Attached files

file filename
8-K - VERIZON COMMUNICATIONS INC. -- FORM 8-K - VERIZON COMMUNICATIONS INCd245175d8k.htm

Exhibit 99

 

NEWS RELEASE    LOGO
FOR IMMEDIATE RELEASE    Media contacts:
October 21, 2011    Peter Thonis
   212-395-2355
   peter.thonis@verizon.com
   Bob Varettoni
   908-559-6388
   robert.a.varettoni@verizon.com

Verizon Generates Strong Wireless Results, Increased Cash

Flow, and FiOS and Strategic Services Growth in 3Q

3Q 2011 HIGHLIGHTS

Consolidated

 

 

49 cents in diluted earnings per share (EPS), compared with 23 cents per share in 3Q 2010.

 

 

56 cents per share in adjusted EPS (non-GAAP), which excludes 7 cents per share in non-operational items, compared with 55 cents in adjusted EPS in 3Q 2010.

Wireless

 

 

$15.0 billion in service revenues in 3Q 2011, up 6.1 percent year over year; data revenues of $6.1 billion, up 20.5 percent, representing 40.6 percent of service revenues; total revenues of $17.7 billion, up 9.1 percent.

 

 

2.4 percent growth in retail postpaid ARPU over 3Q 2010; retail postpaid data ARPU up 15.7 percent; retail service ARPU also up 2.4 percent.

 

 

29.0 percent operating income margin; record-high 47.8 percent Segment EBITDA margin on service revenues (non-GAAP), up 60 basis points year over year.

Wireline

 

 

138,000 FiOS Internet and 131,000 FiOS TV net additions, with increased sales penetration for both products; 4.0 million customers now subscribe to FiOS TV.

 

 

8.8 percent year-over-year increase in consumer ARPU; FiOS consumer retail revenues represent nearly 60 percent of total consumer revenues.


Verizon News Release, page 2

 

 

15.6 percent increase in strategic services revenues, representing nearly 50 percent of global enterprise revenues.

NEW YORK – With another strong showing by Verizon Wireless, and continued growth in FiOS and strategic business services, Verizon Communications Inc. (NYSE, Nasdaq: VZ) today reported third-quarter 2011 financial and operational results that keep the company on track to achieve its full-year earnings and revenue guidance.

Verizon reported 49 cents in EPS in the quarter, compared with 23 cents per share in third-quarter 2010.

Adjusted third-quarter 2011 earnings (non-GAAP) of 56 cents per share exclude 7 cents per share for a non-operational charge relating to a remeasurement, based on an actuarial valuation of pension plans. No adjustments were made for the previously announced $250 million (5 cents per share) negative impact in the quarter due to storm-related repair costs and a two-week strike affecting the Wireline segment. Comparable adjusted third-quarter 2010 earnings were 55 cents per share, excluding the impact of non-operational charges, the largest of which was related to pension and benefits remeasurements.

Well-Positioned for 4Q and 2012

“Verizon emerges from the third quarter in a strong position to accelerate growth,” said Lowell McAdam, Verizon president and chief executive officer. “We faced significant challenges in recent months, yet delivered results that keep us on track to meet our 2011 earnings and revenue guidance, with great momentum expected entering 2012. We continue to grow revenues from strategic products and to increase free cash flow through improved operating performance and disciplined capital spending.”


Verizon News Release, page 3

 

McAdam added, “Verizon Wireless delivered impressive results across the board in the third quarter, and we are geared up for an even better fourth quarter, with new smartphones, tablets and data devices coming to market. In FiOS, we expect to capitalize on pent-up demand and deliver stronger growth in the fourth quarter. In enterprise, the integration of Terremark and recent acquisition of CloudSwitch have significantly improved our competitive positioning.”

Verizon has targeted 2011 adjusted EPS growth of 5 percent to 8 percent from an adjusted base of $2.08 in EPS in 2010, and 2011 revenue growth of 4 percent to 8 percent on a comparable basis with 2010.

Consolidated Revenue and Cash Flow Growth

In third-quarter 2011, Verizon’s total operating revenues were $27.9 billion on a consolidated basis, an increase of 5.4 percent compared with third-quarter 2010. Total operating expenses were $23.3 billion, an increase of 0.7 percent.

Consolidated EBITDA (earnings before interest, taxes, depreciation and amortization) for the quarter totaled $8.8 billion, up 19.2 percent year over year.

Cash flow from operating activities totaled $21.5 billion in the first nine months of 2011, and capital expenditures totaled $12.5 billion -- on track to meet the company’s full-year guidance of $16.5 billion. From the $9.0 billion in free cash flow (non-GAAP, cash flow from operations less capex) over the first nine months, Verizon has paid $4.1 billion in dividends to shareholders, and in September the Verizon Board of Directors approved a dividend increase for the fifth consecutive year.


