Attached files

file filename
8-K - FORM 8-K - Bank of New York Mellon Corpd244480d8k.htm

Exhibit 99.1

 

Press Release   LOGO

 

Contacts:    MEDIA:    ANALYST:
   Kevin Heine    Andy Clark
   (212) 635-1590    (212) 635-1803

BNY MELLON REPORTS THIRD QUARTER EARNINGS OF $651 MILLION OR $0.53 PER SHARE

VERSUS THIRD QUARTER 2010:

 

   

TOTAL REVENUE +8%,

   

FEE REVENUE +9%

   

NET INTEREST REVENUE +8%

 

   

POSITIVE OPERATING LEVERAGE OF 200 BASIS POINTS

NET LONG-TERM INFLOWS OF $4 BILLION IN ASSETS UNDER MANAGEMENT IN 3Q11

GENERATED $718 MILLION OF TIER 1 COMMON EQUITY IN 3Q11

   

TIER 1 COMMON EQUITY RATIO 12.5%

   

RETURN ON TANGIBLE COMMON EQUITY 22%

   

REPURCHASED 20.4 MILLION COMMON SHARES IN 3Q11, 31.3 MILLION YEAR-TO-DATE

NEW YORK, October 19, 2011 — The Bank of New York Mellon Corporation (“BNY Mellon”) (NYSE:BK) today reported third quarter net income applicable to common shareholders of $651 million, or $0.53 per common share, compared with $622 million, or $0.51 per common share, in the third quarter of 2010 and $735 million, or $0.59 per common share, in the second quarter of 2011.

“Year-over-year, we achieved revenue and earnings growth as we benefited from new business wins, net long-term asset flows and increased deposits,” said Gerald L. Hassell, chairman, president and chief executive officer of BNY Mellon. “We also delivered positive operating leverage despite higher legal and severance costs, and generated a 22 percent return on tangible common equity for the quarter.” “In a challenging environment, our employees are doing an outstanding job providing our clients with the highest levels of service, winning new business, maximizing efficiency, and mitigating risk. We will continue to invest in our businesses to support our clients and the communities we serve while keeping a sharp focus on near-term earnings performance,” added Mr. Hassell.

 

 

Note: See Supplemental information on pages 9 through 13 for the Tier 1 common capital generated in 3Q11, the Tier 1 common equity ratio and return on tangible common equity.

 

1


Third Quarter Results - Unless otherwise noted, all comments begin with the results of the third quarter of 2011 and are compared to the third quarter of 2010, all information is reported on a continuing operations basis and sequential growth rates are unannualized. Please refer to the Quarterly Earnings Review for a detailed review of our businesses.

Total revenue

 

 

 
Reconciliation of total revenue              3Q11 vs.   
(dollar amounts in millions)    3Q11     2Q11      3Q10      3Q10     2Q11  

 

 

Fee and other revenue – GAAP

   $ 2,887      $ 3,056       $ 2,668        

Less: Net securities gains (losses)

     (2     48         6        

 

 

Total fee revenue – GAAP

     2,889        3,008         2,662         9     (4 )% 

Income of consolidated investment management funds, net of noncontrolling interests (a)

     19        42         49        

Net interest revenue – GAAP

     775        731         718         8     6

 

 

Total revenue excluding net securities gains (losses) – Non-GAAP

   $ 3,683      $ 3,781       $ 3,429         7     (3 )% 

Total revenue – GAAP

   $ 3,694      $ 3,850       $ 3,423         8     (4 )% 

 

 
(a) See the Supplemental information section beginning on page 9.

 

 

Assets under custody and administration amounted to $25.9 trillion at Sept. 30, 2011, an increase of 6% compared with the prior year and a decrease of 2% sequentially. The increase compared with Sept. 30, 2010 was driven by net new business. The sequential decrease primarily reflects lower equity market values, partially offset by net new business. Assets under management, excluding securities lending assets, amounted to $1.2 trillion at Sept. 30, 2011. This represents an increase of 5% compared with the prior year and a decrease of 6% sequentially. The year-over-year increase reflects net new business. On a sequential basis, long-term inflows were more than offset by lower equity markets and short-term outflows.

 

 

Investment services fees totaled $1.8 billion, an increase of 11% year-over-year and 2% sequentially. The increases primarily resulted from seasonally higher Depositary Receipts revenue, which had traditionally been generated in the fourth quarter. Both increases also reflect net new business, partially offset by higher money market fee waivers. Additionally, the sequential increase was partially offset by seasonally lower securities lending revenue and the impact of lower equity market values.

 

 

Investment management and performance fees were $729 million, an increase of 5% year-over-year and a decrease of 6% sequentially. The year-over-year increase was driven by net new business and higher average equity markets, partially offset by higher money market fee waivers. The sequential decrease primarily reflects lower period-end and average equity market values and higher money market fee waivers, partially offset by net new business.

 

 

Foreign exchange and other trading revenue totaled $194 million compared with $146 million in the third quarter of 2010 and $222 million in the second quarter of 2011. In the third quarter of 2011, foreign exchange revenue totaled $221 million, an increase of 38% year-over-year and 20% sequentially. Both increases resulted from increased volatility. The year-over-year increase also reflects higher volumes, while sequentially, volumes were steady. Other trading revenue was a loss of $27 million in the third quarter of 2011 compared with a loss of $14 million in the third quarter of 2010 and revenue of $38 million in the second quarter of 2011. Both decreases were primarily driven by the $40 million net impact of wider credit spreads on the credit valuation adjustment (“CVA”), recorded in the third quarter of 2011.

