Attached files

file filename
8-K - FORM 8-K - MERIDIAN INTERSTATE BANCORP INCc23662e8vk.htm
Exhibit 99
(MERIDIAN INTERSTATE BANCORP, INC. LOGO)
Meridian Interstate Bancorp, Inc. Reports Net Income for the Third Quarter and Nine Months Ended September 30, 2011
Contact: Richard J. Gavegnano, Chairman and Chief Executive Officer
(978) 977-2211
Boston, Massachusetts (October 25, 2011): Meridian Interstate Bancorp, Inc. (the “Company” or “Meridian”) (NASDAQ: EBSB), the holding company for East Boston Savings Bank (the “Bank”), which also operates under the name Mt. Washington Bank, a Division of East Boston Savings Bank (“Mt. Washington”), announced net income of $2.6 million, or $0.12 per diluted share, for the quarter ended September 30, 2011 compared to $3.0 million, or $0.13 per diluted share, for the quarter ended September 30, 2010. For the nine months ended September 30, 2011, net income was $10.0 million, or $0.46 per diluted share compared to $9.1 million, or $0.41 per diluted share, for the nine months ended September 30, 2010. The Company’s return on average assets was 0.54% for the quarter ended September 30, 2011 compared to 0.68% for the quarter ended September 30, 2010. For the nine months ended September 30, 2011, the Company’s return on average assets was 0.70% compared to 0.71% for the nine months ended September 30, 2010. The Company’s return on average equity was 4.78% for the quarter ended September 30, 2011 compared to 5.64% for the quarter ended September 30, 2010. For the nine months ended September 30, 2011, the Company’s return on average equity was 6.08% compared to 5.83% for the nine months ended September 30, 2010.
Richard J. Gavegnano, Chairman and Chief Executive Officer, said, “I am pleased to report net income of $2.6 million and earnings per share of $0.12 for the third quarter of 2011. In the midst of an extended period of slow growth and low interest rates, we are continuing to position the Company to take advantage of increasing demand for banks that focus on the needs of consumers and businesses in their communities. Along with the establishment in the third quarter of our new commercial and industrial lending division, we have also expanded our residential and commercial real estate lending team with seven seasoned lenders. And following the opening of an East Boston Savings Bank branch and two Mt. Washington branches earlier in the year, we opened a new East Boston Savings Bank branch this month in Danvers with plans to open another new East Boston Savings Bank branch in Cambridge by year end. We expect these actions to significantly increase our market share and earnings potential.”
Net interest income decreased $1.8 million, or 11.0%, to $14.2 million for the quarter ended September 30, 2011 from $16.0 million for the quarter ended September 30, 2010. The net interest rate spread and net interest margin were 2.98% and 3.15%, respectively, for the quarter ended September 30, 2011 compared to 3.75% and 3.93%, respectively, for the quarter ended September 30, 2010. For the nine months ended September 30, 2011, net interest income decreased $3.3 million, or 7.2%, to $42.7 million from $46.0 million for the nine months ended September 30, 2010. The net interest rate spread and net interest margin were 3.08% and 3.25%, respectively, for the nine months ended September 30, 2011 compared to 3.72% and 3.90%, respectively, for the nine months ended September 30, 2010. The decreases in net interest income were due primarily to deposit growth that was in excess of loan growth along with declines in yields on loans and securities for the third quarter and nine months ended September 30, 2011 compared to the same periods in 2010.
The Company’s yield on loans declined 51 basis points to 5.27%, which was partially offset by an increase in the average balance of the loan portfolio of $37.8 million, or 3.2%, to $1.239 billion for the quarter ended September 30, 2011 compared to the quarter ended September 30, 2010. The average balance of the Company’s interest-bearing deposits increased $168.3 million, or 13.4%, to $1.427 billion, which was partially offset by a decline in the cost of interest-bearing deposits of 14 basis points to 1.23%. The Company’s yield on interest-earning assets declined 92 basis points to 4.30% for the quarter ended September 30, 2011 compared to 5.22% for the quarter ended September 30, 2010, while the cost of interest-bearing liabilities declined 15 basis points to 1.32% for the quarter ended September 30, 2011 compared to 1.47% for the quarter ended September 30, 2010.