Verizon News Release, page 4

 

Verizon Wireless Delivers Strong Results

In third-quarter 2011, Verizon Wireless again delivered strong growth in revenues, retail customers and other connections, driven by increased smartphone penetration and increased retail postpaid ARPU (average monthly service revenue per user).

Wireless Financial Highlights

 

 

Service revenues in third-quarter 2011 totaled $15.0 billion, up 6.1 percent year over year. Data revenues were $6.1 billion, up more than $1.0 billion or 20.5 percent year over year, and represent 40.6 percent of all service revenues. Total revenues were $17.7 billion, up 9.1 percent year over year.

 

 

Retail postpaid ARPU grew 2.4 percent over third-quarter 2010, to $54.89. Retail postpaid data ARPU increased to $22.22, up 15.7 percent year over year. Retail service ARPU also grew 2.4 percent, to $53.21.

 

 

Wireless operating income margin was 29.0 percent. Verizon Wireless generated $7.2 billion of EBITDA in third-quarter 2011, an increase of 7.5 percent year over year. Segment EBITDA margin on service revenues (non-GAAP) was 47.8 percent, up 60 basis points over third-quarter 2010 and up 240 basis points over second-quarter 2011. This was the highest Segment EBITDA margin on service revenues Verizon Wireless has ever reported.

Wireless Operational Highlights

 

 

Verizon Wireless added 1.3 million total connections in third-quarter 2011, including 882,000 retail postpaid customers, and 367,000 wholesale and other connections. These additions exclude acquisitions and adjustments.

 

 

At the end of the third quarter, the company had 107.7 million total connections, an increase of 6.5 percent year over year, consisting of 90.7 million retail customers and 17.0 million wholesale and other connections.

 

 

At the end of the third quarter, smartphones accounted for 39 percent of the Verizon Wireless retail postpaid customer phone base, up from 36 percent at the end of second-quarter 2011.

 

 

Retail postpaid churn was 0.94 percent in third-quarter 2011, an improvement of 13 basis points year over year. Total retail churn was 1.26 percent, an improvement of 17 basis points year over year.

 

 

Verizon Wireless continued to roll out its 4G LTE mobile broadband network, the largest 4G LTE network in the United States, during the quarter. As of yesterday (Oct. 20),


Verizon News Release, page 5

 

Verizon Wireless 4G LTE service was available in 165 markets covering a population of more than 186 million, across the country. With additional markets planned before year-end, the company’s 4G LTE network build-out is ahead of schedule and has already exceeded the company’s 2011 target of covering a population of 185 million.

 

 

The company introduced five new 4G LTE devices: the DROID BIONIC by Motorola, Pantech Breakout, Samsung Galaxy Tab 10.1 tablet, Compaq Mini CQ10-688nr netbook and HP Pavilion dm 1-3010nr notebook. On Oct. 14, the Apple iPhone 4S became available on the Verizon Wireless 3G network. On Oct. 18, the company announced that the DROID RAZR by Motorola, a 4G LTE device, will be available in November.

 

 

Verizon Wireless opened its LTE Innovation Center in Waltham, Mass., in July and its Application Innovation Center in San Francisco in August.

 

 

The company continued to invest in and enhance its 3G network, the nation’s largest and most reliable 3G network.

 

 

Verizon Wireless ranked highest in customer care among the major national wireless phone service providers in the J.D. Power and Associates “2011 Wireless Customer Care Performance Study.” Verizon Wireless was also named a Small Business Influencer Champion for 2011 by Small Business Trends and SmallBizTechnology.com.

FiOS, Strategic Services Transform Wireline Revenue Mix

Revenues and customers continued to increase for FiOS fiber-optic services, and sales of strategic services to business customers remained strong -- countering the adverse impacts to Verizon’s Wireline segment in third-quarter 2011. FiOS and strategic services continued to become a larger percentage of the wireline revenue mix.

Wireline Financial Highlights

 

 

Third-quarter 2011 operating revenues were $10.1 billion, a decline of 1.3 percent compared with third-quarter 2010. Consumer revenues grew 1.1 percent compared with third-quarter 2010.

 

 

Consumer ARPU for wireline services was $94.20 in third-quarter 2011, up 8.8 percent compared with third-quarter 2010. ARPU for FiOS customers continues to be more than $146. Revenues for Verizon’s FiOS services to consumer retail customers generated nearly 60 percent of consumer wireline revenues in third-quarter 2011, compared with approximately 50 percent in third-quarter 2010.

 

 

Global enterprise revenues totaled $3.9 billion in the quarter, up 2.1 percent compared with third-quarter 2010. Sales of strategic services -- including Terremark cloud services,


Verizon News Release, page 6

 

 

security and IT solutions, and strategic networking -- increased 15.6 percent compared with third-quarter 2010 and now represent nearly 50 percent of global enterprise revenues. Terremark achieved record new sales bookings in third-quarter 2011. International revenue, which makes up approximately 15 percent of global enterprise, grew 9.8 percent year over year.

