Attached files

file filename
8-K - LAKELAND FINANCIAL FORM 8-K - LAKELAND FINANCIAL CORPlkfn0930118k.htm

 
 

 

Exhibit 99.1
LAKELAND LOGO


FOR IMMEDIATE RELEASE                                                                                                                                                                                      Contact:                      David M. Findlay
                                                                                                                               President and
                                                                                                                               Chief Financial Officer
                                                                                                                               (574) 267-9197
                                                                                                                               david.findlay@lakecitybank.com

 
NET INCOME AND EARNINGS PER SHARE
 
 
SET PERFORMANCE RECORDS
 
 

 
 
Loan Growth of $91 million Contributes to Economic Recovery
 
Warsaw, Indiana (October 25, 2011) – Lakeland Financial Corporation (Nasdaq Global Select/LKFN), parent company of Lake City Bank, today reported record net income of $8.4 million for the third quarter of 2011.  This net income performance represents a 30% increase over $6.5 million for the third quarter of 2010.  On a linked quarter basis, net income increased 6% compared to net income of $8.0 million for the second quarter of 2011.

Diluted earnings per common share also increased 30% for the quarter to $0.52 versus $0.40 for the comparable period of 2010.  Diluted earnings per common share increased 6% versus $0.49 in the second quarter of 2011.

The Company further reported record net income of $22.4 million for the nine months ended September 30, 2011 versus $18.8 million for the comparable period of 2010, an increase of 19%.  Diluted net income per common share increased 43% to $1.37 for the nine months ended September 30, 2011 versus $0.96 for the comparable period of 2010.

The Company also announced that the Board of Directors approved a cash dividend for the third quarter of $0.155 per share, payable on November 7, 2011 to shareholders of record as of October 25, 2011.

Michael L. Kubacki, Chairman and Chief Executive Officer, commented, “During 2011, we’ve maintained our focus on serving Indiana communities and Indiana clients and this performance is a direct result of our disciplined adherence to this strategy.  Our shareholders, communities and clients have all benefitted from our drive to be the leading community bank in Indiana.”

“We’re continuing our Indiana growth and expansion with the opening of regional headquarter offices in the Indianapolis and South Bend markets in the fourth quarter.  We’re excited about the strong local response we’ve received in both of these markets and look forward to the growth that will come with the opening of these offices,” added Kubacki.

Average total loans for the third quarter of 2011 were $2.16 billion versus $2.06 billion for the third quarter of 2010 and $2.14 billion for the linked second quarter of 2011.  Total loans outstanding grew $127 million, or 6%, from $2.05 billion as of September 30, 2010 to $2.18 billion as of September 30, 2011.  Total loans increased by $33 million, or 2%, during the third quarter of 2011.

 
1

 
David M. Findlay, President and Chief Financial Officer commented, “There’s not a more effective way for a commercial bank to contribute to economic recovery than to make loans in the communities it serves and we’re pretty proud of our lending performance.  Since year-end 2010, we’ve increased loans by $91 million and have experienced loan growth in every Indiana market we serve.  During the economic challenges of the past few years, our good financial performance has really allowed us to focus on serving clients and our loan growth of $348 million, or nearly 20%, since 2008 demonstrates that commitment.”

The Company’s net interest margin was 3.48% in the third quarter of 2011 versus 3.70% for the third quarter of 2010 and 3.53% in the linked second quarter of 2011.  The year-over-year margin decline resulted primarily from reduced yields in the investment portfolio and slightly lower commercial loan yields.  For the nine months ended September 30, 2011, the Company’s net interest margin was 3.60% versus 3.77% for the comparable period in 2010.

The Company’s provision for loan losses in the third quarter of 2011 was $2.4 million versus $6.2 million in the same period of 2010.  In the second quarter of 2011, the provision was $2.9 million.  For the nine months ended September 30, 2011, the Company’s provision for loan losses was $10.9 million versus $17.4 million for the comparable period in 2010.  The provision decrease on a year-over-year basis was generally driven by stabilization or improvement in key loan quality metrics, including lower year-to-date net charge offs, decreased levels of nonperforming loans on a linked quarter basis and strong reserve coverage of nonperforming loans, continuing signs of stabilization in economic conditions in the Company’s markets and general signs of improvement in our borrowers’ performance and future prospects.  The Company’s allowance for loan losses as of September 30, 2011 was $52.1 million compared to $42.0 million as of September 30, 2010 and $51.3 million as of June 30, 2011.  The allowance for loan losses represented 2.39% of total loans as of September 30, 2011 versus 2.05% at September 30, 2010 and 2.39% as of June 30, 2011.

