Attached files

file filename
8-K - CURRENT REPORT - HARMAN INTERNATIONAL INDUSTRIES INC /DE/d245961d8k.htm

Exhibit 99.1

   LOGO  
   Contact: Robert V. Lardon

203.328.3500

robert.lardon@harman.com

HARMAN First Quarter Fiscal Year 2012 Sales Up 26%; EPS Increases 72%

 

   

Eighth consecutive quarter of year-over-year improvement in sales and earnings

 

   

BRIC countries sales increase 91%; global market share gains continue

 

   

Infotainment and audio backlog remains at record high $14.5B; scalable systems rise to 40% of Infotainment

Stamford, CT, October 21, 2011 – Harman International Industries, Incorporated, the leading global audio and infotainment group (NYSE: HAR), today announced results for the first quarter ended September 30, 2011.

Net sales for the first quarter were $1,051 million, an increase of 26 percent compared to the same period last year. Excluding foreign currency translation, net sales increased by 19 percent. First quarter operating income was $74 million, compared to $43 million in the same period last year. Excluding restructuring charges, operating profit in the first quarter grew by 91 percent to $76 million, compared to $40 million in the same period last year. On the same non-GAAP basis, earnings per diluted share were $0.69 for the quarter compared to $0.35 in the same period last year. On a GAAP basis, earnings per diluted share were $0.67 for the quarter compared to $0.39 in the same period last year.

During this quarter, all three of the Company’s divisions reported higher sales. Operating profit improvement was driven by the Infotainment Division through a lower cost base and higher sales partially driven by pent up demand resulting from the tsunami earthquake and temporarily substituting for a competitor. Profitability gains in Infotainment more than offset the impact of the increased cost of rare-earth neodymium magnets in the Company’s audio business. The Company’s aggressive actions to mitigate neodymium costs through procurement and sales price increases contained the net cost impact in the quarter to $9 million.

At September 30, 2011, the Company’s cash and short term investments balance was $690 million, compared to $921 million as of June 30, 2011. This change was the result of increased net operating working capital to support higher sales, the MWM acquisition, and foreign currency translation.

Dinesh C. Paliwal, the Company’s Chairman, President and CEO, said, “We are now in a new growth phase at HARMAN with strong footholds in each of the BRIC countries – further diversifying and expanding our growth prospects. Our operational realignment will better enable us to focus and make measurable improvement on the profitability of our infotainment business and we are aggressively working on increasing our backlog of scalable systems. We are excited to have launched a global marketing campaign featuring some of the world’s most prominent music artists to support penetration of our family of brands across our business lines. Our focus on operational excellence and ability to pass on cost increases has allowed us to reduce the impact of neodymium. We continue to invest in innovation and capacity expansion to take advantage of global opportunities and weather economic headwinds. We are very pleased with the progress of our Company’s transformation which has resulted in eight consecutive quarters of improvements to both our top and bottom line.”

Summary of Operations – Gross Margin and SG&A

Gross margin on a non-GAAP basis improved 0.8 percentage points to 27.5 percent in the first quarter fiscal 2012.

SG&A and Other expense as a percentage of sales on a non-GAAP basis in the first quarter of fiscal 2012 declined 1.7 percentage points to 20.3 percent. These improvements are primarily related to productivity improvements across our cost base.

 

1


FY 2012 Key Figures – Total Company

   Three Months Ended September 30  
                 Increase (Decrease)  
$ millions (except per share data)    3M
FY12
    3M
FY11
    Including
Currency
Changes
    Excluding
Currency
Changes2
 

Net sales

     1,051        837        26     19

Gross profit

     288        225        28     22

Percent of net sales

     27.4     26.8    

SG&A & Other

     214        182        17     12

Operating income

     74        43        74     66

Percent of net sales

     7.1     5.1    

Net Income

     48        27        77     65

Diluted earnings per share

     0.67        0.39       

Restructuring-related costs

     2        (3    

Non-GAAP1

        

Gross profit

     289        224        29     23

Percent of net sales

     27.5     26.7    

SG&A & Other

     213        184        16     10

Operating income

     76        40        91     84

Percent of net sales

     7.3     4.8    

Net Income

     50        25        98     85

Diluted earnings per share

     0.69        0.35       

Shares outstanding – diluted (in millions)

     72        71       

1,2 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.