 

 

Segment EBITDA (non-GAAP) was $2.2 billion in the quarter, including the $250 million impact from the storms and strike. This compares with $2.3 billion in third-quarter 2010. As a result, segment EBITDA margin (non-GAAP) was 21.4 percent in third-quarter 2011, compared with 22.7 percent in third-quarter 2010.

Wireline Operational Highlights

 

 

Verizon added 138,000 net new FiOS Internet connections and 131,000 net new FiOS TV connections in third-quarter 2011. Verizon had a total of 4.6 million FiOS Internet and 4.0 million FiOS TV connections at the end of the quarter. With the clearing of FiOS installation backlogs caused by the storms and strike, Verizon expects to add at least 200,000 FiOS Internet and 200,000 FiOS TV customers in fourth-quarter 2011.

 

 

FiOS penetration (subscribers as a percentage of potential subscribers) continued to increase. FiOS Internet penetration was 35 percent at the end of third-quarter 2011, compared with 31 percent at the end of third-quarter 2010. In the same periods, FiOS TV penetration was 31 percent, compared with 27 percent, respectively.

 

 

Broadband connections totaled 8.6 million at the end of third-quarter 2011, a 2.8 percent year-over-year increase. FiOS Internet connections more than offset a decrease in DSL-based HSI connections, resulting in a net increase of 20,000 broadband connections from second-quarter 2011. Total voice connections, which measures FiOS Digital Voice connections in addition to traditional switched access lines, declined 7.6 percent to 24.5 million -- the smallest year-over-year decline since fourth-quarter 2006.

 

 

During the quarter Verizon continued to aggressively execute its global cloud strategy, expanding its portfolio of secure IT solutions and acquiring CloudSwitch, which will enable Verizon to boost industry adoption by simplifying the move to the enterprise cloud. Multinational companies including ARINC adopted Verizon enterprise cloud services during the quarter. In addition, enterprise customers including RWE of Germany, the University of North Carolina at Chapel Hill, Plunkett & Cooney Inc. and Smile Brands Inc. completed new agreements for a wide range of strategic advanced communications and information technology solutions.

 

 

Verizon also continued to broaden the scope and capabilities of its global network infrastructure. The company completed the integration of Terremark data centers in Florida and Virginia with Verizon’s Global IP network; activated its first 100 gigabit-per-second network route in the United States; expanded its 100G capabilities in Europe; and


Verizon News Release, page 7

 

 

completed deployment of advanced network equipment on its global network in Singapore and Sydney.

NOTE: Reclassifications of prior period amounts have been made, where appropriate, to reflect comparable operating results for the divestiture of overlapping wireless properties in 105 operating markets in 24 states during the first half of 2010; the wireless deferred revenue adjustment that was disclosed in Verizon’s Form 10-Q for the period ended June 30, 2010; the spinoff to Frontier of local exchange and related landline assets in 14 states, effective on July 1, 2010; and other non-operational items. See the accompanying schedules and www.verizon.com/investor for reconciliations to generally accepted accounting principles (GAAP) for non-GAAP financial measures cited in this document.

Verizon Communications Inc. (NYSE, Nasdaq: VZ), headquartered in New York, is a global leader in delivering broadband and other wireless and wireline communications services to consumer, business, government and wholesale customers. Verizon Wireless operates America’s most reliable wireless network, with more than 107 million total connections nationwide. Verizon also provides converged communications, information and entertainment services over America’s most advanced fiber-optic network, and delivers integrated business solutions to customers in more than 150 countries, including all of the Fortune 500. A Dow 30 company with $106.6 billion in 2010 revenues, Verizon employs a diverse workforce of more than 195,000. For more information, visit www.verizon.com.

####

VERIZON’S ONLINE NEWS CENTER: Verizon news releases, executive speeches and biographies, media contacts, high-quality video and images, and other information are available at Verizon’s News Center on the World Wide Web at www.verizon.com/news. To receive news releases by email, visit the News Center and register for customized automatic delivery of Verizon news releases.

NOTE: This presentation contains statements about expected future events and financial results that are forward-looking and subject to risks and uncertainties. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. The following important factors could affect future results and could cause those results to differ materially from those expressed in the forward-looking statements: the effects of adverse conditions in the U.S. and international economies; the effects of competition in our markets; materially adverse changes in labor matters, including labor negotiations, and any resulting financial and/or operational impact; the effect of material changes in available technology; any disruption of our key suppliers’ provisioning of products or services; significant increases in benefit plan costs or lower investment returns on plan assets; the impact of natural disasters, terrorist attacks, breaches of network or information technology security or existing or future litigation and any resulting financial impact not covered by insurance; technology substitution; an adverse change in the ratings afforded our debt securities by nationally accredited ratings organizations or adverse conditions in the credit markets impacting the cost, including interest rates, and/or availability of financing; any changes in the regulatory environments in which we operate, including any increase in restrictions on our ability to operate our networks; the timing, scope and financial impact of our deployment of broadband technology; changes in our accounting assumptions that regulatory agencies, including the SEC, may require or that result from changes in the accounting rules or their application, which could result in an impact on earnings; our ability to complete acquisitions and dispositions; and the inability to implement our business strategies.