 

 

Investment and other income totaled $89 million compared with $97 million in the prior year period and $145 million in the second quarter of 2011. The $56 million sequential decrease primarily resulted from lower gains related to loans held-for-sale retained from a previously divested bank subsidiary. The year-over-year and sequential decreases also reflect a mark-to-market loss on seed capital.

 

2


 

Net interest revenue and the net interest margin (FTE) were $775 million and 1.30% compared with $731 million and 1.41% sequentially. The 6% sequential increase in net interest revenue was primarily driven by growth in client deposits which were invested in short-term, low-yielding assets, and the increase in the securities portfolio. The decline in the net interest margin (FTE) primarily reflects the increase in client deposits, which were invested in short-term, low-yielding assets, partially offset by the increase in the securities portfolio. Average noninterest-bearing client deposits increased $30 billion, or 71%, compared with the second quarter of 2011.

The provision for credit losses was a credit of $22 million in the third quarter of 2011 compared with a credit of $22 million in the third quarter of 2010 and no provision in the second quarter of 2011. The credit in the provision in the third quarter of 2011 primarily resulted from an improvement in the loan portfolio and a decline in criticized assets both year-over-year and sequentially.

Total noninterest expense

 

 

 
Reconciliation of noninterest expense                       3Q11 vs.  
(dollar amounts in millions)    3Q11     2Q11     3Q10      3Q10     2Q11  

 

 

Noninterest expense – GAAP

   $ 2,771      $ 2,816      $ 2,611         6 %      (2 )% 

Less: Amortization of intangible assets

     106        108        111        

Restructuring charges

     (5 )      (7     15        

M&I expenses

     17        25        56        

 

 

Total noninterest expense – Non-GAAP

   $ 2,653      $ 2,690      $ 2,429         9 %      (1 )% 

 

 

 

 

Total noninterest expense (excluding amortization of intangible assets, restructuring charges and merger and integration (“M&I”) expenses) (Non-GAAP) increased 9% compared with the prior year period and decreased 1% sequentially. The third quarter of 2011 included $80 million of litigation expense and a $22 million charge as a result of a change in executive management. The year-over-year increase also reflects higher variable expenses in support of revenue growth and higher legal costs. Additionally, the sequential decrease primarily resulted from lower benefits and business development expenses, and state investment tax credits.

The effective tax rate was 29.7% in the third quarter of 2011, compared with 26.4% on a continuing operations basis in the third quarter of 2010, and 26.9% in the second quarter of 2011. Adjusted for the impact of the consolidated investment management funds, the effective tax rate on an operating basis (Non-GAAP) was 29.0% in the third quarter of 2011, compared with 28.2% in the third quarter of 2010 and 30.0% in the second quarter of 2011. See the Supplemental information section beginning on page 9.

The unrealized net of tax gain on our total investment securities portfolio was $461 million at Sept. 30, 2011 compared with $408 million at June 30, 2011. The increase in the valuation of the investment securities portfolio was driven by a decline in interest rates.

 

 

 
Capital ratios   

Sept. 30,

2011 (a)

   

June 30,

2011

   

Sept. 30,

2010

 

 

 

Estimated Basel III Tier 1 common equity ratio – Non-GAAP (b)

     6.6 %      6.6     N/A   

Tier 1 common equity to risk-weighted assets ratio – Non-GAAP (c)(d)

     12.5        12.6        10.7

Tier 1 capital ratio (c)

     14.0        14.1        12.2   

Total (Tier 1 plus Tier 2) capital ratio (c)

     16.1        16.7        15.8   

Leverage capital ratio (c)

     5.1        5.8        5.9   

Common shareholders’ equity to total assets ratio (d)

     10.5        11.1        12.7   

Tangible common shareholders’ equity to tangible assets of operations ratio – Non-GAAP (d)

     5.9        6.0        5.3   

 

 
(a) Preliminary.
(b) Our estimated Basel III Tier 1 common equity ratio (Non-GAAP) reflects our current interpretation of the Basel III rules. Our estimated Basel III Tier 1 common equity ratio could change in the future as the U.S. regulatory agencies implement Basel III or if our businesses change.
(c) On a regulatory basis as determined under Basel I guidelines.
(d) See the Supplemental information section beginning on page 9 for a calculation of these ratios.

N/A – Not applicable.

 

3


We generated $718 million of Basel I Tier 1 common equity in the third quarter of 2011, primarily driven by earnings retention.

Our estimated Basel III Tier 1 common equity ratio was 6.6% at Sept. 30, 2011, unchanged from June 30, 2011. The ratio was impacted by increased share repurchases due in part to market conditions during the third quarter of 2011 and higher risk-weighted assets primarily driven by balance sheet growth.

Quarterly dividend – On Oct. 19, 2011, The Bank of New York Mellon Corporation declared a quarterly common stock dividend of $0.13 per common share. This cash dividend is payable on Nov. 9, 2011 to shareholders of record as of the close of business on Oct. 31, 2011.

