 2011. During the third quarter 2011, the Company repurchased approximately 1.6 million shares of ARRIS common stock for $17.1 million and


also repurchased $5.0 million face amount of Convertible Debt. Year to date, the Company has repurchased 6.7 million shares for $74.7 million, and $5.0 million face amount of Convertible Debt. The Company generated $24.5 million of cash from operating activities during the third quarter 2011 and $52.3 million through the first nine months of 2011, which compares to $12.5 million and $95.9 million generated during the same periods in 2010, respectively.

Order backlog at the end of the third quarter 2011 was $155.3 million as compared to $119.6 million and $154.2 million at the end of the third quarter 2010 and the second quarter 2011, respectively. The Company’s book-to-bill ratio in the third quarter 2011 was 1.00 as compared to the third quarter 2010 of 0.80 and the second quarter 2011 of 0.91.

“Our third quarter results were within previous guidance and reflect continuing demand for our market leading products,” said Bob Stanzione, ARRIS Chairman & CEO. “We now look forward to completing the acquisition of BigBand Networks and growing our current business to include a strong video product suite. The BigBand portfolio joins a host of new ARRIS products gaining traction in the industry and we believe that we are positioned well for the future.”

On October 11, 2011, the Company announced its intention to purchase BigBand Networks and launched a Tender Offer on October 21. The Company anticipates closing the transaction in late November 2011.

The Company will present its Whole Home Solution Media Gateway and Media Player, its Multi-screen On Demand and Advertising solutions and industry-leading family of DOCSIS® 3.0 high density products at the SCTE show in Atlanta in November. These new products enable MSO customers to access their information and entertainment anywhere, anytime and across multiple screens. Also, during the quarter the Company announced that their ServAssure™ Advanced Performance Management Software platform now handles IPv4, IPv6 and dual-stack devices for data collection as well as real-time requests. ARRIS ServAssure currently manages over 80 million customer premises devices worldwide, or more than 30% of all existing in-home broadband devices.

“With respect to the fourth quarter 2011, we now project that revenues for the Company will be in the range of $270 to $290 million, with adjusted net income per diluted share in the range of $0.18 to $0.22 and GAAP net income per diluted share in the range of $0.08 to $0.12,” said David Potts, ARRIS EVP & CFO. “The guidance excludes the impact of the BigBand acquisition, which is expected to have approximately a $(0.01) to $(0.03) effect in the fourth quarter on a non GAAP basis.”


ARRIS management will conduct a conference call at 5:00 pm EDT, today, Wednesday, October 26, 2011, to discuss these results in detail. You may participate in this conference call by dialing 888-713-4216 or 617-213-4868 for international calls prior to the start of the call and providing the ARRIS Group, Inc. name, conference pass code 77404552 and Jim Bauer as the moderator. Please note that ARRIS will not accept any calls related to this earnings release until after the conclusion of the conference call. A replay of the conference call can be accessed approximately two hours after the call through October 31, 2011 by dialing 888-286-8010 or 617-801-6888 for international calls and using the pass code 24855789. A replay also will be made available for a period of 12 months following the conference call on ARRIS’ website at www.arrisi.com.

About ARRIS

ARRIS is a global communications technology company specializing in the design, engineering and supply of technology supporting triple- and quad-play broadband services for residential and business customers around the world. The company supplies broadband operators with the tools and platforms they need to deliver converged IP video solutions, carrier-grade telephony, demand driven video, next-generation advertising, network and workforce management solutions, access and transport architectures and ultra high-speed data services. Headquartered in Suwanee, GA, USA, ARRIS has R&D centers in Suwanee, GA; Beaverton, OR; Lisle, IL; Kirkland, WA; State College, PA; Wallingford, CT; Waltham, MA; Cork, Ireland; and Shenzhen, China, and operates support and sales offices throughout the world. Information about ARRIS products and services can be found at www.arrisi.com.

Forward-looking statements:

Statements made in this press release, including those related to:

 

   

growth expectations and business prospects;

 

   

revenues and net income for the fourth quarter 2011, full year 2011 and beyond;

 

   

the impact of the BigBand Networks acquisition

 

   

expected sales levels and acceptance of new ARRIS products; and

 

   

the general market outlook and industry trends

are forward-looking statements. These statements involve risks and uncertainties that may cause actual results to differ materially from those set forth in these statements. Among other things,

 

   

projected results for the fourth quarter 2011 as well as the general outlook for 2011 and beyond are based on preliminary estimates, assumptions and projections that management believes to be reasonable at this time, but are beyond management’s control;

 

   

ARRIS’ customers operate in a capital intensive consumer based industry, and the current volatility in the capital markets or changes in customer spending may adversely impact their ability or willingness to purchase the products that the Company offers;


   

the acquisition of BigBand is subject to a number of factors including a minimum tender requirement, shareholder approval, the fulfillment of closing conditions and the absence of litigation preventing the closing; in addition, all acquisitions involve integration and similar risks relating to their ultimate performance; and

 

   

because the market in which ARRIS operates is volatile, actions taken and contemplated may not achieve the desired impact relative to changing market conditions and the success of these strategies will be dependent on the effective implementation of those plans while minimizing organizational disruption.

