Attached files

file filename
8-K - 8-K - NB&T FINANCIAL GROUP INCd245879d8k.htm

Exhibit 99.1

NB&T Financial Reports Earnings for Third Quarter 2011

October 20, 2011

NB&T Financial Group, Inc. (Nasdaq: NBTF), parent company of The National Bank and Trust Company, Wilmington, Ohio, announced net income for the third quarter of 2011 of $1.1 million, or $.33 per share. Net income for the third quarter of 2010 was $1.2 million, or $.36 per share. Net income for the first nine months of 2011 was $3.2 million, or $.93 per share, compared to $8.1 million, or $2.38 per share for the same period in 2010. Net income for 2010 was higher largely due to a bargain purchase pre-tax gain of approximately $7.6 million in the Federal Deposit Insurance Corporation (“FDIC”) assisted acquisition of certain of the assets and liabilities of American National Bank (“ANB”). In addition, the Company realized a pre-tax gain of $1.4 million on the sale of its insurance agency in January 2010.

Commenting on these results, President & C.E.O. John J. Limbert said, “Our net interest margin decreased this quarter compared to last, as we, like many other banks, struggle to find quality loans. While the lower rate environment allowed us to realize positive gains on some security sales, the reinvestment of cash is also at lower rates and impacts margin. On the plus side, total nonperforming loans were down approximately $1.2 million from last quarter. A lot of work is yet to be done, but it is at least an improvement for now.”

Net interest income was $5.8 million for the third quarter of 2011, compared to $6.2 million for the third quarter of 2010. Net interest margin decreased to 3.67% for the third quarter of 2011, compared to 3.84% for the same quarter last year. The net interest margin decreased primarily due to a decline in higher-yielding loans. Average loans outstanding for the third quarter of 2011, which had an average rate of 5.74%, decreased to $404.9 million from $432.2 million from the same quarter last year. Due to increased liquidity from lower loan demand, the Company lowered rates on interest-bearing deposits and reduced higher cost Federal Home Loan Bank debt by $24.5 million, decreasing the cost of interest-bearing liabilities from 1.40% for the third quarter of 2010 to .84% for the third quarter of 2011. Net interest margin for the first nine months of 2011 was 3.82%, compared to 3.88% for the first nine months of 2010.

The provision for loan losses for the third quarter of 2011 was $475,000, compared to $225,000 in the same quarter last year. Net charge-offs were $466,000 in the third quarter of 2011, compared to $132,000 in the third quarter of 2010. The provision for loan losses was $1,410,000 for the first nine months of 2011, compared to $1,185,000 for the first nine months of 2010. Net charge-offs for the first nine months of 2011 were $1.6 million, compared to $1.0 million for the same period last year. Charge-offs in 2011 increased primarily due to the first quarter write-down of one commercial real estate loan. The Company later foreclosed on this loan and the property securing the loan was sold. The provision for loan losses is based on management’s evaluation of the loan loss allowance considering specific loan reserves, general reserves related to charge-off experience and current economic conditions. Non-performing loans increased to $11.7 million at September 30, 2011, compared to $8.8 million at September 30, 2010. The year-over-year increase in non-performing loans is due primarily to two southwest Ohio commercial relationships, each between $850,000 and $950,000 and secured by commercial real estate or all business assets and one restructured mortgage loan for approximately $450,000.

Total non-interest income was $2.6 million for the third quarter of 2011, compared to $1.9 million for the third quarter of 2010. In the third quarter of 2011, the Company sold approximately $7.2 million in securities and realized gains of $421,000. No securities were sold in the third quarter of last year. In addition, NSF fee income and commission income on the sales of non-deposit investment products increased in the third quarter of 2011. Total non-interest income for the first nine months of 2011 was $7.0 million, compared to $14.5 million for the first nine months of 2010. In the first nine months of 2010, the Company had a bargain purchase pre-tax gain of approximately $7.6 million in the FDIC assisted acquisition of certain of the assets and liabilities of ANB. In addition, the Company realized a pre-tax gain of $1.4 million on the sale of its insurance agency in January 2010. In the first nine months of 2011, the Company sold approximately $23.0 million in securities and realized gains of $1.2 million, compared to no securities sales gains for the same period in 2010.

Total non-interest expense was $6.2 million for the third quarter of 2011, relatively unchanged from the $6.2 million for the third quarter of 2010. For the first nine months of 2011, non-interest expense was $19.0 million, compared to $20.0 million for the first nine months of 2010. Non-interest expenses for the first nine months of 2010 were higher due to increased bonus plan expense and acquisition related expenses.

On September 20, 2011, the Board of Directors declared a dividend of $0.30 per share, payable October 24, 2011 to shareholders of record on September 30, 2011. This dividend represents a 3.4% increase over the $0.29 per share dividend declared in the third quarter of 2010.


