Attached files

file filename
8-K - FORM 8K FBC - FIRST BUSEY CORP /NV/form8k_fbc.htm
October 25, 2011
 

 
First Busey Announces 2011 Third Quarter Earnings
 
Champaign, IL – (Nasdaq: BUSE)
 
Message from our President & CEO
 
First Busey Corporation’s net income for the third quarter of 2011 was $7.6 million and net income available to common stockholders was $6.5 million, or $0.08 per fully-diluted common share, as compared to net income of $6.0 million and net income available to common stockholders of $4.7 million, or $0.07 per fully diluted share, for the comparable period in 2010. The Company’s 2011 year-to-date net income was $24.1 million and net income available to common stockholders was $20.0 million, or $0.24 per fully diluted share, compared to net income of $15.9 million, net income available to common stockholders of $12.1 million and fully-diluted earnings per share of $0.18 for the comparable period in 2010.

In comparison, the Company reported net income for the second quarter of 2011 of $7.4 million and net income available to common stockholders of $6.2 million, or $0.07 per fully-diluted common share.  The slight increase in earnings per share from the second quarter of 2011 was attributable to the modest increase in net income available to common stockholders.  A contributing factor to this increase in income was a reduction in preferred stock dividends.  On August 25, 2011, the Company announced that it had exited the Troubled Asset Relief Program and issued approximately $72.6 million in preferred stock to the U.S. Department of the Treasury through the Small Business Lending Fund. These funds will be used to further enhance our business lending efforts.

Balance sheet strength, profitability and growth – in that order.

Asset Quality:  Our non-performing loans at September 30, 2011 continued to show improvement.  We expect continued gradual improvement in our overall asset quality during the remainder of 2011; however, this continues to be dependent upon market specific economic conditions.  The key metrics are as follows:

·  
Non-performing loans decreased to $42.9 million at September 30, 2011 from $53.8 million at June 30, 2011 and $68.1 million at December 31, 2010.

  o
Illinois non-performing loans decreased to $25.3 million at Sep 30, 2011 from $27.8 million at June 30, 2011 and $38.3 million at December 31, 2010.
o  
Florida non-performing loans decreased to $13.2 million at September 30, 2011 from $19.5 million at June 30, 2011 and $23.8 million at December 31, 2010.
o  
Indiana non-performing loans decreased to $4.4 million at September 30, 2011 from $6.5 million at June 30, 2011 and $6.0 million at December 31, 2010.

·  
Loans 30-89 days past due decreased to $8.2 million at September 30, 2011 from $17.1 million at June 30, 2011 and $23.5 million at December 31, 2010.
·  
Other non-performing assets increased to $11.6 million at September 30, 2011 from $6.9 million at June 30, 2011 and $9.2 million at December 31, 2010 due to the foreclosure of four large commercial properties during the third quarter.
·  
The ratio of non-performing assets to total loans plus other real estate owned at September 30, 2011 decreased to 2.58% from 2.79% at June 30, 2011 and 3.25% at December 31, 2010.
·  
The allowance for loan losses to non-performing loans ratio increased to 148.73% at September 30, 2011 from 128.94% at June 30, 2011 and 111.64% at December 31, 2010.
·  
The allowance for loan losses to total loans ratio decreased to 3.04% at September 30, 2011 compared to 3.20% at June 30, 2011 and 3.21% at December 31, 2010.
·  
Net charge-offs totaled $10.4 million in the third quarter of 2011 as compared to $10.5 million in the second quarter of 2011 and $18.5 million in the third quarter of 2010.
·  
Provision expense of $5.0 million recorded in the third quarter of 2011 was consistent with the amount recorded in the second quarter of 2011 and was lower than the $9.5 million recorded in the third quarter of 2010.
 