Investor Call on Friday, October 21, 2011

At 11:00 a.m. EDT on Friday, October 21, 2011 HARMAN’s management will host an analyst and investor conference call to discuss the first quarter results. Those who wish to participate via audio in the earnings conference call scheduled at 11:00 a.m. EDT should dial 1.800-926-9907 (U.S.) or +1 (212) 231-2912 (International) ten minutes before the call and reference HARMAN Access Code 21539334

In addition, Harman invites you to visit the Investors section of its website at: www.harman.com where visitors can sign-up for email alerts and conveniently download copies of historical earnings releases and supporting slide presentations, among other documents.

For reference during its analyst and investor conference call, the Company has posted a set of informational slides on its web site at www.harman.com and accompanying this press release on www.businesswire.com. A replay of the call will also be available following its completion at approximately 1:00 pm EDT. The replay will be available through December 21, 2011at 1:00 pm EDT. To listen to the replay, dial 1(800) 633-8284 (U.S.) or +1 (402) 977-9140 (International), Access Code: 21539334

If you need technical assistance, call the toll-free Global Crossing Customer Care Line at 1(800) 473-0602 (US) or +1 (303) 446-4604 (International).

Analyst/Investor Event on Wednesday, October 26, 2011

On Wednesday October 26th, 2011, the Company will update its mid-term FY13 guidance and will provide guidance for FY12. A press release will be issued on Monday, October 24th, 2011 with call-in details.

General Information

HARMAN (www.harman.com) designs, manufactures and markets a wide range of audio and infotainment solutions for the automotive, consumer and professional markets – supported by 15 leading brands, including AKG, Harman Kardon, Infinity, JBL, Lexicon and Mark Levinson. The company is admired by audiophiles across multiple generations and supports leading professional entertainers and the venues where they perform. More than 25 million automobiles on the road today are equipped with HARMAN audio and infotainment systems. HARMAN has a workforce of about 12,500 people across the Americas, Europe and Asia, and reported net sales of $4.0 billion for twelve months ending September 30, 2011. The Company’s shares are traded on the New York Stock Exchange under the symbol NYSE:HAR.

A reconciliation of the non-GAAP measures included in this press release to the most comparable GAAP measures is provided in the tables contained at the end of this press release. HARMAN does not intend for this information to be considered in isolation or as a substitute for other measures prepared in accordance with GAAP.

 

2


Forward-Looking Information

Except for historical information contained herein, the matters discussed in this earnings release are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act. One should not place undue reliance on these statements. We base these statements on particular assumptions that we have made in light of our industry experience, as well as our perception of historical trends, current market conditions, current economic data, expected future developments and other factors that we believe are appropriate under the circumstances. These statements involve risks and uncertainties that could cause actual results to differ materially from those suggested in the forward-looking statements, including but not limited to: (1) our ability to maintain profitability in our infotainment division if there are delays in our product launches which may give rise to significant penalties and increased engineering expense; (2) the loss of one or more significant customers, or the loss of a significant platform with an automotive customer; (3) warranty obligations for defects in our products; (4) fluctuations in currency exchange rates, particularly with respect to the value of the U.S. Dollar and the Euro; (5) our ability to successfully implement our global footprint initiative, including achieving cost reductions and other benefits in connection with the restructuring of our manufacturing, engineering, procurement and administrative organizations; (6) fluctuations in the price and supply of raw materials including, without limitation, petroleum, copper, steel, aluminum, synthetic resins, rare metals and rare-earth minerals, or shortages of materials, parts and components; (7) the inability of our suppliers to deliver products at the scheduled rate and disruptions arising in connection therewith; (8) our ability to attract and retain qualified senior management and to prepare and implement an appropriate succession plan for our critical organizational positions; (9) our failure to implement and maintain a comprehensive disaster recovery program; (10) our failure to comply with governmental rules and regulations, including the Foreign Corrupt Practices Act and U.S. export control laws, and the cost of compliance with such laws; (11) our ability to maintain a competitive technological advantage through innovation and leading product designs; (12) our failure to maintain the value of our brands and implementing a sufficient brand protection program; (13) acceptance of our mid-platform infotainment systems by original equipment manufacturers and consumers; (14) the outcome of pending or future litigation and other claims, including, but not limited to, the current stockholder and Employee Retirement Income Security Act of 1974 lawsuits; (15) our ability to enforce or defend our ownership and use of intellectual property rights; and (16) other risks detailed in Harman International Industries, Incorporated Annual Report on Form 10-K for the fiscal year ended June 30, 2011 and other filings made by the Company with the Securities and Exchange Commission. We undertake no obligation to publicly update or revise any forward-looking statement except as required by law. This earnings release also makes reference to the Company’s sales backlog. The Company’s sales backlog reflects anticipated net sales from formally awarded new programs and open replacement programs, less phased-out and cancelled programs. The sales backlog may be impacted by various assumptions embedded in the calculation, including vehicle production levels on new and replacement programs, foreign currency exchange rates and the timing of major program launches.

