Attached files

file filename
8-K - 8-K - FIRST COMMUNITY CORP /SC/a11-25794_38k.htm

Exhibit 99.1

 

 

News Release

 

For Release October 19, 2011

9:00 A.M.

 

Contact:               Joseph G. Sawyer, Senior Vice President & Chief Financial Officer or

Robin D. Brown, Senior Vice President & Director of Marketing

(803) 951- 2265

 

First Community Corporation Announces Substantial Increase in Earnings and Cash Dividend Highlights

 

·                  $790,000 in net income available to common shareholders; or $.24 per share

·                  Continued payment of cash dividend

·                  Capital ratios exceed regulatory expectations and continue to increase

·                  Loan portfolio quality better than peer and trends are positive with NPA ratio now at 1.92%

·                  Pure deposit growth momentum continues to be strong

·                  Record quarter for non-interest income driven by residential mortgage banking and financial planning / investment advisory lines of business

 

Lexington, SC — October 19, 2011  Today, First Community Corporation (Nasdaq:  FCCO), the holding company for First Community Bank, reported net income available to common shareholders for the third quarter of 2011.  Net income available to common shareholders for the third quarter of 2011 was $790 thousand, which is a 41.6% increase, as compared to $ 558 thousand in the preceding quarter and a 246.5% increase as compared to $228 thousand in the third quarter of 2010.  Diluted earnings per common share were $0.24 for the third quarter of 2011 as compared to $.17 for the second quarter of 2011, and as compared to $.07 in the third quarter of 2010.

 

Year-to-date 2011 net income available to common shareholders was $1.75 million compared to $960 thousand during the first nine months of 2010, an increase of 82.3%.  Diluted earnings per share for the first nine months of 2011 were $.53, an increase of 82.8% over the same period in 2010, which produced diluted earnings per share of $0.29.  Mike Crapps, President and CEO of First Community, commented, “I am especially pleased to report that this increase in earnings is driven by strong revenue growth, with significant contributions from our residential mortgage banking and our financial planning / investment advisory lines of business.”

 

Cash Dividend and Capital

 

The company announced that the Board of Directors has approved a cash dividend for the third quarter of 2011.  The company will pay a $.04 per share dividend to holders of the company’s common stock.  This dividend is payable November 15, 2011, to shareholders of record as of November 1, 2011.

 

1



 

During the third quarter of 2011, all of the company’s regulatory capital ratios continued to increase as compared to the prior year.  Each of these ratios (Leverage, Tier I Risk Based, and Total Risk Based) exceed the well capitalized minimum levels currently required by regulatory statute and the previously communicated higher capital ratios expected by the Bank’s primary regulator, the Office of the Comptroller of the Currency.  These new expectations are 8.00%, 10.00% and 12.00%, respectively.  At September 30, 2011, the company’s regulatory capital ratios (Leverage, Tier I Risk Based, and Total Risk Based) were 9.10%, 14.82% and 16.07%, respectively.  This compares to the same ratios as of September 30, 2010, of 8.77%, 13.43% and 14.66%, respectively.  Additionally, the regulatory capital ratios for the company’s wholly owned subsidiary, First Community Bank, were 8.90%, 14.61% and 15.76%, respectively, as of September 30, 2011.  The company has previously noted that capital planning will continue to be a focus for the company.  The improvement in the capital ratios is a result of the company’s continued earnings and its success in executing its previously announced strategy of controlling the overall size of its balance sheet.

 

Further, the company’s ratio of tangible common equity to tangible assets showed growth increasing to 5.74% as of September 30, 2011; as compared to 5.00% as of December 31, 2010.  Tangible book value also increased to $10.53 per share as of September 30, 2011; as compared to $9.14 as of December 31, 2010.

 

Asset Quality

 

Loan Portfolio

 

Non-performing assets continued to improve, decreasing to $11.7 million (1.92% of total assets) at the end of the quarter, as compared to $13.2 million (2.20%) as of December 31, 2010.  This ratio compares favorably with the bank’s peer group non-performing assets ratio which the company believes to be in excess of 4.50%.  During the third quarter, non-accrual loans increased slightly from $3.3 million to $3.4 million, while other real estate owned (OREO) decreased from $9.0 million to $8.3 million.