 

 

BNY Mellon is a global financial services company focused on helping clients manage and service their financial assets, operating in 36 countries and serving more than 100 markets. BNY Mellon is a leading provider of financial services for institutions, corporations and high-net-worth individuals, offering superior investment management and investment services through a worldwide client-focused team. It has $25.9 trillion in assets under custody and administration and $1.2 trillion in assets under management, services $11.9 trillion in outstanding debt and processes global payments averaging $1.6 trillion per day. BNY Mellon is the corporate brand of The Bank of New York Mellon Corporation. Additional information is available at www.bnymellon.com and through Twitter@bnymellon.

Supplemental Financial Information

The Quarterly Earnings Review and Supplemental Financial Trends for The Bank of New York Mellon Corporation have been updated through Sept. 30, 2011 and are available at www.bnymellon.com (Investor Relations – Financial Reports).

Conference Call Data

Gerald L. Hassell, chairman, president and chief executive officer and Thomas P. Gibbons, vice chairman and chief financial officer, along with other members of executive management from BNY Mellon, will host a conference call and simultaneous live audio webcast at 8:00 a.m. EDT on Oct. 19, 2011. This conference call and audio webcast will include forward-looking statements and may include other material information.

Persons wishing to access the conference call and audio webcast may do so by dialing (888) 677-5383 (U.S.) and (773) 799-3611 (international), and using the passcode: Earnings, or by logging on to www.bnymellon.com. The Earnings Release, together with the Quarterly Earnings Review and Supplemental Financial Trends, will be available at www.bnymellon.com beginning at approximately 6:30 a.m. EDT on Oct. 19, 2011. Replays of the conference call and audio webcast will be available beginning Oct. 19, 2011 at approximately 2 p.m. EDT through Wednesday, Nov. 2, 2011 by dialing (866) 479-2460 (U.S.) or (203) 369-1535 (international). The archived version of the conference call and audio webcast will also be available at www.bnymellon.com for the same time period.

 

4


THE BANK OF NEW YORK MELLON CORPORATION

Financial Highlights

 

 

 
     Quarter ended     Year-to-date  

(dollar amounts in millions, except per common

share amounts and unless otherwise noted)

  

Sept. 30,

2011

   

June 30,

2011

   

Sept. 30,

2010 (a)

   

Sept. 30,

2011

   

Sept. 30,

2010 (a)

 

 

 

Return on common equity (annualized) (b)

     7.6     8.8     7.8     8.0     8.3

Return on tangible common equity (annualized)
Non-GAAP (b)

     22.1     26.3     26.3     24.2     25.9

Fee revenue as a percentage of total revenue excluding net securities gains (losses)

     78     79     78     78     77

Annualized fee revenue per employee (based on average headcount) (in thousands)

     $  233        $  248        $  234        $  240        $  238   

Percentage of non-U.S. total revenue (c)

     39     37     36     38     35

Pre-tax operating margin (b)

     26     27     24     26     27

Non-GAAP adjusted (b)

     29     29     30     29     32

Net interest margin (FTE)

     1.30     1.41     1.67     1.39     1.77

Selected average balances

          

Interest-earning assets

     $240,253        $209,933        $172,759        $213,641        $167,804   

Assets of operations

     $298,325        $264,254        $226,378        $268,847        $218,672   

Total assets

     $311,463        $278,480        $240,325        $282,745        $231,582   

Interest-bearing deposits

     $125,795        $125,958        $104,033        $122,790        $101,687   

Noninterest-bearing deposits

     $  73,389        $  43,038        $  33,198        $  51,808        $  33,718   

Total The Bank of New York Mellon Corporation shareholders’ equity

     $  34,008        $  33,464        $  31,868        $  33,437        $  30,691   

Average common shares and equivalents outstanding
(in thousands):

          

Basic

     1,214,126        1,230,406        1,210,534        1,226,132        1,205,911   

Diluted

     1,215,527        1,233,710        1,212,684        1,229,042        1,209,688   

Period-end data

          

Assets under management (in billions)

     $  1,198        $  1,274        $  1,141        $  1,198        $  1,141   

Assets under custody and administration (in trillions)

     $    25.9        $    26.3        $    24.4        $    25.9        $    24.4   

Cross-border assets (in trillions)

     $      9.6        $    10.1        $      8.8        $      9.6        $8.8   

Market value of securities on loan (in billions) (d)

     $     250        $     273        $     279        $     250        $279   

Employees

     49,600        48,900        47,700        49,600        47,700   

Book value per common share – GAAP (b)

     $  27.79        $  27.46        $  25.92        $  27.79        $  25.92   

Tangible book value per common share –
Non-GAAP (b)

     $  10.55        $  10.28        $    8.59        $  10.55        $    8.59   

Cash dividends per common share

     $    0.13        $    0.13        $    0.09        $    0.35        $    0.27   

Dividend payout ratio

     25     22     18     22     18

Closing common stock price per common share

     $  18.59        $  25.62        $  26.13        $  18.59        $  26.13   

Market capitalization

     $22,543        $31,582        $32,413        $22,543        $32,413   

 

 
(a) Presented on a continuing operations basis.
(b) See Supplemental information beginning on page 9 for a calculation of these ratios.
(c) Includes fee revenue, net interest revenue and income of consolidated investment management funds, net of noncontrolling interests.
(d) Represents the securities on loan managed by the Investment Services business.

