Attached files

file filename
8-K - FORM 8-K - CVB FINANCIAL CORPc23497e8vk.htm
EX-99.2 - EXHIBIT 99.2 - CVB FINANCIAL CORPc23497exv99w2.htm
Exhibit 99.1
(CVB LOGO)
Press Release
For Immediate Release
             
 
  Contact:   Christopher D. Myers
President and CEO
 
      (909) 980-4030  
CVB Financial Corp. Reports Record Third Quarter Earnings for 2011
   
Net income of $22.4 million for the third quarter of 2011
 
   
Diluted earnings per common share were $0.21 for the third quarter and $0.57 year-to-date
   
Allowance for credit losses represents 3.01% of total non-covered loans & leases
   
Non-performing loans decreased to $65.2 million. This is down from $157.0 million at December 31, 2010, and now represent 2.06% of total non-covered loans and leases
   
Non-interest bearing deposits totaled $1.98 billion (43% of total deposits) at September 30, 2011, an increase of $275.6 million from $1.70 billion at December 31, 2010
   
Repurchased 1.5 million shares of common stock at an average price of $7.83 during the third quarter of 2011
Ontario, CA, October 20, 2011-CVB Financial Corp. (NASDAQ:CVBF) and its subsidiary, Citizens Business Bank (“the Company”), announced its second consecutive quarter of record earnings.
CVB Financial Corp. reported net income of $22.4 million for the third quarter of 2011. This represents the highest earnings in company history for a fiscal quarter. Earnings increased $4.5 million, or 24.86%, when compared with net income of $17.9 million for the third quarter of 2010. Diluted earnings per share were $0.21 for the third quarter of 2011. This was up $0.04, or 23.53%, from diluted earnings per share of $0.17 for the same period last year.

 

 


 

Third quarter 2011 operating results included $4.0 million in interest income from accelerated accretion on loans from our FDIC assisted acquisition of San Joaquin Bank (SJB), a $844,000 reduction in other operating income from the decrease in the FDIC loss sharing asset, and a $1.65 million reduction in the provision for unfunded commitments.
Chris Myers, President and CEO commented, “We are extremely proud of our strong financial results for the quarter. We have made significant progress in reducing our non-performing assets from $162.3 million at December 31, 2010 to $81.2 million at September 30, 2011. In addition, our non-interest bearing deposits continued to grow and now represent over 43% of total deposits.”
Net income for the third quarter of 2011 produced an annualized return on beginning equity of 12.99%, an annualized return on average equity of 12.81% and an annualized return on average assets of 1.37%. The efficiency ratio, excluding the provision for credit losses, was 48.68% for the quarter. Operating expenses as a percentage of average assets were 2.01%.
Net income for the nine months ending September 30, 2011 was $60.0 million. This represents an increase of $6.9 million, or 13.12%, when compared with net income of $53.1 million for the same period of 2010. Diluted earnings per share for the nine months ending September 30, 2011 were $0.57, an increase of $0.07, or 14.00%, over diluted earnings per share of $0.50 for the same period last year. Operating results for the first nine months of 2011 include a provision for credit losses of $7.1 million. Net income for the nine months ending September 30, 2011 produced a return on beginning equity of 12.46%, a return on average equity of 11.97% and a return on average assets of 1.24%.
Interest income and fees on loans for the third quarter of 2011 totaled $52.8 million, which includes $4.0 million of discount accretion from accelerated principal reductions on covered loans acquired from SJB. This represents a decrease of $5.4 million, or 9.24%, when compared to interest income and fees on loans of $58.2 million for the same period last year. Excluding the discount accretion, interest income and fees on loans would have been $48.8 million for the third quarter of 2011.
In addition to the yield adjustment to interest income of $4.0 million for the third quarter of 2011, we calculated a net decrease of $844,000 in the FDIC loss sharing asset as a result of lower estimated losses than projected. The decrease is included in other operating income. In the quarter ended September 30, 2011, we received $14.7 million from the FDIC from previously submitted loss claims.
Net Interest Income and Net Interest Margin
Net interest income, before the provision for credit losses, totaled $60.0 million for the three months ending September 30, 2011. Net interest income for the third quarter of 2011 decreased $2.6 million, or 4.21%, compared to the same period in 2010.