 

 


 

The Company’s provision for loan losses was $1.6 million for the quarter ended September 30, 2011 compared to $77,000 for the quarter ended September 30, 2010. For the nine months ended September 30, 2011, the provision for loan losses was $2.4 million compared to $2.2 million for the nine months ended September 30, 2010. These changes were based primarily on management’s assessment of loan portfolio growth and composition changes, an ongoing evaluation of credit quality and current economic conditions. In addition, the increase in the provision for loan losses for the quarter ended September 30, 2011 reflects increases in net charge-offs and specific reserves recorded for impaired loans. The allowance for loan losses was $12.1 million or 0.97% of total loans outstanding at September 30, 2011, compared to $10.2 million or 0.86% of total loans outstanding at December 31, 2010.
Non-performing loans increased to $49.1 million, or 3.94% of total loans outstanding at September 30, 2011, from $43.1 million, or 3.64% of total loans outstanding at December 31, 2010. Non-performing assets increased to $52.8 million, or 2.71% of total assets, at September 30, 2011, from $47.2 million, or 2.57% of total assets, at December 31, 2010. Non-performing assets at September 30, 2011 were comprised of $20.3 million of construction loans, $11.9 million of commercial real estate loans, $13.4 million of one-to four-family mortgage loans, $528,000 of multi-family mortgage loans, $2.0 million of home equity loans, $941,000 of commercial business loans and foreclosed real estate of $3.7 million. Non-performing assets at September 30, 2011 included $18.2 million of assets acquired in the Mt. Washington Co-operative Bank merger, comprised of $16.0 million of non-performing loans and $2.2 million of foreclosed real estate.
Non-interest income increased $286,000, or 8.6%, to $3.6 million for the quarter ended September 30, 2011 from $3.3 million for the quarter ended September 30, 2010, primarily due to increases of $564,000 in gain on sales of loans, net, and $169,000 in equity income from the Company’s Hampshire First Bank affiliate, partially offset by decreases of $154,000 in customer service fees and $318,000 in gain on sales of securities, net. For the nine months ended September 30, 2011, non-interest income increased $4.7 million, or 57.8%, to $12.7 million from $8.0 million for the nine months ended September 30, 2010, primarily due to increases of $3.5 million in gain on sales of securities, net, $405,000 in gain on sales of loans, net, and $811,000 in equity income from Hampshire First Bank.
Non-interest expense decreased $2.4 million, or 16.3%, to $12.3 million for the quarter ended September 30, 2011 from $14.6 million for the quarter ended September 30, 2010, primarily due to a $3.1 million charge during the quarter ended September 30, 2010 related to termination of the contract with Mt. Washington Co-operative Bank’s data processing services provider and a $367,000 decrease in deposit insurance, partially offset by an increase of $699,000 in salaries and employee benefits. For the nine months ended September 30, 2011, non-interest expense decreased $366,000, or 1.0%, to $37.4 million from $37.7 million for the nine months ended September 30, 2010, primarily due to the $3.1 million charge during the quarter ended September 30, 2010 related to termination of the contract with Mt. Washington Co-operative Bank’s data processing services provider, partially offset by increases of $2.2 million in salaries and employee benefits and $686,000 in occupancy and equipment expenses. The increases in salaries and employee benefits and occupancy and equipment expenses were associated with the new branches opened this year and costs associated with the expansion of residential and commercial lending capacity. The Company’s efficiency ratio was 70.58% for the quarter ended September 30, 2011 compared to 62.45% for the quarter ended September 30, 2010, excluding the charge to terminate Mt. Washington Co-operative Bank’s data processing contract. For the nine months ended September 30, 2011, the efficiency ratio was 73.03% compared to 65.02% for the nine months ended September 30, 2010, excluding the charge to terminate Mt. Washington Co-operative Bank’s data processing contract.
Mr. Gavegnano noted, “The increases in our staffing and occupancy costs and the efficiency ratio this year reflect our investment in expansion of lending capacity, additional sources of deposit funding and increasing market share. We are encouraged by our progress so far and believe these efforts will greatly enhance franchise value and stockholder value.”
The Company recorded a provision for income taxes of $1.4 million for the quarter ended September 30, 2011, reflecting an effective tax rate of 34.5%, compared to $1.6 million, or 35.3%, for the quarter ended September 30, 2010. For the nine months ended September 30, 2011, the provision for income taxes was $5.7 million, reflecting an effective tax rate of 36.1%, compared to $5.0 million, or 35.7%, for the nine months ended September 30, 2010. The changes in the income tax provision were primarily due to the changes in pre-tax income.