In addition to the factors set forth elsewhere in this release, other factors that could cause results to differ from current expectations include: the uncertain current economic climate and its impact on our customers’ plans and access to capital; the impact of rapidly changing technologies; the impact of competition on product development and pricing; the ability of ARRIS to react to changes in general industry and market conditions including regulatory developments; rights to intellectual property, market trends and the adoption of industry standards; and consolidations within the telecommunications industry of both the customer and supplier base. These factors are not intended to be an all-encompassing list of risks and uncertainties that may affect the Company’s business. Additional information regarding these and other factors can be found in ARRIS’ reports filed with the Securities and Exchange Commission, including its June 30, 2011 Form 10-Q. In providing forward-looking statements, the Company expressly disclaims any obligation to update publicly or otherwise these statements, whether as a result of new information, future events or otherwise.

# # # # #


ARRIS GROUP, INC.

PRELIMINARY CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)

 

     September 30,
2011
    June 30,
2011
    March 31,
2011
    December 31,
2010
    September 30,
2010
 

ASSETS

          

Current assets:

          

Cash and cash equivalents

   $ 354,659      $ 360,281      $ 358,747      $ 353,121      $ 351,894   

Short-term investments, at fair value

     220,318        231,254        260,862        266,981        288,463   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cash, cash equivalents and short term investments

     574,977        591,535        619,609        620,102        640,357   

Restricted cash

     3,647        3,646        4,176        4,937        4,480   

Accounts receivable, net

     165,821        152,436        149,976        125,933        133,915   

Other receivables

     5,296        406        5,275        6,528        2,654   

Inventories, net

     116,769        113,020        105,787        101,763        89,203   

Prepaids

     10,692        10,272        12,115        9,237        8,934   

Current deferred income tax assets

     24,239        22,681        20,450        19,819        28,585   

Other current assets

     21,695        25,216        33,535        33,054        28,347   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

     923,136        919,212        950,923        921,373        936,475   

Property, plant and equipment, net

     57,619        57,100        56,617        56,306        56,816   

Goodwill

     233,430        233,440        233,471        234,964        235,109   

Intangible assets, net

     141,784        150,728        159,672        168,616        177,560   

Investments

     47,221        34,237        32,787        31,015        29,591   

Noncurrent deferred income tax assets

     9,637        9,839        10,183        6,293        6,560   

Other assets

     5,400        5,878        5,798        5,520        6,129   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   $ 1,418,227      $ 1,410,434      $ 1,449,451      $ 1,424,087      $ 1,448,240   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

          

Current liabilities:

          

Accounts payable

   $ 38,918      $ 27,825      $ 35,796      $ 50,736      $ 52,011   

Accrued compensation, benefits and related taxes

     25,320        20,832        26,278        28,778        25,913   

Accrued warranty

     2,933        3,300        2,931        2,945        3,504   

Deferred revenue

     39,094        47,166        43,019        31,625        36,029   

Current portion of long-term debt

     —          —          —          —          12   

Other accrued liabilities

     19,653        17,805        17,594        18,847        25,891   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

     125,918        116,928        125,618        132,931        143,360   

Long-term debt, net of current portion

     206,825        208,336        205,447        202,615        204,053   

Accrued pension

     17,989        17,730        17,472        17,213        17,383   

Noncurrent income taxes payable

     22,471        21,844        21,844        17,702        16,509   

Noncurrent deferred income tax liabilities

     21,117        24,808        25,827        29,151        32,193   

Other noncurrent liabilities

     16,253        17,367        18,271        15,406        14,926   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     410,573        407,013        414,479        415,018        428,424   

Stockholders’ equity:

          

Preferred stock

     —          —          —          —          —     

Common stock

     1,446        1,443        1,438        1,409        1,406   

Capital in excess of par value

     1,237,852        1,228,729        1,219,615        1,206,157        1,199,184   

Treasury stock at cost

     (220,034     (202,933     (145,286     (145,286     (115,248

Unrealized gain (loss) on marketable securities

     26        1,530        1,244        392        (374

Unfunded pension liability

     (5,813     (5,813     (5,813     (5,813     (6,041

Accumulated deficit

     (5,639     (19,351     (36,042     (47,606     (58,927

Cumulative translation adjustments

     (184     (184     (184     (184     (184
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     1,007,654        1,003,421        1,034,972        1,009,069        1,019,816   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   $ 1,418,227      $ 1,410,434      $ 1,449,451      $ 1,424,087      $ 1,448,240   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


ARRIS GROUP, INC.