 

-2-


 

Excluding the impact of the yield adjustment on covered loans, net interest margin (tax equivalent) increased from 3.73% for the third quarter of 2010 to 3.81% for the third quarter of 2011. Total average earning asset yields decreased from 4.97% for the third quarter of 2010 to 4.67% for the third quarter of 2011. Total cost of funds decreased from 0.91% for the third quarter of 2010 to 0.59% for the third quarter of 2011.
Assets
The Company reported total assets of $6.53 billion at September 30, 2011. This represents an increase of $93.2 million, or 1.45%, from total assets of $6.44 billion at December 31, 2010. Earning assets (excluding the allowance for loan and lease losses) totaling $6.17 billion increased $146.9 million, or 2.44%, when compared with earning assets of $6.02 billion at December 31, 2010.
Investment Securities
Investment securities totaled $2.17 billion at September 30, 2011. This is up from $1.79 billion at December 31, 2010. As of September 30, 2011, we calculated a pretax unrealized gain of $67.6 million of which $32.9 million is attributed to our municipal securities portfolio. We have no preferred stock or trust preferred securities in our portfolio.
Virtually all of our mortgage-backed securities (“MBS”) are issued by Freddie Mac or Fannie Mae, which have the implied guarantee of the U.S. Government. We have one private-label mortgage-backed security that is impaired. This Alt-A bond, with a book value of $2.6 million as of September 30, 2011, has had $1.8 million in net impairment losses to date since it was purchased in early 2008. A $427,000 impairment was recorded in the third quarter of 2011.
Our municipal securities, totaling $641.4 million, are diversified among 604 individual issues and located in 30 states with 6.3% located within the state of California. Our largest holdings are in New Jersey 14.3%, Illinois 12.5% and Michigan 12.3%. All municipal bond securities are performing.
We continue to reinvest our cash flows from the investment portfolio. During the third quarter we purchased $279.6 million in MBS with an average yield of 1.99% and $839,000 in municipal securities with an average tax-equivalent yield of 5.66%. MBS purchased in the third quarter have an average duration of about 3.0 years as our purchasing strategy is to minimize extension risk as interest rates rise.
Loans
Total loans and leases of $3.46 billion at September 30, 2011 decreased by $290.0 million, or 7.73%, from $3.75 billion at December 31, 2010. We attribute a significant portion of the decrease to the following:
   
$45.3 million in note sales related to our former largest borrower.
   
$87.9 million from working down problem assets acquired from SJB.
   
$45.7 million decline in non-covered construction loans.
   
$27.8 million decline in purchased mortgage pools.

 

-3-


 

The non-covered construction loans and purchased mortgage pools are considered non-core lending niches. Our core lending strategy is focused on commercial & industrial business lending, dairy and livestock lending, agribusiness lending and commercial real estate loans.
Deposits & Customer Repurchase Agreements
Deposits of $4.59 billion and customer repurchase agreements of $485.3 million totaled $5.07 billion at September 30, 2011. This represents an increase of $13.4 million, or 0.26%, when compared with total deposits and customer repurchase agreements of $5.06 billion at December 31, 2010.
Non-interest bearing deposits were $1.98 billion at September 30, 2011, an increase of $275.6 million or 16.20% from $1.70 billion at December 31, 2010. At September 30, 2011, non-interest bearing deposits were 43.08% of total deposits, up from 37.65% at December 31, 2010.
Our cost of total deposits was 0.17% for the three months ending September 30, 2011, compared to our cost of total deposits of 0.37% for the same period last year. Our cost of total deposits including customer repurchase agreements was 0.19% for the three months ending September 30, 2011 compared to 0.41% for the same period last year.
Borrowings
At September 30, 2011, we had $548.6 million in borrowings, compared to borrowings of $553.4 million at December 31, 2010 and $553.3 million at September 30, 2010. The $4.8 million decrease from December 31, 2010 was primarily due to the redemption of $5.0 million in subordinated debt.
Asset Quality
We have separated the discussion of asset quality into two sections: non-covered loans and covered loans. The non-covered loans represent the legacy Citizens Business Bank loans and exclude all loans acquired in the 2009 SJB acquisition. The SJB loans were marked to fair value at the acquisition date and are “covered” loans as defined in the loss sharing agreement with the FDIC.
Citizens Business Bank Asset Quality (Non-covered loans)
The allowance for credit losses decreased from $105.2 million as of December 31, 2010 to $95.5 million as of September 30, 2011. The decrease was due to net loan charge-offs of $16.8 million, offset by a $7.1 million provision for credit losses during the first nine months of 2011. The allowance for credit losses was 3.01% and 3.12% of total non-covered loans and leases outstanding as of September 30, 2011 and December 31, 2010, respectively.
There was zero provision for credit losses for the third quarter of 2011.