 

2


 

Total assets increased $108.8 million, or 5.9%, to $1.945 billion at September 30, 2011 from $1.836 billion at December 31, 2010. Cash and cash equivalents increased $73.7 million, or 47.4%, to $229.2 million at September 30, 2011 from $155.5 million at December 31, 2010. Securities available for sale decreased $21.5 million, or 6.0%, to $339.1 million at September 30, 2011 from $360.6 million at December 31, 2010. Net loans increased $61.0 million, or 5.2%, to $1.235 billion at September 30, 2011 from $1.174 billion at December 31, 2010.
Total deposits increased $111.0 million, or 7.6%, to $1.566 billion at September 30, 2011 from $1.455 billion at December 31, 2010, reflecting net growth of $128.2 million in core deposits. The net deposit growth also reflects $37.4 million of new deposits in the three branches opened during 2011. Total borrowings decreased $15.5 million, or 10.4%, to $133.2 million at September 30, 2011 from $148.7 million at December 31, 2010, reflecting $21.0 million of reductions in Federal Home Loan Bank advances partially offset by a $5.5 million increase in short-term borrowings.
Mr. Gavegnano added, “We are gratified that our core deposit growth initiatives this year have resulted in an increase in these non-term balances to $886.1 million, representing 56.6% of total deposits at September 30, 2011.”
Total stockholders’ equity increased $1.8 million, or 0.8%, to $217.4 million at September 30, 2011, from $215.6 million at December 31, 2010. The increase for the nine months ended September 30, 2011 was due primarily to $10.0 million in net income, partially offset by a $4.8 million increase in treasury stock resulting from the Company’s repurchase of 360,801 shares and a $4.6 million decrease in accumulated other comprehensive income reflecting a decrease in the fair value of available for sale securities, net of tax. Stockholders’ equity to assets was 11.18% at September 30, 2011, compared to 11.74% at December 31, 2010. Book value per share increased to $9.82 at September 30, 2011 from $9.59 at December 31, 2010. Tangible book value per share increased to $9.21 at September 30, 2011 from $8.98 at December 31, 2010. Market price per share decreased $0.88, or 7.5%, to $10.91 at September 30, 2011 from $11.79 at December 31, 2010. At September 30, 2011, the Company and the Bank continued to exceed all regulatory capital requirements.
On August 9, 2011, the Company announced that it had completed its third stock repurchase program, which consisted of 472,428 shares at an average price of $12.53 and adopted a fourth repurchase program for up to 904,224 shares of its common stock. As of September 30, 2011, the Company had repurchased 77,200 shares of its stock at an average price of $12.54 per share, or 8.5% of the shares authorized for repurchase under the fourth repurchase program.
Mr. Gavegnano said, “With completion of the third stock repurchase program and commencement of the fourth program, we have repurchased a total of 1,481,128 shares since late 2008. Along with additional stock repurchases, we continue to consider various other opportunities to enhance stockholder value.”
Meridian Interstate Bancorp, Inc. is the holding company for East Boston Savings Bank. East Boston Savings Bank, a Massachusetts-chartered stock savings bank founded in 1848, operates 23 full service locations in the greater Boston metropolitan area including eight full service locations in its Mt. Washington Bank Division. We offer a variety of deposit and loan products to individuals and businesses located in our primary market, which consists of Essex, Middlesex and Suffolk Counties, Massachusetts. For additional information, visit www.ebsb.com.
Forward Looking Statements
Certain statements herein constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as “believes,” “will,” “expects,” “project,” “may,” “could,” “developments,” “strategic,” “launching,” “opportunities,” “anticipates,” “estimates,” “intends,” “plans,” “targets” and similar expressions. These statements are based upon the current beliefs and expectations of Meridian Interstate Bancorp, Inc.’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, general economic conditions, changes in interest rates, regulatory considerations, and competition and the risk factors described in the Company’s filings with the Securities and Exchange Commission. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, Meridian Interstate Bancorp, Inc.’s actual results could differ materially from those discussed. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release.