 HAR-E

 

3


APPENDIX

Infotainment Division

 

FY 2012 Key Figures – Infotainment

   Three Months Ended September 30  
                 Increase (Decrease)  
$ millions    3M
FY12
    3M
FY11
    Including
Currency
Changes
    Excluding
Currency
Changes2
 

Net sales

     603        446        35     26

Gross profit

     144        84        71     59

Percent of net sales

     23.9     18.9    

SG&A & Other

     97        77        27     17

Operating income

     47        8        n.m.        n.m.   

Percent of net sales

     7.8     1.7    

Restructuring-related costs

     2        0       

Non-GAAP1

        

Gross profit

     146        84        73     60

Percent of net sales

     24.1     18.9    

SG&A & Other

     97        76        27     17

Operating income

     49        8        n.m.        n.m.   

Percent of net sales

     8.1     1.8    

1,2 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release. n.m. = not meaningful

Net sales in the first quarter were $603 million, an increase of 35 percent, or 26 percent when adjusted for constant currency. Higher sales were driven by pent up demand resulting from the tsunami earthquake, temporarily substituting for a competitor, and continued growth in BRIC countries. Gross margin on a non-GAAP basis in the first quarter increased 5.2 percentage points to 24.1 percent. The increase was due to productivity improvements and lower cost base.

As a percentage of sales, SG&A and Other declined 1.1 percentage points to 16.1 percent.

Infotainment Division Highlights

During the quarter, HARMAN launched the Toyota Touch & Go infotainment system in Europe. This scalable system launch follows the Toyota Entune™ system rollout in North America.

HARMAN’s participation at the Frankfurt Auto Show/IAA in September as well as at special customer “tech days” featured a full showcase of current audio and infotainment solutions, and next generation innovations. Key demos included: HARMAN’s advanced driver assist systems featuring context-aware displays and park assistant technologies: mobile internet and cloud computing solutions; 4G/LTE connectivity modules; and advanced navigation features; High profile customers visiting the demonstrations included executives from Audi/VW Group, Daimler Benz, BMW, Porsche, TATA, Ferrari, Chrysler/FIAT, Mazda, and Hyundai/Kia.

HARMAN’s Aha customizable radio platform continues to build momentum among automotive OEMs as the leading solution to safely bring content from the web into the car by transforming it into personalized, live, and on-demand radio.

Also during the quarter, HARMAN expanded capacity with the opening of its new, world-class automotive infotainment and audio manufacturing facility in Mexico. This state-of-the-art facility is located in Santiago de Queretaro, approximately 125 miles northwest of Mexico City.

In July, the Company expanded its research program with leading institutions and entered into collaboration with South East University (SEU) in Shanghai to create a specialized automotive electronics research lab. With this agreement, HARMAN engineers and software experts in China and Germany will work with SEU graduate school professors and students on projects focused on connectivity and next-generation in-vehicle networks.

 

4


Lifestyle Division

 

FY 2012 Key Figures – Lifestyle

   Three Months Ended September 30  
                 Increase (Decrease)  
$ millions    3M
FY12
    3M
FY11
    Including
Currency
Changes
    Excluding
Currency
Changes2
 

Net sales

     300        251        19     15

Gross profit

     86        82        4     1

Percent of net sales

     28.6     32.8    

SG&A & Other

     59        53        12     7

Operating income

     26        29        (10 %)      (11 %) 

Percent of net sales

     8.8     11.7    

Restructuring-related costs

     0        0       

Non-GAAP1

        

Gross profit

     86        82        4     1

Percent of net sales

     28.6     32.8    

SG&A & Other

     59        53        12     7

Operating income

     27        30        (10 %)      (11 %) 

Percent of net sales

     8.9     11.7    

1,2 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.