    Operating Performance:  Our net income increased to $7.6 million in the third quarter of 2011 as compared to $6.0 million in the third quarter of 2010, but only slightly increased
    from $7.4 million in the second quarter of 2011. The primary drivers of the increase in the third quarter of 2011 as compared to the comparable period in 2010 relate to lower
    provision for loan losses of $4.5 million and reduced regulatory expense of $1.7 million. The lower provision and regulatory expense was partially offset by declines in net interest
    income and sales of residential mortgage loans, resulting in an overall increase in net income of $1.6 million.
 
Significant operating performance items were:
·  
Net interest income declined to $27.7 million in the third quarter of 2011, compared to $27.8 million in the second quarter of 2011 and $29.6 million in the third quarter of 2010.  Net interest income for the first nine months of 2011 was $83.9 million compared to $87.7 million for the same period of 2010. The decline in net interest income for these periods was primarily related to a decline in loans, which has been partially offset by reduced funding costs.
·  
Pre-provision, pre-tax (PPPT) income increased to $16.7 million in the third quarter of 2011, compared to $16.4 million in the second quarter of 2011, but declined from $17.4 million in the third quarter of 2010.  PPPT income for the first nine months of 2011 was $51.3 million compared to $53.4 million for the same period of 2010. The decline in PPPT income year over year was primarily related to a decline in net interest income partially offset by expense efficiencies including decreased regulatory expenses.
·  
Net interest margin increased to 3.57% for the third quarter of 2011 as compared to 3.54% for the second quarter of 2011, but decreased from 3.64% for the third quarter of 2010. The net interest margin of 3.55% for the first nine months of 2011 was consistent with the same period of 2010.
·  
Gains on sales of residential mortgage loans increased to $3.0 million in the third quarter of 2011 compared to $1.8 million in the second quarter of 2011, but decreased from $4.1 million in the third quarter of 2010.  The increase in the third quarter versus the second quarter of 2011 was primarily due to refinancing as mortgage rates have declined to record lows during the third quarter of 2011.
·  
Total non-interest expense of $25.7 million for the third quarter of 2011 was consistent with $25.2 million recorded for the second quarter of 2011, but decreased from $27.0 million for the third quarter of 2010.  The decrease in the third quarter of 2011 as compared to the comparable period in 2010 primarily related to a decline in regulatory expense of $1.7 million as a result of the change in FDIC assessment methodology, partially offset by an increase in salary and wages and other operating expense.
·  
The efficiency ratio increased to 57.87% for the third quarter of 2011 from 57.80% for the second quarter of 2011, but improved from 58.21% for the third quarter of 2010. The efficiency ratio for the first nine months of 2011 was 57.16%, a slight improvement from 57.46% for the same period of 2010.
·  
Total revenue, net of interest expense and security gains, for the third quarter of 2011 was $42.4 million, compared to $41.6 million for the second quarter of 2011 and $44.2 million for the third quarter of 2010.  Total revenue for the first nine months of 2011 was $127.9 million as compared to $132.3 million in the same period of 2010.
·  
FirsTech’s net income of $0.4 million for the third quarter of 2011 remained consistent with the second quarter of 2011 and the third quarter of 2010. FirsTech’s net income for the first nine months of 2011 was $1.3 million as compared to $1.5 million in the same period of 2010.
·  
Busey Wealth Management’s net income of $0.7 million for the third quarter of 2011 decreased from $1.0 million for the second quarter of 2011, but was consistent with net income of $0.7 million for the third quarter of 2010.  Busey Wealth Management’s net income for the first nine months of 2011 was $2.4 million as compared to $2.6 million for the first nine months of 2010.

Growth:  As noted in prior releases, in January 2011 we embarked upon an initiative (which we call B5th) to spur organic growth by providing new tools to our front line associates. We continue to experience modest success in our retail channel from this growth initiative.  We are now beginning to invest further in the growth of our business banking segment.  The primary investment will be in people, both our current associates and new associates who we are actively recruiting.  We are emphasizing our growth through the increased business expectations from our existing associates and hiring experienced bankers with proven track records in our markets. While maintaining our priorities of balance sheet strength and profitability, achieving meaningful organic growth is a significant focus for 2012.
 