 

Trouble debt restructurings, that are still accruing interest, increased during the quarter to $6.1 million from $3.0 million due to the temporary modifications made to one loan.  It is believed that this loan will return to its previous repayment structure.  Loans past due 30-89 days increased to $3.1 million (0.95% of loans) from $2.1 million (0.63% of loans) on a linked quarter basis.

 

Net loan charge-offs for the quarter were $368 thousand (0.44% annualized ratio), which is a slight increase as compared to the second quarter of 2011 total of $329 thousand (0.40% annualized ratio).  The company believes that this compares very favorably to its peer group average.  For the nine month period ending September 30, 2011, net loan charge offs remained relatively flat at $1.31 million (0.53% annualized ratio) which compares to the prior year same period net charge off amount of $1.38 million (0.54% annualized ratio).

 

It is also noteworthy that classified loans ended the quarter at $17.9 million.  This compares to the December 31, 2010 amount of $21.9 million and the June 30, 2011 level of $17.3 million.  The ratio of classified loans plus OREO continues to decrease and is below 50% at 45.05% of total bank regulatory risk-based capital as of September 30, 2011.

 

2



 

Balance Sheet

 

The company continued to move forward with its previously announced strategy of controlling the overall size of its balance sheet while improving the mix of both assets and liabilities.  As seen below, the company reported great success in growing pure deposits (deposits other than certificates of deposit), while reducing the balances of certificates of deposit; thereby achieving an even lower cost of funding.

 

(Numbers in millions)

 

 

 

12/31/09

 

12/31/10

 

9/30/11

 

$ Variance

 

% Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Pure Deposits

 

$

233.2

 

$

259.8

 

$

290.5

 

$

30.7

 

11.8

%

 

 

 

 

 

 

 

 

 

 

 

 

CDs <$100K

 

$

122.4

 

$

122.3

 

$

110.2

 

$

(12.1

)

(9.9

)%

CDs>$100K

 

79.2

 

73.2

 

72.5

 

(0.7

)

(1.0

)%

Brokered CDs

 

14.9

 

0.0

 

0.0

 

0.0

 

0.0

%

Total CDs

 

$

216.5

 

$

195.5

 

$

182.6

 

$

(12.9

)

(6.6

)%

 

 

 

 

 

 

 

 

 

 

 

 

Total Deposits

 

$

449.7

 

$

455.3

 

$

473.2

 

$

17.9

 

3.9

%

 

 

 

 

 

 

 

 

 

 

 

 

Customer Cash Management

 

20.7

 

12.7

 

16.9

 

4.2

 

33.1

%

FHLB Advances

 

73.3

 

68.1

 

48.8

 

(19.3

)

(28.3

)%

 

 

 

 

 

 

 

 

 

 

 

 

Total Funding

 

$

543.9

 

$

536.2

 

$

538.9

 

2.7

 

0.5

%

 

Mr. Crapps commented, “Our success in serving our target market of local businesses and professionals is evidenced by the tremendous momentum we have built in the growth of pure deposits.  This success has enabled us to continue to reduce our cost of funds and control our balance sheet size by reducing certificates of deposit and Federal Home Loan Bank advances.  Certificates of deposit now represent only 38.6% of the total deposits.  As a result of this success, the cost of funds, including non-interest bearing demand deposits, has declined to 1.27% from 1.55% in the fourth quarter of 2010 and 1.33% in the second quarter of 2011.”  Mr. Crapps continued, “While we are pleased with the success on the liability side of the balance sheet, we remain disappointed in the weak demand in the market for loans.  The result of this is a decline in our loan portfolio and the residual cash flow invested in lower yielding investment securities.  Our bankers continue to aggressively seek sound loan opportunities.”

 

Net Interest Income/Net Interest Margin

 

Net interest income of $4.6 million for the second quarter of 2011 and the net interest margin of 3.37% remained unchanged from the prior quarter.  This is primarily due to the before mentioned reduction in cost of funding while holding loan yields relatively flat.  This has served to offset the reduction in investment portfolio yields.

 

Non-Interest Income

 

The company experienced a record quarter in non-interest income increasing to $1.7 million from $1.2 million (a 38.6% increase) in the prior quarter and $922 thousand (an 83.1% increase) in the

 

3



 

third quarter of 2010.  This success was driven largely by the residential mortgage banking and the financial planning / investment advisory lines of business.