Net sales in the first quarter were $300 million, an increase of 19 percent, or 15 percent when adjusted for constant currency. Higher sales were driven by pent up demand resulting from the tsunami earthquake and continued growth in BRIC countries. Gross margin on a non-GAAP basis in the first quarter decreased 4.2 percentage points to 28.6 percent. The majority of the gross margin decline was attributable to higher costs for neodymium magnets, which reduced operating profit by approximately 270 basis points. The Company began investing in marketing campaigns to increase automotive audio take rates as well as in infrastructure for audio systems design and production in emerging markets. The SG&A and Other expense as a percent of sales, on a non-GAAP basis, in the first quarter declined 1.3 percentage points to 19.7 percent.

Lifestyle Division Highlights

Key HARMAN audio innovations such as GreenEdge™ energy efficient audio systems, HALOsonic™ electronic sound synthesis and noise cancellation, and Quantum Logic™ surround sound processing, continue to gain traction with customers. During the quarter, Toyota introduced the first of many car models to include GreenEdge audio technologies, which feature twice the audio performance with half the energy consumption. HARMAN expects additional awards for these technology solutions from new and existing customers during the fiscal year.

During the quarter, HARMAN’s leadership in quality and innovation was evident with new product introductions and industry honors. HARMAN launched several new products, including the Harman Kardon BDS x70 series and the JBL OnBeat Xtreme multimedia station. Thanks to integrated technologies such as Quantum Logic and GreenEdge, products from Lexicon and JBL Synthesis took home two CEDIA Manufacturer’s Excellence Awards, a People’s Choice award from CEDIA/HGTVPro.com, and a Best Product award from Residential Systems magazine. The new JBL Studio series loudspeakers and the JBL MS-2 in-car portable tuning device also received 2011 Best in Class Awards from the European Imaging and Sound Association.

New HARMAN premium audio systems were introduced to global markets aboard new vehicle models from BMW, Mercedes Benz, Kia, Ferrari, Chrysler, Jeep, Dodge and MINI. The Company also unveiled its global JBL brand campaign titled “Hear the truth”, featuring an expanding roster of top international musicians. The campaign will increase overall brand awareness, helping drive car audio take rates, home audio, and multimedia sales.

 

5


Professional Division

 

FY 2012 Key Figures – Professional

   Three Months Ended September 30  
                 Increase (Decrease)  
$ millions    3M
FY12
    3M
FY11
    Including
Currency
Changes
    Excluding
Currency
Changes2
 

Net sales

     148        140        5     3

Gross profit

     58        58        0     (4 %) 

Percent of net sales

     39.1     41.4    

SG&A & Other

     39        33        16     13

Operating income

     19        25        (23 %)      (26 %) 

Percent of net sales

     12.8     17.6    

Restructuring-related costs

     0        (3    

Non-GAAP1

        

Gross profit

     58        57        2     (1 %) 

Percent of net sales

     39.3     40.6    

SG&A & Other

     39        36        9     6

Operating income

     19        21        (10 %)      (13 %) 

Percent of net sales

     13.0     15.2    

1,2 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.

Net sales in the first quarter were $148 million, an increase of 5 percent, or 3 percent when adjusted for constant currency. Gross margin on a non-GAAP basis in the first quarter decreased 1.3 percentage points to 39.3 percent. The primary reason for the gross margin decline was higher costs for neodymium magnets, which reduced gross profit by approximately 70 basis points. Additionally, the Company continued to invest in production capacity to support future growth. SG&A and Other expense on a non-GAAP basis in the first quarter increased as a percentage of sales by 0.9 percentage points to 26.3 percent as the Division continued expanding distribution channels in emerging markets.

Professional Division Highlights

In the quarter, HARMAN booked orders at major tradeshows in London at Plasa, in Amsterdam at IBC, and in Sao Paulo at Expo Music. Major project sales included the Houston Dynamo and Ole Miss Stadiums, Chola Sheraton Hotel in India, as well as installations at cinemas, nightclubs and casinos in the USA, Europe, Mexico, and Asia.

The Company delivered an all-Harman system to the Staples Center in Los Angeles and won a large integrated audio and flight alert system order for the Bogota, Colombia Airport.

Among dozens of new product launches in the quarter, HARMAN’s DigiTech brand introduced the world’s first guitar signal processor to integrate the Apple iPad as the control interface. These products along with several other new music related offerings were shown at the July NAMM show in Nashville.