 

3


 

MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Unaudited)
                 
    September 30,     December 31,  
(Dollars in thousands)   2011     2010  
ASSETS
Cash and due from banks
  $ 229,137     $ 155,430  
Federal funds sold
    63       63  
 
           
Total cash and cash equivalents
    229,200       155,493  
 
               
Certificates of deposit — affiliate bank
    2,500        
Securities available for sale, at fair value
    339,135       360,602  
Federal Home Loan Bank stock, at cost
    12,538       12,538  
Loans held for sale
    5,891       13,013  
 
               
Loans
    1,246,703       1,183,717  
Less allowance for loan losses
    (12,130 )     (10,155 )
 
           
Loans, net
    1,234,573       1,173,562  
 
               
Bank-owned life insurance
    34,748       33,829  
Foreclosed real estate, net
    3,684       4,080  
Investment in affiliate bank
    12,629       11,497  
Premises and equipment, net
    35,800       34,425  
Accrued interest receivable
    6,799       7,543  
Prepaid deposit insurance
    1,653       3,026  
Deferred tax asset, net
    8,360       5,441  
Goodwill
    13,687       13,687  
Other assets
    3,434       7,094  
 
           
 
               
Total assets
  $ 1,944,631     $ 1,835,830  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
Deposits:
               
Non interest-bearing
  $ 134,537     $ 111,423  
Interest-bearing
    1,431,636       1,343,792  
 
           
Total deposits
    1,566,173       1,455,215  
 
               
Short-term borrowings — affiliate bank
    7,468       1,949  
Short-term borrowings — other
    10,052       10,037  
Long-term debt
    115,709       136,697  
Accrued expenses and other liabilities
    27,834       16,321  
 
           
Total liabilities
    1,727,236       1,620,219  
 
           
Stockholders’ equity:
               
Common stock, no par value, 50,000,000 shares authorized; 23,000,000 shares issued
           
Additional paid-in capital
    97,499       97,005  
Retained earnings
    132,569       122,563  
Accumulated other comprehensive income
    3,414       8,038  
Treasury stock, at cost, 553,019 and 192,218 shares at September 30, 2011 and December 31, 2010, respectively
    (6,920 )     (2,121 )
Unearned compensation — ESOP, 672,750 and 703,800 shares at September 30, 2011 and December 31, 2010, respectively
    (6,727 )     (7,038 )
Unearned compensation — restricted shares, 318,295 and 326,905 at September 30, 2011 and December 31, 2010, respectively
    (2,440 )     (2,836 )
 
           
Total stockholders’ equity
    217,395       215,611  
 
           
 
               
Total liabilities and stockholders’ equity
  $ 1,944,631     $ 1,835,830  
 
           

 

4


 

MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Income
(Unaudited)
                                 
    Three Months Ended September 30,     Nine Months Ended September 30,  
(Dollars in thousands, except per share amounts)   2011     2010     2011     2010  
Interest and dividend income:
                               
Interest and fees on loans
  $ 16,458     $ 17,491     $ 49,068     $ 50,530  
Interest on debt securities
    2,610       3,461       8,611       10,291  
Dividends on equity securities
    257       232       792       665  
Interest on certificates of deposit
    8       8       25       42  
Interest on other interest-earning assets
    104       36       306       84  
 
                       
Total interest and dividend income
    19,437       21,228       58,802       61,612  
 
                       
Interest expense:
                               
Interest on deposits
    4,426       4,355       13,615       12,864  
Interest on short-term borrowings
    9       11       32       55  
Interest on long-term debt
    769       868       2,426       2,649  
 
                       
Total interest expense
    5,204       5,234       16,073       15,568  
 
                       
 
                               
Net interest income
    14,233       15,994       42,729       46,044  
Provision for loan losses
    1,563       77       2,391       2,245  
 
                       
Net interest income, after provision for loan losses
    12,670       15,917       40,338       43,799  
 
                       
Non-interest income:
                               
Customer service fees
    1,401       1,555       4,196       4,459  
Loan fees
    245       238       708       536  
Gain on sales of loans, net
    873       309       1,478       1,073  
Gain on sales of securities, net
    467       785       4,256       785  
Income from bank-owned life insurance
    304       286       919       865  
Equity income on investment in affiliate bank
    314       145       1,132       321  
 
                       
Total non-interest income
    3,604       3,318       12,689       8,039  
 
                       
Non-interest expenses:
                               
Salaries and employee benefits
    7,666       6,967       21,825       19,580  
Occupancy and equipment
    1,765       1,670       5,850       5,164  
Data processing
    729       779       2,189       2,282  
Data processing contract termination cost
          3,075             3,075  
Marketing and advertising
    551       373       1,632       1,419  
Professional services
    537       465       2,002       1,940  
Foreclosed real estate
    30       28       130       304  
Deposit insurance
    211       578       1,469       1,670  
Other general and administrative
    771       710       2,268       2,297  
 