Net charge-offs totaled $1.6 million in the third quarter of 2011 versus $1.5 million during the third quarter of 2010 and $136,000 during the second quarter of 2011.  The largest net charge off attributable to a single commercial credit during the quarter was $600,000.  For the nine months ended September 30, 2011, net charge-offs were $3.8 million versus $7.5 million for the comparable period in 2010.    Nonperforming assets were $36.2 million as of September 30, 2011 versus $29.5 million as of September 30, 2010 and $40.1 million as of June 30, 2011.  The ratio of nonperforming assets to total assets at September 30, 2011 was 1.28% versus 1.09% at September 30, 2010 and 1.47% at June 30, 2011.  The allowance for loan losses represented 157% of nonperforming loans as of September 30, 2011 versus 137% at June 30, 2011 and 162% at September 30, 2010.

Findlay added, “While we’re pleased with the reduction in nonperforming loans and the resulting increase in loan loss reserve coverage in the quarter, our outlook remains cautious.  The economic recovery in our markets, while evident, is neither robust nor widespread.  Therefore, we remain concerned about the risk to our borrowers’ financial strength and will continue to closely monitor our loan portfolio and the adequacy of our loan loss reserve.”

The Company's noninterest income decreased 5% to $5.9 million for the third quarter of 2011, versus $6.2 million for the third quarter of 2010.  Noninterest income was also $5.9 million for the second quarter of 2011.  On a year-over-year basis, noninterest income was positively impacted by a $65,000 increase in investment brokerage income and a $159,000 increase in loan, insurance and service fees, which were driven by increases in several ancillary commercial and retail revenue sources.  In addition, wealth advisory fees increased by $82,000.   Non-interest income was negatively impacted by a $334,000 decrease in mortgage banking income.  In addition service charges on deposit accounts decreased by $169,000.  This decline resulted from lower nonsufficient fund charges of $217,000 versus the third quarter of 2010.  Overall, total revenue for the third quarter of 2011 decreased to $28.7 million versus $29.4 million for the comparable period of 2010 and $28.9 million in the second quarter of 2011.

 
2

 
Kubacki commented, “Our cross-selling of fee-based services in the commercial and retail banking businesses has been strong.  Yet, as the entire industry absorbs the impact of the numerous regulatory changes, it will be increasingly difficult to generate comparable levels of noninterest income in the retail banking business.  We’re focused on continuing to emphasize the effective cross-selling of relationship enhancing revenue sources to offset these declines.”

The Company's noninterest expense decreased $150,000, or 1%, to $13.5 million in the third quarter of 2011 versus $13.6 million in the comparable quarter of 2010.  On a linked quarter basis, non-interest expense decreased 4% from $14.0 million in the second quarter of 2011.  On a year-over-year basis, data processing fees decreased $275,000 due to the Company’s completion of the conversion to a new core processor during the second quarter of 2011.  Other expense decreased $850,000 primarily due to lower FDIC deposit insurance premiums as well as lower professional fees and other costs associated with borrowers who are experiencing difficulties.  Salaries and employee benefits increased by $952,000 in the three-month period ended September 30, 2011 versus the same period of 2010.  These increases were driven by staff additions and normal merit increases.  In addition, the Company’s performance based compensation expense increased due to our strong performance and increased recognition levels.  The Company's efficiency ratio for the third quarter of 2011 was 47%, compared to a ratio of 46% for the comparable quarter of 2010 and 48% for the linked second quarter period.

The Company’s tangible common equity to tangible assets ratio was 9.40% at September 30, 2011 compared to 8.93% at September 30, 2010 and 9.37% at June 30, 2011.  Average total deposits for the quarter ended September 30, 2011 were $2.32 billion versus $2.34 billion for the second quarter of 2011 and $2.20 billion for the third quarter of 2010.