 

6


Other (Corporate)

 

FY 2012 Key Figures – Other

   Three Months Ended September 30  
                   Increase (Decrease)  
$ millions    3M
FY12
     3M
FY11
     Including
Currency
Changes
    Excluding
Currency
Changes2
 

SG&A & Other

     18         19         (4 %)      (4 %) 

Restructuring-related costs

     0         0        

Non-GAAP1

          

SG&A & Other

     18         19         (3 %)      (3 %) 

1,2 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.

The Company initiated its new marketing campaign in North America, and it will expand to other markets in the coming quarters. The Company’s Corporate Technology Center (CTC) is driving and enabling cutting-edge development in connectivity and networking, mobile Internet, cloud computing, advanced driver assist, wireless technologies, and energy-efficient solutions. The Company filed over 50 patents during the quarter. The Company recorded a one-time non-cash benefit approximately $3 million related to lower than expected compensation expense.

 

7


Harman International Industries, Incorporated

Consolidated Statements of Operations

 

(In thousands, except earnings per share data; unaudited)    Three Months Ended
September 30,
 
     2011     2010  

Net sales

   $ 1,050,603      $ 836,946   

Cost of sales

     762,961        612,375   
  

 

 

   

 

 

 

Gross profit

     287,642        224,571   

Selling, general and administrative expenses

     213,752        181,825   

Sale of Intellectual Property

     (288     0   

Operating income

     74,178        42,746   

Other expenses:

    

Interest expense, net

     5,276        6,146   

Unrealized foreign exchange losses, net

     4,224        104   

Miscellaneous, net

     1,444        1,423   
  

 

 

   

 

 

 

Income before income taxes

     63,234        35,073   

Income tax expense, net

     14,867        7,685   
  

 

 

   

 

 

 

Net income

   $ 48,367      $ 27,388   
  

 

 

   

 

 

 

Earnings per share:

    

Basic

   $ 0.68      $ 0.39   

Diluted

   $ 0.67      $ 0.39   

Weighted average shares outstanding:

    

Basic

     71,283        70,655   

Diluted

     71,882        71,094   

 

8


Harman International Industries, Incorporated

Consolidated Balance Sheets

 

(In thousands; unaudited)    September 30,
2011
     June 30,
2011
 

ASSETS

     

Current assets

     

Cash and cash equivalents

   $ 398,418       $ 603,892   

Short-term investments

     291,560         317,322   

Accounts receivable

     664,774         579,272   

Inventories

     484,322         423,137   

Other current assets

     222,740         184,532   
  

 

 

    

 

 

 

Total current assets

     2,061,814         2,108,155   

Property, plant and equipment

     442,569         470,300   

Goodwill

     184,876         119,357   

Deferred tax assets, long term

     194,723         229,941   

Other assets

     152,399         130,742   

Total assets

   $ 3,036,381       $ 3,058,495   
  

 

 

    

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

Current liabilities

     

Current portion of long-term debt

   $ 381       $ 386   

Short-term debt

     231         1,785   

Accounts payable

     468,433         473,486   

Accrued liabilities

     395,572         436,537   

Accrued warranties

     119,722         122,396   

Income taxes payable

     14,810         12,991   
  

 

 

    

 

 

 

Total current liabilities

     999,149         1,047,581   

Convertible senior notes

     382,587         378,401   

Other non-current liabilities

     237,430         208,855   
  

 

 

    

 

 

 

Total liabilities

     1,619,166         1,634,837   
  

 

 

    

 

 

 

Total equity

     1,417,215         1,423,658   
  

 

 

    

 

 

 

Total liabilities and equity

   $ 3,036,381       $ 3,058,495   
  

 

 

    

 

 

 

 

9


Harman International Industries, Incorporated

Reconciliation of GAAP to Non-GAAP Results

 

(In thousands, except earnings per share data; unaudited)    Three Months Ended
September 30, 2011
 
     GAAP     Adjustments     Non-GAAP  

Net sales

   $ 1,050,603      $ 0      $ 1,050,603   

Cost of sales

     762,961        (1,702 )a      761,259   
  

 

 

   

 

 

   

 

 

 

Gross profit

     287,642        1,702        289,344   

Selling, general and administrative expenses

     213,752        (313 )b      213,439   

Sale of Intellectual Property

     (288     0        (288

Operating income

     74,178        2,015        76,193   

Other expenses:

      