 

5


THE BANK OF NEW YORK MELLON CORPORATION

Condensed Consolidated Income Statement

 

 

 
     Quarter ended     Year-to-date  
(in millions)    Sept. 30,
2011
    June 30,
2011
    Sept. 30,
2010 (a)
    Sept. 30,
2011
    Sept. 30,
2010 (a)
 

 

 

Fee and other revenue

          

Investment services fees:

          

Asset servicing

   $ 928      $ 980      $ 870      $ 2,831      $ 2,175   

Issuer services

     442        365        364        1,158        1,051   

Clearing services

     297        292        252        881        727   

Treasury services

     127        127        132        382        388   

 

 

Total investment services fees

     1,794        1,764        1,618        5,252        4,341   

Investment management and performance fees

     729        779        696        2,272        2,068   

Foreign exchange and other trading revenue

     194        222        146        614        628   

Distribution and servicing

     43        49        56        145        155   

Financing-related fees

     40        49        49        132        147   

Investment and other income

     89        145        97        315        387   

 

 

Total fee revenue

     2,889        3,008        2,662        8,730        7,726   

Net securities gains (losses)

     (2     48        6        51        26   

 

 

Total fee and other revenue

     2,887        3,056        2,668        8,781        7,752   

Operations of consolidated investment management funds

          

Investment income

     169        171        144        562        487   

Interest of investment management fund note holders

     137        108        107        357        320   

 

 

Income of consolidated investment management funds

     32        63        37        205        167   

Net interest revenue

          

Interest revenue

     928        887        859        2,663        2,578   

Interest expense

     153        156        141        459        373   

 

 

Net interest revenue

     775        731        718        2,204        2,205   

Provision for credit losses

     (22     -        (22     (22     33   

 

 

Net interest revenue after provision for credit losses

     797        731        740        2,226        2,172   

Noninterest expense

          

Staff

     1,457        1,463        1,344        4,344        3,798   

Professional, legal and other purchased services

     311        301        282        895        779   

Software and equipment

     193        203        187        602        518   

Net occupancy

     151        161        150        465        430   

Distribution and servicing

     100        109        94        320        273   

Sub-custodian

     80        88        60        236        177   

Business development

     57        73        63        186        183   

Other

     304        292        249        873        800   

 

 

Subtotal

     2,653        2,690        2,429        7,921        6,958   

Amortization of intangible assets

     106        108        111        322        306   

Restructuring charges

     (5     (7     15        (18     7   

Merger and integration expenses

     17        25        56        59        96   

 

 

Total noninterest expense

     2,771        2,816        2,611        8,284        7,367   

 

 

Income

          

Income from continuing operations before income taxes

     945        1,034        834        2,928        2,724   

Provision for income taxes

     281        277        220        837        782   

 

 

Net income from continuing operations

     664        757        614        2,091        1,942   

Discontinued operations:

          

Loss from discontinued operations

     -        -        (6     -        (92

Benefit for income taxes

     -        -        (3     -        (37

 

 

Net loss from discontinued operations

     -        -        (3     -        (55

 

 

Net income

     664        757        611        2,091        1,887   

Net (income) loss attributable to noncontrolling interests (includes $(13), $(21), $12, $(78) and $(45) related to consolidated investment management funds)

     (13     (22     11        (80     (48

 

 

Net income applicable to common shareholders of The Bank of New York Mellon Corporation

   $ 651      $ 735      $ 622      $ 2,011      $ 1,839   

 

 
(a) In the first quarter of 2011, BNY Mellon realigned its internal reporting structure. See our Form 10-Q for the quarter ended March 31, 2011.

 

6


THE BANK OF NEW YORK MELLON CORPORATION

Condensed Consolidated Income Statement - continued

 

 

 

Reconciliation of net income from continuing operations applicable to the common shareholders of The Bank of New York Mellon Corporation

(in millions)

     Quarter ended        Year-to-date   
    

 

Sept. 30,

2011

  

  

   

 

June 30,

2011

  

  

   

 

Sept. 30,

2010

  

  

   

 

Sept. 30,

2011

  

  

   

 

Sept. 30,

2010

  

  

          

 

 

Net income from continuing operations

   $ 664      $ 757      $ 614      $ 2,091      $ 1,942   

Net (income) loss attributable to noncontrolling interests

     (13     (22     11        (80     (48

 

 

Net income from continuing operations applicable to common shareholders of The Bank of New York Mellon Corporation

     651        735        625        2,011        1,894   

Net loss from discontinued operations

     -        -        (3     -        (55

 

 

Net income applicable to common shareholders of The Bank of New York Mellon Corporation

  

 

651

  

 

 

735

  

 

 

622

  

 

 

2,011

  

 

 

1,839

  

Less: Earnings allocated to participating securities

     7        8        5        21        17   

Excess of redeemable value over the fair value of noncontrolling interests

     4        -        -        10        -   

 

 

Net income applicable to the common shareholders of The Bank of New York Mellon Corporation after required adjustments for the calculation of basic and diluted earnings per share

  

$

640

  

 

$

727

  

 

$

617

  

 

$

1,980

  

 

$

1,822

  

 

 

 

 

Earnings per common share applicable to common shareholders of The Bank of New York Mellon Corporation (a)

(in dollars)