 

-4-


 

We had $65.2 million in non-performing loans at September 30, 2011, or 2.06% of total non-covered loans. This compares to non-performing loans of $157.0 million at December 31, 2010. The non-performing loans for the third quarter are summarized as follows: $1.0 million in residential construction, $13.8 million in commercial construction, $18.8 million in residential mortgages, $25.4 million in commercial real estate, $3.3 million in commercial and industrial, $2.6 million in dairy loans, and $300,000 in all other loans.
At September 30, 2011, we had $16.0 million in Other Real Estate Owned (“OREO”), an increase of $10.7 million from OREO of $5.3 million at December 31, 2010. At December 31, 2010, we had three OREO properties. During the first nine months of 2011, we added twelve properties for a total of $13.9 million to OREO. We sold three properties with an OREO value of $2.8 million for cash proceeds of $2.8 million. We also recorded $0.4 million in write-downs of OREO properties due to appraisal revaluations. We now have twelve OREO properties valued at $16.0 million.
At September 30, 2011, we had loans delinquent 30 to 89 days of $2.0 million. This compares to delinquent loans of $3.9 million at June 2011, $3.6 million at March 31, 2011, and $9.1 million at December 31, 2010. As a percentage of total loans, delinquencies, excluding non-accruals, were 0.06% at September 30, 2011, 0.12% at June 30, 2011, 0.11% at March 31, 2011, and 0.27% at December 31, 2010. All loans delinquent 90 days or more were categorized as non-performing.
At September 30, 2011, we had $32.2 million in performing troubled debt restructured loans (“TDRs”), an increase of $18.9 million from performing TDRs of $13.3 million at December 31, 2010. In terms of number of loans, we had five performing TDRs at December 31, 2010 compared to thirteen performing TDRs at September 30, 2011. $17.1 million of the $18.9 million increase in performing TDRs is due to two commercial real estate loans that emerged out of bankruptcy court and are now paying in accordance with the terms approved by the court.
In total, non-performing assets, defined as non-covered non-accrual loans plus OREO, have decreased substantially and were $81.2 million at September 30, 2011, $88.8 million at June 30, 2011, $114.4 million at March 31, 2011 and $162.3 million at December 31, 2010.
We have made substantial progress in reducing our classified loans. At September 30, 2011, classified loans were $357.2 million, $445.3 million at June, 30, 2011, $588.7 million at March 31, 2011 and $654.1 million at December 31, 2010.
San Joaquin Bank Asset Quality (Covered loans)
At September 30, 2011 we had $354.6 million in gross loans from SJB with a carrying value of $286.1 million, compared to $488.8 million of gross loans at December 31, 2010 and $374.0 million in carrying value. Of the gross loans, we have $85.1 million in loans 90 days or more past due as of September 30, 2011, or 24.01%, compared to $133.1 million in loans 90 days or more past due at December 31, 2010. We have 20 properties in OREO totaling $14.2 million compared to 17 properties totaling $11.3 million at December 31, 2010.

 

-5-


 

CitizensTrust
CitizensTrust has approximately $2.0 billion in assets under administration, including $1.6 billion in assets under management, as of September 30, 2011. This compares with $2.1 billion in assets under administration, including $1.1 billion in assets under management, at December 31, 2010. The increase in managed assets is primarily due to the conversion of custodial and non-managed accounts into managed accounts. Revenues from CitizensTrust were $6.5 million and $6.3 million for nine months ended September 30, 2011 and 2010, respectively. CitizensTrust provides trust, investment and brokerage related services, as well as financial, estate and business succession planning.
Repurchase of Common Stock
In July 2008, our Board of Directors authorized the repurchase of up to 10,000,000 shares of our common stock. During the third quarter of 2011, we repurchased 1,502,503 shares of common stock at the average price of $7.83. As of September 30, 2011, we have 7,897,497 shares of our common stock remaining that are eligible for repurchase.
Conference Call
Management will hold a conference call at 8:30 a.m. Pacific time/11:30 a.m. Eastern time on Thursday, October 20th (tomorrow) to discuss the Company’s third quarter 2011 financial results.
To listen to the conference call, please dial (877) 317-6789. A taped replay will be made available approximately one hour after the conclusion of the call and will remain available through October 29, 2011 at 9:00 a.m. To access the replay, please dial (877) 344-7529, passcode 10004998.
The conference call will also be simultaneously webcast over the Internet. Please visit the Company’s website at www.cbbank.com and click on the CVB Investor tab to access the call from the site. Access the website 15 minutes prior to the call to download any necessary audio software. This webcast will be recorded and available for replay on the Company’s website approximately two hours after the conclusion of the conference call, and will be available on the website for twelve months.
Corporate Overview
CVB Financial Corp. is the holding company for Citizens Business Bank, a financial services company based in Ontario, California. Citizens Business Bank serves 41 cities with 43 business financial centers and five commercial banking centers in the Inland Empire, Los Angeles County, Orange County and the Central Valley areas of California.
Shares of CVB Financial Corp. common stock are listed on the NASDAQ under the ticker symbol of CVBF. For investor information on CVB Financial Corp., visit our Citizens Business Bank website at www.cbbank.com and click on the CVB Investor tab.