Verizon Communications Inc.

Condensed Consolidated Statements of Income

(dollars in millions, except per share amounts)

 

Unaudited

   3 Mos. Ended
9/30/11
    3 Mos. Ended
9/30/10
    % Change     9 Mos. Ended
9/30/11
    9 Mos. Ended
9/30/10
    % Change  

Operating Revenues

   $ 27,913      $     26,484        5.4      $       82,439      $     80,170        2.8   

Operating Expenses

            

Cost of services and sales

     11,398        10,671        6.8        33,785        33,539        0.7   

Selling, general & administrative expense

     7,689        8,407        (8.5     22,346        26,075        (14.3

Depreciation and amortization expense

     4,179        4,023        3.9        12,316        12,322          
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Operating Expenses

     23,266        23,101        0.7        68,447        71,936        (4.9
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating Income

     4,647        3,383        37.4        13,992        8,234        69.9   

Equity in earnings of unconsolidated businesses

     125        141        (11.3     347        395        (12.2

Other income and (expense), net

     24        (51     *        70        11        *   

Interest expense

     (698     (597     16.9        (2,124     (1,956     8.6   
  

 

 

   

 

 

     

 

 

   

 

 

   

Income Before Provision for Income Taxes

     4,098        2,876        42.5        12,285        6,684        83.8   

Provision for income taxes

     (556     (178     *        (1,875     (1,115     68.2   
  

 

 

   

 

 

     

 

 

   

 

 

   

Net Income

   $       3,542      $       2,698        31.3      $       10,410      $       5,569        86.9   
  

 

 

   

 

 

     

 

 

   

 

 

   

Net income attributable to noncontrolling interest

   $ 2,163      $ 2,039        6.1      $ 5,983      $ 5,659        5.7   

Net income (loss) attributable to Verizon

     1,379        659        *        4,427        (90     *   
  

 

 

   

 

 

     

 

 

   

 

 

   

Net Income

   $ 3,542      $       2,698        31.3      $       10,410      $       5,569        86.9   
  

 

 

   

 

 

     

 

 

   

 

 

   

Basic Earnings (Loss) per Common Share

            

Net income (loss) attributable to Verizon

   $ .49      $         .23        *      $        1.56      $ (.03     *   

Weighted average number of common shares (in millions)

     2,834        2,829          2,832        2,830     

Diluted Earnings (Loss) per Common Share (1)

            

Net income (loss) attributable to Verizon

   $ .49      $         .23        *      $        1.56      $ (.03     *   

Weighted average number of common
shares-assuming dilution (in millions)

     2,839        2,830          2,838        2,830     

Footnotes:

 

(1) If there is a net loss, diluted EPS is the same as basic EPS. Diluted Earnings per Share includes the dilutive effect of shares issuable under our stock-based compensation plans.

Certain reclassifications have been made, where appropriate, to reflect comparable operating results.

 

* Not meaningful

 


Verizon Communications Inc.

Condensed Consolidated Balance Sheets

(dollars in millions)

 

Unaudited

   9/30/11     12/31/10     $ Change  

Assets

      

Current assets

      

Cash and cash equivalents

     $      10,324        $      6,668        $  3,656   

Short-term investments

     534        545        (11

Accounts receivable, net

     11,648        11,781        (133

Inventories

     1,153        1,131        22   

Prepaid expenses and other

     4,111        2,223        1,888   
  

 

 

   

 

 

   

 

 

 

Total current assets

     27,770        22,348        5,422   
  

 

 

   

 

 

   

 

 

 

Plant, property and equipment

     214,798        211,655        3,143   

Less accumulated depreciation

     125,955        123,944        2,011   
  

 

 

   

 

 

   

 

 

 
     88,843        87,711        1,132   
  

 

 

   

 

 

   

 

 

 

Investments in unconsolidated businesses

     3,461        3,497        (36

Wireless licenses

     73,203        72,996        207   

Goodwill

     23,541        21,988        1,553   

Other intangible assets, net

     5,915        5,830        85   

Other assets

     5,299        5,635        (336
  

 

 

   

 

 

   

 

 

 

Total Assets

     $    228,032        $  220,005        $  8,027   
  

 

 

   

 

 

   

 

 

 

Liabilities and Equity

      

Current liabilities

      