                       
Total non-interest expenses
    12,260       14,645       37,365       37,731  
 
                       
Income before income taxes
    4,014       4,590       15,662       14,107  
Provision for income taxes
    1,384       1,619       5,656       5,034  
 
                       
Net income
  $ 2,630     $ 2,971     $ 10,006     $ 9,073  
 
                       
 
                               
Earnings per share:
                               
Basic
  $ 0.12     $ 0.13     $ 0.46     $ 0.41  
Diluted
  $ 0.12     $ 0.13     $ 0.46     $ 0.41  
 
                               
Weighted average shares:
                               
Basic
    21,721,219       22,033,643       21,851,237       22,096,747  
Diluted
    21,843,081       22,037,561       21,976,728       22,103,406  

 

5


 

MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
Net Interest Income Analysis
(Unaudited)
                                                 
    For the Three Months Ended September 30,  
    2011     2010  
    Average             Yield/     Average             Yield/  
(Dollars in thousands)   Balance     Interest     Cost (4)     Balance     Interest     Cost (4)  
Assets:
                                               
Interest-earning assets:
                                               
Loans (1)
  $ 1,238,787     $ 16,458       5.27 %   $ 1,200,946     $ 17,491       5.78 %
Securities and certificates of deposits
    351,591       2,875       3.24       349,691       3,701       4.20  
Other interest-earning assets
    201,536       104       0.20       62,513       36       0.23  
 
                                       
Total interest-earning assets
    1,791,914       19,437       4.30       1,613,150       21,228       5.22  
 
                                           
Noninterest-earning assets
    140,873                       130,999                  
 
                                           
Total assets
  $ 1,932,787                     $ 1,744,149                  
 
                                           
 
                                               
Liabilities and stockholders’ equity:
                                               
Interest-bearing liabilities:
                                               
NOW deposits
  $ 135,989       149       0.43     $ 116,282       129       0.44  
Money market deposits
    383,240       884       0.92       309,486       837       1.07  
Regular and other deposits
    205,681       257       0.50       184,920       254       0.54  
Certificates of deposit
    701,655       3,136       1.77       647,554       3,135       1.92  
 
                                       
Total interest-bearing deposits
    1,426,565       4,426       1.23       1,258,242       4,355       1.37  
Borrowings
    136,211       778       2.27       151,071       879       2.31  
 
                                       
Total interest-bearing liabilities
    1,562,776       5,204       1.32       1,409,313       5,234       1.47  
 
                                           
Noninterest-bearing demand deposits
    128,364                       110,210                  
Other noninterest-bearing liabilities
    21,575                       13,916                  
 
                                           
Total liabilities
    1,712,715                       1,533,439                  
Total stockholders’ equity
    220,072                       210,710                  
 
                                           
Total liabilities and stockholders’ equity
  $ 1,932,787                     $ 1,744,149                  
 
                                           
 
                                               
Net interest-earning assets
  $ 229,138                     $ 203,837                  
 
                                           
Net interest income
          $ 14,233                     $ 15,994          
 
                                           
Interest rate spread (2)
                    2.98 %                     3.75 %
Net interest margin (3)
                    3.15 %                     3.93 %
Average interest-earning assets to average interest-bearing liabilities
            114.66 %                     114.46 %        
 
                                               
Supplemental Information:
                                               
Total deposits, including noninterest-bearing demand deposits
  $ 1,554,929     $ 4,426       1.13 %   $ 1,368,452     $ 4,355       1.26 %
Total deposits and borrowings, including noninterest-bearing demand deposits
  $ 1,691,140     $ 5,204       1.22 %   $ 1,519,523     $ 5,234       1.37 %
     
(1)   Loans on non-accrual status are included in average balances.
 
(2)   Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
 
(3)   Net interest margin represents net interest income divided by average interest-earning assets.
 
(4)   Annualized.