 

-6-


 

Safe Harbor
Certain matters set forth herein (including the exhibits hereto) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including forward-looking statements relating to the Company’s current business plan and expectations regarding future operating results. These forward-looking statements are subject to risks and uncertainties that could cause actual results, performance or achievements to differ materially from those projected. These risks and uncertainties include, but are not limited to, local, regional, national and international economic conditions and events and the impact they may have on us and our customers; ability to attract deposits and other sources of liquidity; oversupply of inventory and continued deterioration in values of California real estate, both residential and commercial; a prolonged slowdown in construction activity; changes in the financial performance and/or condition of our borrowers; changes in the level of non-performing assets and charge-offs; the effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities, executive compensation and insurance) with which we and our subsidiaries must comply; changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; inflation, interest rate, securities market and monetary fluctuations; political instability; acts of war or terrorism, or natural disasters, such as earthquakes, or the effects of pandemic flu; the timely development and acceptance of new banking products and services and perceived overall value of these products and services by users; changes in consumer spending, borrowing and savings habits; technological changes; the ability to increase market share and control expenses; changes in the competitive environment among financial and bank holding companies and other financial service providers; continued volatility in the credit and equity markets and its effect on the general economy; the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; changes in our organization, management, compensation and benefit plans; the costs and effects of legal and regulatory developments including the resolution of legal proceedings or regulatory or other governmental inquiries and the results of regulatory examinations or reviews; our success at managing the risks involved in the foregoing items and other factors set forth in the Company’s public reports including its Annual Report on Form 10-K for the year ended December 31, 2010, and particularly the discussion of risk factors within that document. The Company does not undertake, and specifically disclaims any obligation to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by law.
###

 

-7-


 

CVB FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(unaudited)

dollars in thousands
                         
    September 30,     December 31,  
    2011     2010     2010  
Assets:
                       
Cash and due from banks
  $ 33,493     $ 105,619     $ 67,279  
Interest-bearing balances due from Federal Reserve Bank
    409,449       90,301       286,769  
Interest-bearing balances due from depository institutions
          50,160       50,227  
 
                 
Total cash and cash equivalents
    442,942       246,080       404,275  
 
                       
Interest-bearing balances due from depository institutions
    50,190       50,190       50,190  
Investment securities available-for-sale
    2,167,159       1,912,268       1,791,558  
Investment securities held-to-maturity
    2,574       3,161       3,143  
Investment in stock of Federal Home Loan Bank (FHLB)
    76,207       90,350       86,744  
 
                       
Non-covered loans held-for-sale
    4,239       3,154       2,954  
Covered loans held-for-sale
    5,726              
Non-covered loans and lease finance receivables
    3,170,365       3,418,980       3,373,728  
Less allowance for credit losses
    (95,528 )     (105,289 )     (105,259 )
 
                 
Net loans and lease finance receivables
    3,074,837       3,313,691       3,268,469  
 
                 
 
                       
Covered loans and lease finance receivables, net
    280,337       403,822       374,012  
Premises and equipment, net
    36,725       41,936       40,921  
Intangibles
    6,399       9,937       9,029  
Goodwill
    55,097       55,097       55,097  
Cash value of life insurance
    115,494       112,173       112,901  
FDIC loss sharing asset
    56,452       108,305       101,461  
Other assets
    155,529       133,707       135,937  
 
                 
TOTAL ASSETS
  $ 6,529,907     $ 6,483,871     $ 6,436,691  
 
                 
 
                       
Liabilities and Stockholders’ Equity
                       
Liabilities:
                       
Deposits:
                       
Demand deposits (noninterest-bearing)
  $ 1,977,137     $ 1,699,096     $ 1,701,523  
Investment checking
    330,580       356,068       384,674  
Savings and money market demand
    1,436,528       1,276,464       1,342,758  
Time deposits
    844,899       1,190,836       1,089,873  
 
                 
Total Deposits
    4,589,144       4,522,464       4,518,828  
 
                       
Demand Note to U.S. Treasury
    1,930       3,752       1,917  
Customer repurchase agreements
    485,273       557,573       542,188  
Borrowings
    548,594       553,322       553,390  
Junior subordinated debentures
    115,055       115,055       115,055  
Other liabilities
    90,036       66,947       61,458  
 
                 
Total Liabilities
    5,830,032       5,819,113       5,792,836  
Stockholders’ equity:
                       
Stockholders’ equity
    660,639       636,325       637,670  
Accumulated other comprehensive income, net of tax
    39,236       28,433       6,185  
 
                 
Total stockholders’ equity
    699,875       664,758       643,855  
 
                 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 6,529,907     $ 6,483,871     $ 6,436,691  
 