     Quarter ended        Year-to-date   
  

 

 

   

 

 

 
    

 

Sept. 30,

2011

  

  

   

 

June 30,

2011

  

  

   

 

Sept. 30,

2010

  

  

   

 

Sept. 30,

2011

  

  

   

 

Sept. 30,

2010

  

  

 

 

Basic:

          

Net income from continuing operations

   $ 0.53      $ 0.59      $ 0.51      $ 1.61      $ 1.56   

Net loss from discontinued operations

     -        -        -        -        (0.05

 

 

Net income applicable to common stock

   $ 0.53      $ 0.59      $ 0.51      $ 1.61      $ 1.51   

 

 

Diluted:

          

Net income from continuing operations

   $ 0.53      $ 0.59      $ 0.51      $ 1.61      $ 1.55   

Net loss from discontinued operations

     -        -        -        -        (0.05

 

 

Net income applicable to common stock

   $ 0.53      $ 0.59      $ 0.51      $ 1.61        1.51 (b) 

 

 
(a) Basic and diluted earnings per share under the two-class method are determined on the net income reported on the income statement less earnings allocated to participating securities, and the excess of redeemable value over the fair value of noncontrolling interests.
(b) Does not foot due to rounding.

Certain immaterial reclassifications have been made to prior periods to place them on a basis comparable with the current period presentation.

 

7


THE BANK OF NEW YORK MELLON CORPORATION

Consolidated Balance Sheet

 

 

 

(dollar amounts in millions, except per share amounts)

   Sept. 30,
2011
    June 30,
2011
   

Dec. 31,

2010

 

 

 

Assets

      

Cash and due from:

      

Banks

   $ 6,691      $ 5,560      $ 3,675   

Interest-bearing deposits with the Federal Reserve and other central banks

     68,290        56,478        18,549   

Interest-bearing deposits with banks

     52,465        60,232        50,200   

Federal funds sold and securities purchased under resale agreements

     4,642        5,049        5,169   

Securities:

      

Held-to-maturity (fair value of $4,037, $4,090 and $3,657)

     4,013        4,082        3,655   

Available-for-sale

     72,572        64,475        62,652   

 

 

Total securities

     76,585        68,557        66,307   

Trading assets

     9,625        6,728        6,276   

Loans

     45,312        42,147        37,808   

Allowance for loan losses

     (392     (441     (498

 

 

Net loans

     44,920        41,706        37,310   

Premises and equipment

     1,705        1,729        1,693   

Accrued interest receivable

     645        628        508   

Goodwill

     18,045        18,191        18,042   

Intangible assets

     5,380        5,514        5,696   

Other assets

     21,131        20,801        18,790   

Assets of discontinued operations

     -        -        278   

 

 

Subtotal assets of operations

     310,124        291,173        232,493   

Assets of consolidated investment management funds, at fair value:

      

Trading assets

     11,419        12,704        14,121   

Other assets

     644        829        645   

 

 

Subtotal assets of consolidated investment management funds, at fair value

     12,063        13,533        14,766   

 

 

Total assets

   $ 322,187      $ 304,706      $ 247,259   

 

 

Liabilities

      

Deposits:

      

Noninterest-bearing (principally domestic offices)

   $ 81,821      $ 68,642      $ 38,703   

Interest-bearing deposits in domestic offices

     41,882        44,306        37,937   

Interest-bearing deposits in foreign offices

     87,187        85,005        68,699   

 

 

Total deposits

     210,890        197,953        145,339   

Federal funds purchased and securities sold under repurchase agreements

     6,768        7,572        5,602   

Trading liabilities

     7,960        6,879        6,911   

Payables to customers and broker-dealers

     13,097        11,512        9,962   

Commercial paper

     44        36        10   

Other borrowed funds

     4,561        2,337        2,858   

Accrued taxes and other expenses

     6,324        6,053        6,164   

Other liabilities (includes allowance for lending related commitments of $106, $94 and $73)

     7,964        8,550        7,176   

Long-term debt

     19,399        17,004        16,517   

 

 

Subtotal liabilities of operations

     277,007        257,896        200,539   

Liabilities of consolidated investment management funds, at fair value:

      

Trading liabilities

     10,626        12,084        13,561   

Other liabilities

     25        3        2   

 

 

Subtotal liabilities of consolidated investment management funds, at fair value

     10,651        12,087        13,563   

 

 

Total liabilities

     287,658        269,983        214,102   

Temporary equity

      

Redeemable noncontrolling interest

     124        117        92   

Permanent equity

      

Common stock – par value $0.01 per common share; authorized 3,500,000,000 common shares; issued 1,248,378,937, 1,247,744,471 and 1,244,608,989 common shares

     12        12        12   

Additional paid-in capital

     23,117        23,038        22,885   

Retained earnings

     12,464        11,977        10,898   

Accumulated other comprehensive loss, net of tax

     (1,004     (751     (1,355

Less: Treasury stock of 35,746,824, 15,053,065 and 3,078,794 common shares, at cost

     (894     (425     (86

 

 

Total The Bank of New York Mellon Corporation shareholders’ equity

     33,695        33,851        32,354   

Non-redeemable noncontrolling interests

     -        -        12   

Non-redeemable noncontrolling interests of consolidated investment management funds

     710        755        699   

 

 

Total permanent equity

     34,405        34,606        33,065   

 