 

As previously disclosed, the bank expanded its residential mortgage banking business on July 29, 2011 with the addition of Palmetto South Mortgage, a division of First Community Bank.  Combined with the legacy mortgage unit, mortgage origination fees totaled $698 thousand for the third quarter of 2011, as compared to $263 thousand (a 165.4% increase) in the second quarter of 2011 and $342 thousand (a 104.1 % increase) in the third quarter of 2010.

 

The financial planning / investment advisory unit also enjoyed a record quarter with revenues of $218 thousand, as compared to $138 thousand (a 58.0% increase) in the second quarter of 2011 and $82 thousand (a 165.9% increase) in the third quarter of 2010.

 

Mr. Crapps commented, “We have been focused on serving our customers from our three primary lines of business, which are commercial and retail banking; residential mortgage banking; and financial planning / investment advisory services.  We have really worked hard to increase the non-interest income revenue contribution from these units and are pleased with the success this quarter.”

 

Non-Interest Expense

 

Non-interest expense increased in the third quarter of 2011 to $4.6 million from $4.4 million in the prior period of 2011.  The primary reason for this increase is the addition of Palmetto South Mortgage on July 29, 2011 and the variable compensation costs related to the success of the residential mortgage banking and the financial planning / investment advisory lines of business.

 

First Community Corporation stock trades on the NASDAQ Capital Market under the symbol “FCCO” and is the holding company for First Community Bank, a local community bank based in the midlands of South Carolina.  First Community Bank operates eleven banking offices located in Lexington, Richland, Newberry and Kershaw counties in addition to First Community Financial Consultants, a financial planning/investment advisory division and Palmetto South Mortgage, a separate mortgage division.

 

Certain statements in this news release contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans and expectations, and are thus prospective.  Such forward-looking statements are subject to risks, uncertainties, and other factors, such as a downturn in the economy, which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements.

 

Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate.  Therefore, we can give no assurance that the results contemplated in the forward-looking statements will be realized.  The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved.  We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

 

###

 

4



 

FIRST COMMUNITY CORPORATION

 

BALANCE SHEET DATA

(Dollars in thousand, except per share data)

 

 

 

At September 30,

 

December 31,

 

 

 

2011

 

2010

 

2010

 

 

 

 

 

 

 

 

 

Total Assets

 

$

606,884

 

$

611,449

 

$

599,023

 

Other short-term investments (1)

 

8,522

 

21,599

 

19,347

 

Investment Securities

 

214,884

 

203,305

 

196,150

 

Loans held for sale

 

5,195

 

 

 

Loans

 

324,233

 

329,713

 

329,954

 

Allowance for Loan Losses

 

4,708

 

4,841

 

4,911

 

Total Deposits

 

473,160

 

461,631

 

455,344

 

Securities Sold Under Agreements to Repurchase

 

16,927

 

15,883

 

12,686

 

Federal Home Loan Bank Advances

 

48,824

 

68,826

 

68,094

 

Junior Subordinated Debt

 

15,464

 

15,464

 

15,464

 

Shareholders’ Equity

 

46,700

 

43,889

 

41,797

 

 

 

 

 

 

 

 

 

Book Value Per Common Share

 

$

10.77

 

$

10.07

 

$

9.41

 

Tangible Book Value Per Common Share

 

$

10.53

 

$

9.75

 

$

9.14

 

Equity to Assets

 

7.70

%

7.18

%

6.98

%

Tangible common equity to tangible assets

 

5.74

%

5.22

%

5.00

%

Loan to Deposit Ratio

 

69.62

%

71.42

%

72.46

%

Allowance for Loan Losses/Loans

 

1.45

%

1.47

%

1.49

%

 


(1) Includes federal funds sold, securities sold under agreements to resell and interest-bearing deposits

 

Regulatory Ratios:

 

 

 

 

 

 

 

Leverage Ratio

 

9.10

%

8.77

%

8.79

%

Tier 1 Capital Ratio

 

14.82

%

13.43

%

13.73

%

Total Capital Ratio

 

16.07

%

14.66

%

14.99

%

Tier 1 Regulatory Capital

 

$

54,741

 

$

52,885

 

$

53,252

 

Total Regulatory Capital

 

$

59,371

 

$

57,734

 

$

58,105

 

 

Average Balances:

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2010

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Average Total Assets

 

$

606,116

 

$

609,750

 

$

603,983

 