Lakeland Financial Corporation is a $2.8 billion bank holding company headquartered in Warsaw, Indiana. Lake City Bank serves Northern Indiana with 43 branches located in the following Indiana counties: Kosciusko, Elkhart, Allen, St. Joseph, DeKalb, Fulton, Huntington, LaGrange, Marshall, Noble, Pulaski and Whitley.  The Company also has a Loan Production Office in Indianapolis, Indiana and expects to open full service offices in Indianapolis and South Bend during the fourth quarter of 2011.

Lakeland Financial Corporation may be accessed on the home page of its subsidiary, Lake City Bank, at www.lakecitybank.com. The Company’s common stock is traded on the Nasdaq Global Select Market under “LKFN”. Market makers in Lakeland Financial Corporation common shares include Automated Trading Desk Financial Services, LLC, B-Trade Services, LLC, Citadel Securities, LLC, Citigroup Global Markets Holdings, Inc., Domestic Securities, Inc., E*TRADE Capital Markets LLC, Goldman Sachs & Company, Howe Barnes Hoefer & Arnett, Inc., Keefe, Bruyette & Woods, Inc., Knight Capital Americas, L.P., Morgan Stanley & Co., Inc., Sterne Agee & Leach, Stifel Nicolaus & Company, Inc., Susquehanna Capital Group and UBS Securities LLC.

In addition to the results presented in accordance with generally accepted accounting principles in the United States of America, this press release contains certain non-GAAP financial measures.  Lakeland Financial believes that providing non-GAAP financial measures provides investors with information useful to understanding Lakeland Financial’s financial performance.  Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including measures based on “tangible common equity” which is “common stockholders’ equity” excluding intangible assets, net of deferred tax.  A reconciliation of these non-GAAP measures to the most comparable GAAP equivalent is included in the attached financial tables where the non-GAAP measure is presented.

 
3

 
This document contains, and future oral and written statements of the Company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.  Additional information concerning the Company and its business, including factors that could materially affect the Company’s financial results, is included in the Company’s filings with the Securities and Exchange Commission, including the Company’s Annual Report on form 10-K.

 
4

 

LAKELAND FINANCIAL CORPORATION
THIRD QUARTER 2011 FINANCIAL HIGHLIGHTS
(Unaudited – Dollars in thousands except share and per share data)