PRELIMINARY CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)

 

     For the Three Months
Ended September 30,
    For the Nine Months
Ended September 30,
 
     2011     2010     2011     2010  

Net sales

   $ 274,374      $ 274,286      $ 807,609      $ 821,338   

Cost of sales

     174,250        172,299        503,641        493,562   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin

     100,124        101,987        303,968        327,776   

Operating expenses:

        

Selling, general, and administrative expenses

     35,695        33,913        108,401        103,489   

Research and development expenses

     36,065        35,138        108,734        105,041   

Restructuring charges

     969        —          969        73   

Amortization of intangible assets

     8,944        8,970        26,832        27,013   
  

 

 

   

 

 

   

 

 

   

 

 

 
     81,673        78,021        244,936        235,616   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     18,451        23,966        59,032        92,160   

Other expense (income):

        

Interest expense

     4,277        4,533        12,682        13,728   

Loss (gain) on investments

     253        (369     (504     (401

Loss (gain) on foreign currency

     (841     94        126        283   

Interest income

     (775     (399     (2,439     (1,468

Loss (gain) on debt redemption

     19        (263     19        (378

Other (income) expense, net

     (150     280        (682     107   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

     15,668        20,090        49,830        80,289   

Income tax expense

     1,955        6,048        7,863        27,482   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 13,713      $ 14,042      $ 41,967      $ 52,807   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per common share:

        

Basic

   $ 0.11      $ 0.11      $ 0.35      $ 0.42   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.11      $ 0.11      $ 0.34      $ 0.41   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares:

        

Basic

     119,283        125,237        121,115        125,927   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     121,237        127,638        123,549        129,103   
  

 

 

   

 

 

   

 

 

   

 

 

 


ARRIS GROUP, INC.

PRELIMINARY CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

     For the Three Months
Ended September 30,
    For the Nine Months
Ended September 30,
 
     2011     2010     2011     2010  

Operating Activities:

        

Net income

   $ 13,713      $ 14,042      $ 41,967      $ 52,807   

Depreciation

     5,882        5,837        17,550        16,893   

Amortization of intangible assets

     8,944        8,969        26,832        27,013   

Amortization of deferred finance fees

     161        170        487        527   

Non-cash interest expense

     2,883        2,781        8,604        8,548   

Deferred income tax provision (benefit)

     (4,084     4,939        (15,487     2,598   

Stock compensation expense

     5,738        5,785        16,947        16,058   

Provision for doubtful accounts

     (1     (209     (1     83   

Loss (gain) on debt retirement

     19        (263     19        (378

Loss (gain) on disposal of fixed assets

     (27     337        6        369   

Loss (gain) on investments

     253        (370     (504     (401

Excess tax benefits from stock-based compensation plans

     258        (36     (2,989     (2,683

Changes in operating assets & liabilities, net of effects of acquisitions and disposals:

        

Accounts receivable

     (13,384     5,967        (39,887     9,710   

Other receivables

     (6,134     3,930        (17     2,760   

Inventory

     (3,749     (10,373     (15,006     6,648   

Income taxes payable/recoverable

     5,362        (11,165     17,953        (14,173

Accounts payable and accrued liabilities

     9,148        (22,603     (6,332     (42,226

Other, net

     (520     4,796        2,129        11,788   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     24,462        12,534        52,271        95,941   

Investing Activities:

        

Purchases of investments

     (85,263     (100,461     (228,104     (331,547

Disposals of investments

     80,796        104,760        260,227        159,914   

Purchases of property & equipment, net

     (6,401     (6,862     (18,948     (17,127

Cash proceeds from sale of property & equipment

     27        —          70        243   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (10,841     (2,563     13,245        (188,517

Financing Activities:

        

Payment of debt obligations

     —          (38     —          (112

Early redemption of long-term debt

     (4,984     (13,531     (4,984     (18,331

Repurchase of common stock

     (17,101     (15,603     (74,748     (39,288

Excess income tax benefits from stock-based compensation plans

     (258     36        2,989        2,683   

Repurchase of shares to satisfy employee tax withholdings

     (15     3        (8,260     (6,422

Fees and proceeds from issuance of common stock, net

     3,115        124        21,025        5,375   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (19,243     (29,009     (63,978     (56,095

Net increase (decrease) in cash and cash equivalents

     (5,622     (19,038     1,538        (148,671

Cash and cash equivalents at beginning of period

     360,281        370,932        353,121        500,565   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 354,659      $ 351,894      $ 354,659      $ 351,894   
  

 

 

   

 

 

   

 

 

   

 

 

 


ARRIS GROUP, INC.