    The economy continues to be a headwind and we expect competition for new business banking opportunities will continue to be strong in our markets.  We will continue our
    practice of not sacrificing the quality of our loan portfolio for the sake of growth.  However, we will not allow our quality standards to be an excuse.  We believe we have the best
    people in our markets and plan to add more.  We are well positioned in our markets to grow our customer base.  We are confident that we are up to this challenge and expect to
    see gradual improvement in loan volume in 2012. We will continue to base our efforts for organic growth on service, listening to our customers and providing appropriate
    solutions to their financial needs.

We are also well positioned to explore external growth opportunities while simultaneously focusing on organic growth. Organic growth is a significant focus; however, we believe external growth opportunities will play an important role in our future.

On October 28, 2011, we will pay a cash dividend of $0.04 per common share to stockholders of record as of October 21, 2011. 

We thank our associates for their efforts, our customers for their business and you, our stockholders, for your continued support of Busey.

 
\s\ Van A. Dukeman
 
President & Chief Executive Officer
 
First Busey Corporation
 

 
 

 
SELECTED  FINANCIAL HIGHLIGHTS
(dollars in thousands, except per share data)
 
 
             
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
June 30,
September 30,
 
September 30,
September 30,
     
2011
2011
2010
 
2011
2010
EARNINGS & PER SHARE DATA
             
 
Net income
 
$     7,570
$      7,447
$     6,022
 
$     24,127
$      15,924
 
Income available to common stockholders1
 
6,521
6,164
4,739
 
20,019
12,076
 
Revenue2
 
42,445
41,587
44,202
 
127,920
132,263
 
Fully-diluted earnings per share
 
0.08
0.07
0.07
 
0.24
0.18
 
Cash dividends paid per share
 
0.04
0.04
0.04
 
0.12
0.12
                 
 
Net income by operating segment
             
 
   Busey Bank
 
$     7,068
$      7,096
$     5,449
 
$     22,984
$      14,221
 
   Busey Wealth Management
 
749
974
716
 
2,417
2,574
 
   FirsTech
 
381
422
425
 
1,253
1,522
                 
AVERAGE BALANCES
             
 
Assets
 
 $   3,420,878
 $  3,491,237
 $   3,598,237
 
 $   3,500,121
 $   3,682,753
 
Earning assets
 
3,138,274
         3,209,961
                3,280,987
 
     3,213,540
             3,361,535
 
Deposits
 
2,769,255
        2,823,136
                2,982,590
 
      2,829,830
             3,059,186
 
Interest-bearing liabilities
 
2,505,838
        2,569,520
                2,778,286
 
     2,576,049
             2,868,213
 
Stockholders’ equity – common
 
331,387
           325,608
                   234,916
 
        315,643
                231,692
 
Tangible stockholders’ equity – common
 
293,243
           286,586
193,058
 
        276,624
                188,766
                 
PERFORMANCE RATIOS
             
 
Return on average assets3
 
0.76%
0.71%
0.52%
 
0.76%
0.44%
 
Return on average common equity3
 
7.81%
7.59%
8.00%
 
8.48%
6.97%
 
Return on average tangible common equity3
 
8.82%
8.63%
9.74%
 
9.68%
8.55%
 
Net interest margin3
 
3.57%
3.54%
3.64%
 
3.55%
3.55%
 
Efficiency ratio4
 
57.87%
57.80%
58.21%
 
57.16%
57.46%
 
Non-interest revenue as a % of total revenues2
 
34.68%
33.05%
32.96%
 
34.40%
33.66%
                 
ASSET QUALITY
             
 
Gross loans
 
 $  2,099,314
 $  2,168,240
 $  2,518,209
     
 
Allowance for loan losses
 
              63,915
              69,329
                     83,098
     
 
Net charge-offs
 
          10,414
          10,520
                      18,531
 
         27,123
                48,781
 
Allowance for loan losses to loans
 
3.04%
3.20%
3.30%
     
 
Allowance as a percentage of non-performing loans
 
148.73%
128.94%
104.29%
     
 
Non-performing loans
             
 
     Non-accrual loans
 
             41,987
             52,456
                     78,223
     
 
     Loans 90+ days past due
 
               986
               1,314
                       1,457
     
 
  Geographically
             
 
     Downstate Illinois/ Indiana
 
 29,733
 34,260
                     56,831
     
 
     Florida
 
13,240
19,510
                     22,849
     
 
Loans 30-89 days past due
 
8,247
17,057
                     19,322
     
 
Other non-performing assets
 
  11,577
  6,855
                      11,470
     
                 
             