Debt maturing within one year

     $        8,630        $      7,542        $  1,088   

Accounts payable and accrued liabilities

     14,486        15,702        (1,216

Other

     11,520        7,353        4,167   
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     34,636        30,597        4,039   
  

 

 

   

 

 

   

 

 

 

Long-term debt

     46,285        45,252        1,033   

Employee benefit obligations

     27,705        28,164        (459

Deferred income taxes

     26,412        22,818        3,594   

Other liabilities

     5,479        6,262        (783

Equity

      

Common stock

     297        297          

Contributed capital

     37,912        37,922        (10

Reinvested earnings

     4,619        4,368        251   

Accumulated other comprehensive income

     1,037        1,049        (12

Common stock in treasury, at cost

     (5,112     (5,267     155   

Deferred compensation - employee stock ownership plans and other

     298        200        98   

Noncontrolling interest

     48,464        48,343        121   
  

 

 

   

 

 

   

 

 

 

Total equity

     87,515        86,912        603   
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Equity

     $    228,032        $  220,005        $  8,027   
  

 

 

   

 

 

   

 

 

 

Verizon – Selected Financial and Operating Statistics

 

Unaudited

   9/30/11      12/31/10  

Total debt (in millions)

     $    54,915         $    52,794   

Net debt (in millions)

     $    44,591         $    46,126   

Net debt / Adjusted EBITDA (1)

     1.3x         1.3x   

Common shares outstanding end of period (in millions)

     2,831         2,827   

Total employees

     195,400         194,400   

Cash dividends declared per common share

     $    0.5000         $    0.4875   

Footnotes:

 

(1) The adjusted EBITDA excludes the effects of non-recurring or non-operational items.

The unaudited condensed consolidated balance sheets are based on preliminary information.


Verizon Communications Inc.

Condensed Consolidated Statements of Cash Flows

(dollars in millions)

 

Unaudited

   9 Mos. Ended
9/30/11
    9 Mos. Ended
9/30/10
    $ Change  

Cash Flows From Operating Activities

      

Net Income

     $  10,410        $    5,569        $    4,841   

Adjustments to reconcile net income to net cash provided by operating activities:

      

Depreciation and amortization expense

     12,316        12,322        (6

Employee retirement benefits

     1,428        5,710        (4,282

Deferred income taxes

     1,901        1,611        290   

Provision for uncollectible accounts

     754        922        (168

Equity in earnings of unconsolidated businesses, net of dividends received

     102        82        20   

Changes in current assets and liabilities, net of effects from acquisition/
disposition of businesses

     (2,553     640        (3,193

Other, net

     (2,846     (1,742     (1,104
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     21,512        25,114        (3,602
  

 

 

   

 

 

   

 

 

 

Cash Flows From Investing Activities

      

Capital expenditures (including capitalized software)

     (12,546     (11,744     (802

Acquisitions of licenses, investments and businesses, net of cash acquired

     (1,854     (1,027     (827

Proceeds from dispositions

            2,594        (2,594

Net change in short-term investments

     43        (34     77   

Other, net

     945        151        794   
  

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (13,412     (10,060     (3,352
  

 

 

   

 

 

   

 

 

 

Cash Flows From Financing Activities

      

Proceeds from long-term borrowings

     6,510               6,510   

Repayments of long-term borrowings and capital lease obligations

     (7,420     (7,941     521   

Increase (decrease) in short-term obligations, excluding current maturities

     1,817        (1,097     2,914   

Dividends paid

     (4,139     (4,034     (105

Proceeds from sale of common stock

     139               139   

Proceeds from access line spin-off

            3,083        (3,083

Other, net

     (1,351     (1,680     329   
  

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (4,444     (11,669     7,225   
  

 

 

   

 

 

   

 

 

 

Increase in cash and cash equivalents

     3,656        3,385        271   

Cash and cash equivalents, beginning of period

     6,668        2,009        4,659   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

     $  10,324        $    5,394        $    4,930   
  

 

 

   

 

 

   

 

 

 


Verizon Communications Inc.

Verizon Wireless – Selected Financial Results

(dollars in millions)

 

Unaudited

   3 Mos. Ended
9/30/11
    3 Mos. Ended
9/30/10
    % Change     9 Mos. Ended
9/30/11
    9 Mos. Ended
9/30/10
    % Change  
Operating Revenues             

Retail service

     $  14,405        $  13,479        6.9        $  42,098        $  39,795        5.8   

Other service

     628        689        (8.9     1,953        1,641        19.0   
  

 

 

   

 

 

     

 

 

   

 

 

   

Service

     15,033        14,168        6.1        44,051        41,436        6.3   

Equipment

     1,800        1,276        41.1        5,242        3,292        59.2   

Other

     893        806        10.8        2,607        2,531        3.0   
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Operating Revenues

     17,726        16,250        9.1        51,900        47,259        9.8   
  

 