Interest expense, net

     5,276        0        5,276   

Unrealized foreign exchange losses, net

     4,224        0        4,224   

Miscellaneous, net

     1,444        0        1,444   
  

 

 

   

 

 

   

 

 

 

Income before income taxes

     63,234        2,015        65,249   

Income tax expense, net

     14,867        543 c      15,410   
  

 

 

   

 

 

   

 

 

 

Net income

   $ 48,367      $ 1,472      $ 49,839   
  

 

 

   

 

 

   

 

 

 

Earnings per share:

      

Basic

   $ 0.68      $ 0.02      $ 0.70   

Diluted

   $ 0.67      $ 0.02      $ 0.69   

Weighted average shares outstanding:

      

Basic

     71,283          71,283   

Diluted

     71,882          71,882   

 

a) Restructuring expense in Cost of Sales was $1.7 million due to projects to increase efficiency in manufacturing.
b) Restructuring expense in SG&A was $313 thousand due to projects to increase efficiency in engineering and administrative functions.
c) The tax benefits are calculated by multiplying the actual restructuring charge in each individual country by the statutory tax rate within that specific country.

Harman International has provided a reconciliation of non-GAAP measures in order to provide the users of these financial statements with a better understanding of our non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in our consolidated financial statements prepared in accordance with US GAAP.

 

10


Harman International Industries, Incorporated

Reconciliation of GAAP to Non-GAAP Results

 

(In thousands, except earnings per share data; unaudited)    Three Months Ended
September 30, 2010
 
     GAAP      Adjustments     Non-GAAP  

Net sales

   $ 836,946       $ 0      $ 836,946   

Cost of sales

     612,375         971 a      613,346   
  

 

 

    

 

 

   

 

 

 

Gross profit

     224,571         (971     223,600   

Selling, general and administrative expenses

     181,825         1,934 b      183,759   

Sale of Intellectual Property

     0         0        0   

Operating income

     42,746         (2,905     39,841   

Other expenses:

       

Interest expense, net

     6,146         0        6,146   

Unrealized foreign exchange losses, net

     104         0        104   

Miscellaneous, net

     1,423         0        1,423   
  

 

 

    

 

 

   

 

 

 

Income before income taxes

     35,073         (2,905     32,168   

Income tax expense, net

     7,685         (732 )c      6,953   
  

 

 

    

 

 

   

 

 

 

Net income

   $ 27,388       $ (2,173   $ 25,215   
  

 

 

    

 

 

   

 

 

 

Earnings per share:

       

Basic

   $ 0.39       $ (0.03   $ 0.36   

Diluted

   $ 0.39       $ (0.03   $ 0.35   

Weighted average shares outstanding:

       

Basic

     70,655           70,655   

Diluted

     71,094           71,094   

 

a) Restructuring expense included in Cost of Sales was a credit of ($1 million) due to a revision in an estimate related to a production outsourcing project in the Professional Division.
b) Restructuring expense in SG&A was a credit of ($2 million) due to a partial reversal of severance costs related to a production outsourcing project in the Professional Division.
c) The tax benefits are calculated by multiplying the actual restructuring charge in each individual country by the statutory tax rate within that specific country.

Harman International has provided a reconciliation of non-GAAP measures in order to provide the users of these financial statements with a better understanding of our non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in our consolidated financial statements prepared in accordance with US GAAP.

 

11


Harman International Industries, Incorporated

Reconciliation of GAAP to Non-GAAP Results

Foreign Currency Translation Impact

 

(In thousands; unaudited)    Three Months Ended
September 30,
     Increase
(Decrease)
 
     2011      2010     

Net sales – nominal currency

   $ 1,050,603       $ 836,946         26

Effect of foreign currency translation1

        46,115      
     

 

 

    

Net sales – local currency

     1,050,603         883,061         19

Gross profit – nominal currency

     287,642         224,571         28

Effect of foreign currency translation1

        11,347      
     

 

 

    

Gross profit – local currency

     287,642         235,918         22

SG&A & Other – nominal currency

     213,464         181,825         17

Effect of foreign currency translation1

        9,475      
     

 

 

    

SG&A & Other – local currency

     213,464         191,300         12

Operating income – nominal currency

     74,178         42,746         74

Effect of foreign currency translation1

        1,872      
     

 

 

    

Operating income – local currency

     74,178         44,618         66

1Impact of restating prior year results at current year foreign exchange rates.