 

Total liabilities, temporary equity and permanent equity

   $ 322,187      $ 304,706      $ 247,259   

 

 

 

 

8


Supplemental information – Explanation of Non-GAAP financial measures

BNY Mellon has included in this release certain Non-GAAP financial measures based upon tangible common shareholders’ equity. BNY Mellon believes that the ratio of Tier 1 common equity to risk-weighted assets and the ratio of tangible common shareholders’ equity to tangible assets of operations are measures of capital strength that provide additional useful information to investors, supplementing the Tier 1 and Total capital ratios which are utilized by regulatory authorities. The ratio of Tier 1 common equity to risk-weighted assets excludes trust preferred securities, which will be eliminated as Tier 1 regulatory capital beginning in 2013. Unlike the Tier 1 and Total capital ratios, the tangible common shareholders’ equity ratio fully incorporates those changes in investment securities valuations which are reflected in total shareholders’ equity. In addition, this ratio is expressed as a percentage of the actual book value of assets, as opposed to a percentage of a risk-based reduced value established in accordance with regulatory requirements, although BNY Mellon in its calculation has excluded certain assets which are given a zero percent risk-weighting for regulatory purposes. This ratio is also informative to investors in BNY Mellon’s common stock because, unlike the Tier 1 capital ratio, it excludes trust preferred securities issued by BNY Mellon, which will be eliminated as Tier 1 regulatory capital beginning in 2013. Further, BNY Mellon believes that the return on tangible common equity measure, which excludes goodwill and intangible assets net of deferred tax liabilities, is a useful additional measure for investors because it presents a measure of BNY Mellon’s performance in reference to those assets which are productive in generating income. BNY Mellon has presented its estimated Basel III Tier 1 common equity ratio on a basis that is representative of how it currently understands the Basel III rules. Management views the Basel III Tier 1 common equity ratio as a key measure in monitoring BNY Mellon’s capital position. Additionally, the presentation of the Basel III Tier 1 common equity ratio permits investors the ability to compare BNY Mellon’s Basel III Tier 1 common equity ratio with estimates presented by other companies.

BNY Mellon has provided a measure of tangible book value per share, which it believes provides additional useful information as to the level of such assets in relation to shares of common stock outstanding. BNY Mellon has presented revenue measures which exclude the effect of net securities gains (losses); and expense measures which exclude special litigation reserves taken in the first quarter of 2010, restructuring charges, M&I expenses and amortization of intangible assets expenses. Operating margin measures, which exclude some or all of these items, are also presented. Operating margin measures also exclude noncontrolling interests related to consolidated investment management funds. BNY Mellon believes that these measures are useful to investors because they permit a focus on period to period comparisons which relate to the ability of BNY Mellon to enhance revenues and limit expenses in circumstances where such matters are within BNY Mellon’s control. The excluded items in general relate to situations where accounting rules require certain ongoing charges as a result of prior transactions, or where we have incurred charges unrelated to operational initiatives. M&I expenses primarily relate to the acquisitions of Global Investment Servicing on July 1, 2010 and BHF Asset Servicing GmbH on Aug. 2, 2010 and the merger with Mellon Financial Corporation in 2007. M&I expenses generally continue for approximately three years after the transaction and can vary on a year-to-year basis depending on the stage of the integration. BNY Mellon believes that the exclusion of M&I expenses provides investors with a focus on BNY Mellon’s business as it would appear on a consolidated going-forward basis, after such M&I expenses have ceased, typically after approximately three years. Future periods will not reflect such M&I expenses, and thus may be more easily compared to our current results if M&I expenses are excluded. With regards to the exclusion of net securities gains (losses), BNY Mellon’s primary businesses are Investment Management and Investment Services. The management of these businesses is evaluated on the basis of the ability of these businesses to generate fee and net interest revenue and to control expenses, and not on the results of BNY Mellon’s investment securities portfolio. The investment securities portfolio is managed within the Other segment. The primary objective of the investment securities portfolio is to generate net interest revenue from the liquidity generated by BNY Mellon’s processing businesses. BNY Mellon does not generally originate or trade the securities in the investment securities portfolio. The presentation of financial measures excluding special litigation reserves taken in the first quarter of 2010 provides investors the ability to view performance metrics on the basis that management views results. The presentation of income of consolidated investment management funds, net of noncontrolling interest related to the consolidation of certain investment management funds, permits investors to view revenue on a basis consistent with how management views the business. Restructuring charges relate to migrating positions to global growth centers and the elimination of certain positions. Excluding these charges permits investors to view expenses on a basis consistent with how management views the business. BNY

 

9


Mellon believes that these presentations, as a supplement to GAAP information, give investors a clearer picture of the results of its primary businesses.

In this Earnings Release, net interest margin is presented on an FTE basis. We believe that this presentation provides comparability of amounts arising from both taxable and tax exempt sources, and is consistent with industry practice.

Each of these measures as described above is used by management to monitor financial performance, both on a company-wide and business-level basis.