$

608,462

 

Average Loans

 

325,008

 

334,098

 

329,843

 

339,140

 

Average Earning Assets

 

551,919

 

556,334

 

550,113

 

555,379

 

Average Deposits

 

469,214

 

460,310

 

465,771

 

457,694

 

Average Other Borrowings

 

69,268

 

100,500

 

74,485

 

103,129

 

Average Shareholders’ Equity

 

45,037

 

43,351

 

43,390

 

42,537

 

 

Asset Quality:

 

 

 

September

 

June 30,

 

March 31

 

December

 

 

 

30, 2011

 

2011

 

2011

 

31, 2010

 

Loan Risk Rating by Category (End of Period)

 

 

 

 

 

 

 

 

 

Special Mention

 

$

11,278

 

$

10,778

 

$

9,510

 

$

8,608

 

Substandard

 

17,919

 

17,342

 

19,769

 

21,920

 

Doubtful

 

 

 

 

 

Pass

 

300,231

 

298,176

 

304,887

 

299,426

 

 

 

$

329,428

 

$

326,296

 

$

334,166

 

$

329,954

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Nonperforming Assets:

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$

3,408

 

$

5,652

 

$

3,408

 

$

5,652

 

Other real estate owned

 

8,268

 

7,374

 

8,268

 

7,374

 

Accruing loans past due 90 days or more

 

 

340

 

 

340

 

Total nonperforming assets

 

$

11,676

 

$

13,366

 

$

11,676

 

$

13,366

 

 

 

 

 

 

 

 

 

 

 

Loans charged-off

 

$

377

 

$

269

 

$

1,342

 

$

1,446

 

Overdrafts charged-off

 

11

 

14

 

26

 

35

 

Loan recoveries

 

(16

)

(44

)

(43

)

(86

)

Overdraft recoveries

 

(4

)

(7

)

(12

)

(17

)

Net Charge-offs

 

$

368

 

$

232

 

$

1,313

 

$

1,378

 

Net Charge-offs to Average Loans

 

0.11

%

0.07

%

0.40

%

0.41

%

 

 

Post Office Box 64 / Lexington, SC 29071

 

 



 

FIRST COMMUNITY CORPORATION

INCOME STATEMENT DATA

(Dollars in thousands, except per share data)

 

 

 

Three months ended

 

Three months ended

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

June 30,

 

March 31,

 

September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

 

Interest Income

 

$

6,382

 

$

6,818

 

$

6,466

 

$

6,869

 

$

6,440

 

$

7,155

 

$

19,288

 

$

20,842

 

Interest Expense

 

1,754

 

2,335

 

1,847

 

2,404

 

1,986

 

2,448

 

5,587

 

7,187

 

Net Interest Income

 

4,628

 

4,483

 

4,619

 

4,465

 

4,454

 

4,707

 

13,701

 

13,655

 

Provision for Loan Losses

 

360

 

235

 

390

 

580

 

360

 

550

 

1,110

 

1,365

 

Net Interest Income After Provision

 

4,268

 

4,248

 

4,229

 

3,885

 

4,094

 

4,157

 

12,591

 

12,290

 

Non-interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit service charges

 

440

 

459

 

478

 

478

 

458

 

485

 

1,376

 

1,421

 

Mortgage origination fees

 

698

 

342

 

263

 

225

 

191

 

124

 

1,152

 

691

 

Investment advisory fees and non-deposit commissions

 

218

 

82

 

138

 

160

 

175

 

174

 

531

 

416

 

Gain (loss) on sale of securities

 

133

 

218

 

7

 

104

 

134

 

2

 

274

 

324

 

Gain (loss) on sale of other assets

 

(18

)

(10

)

(44

)

31

 

(47

)

3

 

(109

)

18

 

Fair value gain (loss) adjustment

 

(60

)

(201

)

(129

)

(247

)

4

 

(196

)

(185

)

(644

)

Other-than-temporary-impairment write-down on securities

 

(50

)

(440

)

 

(216

)

(4

)

(143

)

(54

)

(799

)

Loss on early extinguishment of debt

 

(74

)

 

 

 

 

 

(74

)

 

Other

 

401

 

472

 

505

 

393

 

516

 

373

 

1,480

 

1,247

 

Total non-interest income

 

1,688

 

922

 

1,218

 

928

 

1,427

 