SELECTED CONSOLIDATED FINANCIAL HIGHLIGHTS

(in thousands, except per share data)

(Unaudited)

 

     Three Months Ending     Nine Months Ending  
     9/30/2011     6/30/2011     3/31/2011     12/31/2010     9/30/2010     9/30/2011     9/30/2010  

Statements of Income

              

Interest income

   $ 6,829      $ 7,348      $ 7,310      $ 7,731      $ 8,069      $ 21,487      $ 23,882   

Interest expense

     1,079        1,270        1,386        1,737        1,871        3,735        5,596   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     5,750        6,078        5,924        5,994        6,198        17,752        18,286   

Provision for loan losses

     475        385        550        425        225        1,410        1,185   

Other non-interest income

     2,148        1,907        1,769        1,892        1,888        5,824        6,983   

Gain on bargain purchase

     —          —          —          —          —          —          7,572   

Other-than-temporary impairment charge

     —          —          —          —          —          —          (50

Net gains/(losses) on sales of securities

     421        (10     789        —          —          1,200        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest income

     2,569        1,897        2,558        1,892        1,888        7,024        14,505   

Total non-interest expenses

     6,282        6,146        6,579        6,502        6,194        19,007        19,956   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     1,562        1,444        1,353        959        1,667        4,359        11,650   

Income taxes

     432        395        348        241        450        1,175        3,559   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 1,130      $ 1,049      $ 1,005      $ 718      $ 1,217      $ 3,184      $ 8,091   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Per Share Data

              

Basic earnings per share

   $ 0.33      $ 0.31      $ 0.29      $ 0.20      $ 0.36      $ 0.93      $ 2.38   

Diluted earnings per share

     0.33        0.31        0.29        0.20        0.36        0.93        2.38   

Dividends per share

     0.30        0.30        0.30        0.30        0.29        0.90        0.87   

Book value at quarter end

     20.98        20.71        20.49        20.74        20.91        20.98        20.91   

Average basic shares outstanding

     3,424        3,424        3,424        3,412        3,399        3,424        3,399   

Average diluted shares outstanding

     3,430        3,436        3,448        3,430        3,400        3,436        3,400   

Balance Sheet Items (Quarter End)

              

Total assets

   $ 674,030      $ 675,028      $ 667,552      $ 690,574      $ 691,199      $ 674,030      $ 691,199   

Securities

     145,457        137,071        122,679        133,855        146,060        145,457        146,060   

Loans, including loans held for sale

     405,009        408,516        408,710        414,978        427,274        405,009        427,274   

Allowance for loan losses

     3,484        3,475        3,506        3,714        3,935        3,484        3,935   

Deposits

     576,391        580,730        575,375        584,373        571,723        576,391        571,723   

Borrowings

     16,485        16,347        16,225        28,089        40,260        16,485        40,260   

Total shareholders’ equity

     71,845        70,903        70,148        71,019        71,301        71,845        71,301   

Assets Under Management

              

Total assets

   $ 674,030      $ 675,028      $ 667,552      $ 690,574      $ 691,199      $ 674,030      $ 691,199   

Cash management sweep accounts

     42,310        38,842        47,167        37,338        46,765        42,310        46,765   

Market value of trust assets

     190,957        200,337        171,844        172,162        164,628        190,957        164,628   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets under management

   $ 907,297      $ 914,207      $ 886,563      $ 900,074      $ 902,592      $ 907,297      $ 902,592   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Selected Financial Ratios

              

Return on average assets (annualized)

     0.66     0.62     0.60     0.40     0.69     0.63     1.57

Return on average equity (annualized)

     6.39        5.97        5.72        3.97        6.79        6.04        15.69   

Dividend payout ratio

     90.91        96.77        103.45        150.00        80.56        96.77        36.55   

Net interest margin

     3.67        3.95        3.84        3.69        3.84        3.82        3.88   

Non-interest expense to total revenue

     75.51        77.07        77.56        82.45        76.60        76.72        60.86   

Average loans to average total assets

     59.64        60.51        59.94        59.52        61.82        60.07        60.91   

Asset Quality

              

Nonaccrual loans

   $ 9,646      $ 11,452      $ 10,023      $ 9,490      $ 8,847      $ 9,646      $ 8,847   

Accruing and 90 or more days past due

     3        1,049        1,038        1,037        —          3        —     

Restructured loans—accruing

     2,060        452        455        457        —          2,060        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

   $ 11,709      $ 12,953      $ 11,516      $ 10,984      $ 8,847      $ 11,709      $ 8,847   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other real estate owned

     4,236        4,175        4,658        4,254        3,995        4,236        3,995   

Net charge-offs

     466        415        759        645        132        1,640        1,026   

Non-performing loans to total loans

     2.89     3.17     2.82     2.65     2.07     2.89     2.07

Loan loss allowance to total loans

     0.86        0.85        0.86        0.89        0.92        0.86        0.92   

Loan loss allowance to non-performing loans

     29.75        26.83        30.45        33.81        44.48        29.75        44.48   

Loans 30+ days past due to total loans

     0.92        0.75        1.18        0.87        0.70        0.92        0.70   

Net charge-offs to average loans

     0.46        0.41        0.75        0.61        0.12        0.54        0.33   

Capital

              

Average equity to average total assets

     10.33     10.44     10.42     10.18     10.16     10.37     10.00

Tier 1 leverage ratio**

     11.13        11.17        10.99        10.65        10.68        11.13        10.68   

Total risk-based capital ratio**

     18.86        18.81        18.57        18.36        18.10        18.86        18.10   

 

** Estimated for current quarter end