 

   

 

 

     

 

 

   

 

 

   
Operating Expenses             

Cost of services and sales

     5,670        5,017        13.0        17,379        14,428        20.5   

Selling, general & administrative expense

     4,867        4,543        7.1        14,412        13,486        6.9   

Depreciation and amortization expense

     2,040        1,836        11.1        5,917        5,475        8.1   
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Operating Expenses

     12,577        11,396        10.4        37,708        33,389        12.9   
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating Income

     $    5,149        $    4,854        6.1        $  14,192        $  13,870        2.3   

Operating Income Margin

     29.0     29.9       27.3     29.3  

Segment EBITDA

     $    7,189        $    6,690        7.5        $  20,109        $  19,345        3.9   

Segment EBITDA Service Margin

     47.8     47.2       45.6     46.7  

Footnotes:

The segment financial results and metrics above are adjusted to exclude the effects of non-recurring or non-operational items, as the Company’s chief operating decision maker excludes these items in assessing business unit performance.

Intersegment transactions have not been eliminated.

Certain reclassifications have been made, where appropriate, to reflect comparable operating results.


Verizon Communications Inc.

Verizon Wireless – Selected Operating Statistics

 

Unaudited

                  9/30/11      9/30/10      % Change  
Connections (000)                  

Retail postpaid

              86,175         82,257         4.8   

Retail prepaid

              4,533         4,477         1.3   
           

 

 

    

 

 

    

Retail

              90,708         86,734         4.6   

Wholesale & other connections

              16,987         14,361         18.3   
           

 

 

    

 

 

    

Total connections

              107,695         101,095         6.5   
           

 

 

    

 

 

    

 

Unaudited

   3 Mos. Ended
9/30/11
    3 Mos. Ended
9/30/10
    % Change     9 Mos. Ended
9/30/11
    9 Mos. Ended
9/30/10
    % Change  
Net Add Detail (1) (000)             

Retail postpaid

     882        584        51.0        3,045        1,657        83.8   

Retail prepaid

     86        (137     *        120        (483     *   
  

 

 

   

 

 

     

 

 

   

 

 

   

Retail

     968        447        *        3,165        1,174        *   

Wholesale & other connections

     367        801        (54.2     2,154        3,202        (32.7
  

 

 

   

 

 

     

 

 

   

 

 

   

Total connections

     1,335        1,248        7.0        5,319        4,376        21.5   
  

 

 

   

 

 

     

 

 

   

 

 

   

Churn Detail

            

Retail postpaid

     0.94     1.07       0.95     1.02  

Retail

     1.26     1.43       1.27     1.39  

Revenue & ARPU Statistics

            

Total data revenues (in millions)

     $  6,100        $  5,062        20.5        $  17,368        $  14,282        21.6   

Retail postpaid data ARPU

     $  22.22        $  19.21        15.7        $    21.34        $    18.39        16.0   

Total data as a % of service revenues

     40.6     35.7       39.4     34.5  

Retail service ARPU

     $  53.21        $  51.95        2.4        $    52.53        $    51.42        2.2   

Retail postpaid ARPU

     $  54.89        $  53.61        2.4        $    54.18        $    53.03        2.2   

Retail Postpaid Connection Statistics

            

Total Smartphone postpaid % of phones sold

     59.6     42.8       59.7     39.5  

Total Smartphone postpaid phone base

           39.2     24.4  

Total Internet postpaid base

           7.8     6.7  

Other Operating Statistics

            

Capital expenditures (in millions)

     $  1,784        $  2,173        (17.9     $    7,186        $    6,205        15.8   

Footnotes:

 

(1) Connection net additions exclude acquisitions and adjustments.

The segment financial results and metrics above are adjusted to exclude the effects of non-recurring or non-operational items, as the Company’s chief operating decision maker excludes these items in assessing business unit performance.

Intersegment transactions have not been eliminated.

Certain reclassifications have been made, where appropriate, to reflect comparable operating results.

 

* Not meaningful


Verizon Communications Inc.

Wireline – Selected Financial Results

(dollars in millions)

 

Unaudited

   3 Mos. Ended
9/30/11
    3 Mos. Ended
9/30/10
    % Change     9 Mos. Ended
9/30/11
    9 Mos. Ended
9/30/10
    % Change  

Operating Revenues

            

Consumer retail

   $     3,400      $     3,364        1.1      $   10,177      $   10,034        1.4   

Small business

     670        709        (5.5     2,047        2,137        (4.2
  

 

 

   

 

 

     

 

 

   

 

 

   

Mass Markets

     4,070        4,073        (0.1     12,224        12,171        0.4   

Strategic services

     1,935        1,674        15.6        5,617        4,867        15.4   

Other

     1,986        2,167        (8.4     6,076        6,572        (7.5
  

 

 

   

 

 

     

 

 

   