822

 

4,391

 

2,674

 

Non-interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

2,493

 

2,305

 

2,196

 

2,178

 

2,313

 

2,127

 

7,002

 

6,610

 

Occupancy

 

336

 

312

 

308

 

292

 

309

 

314

 

953

 

918

 

Equipment

 

287

 

290

 

290

 

295

 

281

 

288

 

858

 

873

 

Marketing and public relations

 

64

 

105

 

126

 

105

 

171

 

91

 

361

 

301

 

FDIC assessment

 

176

 

323

 

250

 

209

 

255

 

204

 

681

 

735

 

Other real estate expense

 

134

 

243

 

158

 

103

 

346

 

190

 

638

 

536

 

Amortization of intangibles

 

156

 

155

 

155

 

155

 

155

 

155

 

466

 

466

 

Other

 

912

 

911

 

944

 

867

 

893

 

817

 

2,807

 

2,597

 

Total non-interest expense

 

4,558

 

4,644

 

4,427

 

4,204

 

4,723

 

4,186

 

13,766

 

13,036

 

Income before taxes

 

1,398

 

526

 

1,020

 

609

 

798

 

793

 

3,216

 

1,928

 

Income tax expense

 

441

 

132

 

294

 

134

 

228

 

204

 

963

 

471

 

Net Income

 

957

 

394

 

726

 

475

 

$

570

 

$

589

 

$

2,253

 

$

1,457

 

Preferred stock dividends

 

167

 

166

 

168

 

166

 

167

 

166

 

502

 

497

 

Net income available to common shareholders

 

$

790

 

$

228

 

$

558

 

$

309

 

$

403

 

$

423

 

$

1,751

 

$

960

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income, basic

 

$

0.24

 

$

0.07

 

$

0.17

 

$

0.10

 

$

0.12

 

$

0.13

 

$

0.53

 

$

0.29

 

Net income, diluted

 

$

0.24

 

$

0.07

 

$

0.17

 

$

0.10

 

$

0.12

 

$

0.13

 

$

0.53

 

$

0.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of shares outstanding - basic

 

3,303,519

 

3,263,983

 

3,275,515

 

3,243,548

 

3,271,758

 

3,238,046

 

3,280,438

 

3,259,395

 

Average number of shares outstanding - diluted

 

3,303,519

 

3,263,983

 

3,275,515

 

3,243,548

 

3,271,758

 

3,238,046

 

3,280,438

 

3,259,395

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

0.52

%

0.15

%

0.39

%

0.20

%

0.27

%

0.39

%

0.39

%

0.21

%

Return on average common equity

 

9.35

%

2.80

%

7.31

%

3.96

%

5.31

%

7.71

%

7.24

%

4.07

%

Retirn on average common tangible equity

 

9.56

%

2.90

%

7.46

%

4.13

%

5.45

%

8.08

%

7.41

%

4.24

%

Net Interest Margin (non taxable equivalent)

 

3.36

%

3.20

%

3.37

%

3.23

%

3.30

%

3.44

%

3.33

%

3.29

%

Net Interest Margin (taxable equivalent)

 

3.37

%

3.21

%

3.37

%

3.25

%

3.30

%

3.46

%

3.33

%

3.31

%

 



 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and Rates on Average Interest-Bearing Liabilities

 

 

 

Three months ended September 30, 2011

 

Three months ended September 30, 2010

 

 

 

Average

 

Interest

 

Yield/

 

Average

 

Interest

 

Yield/

 

 

 

Balance

 

Earned/Paid

 

Rate

 

Balance

 

Earned/Paid

 

Rate

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

325,008

 

$

4,747

 

5.86

%

$

334,098

 

$

4,946

 

5.87

%

Securities:

 

212,425

 

1,618

 

3.06

%

196,501

 

1,846

 

3.73

%

Federal funds sold and securities purchased

 

14,486

 

17

 

0.47

%

25,735

 

26

 

0.40

%

Total earning assets

 

551,919

 

6,382

 

4.64

%

556,334

 

6,818

 

4.86

%

Cash and due from banks

 

8,397

 

 

 

 

 

7,723

 

 

 

 

 

Premises and equipment

 

17,684

 

 

 

 

 

18,238

 

 

 

 

 

Other assets

 

32,949

 

 

 

 

 

32,393

 

 

 

 

 