                 

 

-8-


 

CVB FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED AVERAGE BALANCE SHEET
(unaudited)

dollars in thousands
                                 
    Three months ended September 30,     Nine months ended September 30,  
    2011     2010     2011     2010  
Assets:
                               
Cash and due from banks
  $ 55,113     $ 105,689     $ 87,256     $ 101,279  
Interest-bearing balances due from Federal Reserve Bank
    455,429       319,330       348,989       266,608  
Federal funds sold and Interest-bearing balances due from depository institutions
    22,438       50,111       40,896       37,777  
 
                       
Total cash and cash equivalents
    532,980       475,130       477,141       405,664  
 
                               
Interest-bearing balances due from depository institutions
    50,190       42,038       50,190       14,550  
Investment securities available-for-sale
    1,969,152       1,946,396       1,931,203       2,017,411  
Investment securities held-to-maturity
    2,738       3,013       2,892       3,322  
Investment in stock of Federal Home Loan Bank (FHLB)
    77,976       92,038       82,006       95,117  
 
                               
Non-covered loans held-for-sale
    3,065       3,001       3,219       2,813  
Covered loans held-for-sale
    1,823             455        
Non-covered loans and lease finance receivables
    3,173,492       3,473,829       3,245,060       3,507,333  
Less allowance for credit losses
    (96,827 )     (115,614 )     (103,183 )     (115,843 )
 
                       
Net loans and lease finance receivables
    3,076,665       3,358,215       3,141,877       3,391,490  
 
                       
Covered loans and lease finance receivables, net
    307,281       414,100       327,175       437,228  
Premises and equipment, net
    37,589       42,496       39,014       41,949  
Intangibles
    6,766       10,355       7,632       11,285  
Goodwill
    55,097       55,097       55,097       55,097  
Cash value of life insurance
    115,045       111,658       114,197       110,779  
FDIC loss sharing asset
    65,342       112,142       77,834       120,840  
Other assets
    184,839       121,853       170,170       122,760  
 
                       
TOTAL
  $ 6,486,548     $ 6,787,532     $ 6,480,102     $ 6,830,305  
 
                       
 
                               
Liabilities and Stockholders’ Equity
                               
Liabilities:
                               
Deposits:
                               
Noninterest-bearing
  $ 1,935,890     $ 1,677,328     $ 1,860,426     $ 1,624,866  
Interest-bearing
    2,612,541       2,890,536       2,673,977       2,906,078  
 
                       
Total Deposits
    4,548,431       4,567,864       4,534,403       4,530,944  
 
                               
Other borrowings
    1,053,838       1,340,660       1,094,961       1,454,952  
Junior subordinated debentures
    115,055       115,055       115,055       115,055  
Other liabilities
    75,877       75,828       65,119       61,272  
 
                       
Total Liabilities
    5,793,201       6,099,407       5,809,538       6,162,223  
Stockholders’ equity:
                               
Stockholders’ equity
    668,028       645,361       657,010       633,869  
Accumulated other comprehensive income, net of tax
    25,319       42,764       13,554       34,213  
 
                       
 
    693,347       688,125       670,564       668,082  
 
                       
TOTAL
  $ 6,486,548     $ 6,787,532     $ 6,480,102     $ 6,830,305  
 
                       

 

-9-


 

CVB FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(unaudited)
dollar amounts in thousands, except per share
                                 
    For the Three Months     For the Nine Months  
    Ended September 30,     Ended September 30,  
    2011     2010     2011     2010  
Interest income:
                               
Loans held-for-sale
  $ 17     $ 7     $ 46     $ 40  
Loans and leases, including fees
    48,791       53,677       147,116       162,733  
Accelerated accretion on acquired loans
    3,980       4,481       11,638       22,332  
 
                       
Total loans and leases, including fees
    52,788       58,165       158,800       185,105  
Investment securities:
                               
Taxable
    9,407       11,461       28,397       41,938  
Tax-advantaged
    5,951       6,324       17,791       19,265  
 
                       
Total investment income
    15,358       17,785       46,188       61,203  
Dividends from FHLB stock
    52       105       183       233  
Federal funds sold & Interest-bearing CDs
    332       418       1,053       757  
 
                       
Total interest income
    68,530       76,473       206,224       247,298  
Interest expense:
                               
Deposits
    1,979       4,310       6,987       14,439  
Borrowings and junior subordinated debentures
    6,571       9,548       19,753       32,691  
 
                       
Total interest expense
    8,550       13,858       26,740       47,130  
 
                       
Net interest income before provision for credit losses
    59,980       62,615       179,484       200,168  
Provision for credit losses
          25,300       7,068       48,500  
 