1
Net income available to common stockholders, net of preferred dividend and TARP discount accretion
         
2
Net of interest expense, excludes security gains
             
3
Quarterly ratios annualized and calculated on net income available to common stockholders
         
4
Net of security gains and intangible charges
             

 
 
 
 

 
 
Condensed Consolidated Balance Sheets
                 
(Unaudited, in thousands, except per share data)
 
September 30,
   
December 31,
   
September 30,
 
   
2011
   
2010
   
2010
 
Assets
                 
Cash and due from banks
  $ 289,144     $ 418,965     $ 222,226  
Investment securities
    795,403       599,459       551,720  
Net loans, including loans held for sale
    2,035,399       2,292,739       2,435,110  
Premises and equipment
    70,179       73,218       74,362  
Goodwill and other intangibles
    37,589       40,242       41,263  
Other assets
    165,171       180,380       208,532  
Total assets
  $ 3,392,885     $ 3,605,003     $ 3,533,213  
                         
Liabilities & Stockholders' Equity
                       
Non-interest bearing deposits
  $ 467,775     $ 460,661     $ 449,702  
Interest-bearing deposits
    2,288,686       2,455,705       2,474,503  
Total deposits
  $ 2,756,461     $ 2,916,366     $ 2,924,205  
                         
Securities sold under agreements to repurchase
    129,905       138,982       130,419  
Short-term borrowings
    -       -       4,000  
Long-term debt
    19,834       43,159       52,576  
Junior subordinated debt owed to unconsolidated trusts
    55,000       55,000       55,000  
Other liabilities
    24,219       30,991       30,446  
Total liabilities
  $ 2,985,419     $ 3,184,498     $ 3,196,646  
Total stockholders' equity
  $ 407,466     $ 420,505     $ 336,567  
Total liabilities & stockholders' equity
  $ 3,392,885     $ 3,605,003     $ 3,533,213  
                         
Per Share Data
                       
Book value per common share
  $ 3.87     $ 3.65     $ 3.56  
Tangible book value per common share
  $ 3.43     $ 3.14       2.94  
Ending number of common shares outstanding
    86,597       79,100       66,361  

 
 
 
 

 
Condensed Consolidated Statements of Operations
                       
(Unaudited, in thousands, except per share data)
 
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
   
2011
   
2010
   
2011
   
2010
 
 
                       
Interest and fees on loans
  $ 28,243     $ 34,326     $ 87,924     $ 105,906  
Interest on investment securities
    4,568       4,141       13,666       13,238  
Total interest income
  $ 32,811     $ 38,467     $ 101,590     $ 119,144  
                                 
Interest on deposits
    4,457       7,334       14,536       26,544  
Interest on short-term borrowings
    96       170       327       484  
Interest on long-term debt
    230       629       1,212       2,313  
Junior subordinated debt owed to unconsolidated trusts
    301       699       1,600       2,063  
Total interest expense
  $ 5,084     $ 8,832     $ 17,675     $ 31,404  
                                 
Net interest income
  $ 27,727     $ 29,635     $ 83,915     $ 87,740  
Provision for loan losses
    5,000       9,500       15,000       31,700  
Net interest income after provision for loan losses
  $ 22,727     $ 20,135     $ 68,915     $ 56,040  
                                 