Allowance for loan losses

 

(4,833

)

 

 

 

 

(4,938

)

 

 

 

 

Total assets

 

$

606,116

 

 

 

 

 

$

609,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction accounts

 

$

85,519

 

$

69

 

0.32

%

$

72,570

 

$

109

 

0.60

%

Money market accounts

 

50,220

 

54

 

0.43

%

45,237

 

73

 

0.64

%

Savings deposits

 

32,275

 

12

 

0.15

%

30,395

 

19

 

0.25

%

Time deposits

 

218,948

 

979

 

1.79

%

234,446

 

1,354

 

2.29

%

Other borrowings

 

86,280

 

640

 

2.98

%

100,500

 

780

 

3.08

%

Total interest-bearing liabilities

 

473,242

 

1,754

 

1.49

%

483,148

 

2,335

 

1.92

%

Demand deposits

 

82,252

 

 

 

 

 

77,662

 

 

 

 

 

Other liabilities

 

5,585

 

 

 

 

 

5,589

 

 

 

 

 

Shareholders’ equity

 

45,037

 

 

 

 

 

43,351

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

606,116

 

 

 

 

 

$

609,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of funds, including demand deposits

 

 

 

 

 

1.27

%

 

 

 

 

1.67

%

Net interest spread

 

 

 

 

 

3.15

%

 

 

 

 

2.94

%

Net interest income/margin

 

 

 

$

4,628

 

3.36

%

 

 

$

4,483

 

3.20

%

Net interest income/margin FTE basis

 

$

5

 

$

4,633

 

3.37

%

$

18

 

$

4,501

 

3.21

%

 



 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and Rates on Average Interest-Bearing Liabilities

 

 

 

Nine months ended September 30, 2011

 

Nine months ended September 30, 2010

 

 

 

Average

 

Interest

 

Yield/

 

Average

 

Yield/

 

 

 

 

 

Balance

 

Earned/Paid

 

Rate

 

Balance

 

Rate

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

329,843

 

$

14,376

 

5.83

%

$

339,140

 

$

14,970

 

5.90

%

Securities:

 

204,040

 

4,854

 

3.18

%

190,946

 

5,800

 

4.06

%

Federal funds sold and securities purchased under agreements to resell

 

16,230

 

58

 

0.48

%

25,293

 

72

 

0.38

%

Total earning assets

 

550,113

 

19,288

 

4.69

%

555,379

 

20,842

 

5.02

%

Cash and due from banks

 

7,830

 

 

 

 

 

7,697

 

 

 

 

 

Premises and equipment

 

17,818

 

 

 

 

 

18,424

 

 

 

 

 

Other assets

 

33,063

 

 

 

 

 

31,863

 

 

 

 

 

Allowance for loan losses

 

(4,841

)

 

 

 

 

(4,901

)

 

 

 

 

Total assets

 

$

603,983

 

 

 

 

 

$

608,462

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction accounts

 

$

81,710

 

217

 

0.36

%

$

68,219

 

280

 

0.55

%

Money market accounts

 

48,748

 

165

 

0.45

%

44,084

 

252

 

0.76

%

Savings deposits

 

31,541

 

38

 

0.16

%

28,772

 

61

 

0.28

%

Time deposits

 

221,766

 

3,137

 

1.89

%

239,974

 

4,267

 

2.38

%

Other borrowings

 

89,949

 

2,030

 

3.02

%

103,129

 

2,327

 

3.02

%

Total interest-bearing liabilities

 

473,714

 

5,587

 

1.58

%

484,178

 

7,187

 

1.98

%

Demand deposits

 

82,007

 

 

 

 

 

76,645

 

 

 

 

 

Other liabilities

 

4,872

 

 

 

 

 

5,102

 

 

 

 

 

Shareholders’ equity

 

43,390

 

 

 

 

 

42,537

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

603,983

 

 

 

 

 

$

608,462

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of funds, including demand deposits

 

 

 

 

 

1.34

%

 

 

 

 

1.71

%

Net interest spread

 

 

 

 

 

3.11

%

 

 

 

 

3.03

%

Net interest income/margin

 

 

 

$

13,701

 

3.33

%

 

 

$

13,655

 

3.29

%

Net interest income/margin FTE basis

 

$

18

 

$

13,719

 

3.33

%

75

 

$

13,730

 

3.31

%