                       
Net interest income after provision for credit losses
    59,980       37,315       172,416       151,668  
Other operating income:
                               
Impairment loss on investment securities
    (25 )     (127 )     (144 )     (98 )
Loss reclassified from other comprehensive income
    (402 )           (402 )     (714 )
 
                       
Net impairment loss on investment securities recognized in earnings
    (427 )     (127 )     (546 )     (812 )
Service charges on deposit accounts
    4,021       4,225       11,773       12,686  
Trust and investment services
    2,056       1,928       6,468       6,255  
Gain on sale of investment securities
          30,119             38,900  
Reduction in FDIC loss sharing asset
    (844 )     (2,630 )     (1,118 )     (14,800 )
Other
    2,708       3,204       6,909       7,697  
 
                       
Total other operating income
    7,514       36,719       23,486       49,926  
Other operating expenses:
                               
Salaries and employee benefits
    17,579       17,311       53,459       52,863  
Occupancy
    2,776       3,088       8,349       9,168  
Equipment
    1,376       1,719       4,205       5,473  
Professional services
    3,728       4,135       12,365       9,823  
Amortization of intangible assets
    862       934       2,629       2,824  
Provision for unfunded commitments
    (1,650 )     450       (918 )     2,150  
OREO expenses
    2,247       479       5,023       1,147  
Prepayment penalties on borrowings
          12,963             18,663  
Other
    5,940       8,239       21,206       24,576  
 
                       
Total other operating expenses
    32,858       49,318       106,318       126,687  
 
                       
Earnings before income taxes
    34,636       24,716       89,584       74,907  
Income taxes
    12,253       6,789       29,563       21,846  
 
                       
Net earnings
    22,383       17,927       60,021       53,061  
Allocated to restricted stock
    81       58       229       181  
 
                       
Net earnings allocated to common shareholders
  $ 22,302     $ 17,869     $ 59,792     $ 52,880  
 
                       
 
                               
Basic earnings per common share
  $ 0.21     $ 0.17     $ 0.57     $ 0.50  
 
                       
Diluted earnings per common share
  $ 0.21     $ 0.17     $ 0.57     $ 0.50  
 
                       
 
                               
Cash dividends per common share
  $ 0.085     $ 0.085     $ 0.255     $ 0.255  
 
                       

 

-10-


 

CVB FINANCIAL CORP. AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
(unaudited)
                                 
    Three months ended September 30,     Nine months ended September 30,  
    2011     2010     2011     2010  
 
                               
Interest income — (Tax-Effected) (te)
  $ 71,011     $ 79,085     $ 213,645     $ 255,235  
Interest Expense
    8,550       13,858       26,740       47,130  
 
                       
Net Interest income — (te)
  $ 62,461     $ 65,227     $ 186,905     $ 208,105  
 
                       
 
                               
Return on average assets, annualized
    1.37 %     1.05 %     1.24 %     1.04 %
Return on average equity, annualized
    12.81 %     10.34 %     11.97 %     10.62 %
Efficiency ratio
    48.68 %     66.62 %     54.27 %     62.84 %
Yield on average earning assets
    4.67 %     4.97 %     4.74 %     5.35 %
Cost of deposits
    0.17 %     0.37 %     0.21 %     0.43 %
Cost of deposits and customer repurchase agreements
    0.19 %     0.41 %     0.23 %     0.45 %
Cost of funds
    0.59 %     0.91 %     0.62 %     1.02 %
Net interest margin (te)
    4.11 %     4.11 %     4.15 %     4.37 %
Net interest margin (te) excluding discount
    3.81 %     3.73 %     3.84 %     3.80 %
 
                               
Weighted average shares outstanding
                               
Basic
    105,116,770       105,685,287       105,473,811       105,925,944  
Diluted
    105,205,956       105,795,196       105,554,812       106,096,714  
Dividends declared
  $ 8,913     $ 9,011     $ 26,947     $ 27,087  
Dividend payout ratio
    39.82 %     50.26 %     44.90 %     51.05 %
 
                               
Number of shares outstanding-EOP
    104,581,689       105,918,376                  
Book value per share
  $ 6.69     $ 6.28                  
Tangible Book value per share
  $ 6.10     $ 5.66                  
                 
    September 30,  
(Non-covered loans)   2011     2010  
Non-performing assets (dollar amount in thousands):
               
Non-accrual loans
  $ 65,212     $ 158,871  
Loans past due 90 days or more and still accruing interest
           
Other real estate owned (OREO), net
    15,956       17,387  
 
           
Total non-performing assets
  $ 81,168     $ 176,258  
 
           
 
               
Percentage of non-performing assets to total loans outstanding and OREO
    2.55 %     5.13 %
 