 

 

   

Global Enterprise

     3,921        3,841        2.1        11,693        11,439        2.2   

Global Wholesale

     1,963        2,157        (9.0     6,035        6,648        (9.2

Other

     195        215        (9.3     591        680        (13.1
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Operating Revenues

     10,149        10,286        (1.3     30,543        30,938        (1.3
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating Expenses

            

Cost of services and sales

     5,681        5,658        0.4        16,647        17,010        (2.1

Selling, general & administrative expense

     2,296        2,296               6,894        7,105        (3.0

Depreciation and amortization expense

     2,119        2,145        (1.2     6,343        6,308        0.6   
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Operating Expenses

     10,096        10,099               29,884        30,423        (1.8
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating Income

   $          53      $ 187        (71.7   $ 659      $        515        28.0   

Operating Income Margin

     0.5     1.8       2.2     1.7  

Segment EBITDA

   $     2,172      $     2,332        (6.9   $ 7,002      $     6,823        2.6   

Segment EBITDA Margin

     21.4     22.7       22.9     22.1  

Footnotes:

The segment financial results and metrics above are adjusted to exclude the effects of non-operational items, as the Company’s chief operating decision maker excludes these items in assessing business unit performance.

Intersegment transactions have not been eliminated.

Certain reclassifications have been made, where appropriate, to reflect comparable operating results.


Verizon Communications Inc.

Wireline – Selected Operating Statistics

 

Unaudited

   9/30/11      9/30/10      % Change  

Connections (000)

        

FiOS TV Subscribers

     3,979         3,290         20.9   

FiOS Internet Subscribers

     4,616         3,885         18.8   

FiOS Digital Voice residence connections

     1,460         672         *   
  

 

 

    

 

 

    

FiOS Digital connections

     10,055         7,847         28.1   

HSI and other

     3,956         4,455         (11.2

Total Broadband connections

     8,572         8,340         2.8   

Primary residence switched access connections

     10,456         12,153         (14.0

Primary residence connections

     11,916         12,825         (7.1

Total retail residence voice connections

     12,809         13,919         (8.0

Total voice connections

     24,519         26,544         (7.6

 

Unaudited

   3 Mos. Ended
9/30/11
    3 Mos. Ended
9/30/10
    % Change     9 Mos. Ended
9/30/11
    9 Mos. Ended
9/30/10
    % Change  

Net Add Detail (000)

            

FiOS TV Subscribers

     131        204        (35.8     507        540        (6.1

FiOS Internet Subscribers

     138        226        (38.9     534        599        (10.9

FiOS Digital Voice residence connections

     265        326        (18.7     643        653        (1.5
  

 

 

   

 

 

     

 

 

   

 

 

   

FiOS Digital connections

     534        756        (29.4     1,684        1,792        (6.0

HSI and other

     (118     (165     (28.5     (354     (419     (15.5

Total Broadband connections

     20        61        (67.2     180        180          

Primary residence switched access connections

     (490     (586     (16.4     (1,301     (1,490     (12.7

Primary residence connections

     (225     (260     (13.5     (658     (837     (21.4

Total retail residence voice connections

     (278     (333     (16.5     (807     (1,046     (22.8

Total voice connections

     (478     (594     (19.5     (1,482     (1,779     (16.7

Revenue & ARPU Statistics

            

Consumer ARPU

     $  94.20        $  86.55        8.8        $  92.34        $  84.18        9.7   

FiOS revenues (in millions)

     $  2,109        $  1,780        18.5        $  6,077        $  5,029        20.8   

Strategic services as a % of total Enterprise revenues

     49.4     43.6       48.0     42.5  

Other Operating Statistics

            

Capital expenditures (in millions)

     $  1,617        $  1,751        (7.7     $  4,767        $  5,098        (6.5

Wireline employees (000)

           92.8        97.5     

FiOS Internet Open for Sale (000)

           13,358        12,525     

FiOS Internet penetration

           34.6     31.0  

FiOS Video Open for Sale (000)

           13,023        12,077     

FiOS Video penetration

           30.6     27.2  

Footnotes:

The segment financial results and metrics above are adjusted to exclude the effects of non-operational items, as the Company’s chief operating decision maker excludes these items in assessing business unit performance.

Intersegment transactions have not been eliminated.

Certain reclassifications have been made, where appropriate, to reflect comparable operating results.

 

* Not meaningful


Verizon Communications Inc.