Harman International has provided a reconciliation of the non-GAAP measures in the table above to provide the users of the financial statements with a better understanding of the Company’s performance. Because changes in currency exchange rates affect our reported financial results, we show the rates of change both including and excluding the effect of these changes in exchange rates. We encourage readers of our financial statements to evaluate our financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in our consolidated financial statements prepared in accordance with US GAAP.

 

12


Harman International Industries, Incorporated

Reconciliation of GAAP to Non-GAAP Results

Foreign Currency Translation Impact

 

EXCLUDING restructuring charges

 

(In thousands; unaudited)

   Three Months Ended
September 30,
     Increase
(Decrease)
 
     2011      2010     

Net sales – nominal currency

   $ 1,050,603       $ 836,946         26

Effect of foreign currency translation1

        46,115      
     

 

 

    

Net sales – local currency

     1,050,603         883,061         19

Gross profit – nominal currency

     289,344         223,600         29

Effect of foreign currency translation1

        11,229      
     

 

 

    

Gross profit – local currency

     289,344         234,829         23

SG&A & Other – nominal currency

     213,151         183,759         16

Effect of foreign currency translation1

        9,588      
     

 

 

    

SG&A & Other – local currency

     213,151         193,347         10

Operating income – nominal currency

     76,193         39,841         91

Effect of foreign currency translation1

        1,641      
     

 

 

    

Operating income – local currency

     76,193         41,482         84

1Impact of restating prior year results at current year foreign exchange rates.

Harman International has provided a reconciliation of the non-GAAP measures in the table above to provide the users of the financial statements with a better understanding of the Company’s performance. Because changes in currency exchange rates affect our reported financial results, we show the rates of change both including and excluding the effect of these changes in exchange rates. We encourage readers of our financial statements to evaluate our financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in our consolidated financial statements prepared in accordance with US GAAP.

 

13


Harman International Industries, Incorporated

Total Liquidity Reconciliation

 

Total Company Liquidity

   September  30,
2011
 

$ millions

  

Cash & cash equivalents

   $ 398   

Short-term investments

     292   

Available credit under Revolving Credit Facility

     543   

Total liquidity

   $ 1,233   

 

14


Harman International Industries, Incorporated

Restated Segment Reporting Due to Organizational Restructuring

(unaudited)

 

$millions    Twelve Months Ended
June 30, 2011
 
     GAAP     Restructuring     Non-GAAP  

HARMAN

      

Net sales

     3,772        —          3,772   

Gross profit

     987        4        991   

Selling, general and administrative expenses

     814        (17     797   

Sale of Intellectual Property

     (16     —          (16

Operating income (loss)

     190        21        211   

INFOTAINMENT

      

Net sales

     2,089        —          2,089   

Gross profit

     405        5        410   

Selling, general and administrative expenses

     344        (5     339   

Sale of Intellectual Property

     (16     —          (16

Operating income (loss)

     77        10        88   

LIFESTYLE

      

Net sales

     1,087        —          1,087   

Gross profit

     338        —          338   

Selling, general and administrative expenses

     236        (7     229   

Operating income (loss)

     102        7        109   

PROFESSIONAL

      

Net sales

     596        —          596   

Gross profit

     243        (1     242   

Selling, general and administrative expenses

     152        (3     149   

Operating income (loss)

     91        3        94   

OTHER (CORPORATE)

      

Net sales

     1        —          1   

Gross profit

     1        —          1   

Selling, general and administrative expenses

     81        (1     80   

Operating income (loss)

     (80     —          (80

 

15


Harman International Industries, Incorporated

Restated Segment Reporting Due to Organizational Restructuring

(unaudited)

 

$millions    Three Months Ended
September 30, 2010
 
     GAAP     Restructuring     Non-GAAP  

HARMAN

      

Net sales

     837        —          837   

Gross profit

     225        (1     224   

Selling, general and administrative expenses

     182        2        184   

Sale of Intellectual Property

     —          —          —     

Operating income (loss)

     43        (3     40   

INFOTAINMENT

      

Net sales

     446        —          446   

Gross profit

     84        —          84   

Selling, general and administrative expenses

     77        (1     76   

Sale of Intellectual Property

     —          —          —     

Operating income (loss)

     8        —          8   

LIFESTYLE

      

Net sales

     251        —          251   

Gross profit

     82        —          82   

Selling, general and administrative expenses

     53        —          53   

Operating income (loss)