               
Percentage of non-performing assets to total assets
    1.24 %     2.72 %
 
               
Allowance for loan losses to non-performing assets
    117.69 %     59.74 %
 
               
Net Charge-offs to Average loans
    0.52 %     1.48 %
 
               
Allowance for credit losses:
               
Beginning Balance
  $ 105,259     $ 108,924  
Total loans charged-off
    (18,600 )     (52,492 )
Total Loans Recovered
    1,801       357  
 
           
Net Loans Charged-off
    (16,799 )     (52,135 )
Provision Charged to Operating Expense
    7,068       48,500  
 
           
Allowance for Credit Losses at End of period
  $ 95,528     $ 105,289  
 
           

 

-11-


 

CVB FINANCIAL CORP. AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
(in thousands, except per share data)
(unaudited)
Quarterly Common Stock Price
                                                 
    2011     2010     2009  
Quarter End   High     Low     High     Low     High     Low  
March 31,
  $ 9.32     $ 7.83     $ 10.89     $ 8.44     $ 12.11     $ 5.31  
June 30,
  $ 9.94     $ 8.18     $ 11.85     $ 9.00     $ 7.77     $ 5.69  
September 30,
  $ 10.00     $ 7.41     $ 10.99     $ 6.61     $ 8.70     $ 4.90  
December 31,
                  $ 9.09     $ 7.30     $ 9.00     $ 6.93  
Quarterly Consolidated Statements of Earnings
                                         
    3Q     2Q     1Q     4Q     3Q  
    2011     2011     2011     2010     2010  
Interest income
                                       
Loans, including fees
  $ 52,788     $ 54,697     $ 51,315     $ 55,621     $ 58,165  
Investment securities and other
    15,742       16,485       15,197       14,370       18,308  
 
                             
 
    68,530       71,182       66,512       69,991       76,473  
Interest expense
                                       
Deposits
    1,979       2,220       2,788       3,814       4,310  
Other borrowings
    6,571       6,567       6,615       7,028       9,548  
 
                             
 
    8,550       8,787       9,403       10,842       13,858  
Net interest income before provision for credit losses
    59,980       62,395       57,109       59,149       62,615  
Provision for credit losses
                7,068       12,700       25,300  
 
                             
Net interest income after provision for credit losses
    59,980       62,395       50,041       46,449       37,315  
 
                                       
Non-interest income
    7,514       5,994       9,978       7,188       36,719  
Non-interest expenses
    32,858       37,155       36,305       41,805       49,318  
 
                             
Earnings before income taxes
    34,636       31,234       23,714       11,832       24,716  
Income taxes
    12,253       10,196       7,114       1,958       6,789  
 
                             
Net earnings
    22,383       21,038       16,600       9,874       17,927  
Allocated to restricted stock
    81       82       66       41       58  
 
                             
Net earnings allocated to common shareholders
  $ 22,302     $ 20,956     $ 16,534     $ 9,833     $ 17,869  
 
                             
 
                                       
Basic earning per common share
  $ 0.21     $ 0.20     $ 0.16     $ 0.09     $ 0.17  
Diluted earnings per common share
  $ 0.21     $ 0.20     $ 0.16     $ 0.09     $ 0.17  
 
                                       
Cash dividends per common share
  $ 0.085     $ 0.085     $ 0.085     $ 0.085     $ 0.085  
 
                                       
Dividends Declared
  $ 8,913     $ 9,017     $ 9,017     $ 9,016     $ 9,011  

 

-12-


 

CVB FINANCIAL CORP. AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
(in thousands)
(unaudited)
Distribution of Loan Portfolio
                                         
    9/30/2011     6/30/2011     3/31/2011     12/31/2010     9/30/2010  
 
                                       
Commercial and Industrial
  $ 510,950     $ 500,746     $ 490,316     $ 499,986     $ 509,502  
Real Estate:
                                       
Construction
    101,429       119,637       169,562       223,478       280,756  
Commercial Real Estate
    2,172,050       2,237,975       2,255,247       2,272,270       2,280,861  
SFR Mortgage
    191,650       201,457       210,445       224,325       238,179  
Consumer
    58,668       59,496       61,622       67,371       71,487  
Municipal lease finance receivables
    115,803       119,792       122,897       129,128       149,584  
Auto and equipment leases
    16,237       16,998       17,399       17,982       20,658  
Dairy and Livestock
    292,049       296,801       325,052       376,143       359,778  
Agribusiness
    48,627       52,528       49,664       57,304       61,206  
 
                             
Gross Loans
    3,507,463       3,605,430       3,702,204       3,867,987       3,972,011  
Less:
                                       