 
Three Months Ended
 
Nine Months Ended
 
 
Sep. 30,
 
Jun. 30,
 
Sep. 30,
 
Sep. 30,
 
Sep. 30,
 
 
2011
 
2011
 
2010
 
2011
 
2010
 
END OF PERIOD BALANCES
                   
  Assets
 $ 2,827,438
 
 $ 2,735,018
 
 $ 2,710,112
 
 $ 2,827,438
 
 $ 2,710,112
 
  Deposits
    2,356,359
 
    2,276,499
 
    2,270,287
 
    2,356,359
 
    2,270,287
 
  Loans
    2,181,008
 
    2,148,432
 
    2,053,526
 
    2,181,008
 
    2,053,526
 
  Allowance for Loan Losses
         52,073
 
         51,260
 
         42,011
 
         52,073
 
         42,011
 
  Total Equity
       268,847
 
       259,400
 
       245,527
 
       268,847
 
       245,527
 
  Tangible Common Equity
       265,590
 
       256,097
 
       241,752
 
       265,590
 
       241,752
 
AVERAGE BALANCES
                   
  Total Assets
 $ 2,790,191
 
 $ 2,788,763
 
 $ 2,659,995
 
 $ 2,757,766
 
 $ 2,627,235
 
  Earning Assets
    2,640,298
 
    2,646,059
 
    2,529,250
 
    2,616,361
 
    2,496,660
 
  Investments
       457,360
 
       429,276
 
       436,211
 
       441,771
 
       426,005
 
  Loans
    2,160,007
 
    2,137,343
 
    2,060,253
 
    2,131,765
 
    2,038,315
 
  Total Deposits
    2,316,323
 
    2,336,234
 
    2,204,119
 
    2,292,776
 
    2,087,425
 
  Interest Bearing Deposits
    1,998,402
 
    2,042,063
 
    1,926,858
 
    1,990,605
 
    1,830,299
 
  Interest Bearing Liabilities
    2,192,141
 
    2,224,449
 
    2,124,569
 
    2,183,836
 
    2,086,268
 
  Total Equity
       264,460
 
       255,843
 
       242,698
 
       256,829
 
       267,804
 
INCOME STATEMENT DATA
                   
  Net Interest Income
 $      22,821
 
 $      22,945
 
 $      23,217
 
 $      69,300
 
 $      69,330
 
  Net Interest Income-Fully Tax Equivalent
         23,198
 
         23,328
 
         23,557
 
         70,443
 
         70,361
 
  Provision for Loan Losses
           2,400
 
           2,900
 
           6,150
 
         10,900
 
         17,426
 
  Noninterest Income
           5,923
 
           5,918
 
           6,212
 
         16,667
 
         16,418
 
  Noninterest Expense
         13,479
 
         13,973
 
         13,629
 
         41,620
 
         40,102
 
  Net Income
           8,447
 
           7,989
 
           6,521
 
         22,401
 
         18,761
 
  Net Income Available to Common Shareholders
           8,447
 
           7,989
 
           6,521
 
         22,401
 
         15,574
 
PER SHARE DATA
                   
  Basic Net Income Per Common Share
 $          0.52
 
 $          0.49
 
 $          0.40
 
 $          1.38
 
 $          0.97
 
  Diluted Net Income Per Common Share
             0.52
 
             0.49
 
             0.40
 
             1.37
 
             0.96
 
  Cash Dividends Declared Per Common Share
           0.155
 
           0.155
 
           0.155
 
           0.465
 
           0.465
 
  Book Value Per Common Share (equity per share issued)
           16.58
 
           16.00
 
           15.22
 
           16.58
 
           15.22
 
  Market Value – High
           23.94
 
           23.05
 
           21.19
 
           23.94
 
           22.17
 
  Market Value – Low
           19.40
 
           20.68
 
           17.84
 
           19.40
 
           17.00
 
  Basic Weighted Average Common Shares Outstanding
  16,208,889
 
  16,201,311
 
  16,138,809
 
  16,201,900
 
  16,112,108
 
  Diluted Weighted Average Common Shares Outstanding
  16,324,058
 
  16,300,229
 
  16,232,254
 
  16,309,814
 
  16,205,133
 
KEY RATIOS
                   
  Return on Average Assets
             1.20
%
             1.15
%
             0.97
%
             1.09
%
             0.95
%
  Return on Average Total Equity
           12.67
 
           12.52
 
           10.66
 
           11.66
 
             9.37
 
  Efficiency  (Noninterest Expense / Net Interest Income
           
 
 
 
 