 

6


 

MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
Net Interest Income Analysis
(Unaudited)
                                                 
    For the Nine Months Ended September 30,  
    2011     2010  
    Average             Yield/     Average             Yield/  
(Dollars in thousands)   Balance     Interest     Cost (4)     Balance     Interest     Cost (4)  
Assets:
                                               
Interest-earning assets:
                                               
Loans (1)
  $ 1,208,880     $ 49,068       5.43 %   $ 1,175,322     $ 50,530       5.75 %
Securities and certificates of deposits
    372,858       9,428       3.38       347,711       10,998       4.23  
Other interest-earning assets
    178,020       306       0.23       55,549       84       0.20  
 
                                       
Total interest-earning assets
    1,759,758       58,802       4.47       1,578,582       61,612       5.22  
 
                                           
Noninterest-earning assets
    139,008                       134,497                  
 
                                           
Total assets
  $ 1,898,766                     $ 1,713,079                  
 
                                           
 
                                               
Liabilities and stockholders’ equity:
                                               
Interest-bearing liabilities:
                                               
NOW deposits
  $ 131,510       438       0.45     $ 112,462       394       0.47  
Money market deposits
    361,188       2,623       0.97       305,669       2,617       1.14  
Regular and other deposits
    199,331       794       0.53       183,406       756       0.55  
Certificates of deposit
    702,357       9,760       1.86       631,157       9,097       1.93  
 
                                       
Total interest-bearing deposits
    1,394,386       13,615       1.31       1,232,694       12,864       1.40  
Borrowings
    146,866       2,458       2.24       154,384       2,704       2.34  
 
                                       
Total interest-bearing liabilities
    1,541,252       16,073       1.39       1,387,078       15,568       1.50  
 
                                           
Noninterest-bearing demand deposits
    120,362                       102,880                  
Other noninterest-bearing liabilities
    17,598                       15,665                  
 
                                           
Total liabilities
    1,679,212                       1,505,623                  
Total stockholders’ equity
    219,554                       207,456                  
 
                                           
Total liabilities and stockholders’ equity
  $ 1,898,766                     $ 1,713,079                  
 
                                           
 
                                               
Net interest-earning assets
  $ 218,506                     $ 191,504                  
 
                                           
Net interest income
          $ 42,729                     $ 46,044          
 
                                           
Interest rate spread (2)
                    3.08 %                     3.72 %
Net interest margin (3)
                    3.25 %                     3.90 %
Average interest-earning assets to average interest-bearing liabilities
            114.18 %                     113.81 %        
 
                                               
Supplemental Information:
                                               
Total deposits, including noninterest-bearing demand deposits
  $ 1,514,748     $ 13,615       1.20 %   $ 1,335,574     $ 12,864       1.29 %
Total deposits and borrowings, including noninterest-bearing demand deposits
  $ 1,661,614     $ 16,073       1.29 %   $ 1,489,958     $ 15,568       1.40 %
     
(1)   Loans on non-accrual status are included in average balances.
 
(2)   Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
 
(3)   Net interest margin represents net interest income divided by average interest-earning assets.
 
(4)   Annualized.

 

7


 

MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
Selected Financial Highlights
(Unaudited)
                                 
    At or For the Three Months Ended     At or For the Nine Months Ended  
    September 30,     September 30,  
    2011     2010     2011     2010  
 
                               
Key Performance Ratios
                               
Return on average assets (1)
    0.54 %     0.68 %     0.70 %     0.71 %
Return on average equity (1)
    4.78       5.64       6.08       5.83  
Stockholders’ equity to total assets
    11.18       11.82       11.18       11.82  
Interest rate spread (1) (2)
    2.98       3.75       3.08       3.72  
Net interest margin (1) (3)
    3.15       3.93       3.25       3.90  
Non-interest expense to average assets (1)
    2.54       3.36       2.62       2.94  
Efficiency ratio (4)
    70.58       62.45       73.03       65.02  
                         
    September 30,     December 31,     September 30,  
    2011     2010     2010  
 
                       
Asset Quality Ratios
                       
Allowance for loan losses/total loans
    0.97 %     0.86 %     0.95 %
Allowance for loan losses/non-performing loans
    24.72       23.54       30.77  
Non-performing loans/total loans
    3.94       3.64       3.10  
Non-performing loans/total assets
    2.52       2.35       2.08  
Non-performing assets/total assets
    2.71       2.57       2.26  
 
                       
Share Related
                       
Book value per share
  $ 9.82     $ 9.59     $ 9.45  
Tangible book value per share
  $ 9.21     $ 8.98     $ 8.95  
Market value per share
  $ 10.91     $ 11.79     $ 10.54  
Shares outstanding
    22,128,686       22,480,877       22,461,927  
     
(1)   Annualized.
 
(2)   Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
 
(3)   Net interest margin represents net interest income divided by average interest-earning assets.
 
(4)   The efficiency ratio represents non-interest expense excluding data processing contract termination costs divided by
the sum of net interest income and non-interest income excluding gains or losses on the sale of securities.

 

8