Reconciliations – Verizon

Adjusted EBITDA

(dollars in millions)

 

Unaudited

  3 Months Ended
9/30/10
    3 Months Ended
12/31/10
    12 Months Ended
12/31/10
    3 Months Ended
3/31/11
    3 Months Ended
6/30/11
    3 Months Ended
9/30/11
 

Verizon Consolidated EBITDA

           

Consolidated net income

    $    2,698        $    4,648        $  10,217        $    3,264        $    3,604        $    3,542   

Add/subtract non-operating items:

           

Provision for income taxes

    178        1,352        2,467        617        702        556   

Interest expense

    597        567        2,523        709        717        698   

Other (income) and expense, net

    51        (43     (54     (36     (10     (24

Equity in earnings of unconsolidated
business

    (141     (113     (508     (101     (121     (125
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Income

    3,383        6,411        14,645        4,453        4,892        4,647   

Add: depreciation and amortization expense

    4,023        4,083        16,405        4,024        4,113        4,179   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated EBITDA

    $    7,406        $    10,494        $  31,050        $    8,477        $    9,005        $    8,826   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Y/Y % Change

              19.2%   

Other Items (Before Tax)

           

Merger Integration & Acquisition Related Charges

    134        392        765                        

Access Line Spin-Off Related Charges

    67               407                        

Impact of Divested Operations

                  (1,168                     

Severance, Pension, and Benefit Charges

    1,188        (2,030     3,054                      329   

Deferred Revenue Adjustment

                  268                        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    1,389        (1,638     3,326                      329   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated Adjusted EBITDA

    $    8,795        $    8,856        $  34,376        $    8,477        $    9,005        $    9,155   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Debt to Adjusted EBITDA

(dollars in millions)

 

Unaudited

   12/31/10      9/30/11  

Verizon Net Debt

     

Debt maturing within one year

     $      7,542         $      8,630   

Long-term debt

     45,252         46,285   
  

 

 

    

 

 

 

Total Debt

     52,794         54,915   

Less: cash and cash equivalents

     6,668         10,324   
  

 

 

    

 

 

 

Net Debt

     $    46,126         $    44,591   
  

 

 

    

 

 

 

Net Debt to Adjusted EBITDA

     1.3x         1.3x   

Verizon Communications Inc.

Reconciliations – Verizon

Adjusted EPS

 

Unaudited

   3 Months Ended
9/30/10
     12 Months Ended
12/31/10
    3 Months Ended
9/30/11
 

Earnings Per Share, Reported

   $     0.23       $     0.90      $     0.49   

Merger Integration & Acquisition Related Charges

     0.02         0.14          

Access Line Spin-Off Related Charges

     0.04         0.12          

Severance, Pension, and Benefit Charges

     0.26         0.67        0.07   

Medicare Part D Subsidy Charges

             0.34          

Deferred Revenue Adjustment

             0.03          

Impact of Divested Operations

             (0.13       
  

 

 

    

 

 

   

 

 

 

Adjusted EPS

   $     0.55       $     2.08      $     0.56   
  

 

 

    

 

 

   

 

 

 

Note:  EPS may not add due to rounding

Free Cash Flow

(dollars in millions)

 

Unaudited

   9 Mos. Ended
9/30/11
 

Net cash provided by operating activities

     $    21,512   

Less: capital expenditures

     12,546   
  

 

 

 

Free Cash Flow

     $      8,966   
  

 

 

 


Verizon Communications Inc.

Reconciliations – Segments

Verizon Wireless

(dollars in millions)

 

Unaudited

   3 Months Ended
9/30/10
    3 Months Ended
6/30/11
    3 Months Ended
9/30/11
 

Verizon Wireless Segment EBITDA

      

Operating income

   $       4,854      $       4,692      $       5,149   

Add: depreciation and amortization expense

     1,836        1,978        2,040   
  

 

 

   

 

 

   

 

 

 

Verizon Wireless Segment EBITDA

   $       6,690      $       6,670      $       7,189   
  

 

 

   

 

 

   

 

 

 

Verizon Wireless total operating revenues

   $     16,250      $     17,293      $     17,726   
  

 

 

   

 

 

   

 

 

 

Verizon Wireless service revenues

   $     14,168      $     14,707      $     15,033   
  

 

 

   

 

 

   

 

 

 

Verizon Wireless operating income margin

     29.9 %       27.1     29.0
  

 

 

   

 

 

   

 

 

 

Verizon Wireless Segment EBITDA service margin

     47.2 %       45.4     47.8
  

 

 

   

 

 

   

 

 

 

EBITDA Y/Y % Change

         7.5

Wireline

(dollars in millions)

 

Unaudited

   3 Months Ended
9/30/10
    3 Months Ended
9/30/11
 

Wireline Segment EBITDA

    

Operating income

   $        187      $          53   

Add: depreciation and amortization expense

     2,145        2,119   
  

 

 

   

 

 

 

Wireline Segment EBITDA

   $     2,332      $     2,172   
  

 

 

   

 

 

 

Total operating revenues

   $   10,286      $   10,149   
  

 

 

   

 

 

 

Wireline operating income margin

     1.8     0.5
  

 

 

   

 

 

 

Wireline Segment EBITDA margin

     22.7     21.4