      plus Noninterest Income)
           46.89
 
           48.41
 
           46.31
 
           48.41
 
           46.77
 
  Average Equity to Average Assets
             9.48
 
             9.17
 
             9.12
 
             9.31
 
           10.19
 
  Net Interest Margin
             3.48
 
             3.53
 
             3.70
 
             3.60
 
             3.77
 
  Net Charge Offs to Average Loans
             0.29
 
             0.03
 
             0.29
 
             0.24
 
             0.49
 
  Loan Loss Reserve to Loans
             2.39
 
             2.39
 
             2.05
 
             2.39
 
             2.05
 
  Loan Loss Reserve to Nonperforming Loans
         156.61
 
         137.17
 
         162.33
 
         156.61
 
         162.33
 
  Nonperforming Loans to Loans
             1.52
 
             1.74
 
             1.26
 
             1.52
 
             1.26
 
  Nonperforming Assets to Assets
             1.28
 
             1.47
 
             1.09
 
             1.28
 
             1.09
 
  Tier 1 Leverage
           10.29
 
           10.07
 
           10.04
 
           10.29
 
           10.04
 
  Tier 1 Risk-Based Capital
           12.33
 
           12.31
 
           11.95
 
           12.33
 
           11.95
 
  Total Capital
           13.59
 
           13.57
 
           13.21
 
           13.59
 
           13.21
 
  Tangible Capital
             9.40
 
             9.37
 
             8.93
 
             9.40
 
             8.93
 
ASSET QUALITY
                   
  Loans Past Due 30 - 89 Days
 $        3,357
 
 $        2,379
 
 $        4,880
 
 $        3,357
 
 $        4,880
 
  Loans Past Due 90 Days or More
                61
 
              134
 
              145
 
                61
 
              145
 
  Non-accrual Loans
         33,190
 
         37,235
 
         25,735
 
         33,190
 
         25,735
 
  Nonperforming Loans (includes nonperforming TDR's)
         33,251
 
         37,369
 
         25,880
 
         33,251
 
         25,880
 
  Other Real Estate Owned
           2,889
 
           2,753
 
           3,509
 
           2,889
 
           3,509
 
  Other Nonperforming Assets
                25
 
                  8
 
                74
 
                25
 
                74
 
  Total Nonperforming Assets
         36,165
 
         40,130
 
         29,463
 
         36,165
 
         29,463
 
  Nonperforming Troubled Debt Restructurings (included in
                   
      nonperforming loans)
           9,300
 
           8,550
 
           6,154
 
           9,300
 
           6,154
 
  Performing Troubled Debt Restructurings
         22,428
 
         11,526
 
           8,071
 
         22,428
 
           8,071
 
  Total Troubled Debt Restructurings
         31,728
 
         20,076
 
         14,225
 
         31,728
 
         14,225
 
  Impaired Loans
         57,659
 
         51,423
 
         36,587
 
         57,659
 
         36,587
 
  Total Watch List Loans
       166,499
 
       160,475
 
       171,913
 
       166,499
 
       171,913
 
  Gross Charge Offs
           2,099
 
              650
 
           1,719
 
           5,048
 
           8,096
 
  Recoveries
              511
 
              514
 
              216
 
           1,214
 
              609
 
  Net Charge Offs/(Recoveries)
           1,588
 
              136
 
           1,503
 
           3,834
 
           7,487
 


 
5

 



LAKELAND FINANCIAL CORPORATION
CONSOLIDATED BALANCE SHEETS
As of September 30, 2011 and December 31, 2010
(in thousands, except share data)

 
September 30,
 
December 31,
 
2011
 
2010
 
(Unaudited)
   
ASSETS
     
Cash and due from banks
 $             54,832
 
 $             42,513
Short-term investments
46,446
 
17,628
  Total cash and cash equivalents
101,278
 
60,141
       
Securities available for sale (carried at fair value)
464,072
 
442,620
Real estate mortgage loans held for sale
5,444
 
5,606
       
Loans, net of allowance for loan losses of $52,073 and $45,007
2,128,935
 
2,044,952
       
Land, premises and equipment, net
31,660
 
30,405
Bank owned life insurance
39,714
 
38,826
Accrued income receivable
8,895
 
9,074
Goodwill
4,970
 
4,970
Other intangible assets
112
 
153
Other assets
42,358
 
45,179
  Total assets
 $        2,827,438
 
 $        2,681,926
       
LIABILITIES AND EQUITY
     
       
LIABILITIES
     
Noninterest bearing deposits
 $           323,666
 
 $           305,107
Interest bearing deposits
2,032,693
 
1,895,918
  Total deposits
2,356,359
 
2,201,025
       
Short-term borrowings
     
  Securities sold under agreements to repurchase
139,016
 
142,015
  U.S. Treasury demand notes
2,560
 
2,037
  Other short-term borrowings
0
 
30,000
    Total short-term borrowings
141,576
 
174,052
       
Accrued expenses payable
12,795
 
11,476
Other liabilities
1,893
 
2,318
Long-term borrowings
15,040
 
15,041
Subordinated debentures
30,928
 
30,928
    Total liabilities
2,558,591
 
2,434,840
       
EQUITY
     
Common stock:  90,000,000 shares authorized, no par value
     
 16,211,319 shares issued and 16,140,533 outstanding as of September 30, 2011
     
 16,169,119 shares issued and 16,078,420 outstanding as of December 31, 2010
87,015
 