Purchase accounting discount
    (51,646 )     (73,449 )     (98,117 )     (114,763 )     (143,752 )
Deferred net loan fees
    (5,115 )     (5,385 )     (5,640 )     (5,484 )     (5,457 )
Allowance for credit losses
    (95,528 )     (96,895 )     (101,067 )     (105,259 )     (105,289 )
 
                             
Net Loans
  $ 3,355,174     $ 3,429,701     $ 3,497,380     $ 3,642,481     $ 3,717,513  
 
                             
 
                                       
Covered loans
  $ 280,337     $ 334,225     $ 348,759     $ 374,012     $ 403,822  
Non-covered loans
    3,074,837       3,095,476       3,148,621       3,268,469       3,313,691  
 
                             
Total Net Loans
  $ 3,355,174     $ 3,429,701     $ 3,497,380     $ 3,642,481     $ 3,717,513  
 
                             

 

-13-


 

CVB FINANCIAL CORP. AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
(in thousands)
(unaudited)
Non-Performing Assets & Delinquency Trends
(Non-Covered Loans)
                                         
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2011     2011     2011     2010     2010  
Non-Performing Loans
                                       
Residential Construction and Land
  $ 989     $ 1,080     $ 4,001     $ 4,090     $ 5,085  
Commercial Construction and Land
    13,779       23,953       39,976       60,591       71,428  
Residential Mortgage
    18,792       17,786       18,425       17,800       14,543  
Commercial Real Estate
    25,454       24,731       34,950       64,859       56,330  
Commercial and Industrial
    3,277       4,649       7,542       3,936       6,067  
Dairy & Livestock
    2,574       2,672       2,996       5,207       5,176  
Consumer
    347       179       260       537       242  
 
                             
Total
  $ 65,212     $ 75,050     $ 108,150     $ 157,020     $ 158,871  
 
                             
 
                                       
% of Total Loans
    2.06 %     2.35 %     3.33 %     4.65 %     4.65 %
 
                                       
Past Due 30-89 Days
                                       
Residential Construction and Land
  $     $     $     $     $  
Commercial Construction and Land
                    1,492              
Residential Mortgage
          460       993       2,597       2,779  
Commercial Real Estate
    806       2,590       898       3,194       1,234  
Commercial and Industrial
    1,145       740       239       3,320       2,333  
Dairy & Livestock
                            1,406  
Consumer
          91       9       29       494  
 
                             
Total
  $ 1,951     $ 3,881     $ 3,631     $ 9,140     $ 8,246  
 
                             
 
                                       
% of Total Loans
    0.06 %     0.12 %     0.11 %     0.27 %     0.24 %
 
                                       
OREO
                                       
Residential Construction and Land
  $     $     $     $     $ 11,113  
Commercial Construction and Land
    8,580       7,117       2,709       2,709       2,709  
Commercial Real Estate
    7,376       6,314       3,322       2,581       3,220  
Commercial and Industrial
                209              
Residential Mortgage
          287                   345  
Consumer
                             
 
                             
Total
  $ 15,956     $ 13,718     $ 6,240     $ 5,290     $ 17,387  
 
                             
 
                                       
Total Non-Performing, Past Due & OREO
  $ 83,119     $ 92,649     $ 118,021     $ 171,450     $ 184,504  
 
                             
 
                                       
% of Total Loans
    2.62 %     2.90 %     3.63 %     5.08 %     5.40 %

 

- 14 -


 

Net interest income and net interest margin reconciliations (Non-GAAP)
We use certain non-GAAP financial measures to provide supplemental information regarding our performance. The third quarter of 2011 net interest income and net interest margin include a yield adjustment of $4.0 million from discount accretion on covered loans. We believe that presenting the net interest income and net interest margin excluding the yield adjustment provides additional clarity to the users of financial statements regarding core net interest income and net interest margin.
                                                 
    Three months ended   Nine months ended
    September 30, 2011   September 30, 2011
    ( amounts in thousands )
    Average                 Average              
    Balance     Interest     Yield     Volume     Interest     Yield  
Total interest-earning assets
  $ 6,063,584     $ 68,530       4.67 %   $ 6,032,085     $ 206,224       4.74 %
Accelerated accretion on acquired loans
    72,002       (3,980 )             92,373       (11,638 )        
 
                                       
Total interest-earning assets, excluding SJB loan discount and yield adjustment
  $ 6,135,586     $ 64,550       4.34 %   $ 6,124,458     $ 194,586       4.41 %
 
                                       
 
                                               
Net interest income and net interest margin (TE)
          $ 62,461       4.11 %           $ 186,905       4.15 %
Yield adjustment to interest income from discount accretion
            (3,980 )                     (11,638 )        
 
                                           
Net interest income and net interest margin (TE), excluding yield adjustment
          $ 58,481       3.81 %           $ 175,267       3.84 %
 
                                           

 

- 15 -