 

 

 
Reconciliation of income from continuing operations before income taxes – pre-tax operating margin              
(dollars in millions)    3Q11     2Q11     3Q10     YTD11     YTD10  

 

 

Income from continuing operations before income taxes – GAAP

   $ 945      $ 1,034      $ 834      $ 2,928      $ 2,724   

Less: Net securities gains (losses)

     (2     48        6        51        26   

Noncontrolling interests of consolidated investment management funds

     13        21        (12     78        45   

Add: Special litigation reserves

     N/A        N/A        N/A        N/A        164   

Restructuring charges

     (5     (7     15        (18     7   

M&I expenses

     17        25        56        59        96   

Amortization of intangible assets

     106        108        111        322        306   

 

 

Income from continuing operations before income taxes excluding net securities gains (losses), noncontrolling interests of consolidated investment management funds, special litigation reserves, restructuring charges, M&I expenses and amortization of intangible assets –Non-GAAP

   $ 1,052      $ 1,091      $ 1,022      $ 3,162      $ 3,226   

Fee and other revenue – GAAP

   $ 2,887      $ 3,056      $ 2,668      $ 8,781      $ 7,752   

Income of consolidated investment management funds – GAAP

     32        63        37        205        167   

Net interest revenue – GAAP

     775        731        718        2,204        2,205   

 

 

Total revenue – GAAP

     3,694        3,850        3,423        11,190        10,124   

Less: Net securities gains (losses)

     (2     48        6        51        26   

Noncontrolling interests of consolidated investment management funds

     13        21        (12     78        45   

 

 

Total revenue excluding net securities gains (losses) and noncontrolling interests of consolidated investment management funds – Non-GAAP

   $ 3,683      $ 3,781      $ 3,429      $ 11,061      $ 10,053   

Pre-tax operating margin (a)

     26     27     24     26     27

Pre-tax operating margin excluding net securities gains (losses), noncontrolling interests of consolidated investment management funds, special litigation reserves, restructuring charges, M&I expenses and amortization of intangible assets – Non-GAAP (a)

     29     29     30     29     32

 

 
(a) Income before taxes divided by total revenue.

N/A – Not applicable.

 

 

 
Reconciliation of effective tax rate      3Q11         2Q11       3Q10 (a)  

 

 

Effective tax rate – GAAP

     29.7     26.9     26.4

Consolidated investment management funds

     (1.6     2.6        (0.5

Other

     0.9        0.5        2.3   

 

 

Effective tax rate – operating basis – Non-GAAP

     29.0     30.0     28.2

 

 
(a) Presented on a continuing operations basis.

 

10


 

 

Return on common equity and tangible common equity

          
(dollars in millions)    3Q11     2Q11     3Q10 (a)     YTD11     YTD10 (a)  

 

 

Net income applicable to common shareholders of

   $ 651      $ 735      $ 622      $ 2,011      $ 1,839   

The Bank of New York Mellon Corporation – GAAP

          

Less: Loss from discontinued operations, net of tax

     -        -        (3     -        (55

 

 

Net income from continuing operations applicable to common shareholders of The Bank of New York Mellon Corporation

     651        735        625        2,011        1,894   

Add: Amortization of intangible assets, net of tax

     67        68        70        203        192   

 

 

 Net income from continuing operations applicable to common shareholders of The Bank of New York Mellon Corporation excluding amortization of intangible assets – Non-GAAP

   $ 718      $ 803      $ 695      $ 2,214      $ 2,086   

Average common shareholders’ equity

   $ 34,008      $ 33,464      $ 31,868      $ 33,437      $ 30,691   

Less: Average goodwill

     18,156        18,193        17,798        18,157        16,677   

 Average intangible assets

     5,453        5,547        5,956        5,554        5,632   

Add: Deferred tax liability – tax deductible goodwill

     915        895        763        915        763   

 Deferred tax liability – non-tax deductible intangible assets

     1,604        1,630        1,634        1,604        1,634   

 

 

Average tangible common shareholders’ equity –
Non-GAAP

   $ 12,918      $ 12,249      $ 10,511      $ 12,245      $ 10,779   

Return on common equity – GAAP (b)

     7.6     8.8     7.8     8.0     8.3

Return on tangible common equity – Non-GAAP (b)

     22.1     26.3     26.3     24.2     25.9

 

 
(a) Presented on a continuing operations basis.
(b) Annualized.

 

 

 

Equity to assets and book value per common share

(dollars in millions, unless otherwise noted)

  

Sept. 30,

2011

   

June 30,

2011

   

Sept. 30,

2010

 
      

 

 

Common shareholders’ equity at period end – GAAP

   $ 33,695      $ 33,851      $ 32,153   

Less: Goodwill

     18,045        18,191        18,073   

 Intangible assets

     5,380        5,514        5,818   

Add: Deferred tax liability – tax deductible goodwill

     915        895        763   

 Deferred tax liability – non-tax deductible intangible assets

     1,604        1,630        1,634   

 

 

Tangible common shareholders’ equity at period end – Non-GAAP

   $ 12,789      $ 12,671      $ 10,659   

Total assets at period end – GAAP

   $ 322,187      $ 304,706      $ 254,157   

Less: Assets of consolidated investment management funds

     12,063        13,533        14,605   

 

 

 Subtotal assets of operations – Non-GAAP

     310,124        291,173        239,552   

Less: Goodwill

     18,045        18,191        18,073   

 Intangible assets

     5,380        5,514        5,818   

 Cash on deposit with the Federal Reserve and other central banks (a)

     68,293        56,478        15,750   

 

 

Tangible assets of operations at period end – Non-GAAP

   $ 218,406      $ 210,990      $ 199,911   

Common shareholders’ equity to total assets – GAAP

     10.5     11.1     12.7

Tangible common shareholders’ equity to tangible assets of operations –
Non-GAAP

     5.9     6.0     5.3

Period end common shares outstanding (in thousands)

     1,212,632        1,232,691        1,240,454   

Book value per common share

   $ 27.79      $ 27.46      $ 25.92   

Tangible book value per common share – Non-GAAP

   $ 10.55      $ 10.28      $ 8.59   

 

 
(a) Assigned a zero percent risk weighting by the regulators.