85,766
Retained earnings
176,154
 
161,299
Accumulated other comprehensive loss
6,800
 
1,350
Treasury stock, at cost (2011 - 70,786 shares, 2010 - 90,699 shares)
(1,211)
 
(1,418)
  Total stockholders' equity
268,758
 
246,997
       
  Noncontrolling interest
89
 
89
  Total equity
268,847
 
247,086
    Total liabilities and equity
 $        2,827,438
 
 $        2,681,926




 
6

 
LAKELAND FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
For the Three Months and Nine Months Ended September 30, 2011 and 2010
(in thousands except for share and per share data)
(unaudited)

 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2011
 
2010
 
2011
 
2010
NET INTEREST INCOME
             
Interest and fees on loans
             
  Taxable
 $        26,390
 
 $        26,381
 
 $        78,555
 
 $        77,676
  Tax exempt
                114
 
                  22
 
                357
 
                  60
Interest and dividends on securities
             
  Taxable
             3,217
 
             4,033
 
           10,635
 
           12,374
  Tax exempt
                692
 
                669
 
             2,068
 
             2,022
Interest on short-term investments
                  18
 
                  19
 
                114
 
                  60
    Total interest income
           30,431
 
           31,124
 
           91,729
 
           92,192
Interest on deposits
             7,090
 
             7,194
 
           20,868
 
           20,642
Interest on borrowings
             
  Short-term
                159
 
                150
 
                477
 
                587
  Long-term
                361
 
                563
 
             1,084
 
             1,633
    Total interest expense
             7,610
 
             7,907
 
           22,429
 
           22,862
NET INTEREST INCOME
           22,821
 
           23,217
 
           69,300
 
           69,330
Provision for loan losses
             2,400
 
             6,150
 
           10,900
 
           17,426
NET INTEREST INCOME AFTER PROVISION FOR
             
  LOAN LOSSES
           20,421
 
           17,067
 
           58,400
 
           51,904
               
NONINTEREST INCOME
             
Wealth advisory fees
                866
 
                784
 
             2,613
 
             2,409
Investment brokerage fees
                741
 
                676
 
             2,093
 
             1,692
Service charges on deposit accounts
             2,036
 
             2,205
 
             5,938
 
             6,265
Loan, insurance and service fees
             1,259
 
             1,100
 
             3,595
 
             3,094
Merchant card fee income
                253
 
                263
 
                775
 
                846
Other income
                362
 
                491
 
             1,380
 
             1,506
Mortgage banking income
                440
 
                774
 
                594
 
                939
Net securities gains (losses)
                   (1)
 
                    4
 
               (167)
 
                    4
Other than temporary impairment loss on available-for-sale securities:
             
  Total impairment losses recognized on securities
                 (33)
 
                 (85)
 
               (154)
 
               (337)
  Loss recognized in other comprehensive income
                    0
 
                    0
 
                    0
 
                    0
  Net impairment loss recognized in earnings
                 (33)
 
                 (85)
 
               (154)
 