PRELIMINARY SUPPLEMENTAL NET INCOME RECONCILIATION

(in thousands, except per share data) (unaudited)

 

     Q1 2011     Q2 2011     Q3 2011     YTD 2011  
(in thousands, except per share data)    Amount     Per Diluted
Share
    Amount     Per Diluted
Share
    Amount     Per Diluted
Share
    Amount     Per Diluted
Share
 

Net income

   $ 11,564      $ 0.09      $ 16,690      $ 0.13      $ 13,713      $ 0.11      $ 41,967      $ 0.34   

Highlighted items:

                

Impacting gross margin:

                

Stock compensation expense

     437        —          557        —          525        —          1,519        0.01   

Impacting operating expenses:

                

Acquisition costs, restructuring and other

     —          —            —          1,444        0.01        1,444        0.01   

Amortization of intangible assets

     8,944        0.07        8,944        0.07        8,944        0.07        26,832        0.22   

Stock compensation expense

     4,847        0.04        5,368        0.04        5,213        0.04        15,428        0.12   

Impacting other (income) / expense:

                

Non-cash interest expense

     2,832        0.02        2,889        0.02        2,883        0.02        8,604        0.07   

Loss (gain) on retirement of debt

     —          —            —          19        —          19        —     

Impacting income tax expense:

                

Adjustments of income tax valuation allowances, research & development credits and other

     (3,583     (0.03     —          —          (2,335     (0.02     (5,918     (0.05

Tax related to highlighted items above

     (5,024     (0.04     (4,915     (0.04     (5,265     (0.04     (15,204     (0.12
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total highlighted items

     8,453        0.07        12,843        0.10        11,428        0.09        32,724        0.26   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income excluding highlighted items

   $ 20,017      $ 0.16      $ 29,533      $ 0.24      $ 25,141      $ 0.21      $ 74,691      $ 0.60   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares - diluted

       125,732          123,711          121,237          123,549   
    

 

 

     

 

 

     

 

 

     

 

 

 
     Q1 2010     Q2 2010     Q3 2010     YTD 2010  
     Amount     Per Diluted
Share
    Amount     Per Diluted
Share
    Amount     Per Diluted
Share
    Amount     Per Diluted
Share
 

Net income

   $ 18,991      $ 0.15      $ 19,774      $ 0.15      $ 14,042      $ 0.11      $ 52,807      $ 0.41   

Highlighted items:

                

Impacting gross margin:

                

Stock compensation expense

     433        —          481        —          491        —          1,405        0.01   

Impacting operating expenses:

                

Acquisition costs, restructuring and other

     52        —          21        —          —          —          73        —     

Amortization of intangible assets

     9,022        0.07        9,021        0.07        8,970        0.07        27,013        0.21   

Stock compensation expense

     4,088        0.03        5,271        0.04        5,294        0.04        14,653        0.11   

Impacting other (income) / expense:

                

Non-cash interest expense

     2,883        0.02        2,884        0.02        2,781        0.02        8,548        0.07   

Loss (gain) on retirement of debt

     —          —          (115     —          (263     —          (378     —     

Impacting income tax expense:

                

Adjustments of income tax valuation allowances, research & development credits and other

     1,222        0.01        (351     —          (1,040     (0.01     (169     —     

Tax related to highlighted items above

     (5,505     (0.04     (6,170     (0.05     (6,133     (0.05     (17,808     (0.14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total highlighted items

     12,195        0.09        11,044        0.09        10,100        0.08        33,337        0.26   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income excluding highlighted items

   $ 31,186      $ 0.24      $ 30,818      $ 0.24      $ 24,142      $ 0.19      $ 86,144      $ 0.67   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares - diluted

       129,975          129,717          127,638          129,103   
    

 

 

     

 

 

     

 

 

     

 

 

 

With respect to stock compensation expense, ARRIS records non-cash compensation expense related to grants of options and restricted stock. Depending upon the size, timing and the terms of the grants, this non-cash compensation expense may vary significantly. With respect to amortization of intangibles, the intangibles being amortized relate to our acquisitions. The acquisition costs, restructuring, and other reflect items that, although they or similar items might recur, are of a nature and magnitude that identifying them separately provides investors with a greater ability to project ARRIS’ future performance. With respect to the convertible debt non-cash interest, ARRIS records non-cash interest expense related to the 2013 convertible debt. Disclosing the non-cash piece provides investors with the information regarding interest that will not be paid out in cash. In 2011 and 2010, income tax expense adjustments were recorded for state valuation allowances and research and development tax credits.

In assessing operating performance and preparing budgets and forecasts, ARRIS’ management considers performance after making these adjustments and believes that providing investors with the same information provides greater transparency and insight into management’s analysis.