Trust fees
    3,460       3,113       11,765       10,758  
Commissions and brokers' fees
    495       398       1,415       1,309  
Fees for customer services
    4,624       4,162       13,476       12,126  
Remittance processing
    2,335       2,263       7,119       7,116  
Gain on sales of loans
    2,977       4,104       7,444       9,984  
Net security gains (losses)
    -       283       (2 )     1,025  
Other
    827       527       2,786       3,230  
Total non-interest income
  $ 14,718     $ 14,850     $ 44,003     $ 45,548  
                                 
Salaries and wages
    11,090       10,537       30,678       30,271  
Employee benefits
    2,494       2,487       7,759       7,669  
Net occupancy expense
    2,211       2,374       6,762       6,947  
Furniture and equipment expense
    1,294       1,493       3,958       4,602  
Data processing expense
    2,145       2,008       6,425       5,855  
Amortization expense
    885       1,022       2,653       3,067  
Regulatory expense
    497       2,155       3,652       5,302  
OREO expense
    112       380       459       1,443  
Other operating expenses
    4,996       4,586       14,228       14,766  
Total non-interest expense
  $ 25,724     $ 27,042     $ 76,574     $ 79,922  
                                 
Income before income taxes
  $ 11,721     $ 7,943     $ 36,344     $ 21,666  
Income taxes
    4,151       1,921       12,217       5,742  
Net income
  $ 7,570     $ 6,022     $ 24,127     $ 15,924  
Preferred stock dividends and discount accretion
    1,049     $ 1,283     $ 4,108     $ 3,848  
Income available for common stockholders
  $ 6,521     $ 4,739     $ 20,019     $ 12,076  
                                 
Per Share Data
                               
Basic earnings per common share
  $ 0.08     $ 0.07     $ 0.24     $ 0.18  
Fully-diluted earnings per common share
  $ 0.08     $ 0.07     $ 0.24     $ 0.18  
Diluted average common shares outstanding
    86,608     $ 66,361       84,880     $ 66,361  

 
 
 
 

Corporate Profile
 

First Busey Corporation is a $3.4 billion financial holding company headquartered in Champaign, Illinois. Busey Bank, First Busey Corporation’s wholly-owned bank subsidiary, is headquartered in Champaign, Illinois and has thirty-three banking centers serving downstate Illinois, a banking center in Indianapolis, Indiana, and seven banking centers serving southwest Florida.  Busey Bank had total assets of $3.3 billion as of September 30, 2011.

Busey Wealth Management is a wholly-owned subsidiary of First Busey Corporation. Through Busey Trust Company, Busey Wealth Management delivers trust, asset management, retail brokerage and insurance products and services. As of September 30, 2011, Busey Wealth Management had approximately $3.6 billion in assets under care.

First Busey Corporation owns a retail payment processing subsidiary, FirsTech, Inc., which processes over 28 million transactions per year through online bill payments, lockbox processing and walk-in payments through its 3,100 agent locations in 38 states.

Busey provides electronic delivery of financial services through our website, www.busey.com.

Contact:
David B. White, CFO
217-365-4047




Special Note Concerning Forward-Looking Statements
This document may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company.  Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions.  Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events. A number of factors, many of which are beyond the ability of the Company to control or predict, could cause actual results to differ materially from those in its forward-looking statements.  These factors include, among others, the following: (i) the strength of the local and national economy; (ii) the economic impact of any future terrorist threats or attacks; (iii) changes in state and federal laws, regulations and governmental policies concerning the Company’s general business; (iv) changes in interest rates and prepayment rates of the Company’s assets; (v) increased competition in the financial services sector and the inability to attract new customers; (vi) changes in technology and the ability to develop and maintain secure and reliable electronic systems; (vii) the loss of key executives or employees; (viii) changes in consumer spending; (ix) unexpected results of acquisitions; (x) unexpected outcomes of existing or new litigation involving the Company; and (xi) changes in accounting policies and practices.  These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.  Additional information concerning the Company and its business, including additional factors that could materially affect the Company’s financial results, is included in the Company’s filings with the Securities and Exchange Commission.