               (337)
  Total noninterest income
             5,923
 
             6,212
 
           16,667
 
           16,418
NONINTEREST EXPENSE
             
Salaries and employee benefits
             8,611
 
             7,659
 
           24,802
 
           22,729
Occupancy expense
                746
 
                711
 
             2,373
 
             2,199
Equipment costs
                536
 
                517
 
             1,600
 
             1,568
Data processing fees and supplies
                729
 
             1,004
 
             2,820
 
             2,930
Credit card interchange
                    0
 
                  31
 
                    2
 
                144
Other expense
             2,857
 
             3,707
 
           10,023
 
           10,532
  Total noninterest expense
           13,479
 
           13,629
 
           41,620
 
           40,102
               
INCOME BEFORE INCOME TAX EXPENSE
           12,865
 
             9,650
 
           33,447
 
           28,220
               
Income tax expense
             4,418
 
             3,129
 
           11,046
 
             9,459
               
NET INCOME
 $          8,447
 
 $          6,521
 
 $        22,401
 
 $        18,761
               
Dividends and accretion of discount on preferred stock
                    0
 
                    0
 
                    0
 
             3,187
               
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
 $          8,447
 
 $          6,521
 
 $        22,401
 
 $        15,574
               
BASIC WEIGHTED AVERAGE COMMON SHARES
    16,208,889
 
    16,138,809
 
    16,201,900
 
    16,112,108
BASIC EARNINGS PER COMMON SHARE
 $            0.52
 
 $            0.40
 
 $            1.38
 
 $            0.97
DILUTED WEIGHTED AVERAGE COMMON SHARES
    16,324,058
 
    16,232,254
 
    16,309,814
 
    16,205,133
DILUTED EARNINGS PER COMMON SHARE
 $            0.52
 
 $            0.40
 
 $            1.37
 
 $            0.96
 
 
 
7

 

 
LAKELAND FINANCIAL CORPORATION
LOAN DETAIL
THIRD QUARTER 2011
(unaudited in thousands)
                   
 
September 30,
December 31,
September 30,
 
2011
2010
2010
Commercial and industrial loans:
                 
  Working capital lines of credit loans
 $   382,202
   17.5
 %
 $   281,546
   13.5
 %
 $   278,835
   13.6
 %
  Non-working capital loans
      380,125
   17.4
 
      384,138
   18.4
 
398,443
   19.4
 
    Total commercial and industrial loans
      762,327
   34.9
 
      665,684
   31.8
 
677,278
   33.0
 
                   
Commercial real estate and multi-family residential loans:
                 
  Construction and land development loans
      110,493
     5.1
 
      106,980
     5.1
 
      120,359
     5.9
 
  Owner occupied loans
      335,514
   15.4
 
      329,760
   15.8
 
      333,560
   16.2
 
  Nonowner occupied loans
      363,777
   16.7
 
      355,393
   17.0
 
      333,815
   16.2
 
  Multifamily loans
       19,578
     0.9
 
       24,158
     1.2
 
       23,955
     1.2
 
    Total commercial real estate and multi-family residential loans
      829,362
   38.1
 
      816,291
   39.0
 
      811,689
   39.5
 
                   
Agri-business and agricultural loans:
                 
  Loans secured by farmland
101,978
     4.7
 
111,961
     5.4
 
       96,002
     4.7
 
  Loans for agricultural production
92,414
     4.2
 
117,518
     5.6
 
89,985
     4.4
 
    Total agri-business and agricultural loans
194,392
     8.9
 
229,479
   11.0
 
185,987
     9.1
 
                   
Other commercial loans
       58,208
     2.7
 
       38,778
     1.9
 
34,471
     1.7
 
  Total commercial loans
   1,844,289
   84.6
 
   1,750,232
   83.7
 
   1,709,425
   83.3
 
                   
Consumer 1-4 family mortgage loans:
                 
  Closed end first mortgage loans
      107,026
     4.9
 
      103,118
     4.9
 
106,956
     5.2
 
  Open end and junior lien loans
      177,940
     8.2
 
      182,325
     8.7
 
181,365
     8.8
 
  Residential construction and land development loans
         4,380
     0.2
 
         4,140
     0.2
 
4,758
     0.2
 
  Total consumer 1-4 family mortgage loans
      289,346
   13.3
 
      289,583
   13.8
 
      293,079
   14.2
 
                   
Other consumer loans
       47,623
     2.1
 
       51,123
     2.4
 
51,989
     2.5
 
  Total consumer loans
      336,969
   15.4
 
      340,706
   16.3
 
      345,068
   16.7
 
  Subtotal
   2,181,258
 100.0
 %
   2,090,938
 100.0
 %
   2,054,493
 100.0
 %
Less:  Allowance for loan losses
      (52,073)
   
      (45,007)
   
      (42,011)
   
           Net deferred loan fees
           (250)
   
           (979)
   
           (967)
   
Loans, net
 $2,128,935
   
 $2,044,952
   
 $2,011,515
   


Note: As a result of FASB ASU 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, the Company has revised this table in order to present the data with greater granularity.  This disaggregation will be substantially the same as those used in disclosures of credit quality. 



 
8