 

11


 

 
Tier 1 common capital generation                                 
(dollars in millions)    3Q11     2Q11      1Q11      4Q10     3Q10  

 

 

Net income applicable to common shareholders of The Bank of New York Mellon Corporation – GAAP

   $ 651      $ 735       $ 625       $ 679      $ 622   

Add: Amortization of intangible assets, net of tax

     67        68         68         72        70   

 

 

Gross Tier 1 common capital generated

     718        803         693         751        692   

 

 

Less capital deployed:

            

Dividends

     160        162         111         112        110   

Common stock repurchases

     462        272         32         -        -   

Goodwill and intangible assets related to the GIS and BAS acquisitions

     -        -         -         -        2,283   

 

 

Total capital deployed

     622        434         143         112        2,393   

Add: Other

     (60     138         245         (64     853  (a) 

 

 

Net Tier 1 common capital generated

   $ 36      $ 507       $ 795       $ 575      $ (848

 

 
(a) Includes common stock issued during the third quarter of 2010.

 

 

 

Calculation of Tier 1 common equity to risk-weighted assets ratio (a)

(dollars in millions)

  

Sept. 30,

2011 (b)

   

June 30,

2011

   

Sept. 30,

2010

 

 

 

Total Tier 1 capital

   $ 14,919      $ 14,892      $ 13,026   

Less: Trust preferred securities

     1,660        1,669        1,680   

 

 

Total Tier 1 common equity

   $ 13,259      $ 13,223      $ 11,346   

Total risk-weighted assets

   $ 106,381      $ 105,316      $ 106,362   

Tier 1 common equity to risk-weighted assets ratio

     12.5     12.6     10.7

 

 
(a) Determined under Basel I regulatory guidelines. The period ended Sept. 30, 2010 includes discontinued operations.
(b) Preliminary.

The following table presents the calculation of our estimated Basel III Tier 1 common equity ratio.

 

 

 

Estimated Basel III Tier 1 common equity ratio – Non-GAAP (a)

(dollars in millions)

  

Sept. 30,

2011

   

June 30,

2011

 
    

 

 

Estimated Basel III Tier 1 common equity

   $ 11,988      $ 11,789   

Estimated Basel III risk-weighted assets

   $ 181,989      $ 178,182   

Estimated Basel III Tier 1 common equity ratio

     6.6     6.6

 

 

 

(a) Our estimated Basel III Tier 1 common equity ratio (Non-GAAP) reflects our current interpretation of the Basel III rules. Our estimated Basel III Tier 1 common equity ratio could change in the future as the U.S. regulatory agencies implement Basel III or if our business changes.

 

12


The following table presents investment management fee revenue excluding performance fees.

 

 

 
Investment management and performance fee revenue                         3Q11 vs.  
(dollars in millions)    3Q11      2Q11      3Q10      3Q10     2Q11  

 

 

Investment management and performance fee revenue

   $ 729       $ 779       $ 696         5     (6 )% 

Less: Performance fees

     11         18         16        

 

 

Investment management fee revenue excluding performance fees

   $ 718       $ 761       $ 680         6     (6 )% 

 

 

The following table presents income from consolidated investment management funds, net of noncontrolling interests.

 

 

Income from consolidated investment management funds, net of noncontrolling interests

(in millions)    3Q11      2Q11      3Q10     YTD11      YTD10  

 

 

Operations of consolidated investment management funds

   $ 32       $ 63       $ 37      $ 205       $ 167   

Less: Noncontrolling interests of consolidated investment management funds

     13         21         (12     78         45   

 

 

Income from consolidated investment management funds, net of noncontrolling interests

   $ 19       $ 42       $ 49      $ 127       $ 122   

 

 

Cautionary Statement

The information presented in this Earnings Release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including statements made regarding our intention to invest in our businesses to support our clients and the communities we serve while keeping a sharp focus on near-term earnings performance. These statements, which may be expressed in a variety of ways, include the use of future or present tense language. These statements and other forward-looking statements contained in other public disclosures of BNY Mellon which make reference to the cautionary factors described in this Earnings Release, are based upon current beliefs and expectations and are subject to significant risks and uncertainties (some of which are beyond BNY Mellon’s control). Factors that could cause BNY Mellon’s results to differ materially from those described in the forward-looking statements can be found in the risk factors set forth in BNY Mellon’s Annual Report on Form 10-K for the year ended Dec. 31, 2010 and its other filings with the Securities and Exchange Commission. All forward-looking statements in this Earnings Release speak only as of Oct. 19, 2011 and BNY Mellon undertakes no obligation to update any forward-looking statement to reflect events or circumstances after that date or to reflect the occurrence of unanticipated events.

 

13