     29        1        30   

PROFESSIONAL

      

Net sales

     140        —          140   

Gross profit

     58        (1     57   

Selling, general and administrative expenses

     33        3        36   

Operating income (loss)

     25        (4     21   

OTHER (CORPORATE)

      

Net sales

     —          —          —     

Gross profit

     0        —          0   

Selling, general and administrative expenses

     19        —          19   

Operating income (loss)

     (19     —          (19

 

16


Harman International Industries, Incorporated

Restated Segment Reporting Due to Organizational Restructuring

(unaudited)

 

$millions    Three Months  Ended
December 31, 2010
 
     GAAP     Restructuring     Non-GAAP  

HARMAN

      

Net sales

     956        —          956   

Gross profit

     269        2        271   

Selling, general and administrative expenses

     201        (3     198   

Sale of Intellectual Property

     —          —          —     

Operating income (loss)

     68        5        73   

INFOTAINMENT

      

Net sales

     501        —          501   

Gross profit

     111        2        113   

Selling, general and administrative expenses

     80        (2     78   

Sale of Intellectual Property

     —          —          —     

Operating income (loss)

     31        4        35   

LIFESTYLE

      

Net sales

     307        —          307   

Gross profit

     98        —          98   

Selling, general and administrative expenses

     62        (1     61   

Operating income (loss)

     37        —          37   

PROFESSIONAL

      

Net sales

     147        —          147   

Gross profit

     59        —          59   

Selling, general and administrative expenses

     37        (1     36   

Operating income (loss)

     22        1        23   

OTHER (CORPORATE)

      

Net sales

     0        —          0   

Gross profit

     0        —          0   

Selling, general and administrative expenses

     23        —          23   

Operating income (loss)

     (22     —          (22

 

17


Harman International Industries, Incorporated

Restated Segment Reporting Due to Organizational Restructuring

(unaudited)

 

$millions    Three Months Ended
March 31, 2011
 
     GAAP     Restructuring     Non-GAAP  

HARMAN

      

Net sales

     948        —          948   

Gross profit

     249        1        250   

Selling, general and administrative expenses

     211        (8     203   

Sale of Intellectual Property

     (16     —          (16

Operating income (loss)

     54        9        63   

INFOTAINMENT

      

Net sales

     530        —          530   

Gross profit

     99        2        101   

Selling, general and administrative expenses

     94        (3     91   

Sale of Intellectual Property

     (16     —          (16

Operating income (loss)

     22        4        26   

LIFESTYLE

      

Net sales

     276        —          276   

Gross profit

     91        —          91   

Selling, general and administrative expenses

     58        (3     55   

Operating income (loss)

     32        3        35   

PROFESSIONAL

      

Net sales

     142        —          142   

Gross profit

     58        —          58   

Selling, general and administrative expenses

     39        (2     37   

Operating income (loss)

     20        1        21   

OTHER (CORPORATE)

      

Net sales

     0        —          0   

Gross profit

     0        —          0   

Selling, general and administrative expenses

     20        —          20   

Operating income (loss)

     (20     —          (20

 

18


Harman International Industries, Incorporated

Restated Segment Reporting Due to Organizational Restructuring

(unaudited)

 

$millions    Three Months Ended
June 30, 2011
 
     GAAP     Restructuring     Non-GAAP  

HARMAN

      

Net sales

     1,031        —          1,031   

Gross profit

     245        2        247   

Selling, general and administrative expenses

     220        (7     213   

Sale of Intellectual Property

     (0     —          (0

Operating income (loss)

     26        9        35   

INFOTAINMENT

      

Net sales

     612        —          612   

Gross profit

     111        1        112   

Selling, general and administrative expenses

     94        —          94   

Sale of Intellectual Property

     0        —          0   

Operating income (loss)

     17        1        18   

LIFESTYLE

      

Net sales

     252        —          252   

Gross profit

     66        —          66   

Selling, general and administrative expenses

     63        (3     60   

Operating income (loss)

     3        4        7   

PROFESSIONAL

      

Net sales

     167        —          167   

Gross profit

     68        —          68   

Selling, general and administrative expenses

     44        (4     40   

Operating income (loss)

     24        4        28   

OTHER (CORPORATE)

      

Net sales

     0        —          0   

Gross profit

     0        —          0   

Selling, general and administrative expenses

     19        —          19   

Operating income (loss)

     (18     —          (18

 

19