Attached files

file filename
EX-31.2 - EXHIBIT 31.2 - CHUMA HOLDINGS, INC.exhibit312.htm
EX-32.1 - EXHIBIT 32.1 - CHUMA HOLDINGS, INC.exhibit321.htm
EX-32.2 - EXHIBIT 32.2 - CHUMA HOLDINGS, INC.exhibit322.htm
EX-31.1 - EXHIBIT 31.1 - CHUMA HOLDINGS, INC.exhibit311.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-Q

[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended August 31, 2011

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________________ To ______________________

Commission file number 333-142128

MASS PETROLEUM INC.
(Exact name of registrant as specified in its charter)

N/A
(Former Name)


Nevada

20-5893809

(State or other jurisdiction of incorporation or

(I.R.S. Employer Identification No.)

organization)

 

 

 

Suite 507-700 West Pender Street,

 

Vancouver, British Columbia

V6C 1G8

(Address of principal executive offices)

(Zip Code)

604 662 3910
(Registrant’s telephone number)

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was require to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [ ] No [X]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.  (Check one):


Large accelerated filer [ ]

Accelerated filer [ ]

Non-accelerated filer [ ]

Smaller reporting company [ x ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes [ ] No [X]

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Check whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.  [ ] Yes [ ] No

APPLICABLE ONLY TO CORPORATE ISSUERS:

As of October 12, 2011, the registrant’s outstanding common stock consisted of 155,748,000 shares.

 

                
             




TABLE OF CONTENTS


PART I – FINANCIAL INFORMATION

3

  

Item 1.

Financial Statements

3

  

Item 2.

Management Discussion And Analysis Of Financial Condition and Results of  Operations

4

  

Item 4T.

Controls And Procedures

7

 

 

 

 

PART II – OTHER INFORMATION

7

  

Item 1.

Legal Proceedings:

7

  

Item 2.

Unregistered Sales Of Equity Securities

7

  

Item 4.

Submission Of Matters To A Vote Security Holders:

7

  

Item 5.

Other Information:

7

 

Item 6.

Exhibits

8


 


2                

             


PART I – FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

The unaudited financial statements of MASS Petroleum Inc. (the “Company”, “MASS”, “we”, “our”, “us”) follow.  All currency references in this report are in US dollars unless otherwise noted.


MASS Petroleum Inc.

(An Exploration Stage Company)


August 31, 2011


Index


Balance Sheets

F-1


Statements of Operations

F-2


Statements of Cash Flows

F-3


Notes to the Financial Statements

F-4






 3               

             


MASS Petroleum Inc.

(An Exploration Stage Company)

Balance Sheets

(Expressed in US dollars)



 

August 31

2011

$

November 30,

2010

$

 

(unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

Current Assets

 

 

 

 

 

Cash

11,239

Amounts receivable

8,636

6,122

Prepaid expenses

8,791

2,584

 

 

 

Total Current Assets

17,427

19,945

 

 

 

Property and Equipment (Note 3)

2,344

3,328

Oil and Gas Property (Note 4)

8,069

9,380

 

 

 

Total Assets

27,840

32,653

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Bank indebtedness

6,728

Accounts payable

10,597

11,536

Accrued liabilities

24,019

12,913

Due to related parties (Note 6)

129,687

80,251

Loans payable (Note 5)

307,089

90,867

 

 

 

Total Current Liabilities

478,120

195,567

 

 

 

Loans Payable (Note 5)

50,000

181,500

 

 

 

Total Liabilities

528,120

377,067

 

 

 

 

 

 

Nature of Operations and Continuance of Business (Note 1)

 

 

 

 

 

Stockholders’ Deficit

 

 

 

 

 

Preferred stock, 20,000,000 shares authorized, $0.0001 par value;

None issued and outstanding

 

 

 

Common stock, 160,000,000 shares authorized, $0.0001 par value;

155,748,000 and 135,748,000 shares issued and outstanding, respectively

15,575

13,575

 

 

 

Additional paid-in capital

3,508,088

3,456,088

 

 

 

Deficit accumulated during the exploration stage

(4,023,943)

(3,814,077)

 

 

 

Total Stockholders’ Deficit

(500,280)

(344,414)

 

 

 

Total Liabilities and Stockholders’ Deficit

27,840

32,653

 

 

 




(The accompanying notes are an integral part of these financial statements)

 F-1               

             




MASS Petroleum Inc.

(An Exploration Stage Company)

Statements of Operations

(Expressed in US dollars)

(unaudited)



For the

Three Months Ended

For the

Three Months Ended

For the

Nine Months Ended

For the

Nine Months Ended

Accumulated from

February 14, 2006

(Date of Inception)

 

August 31,

August 31,

August 31,

August 31,

to August 31,

 

2011

2010

2011

2010

2011

 

$

$

$

$

$

 

 

 

 

 

 

Revenue

807

1,263

2,681

3,208

22,328

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

Depletion

286

855

1,311

2,076

25,969

Depreciation

328

281

984

281

4,984

General and administrative

79,742

26,334

156,632

143,298

2,331,798

Mineral property costs

1,693

Oil and gas production

495

332

1,620

946

14,042

 

 

 

 

 

 

Total Operating Expenses

80,851

27,802

160,547

146,601

2,378,486

 

 

 

 

 

 

Operating Loss

(80,044)

(26,539)

(157,866)

(143,393)

(2,356,158)

 

 

 

 

 

 

Other Income (Expense)

 

 

 

 

 

 

 

 

 

 

 

Gain on settlement of account payable

12,585

12,585

Loss on settlement of debt

(52,000)

(52,000)

(822,000)

(1,605,370)

Provision for loan receivable

(75,000)


 

 

 

 

 

Total Other Income (Expense)

(52,000)

(52,000)

(809,415)

(1,667,785)

 

 

 

 

 

 

Net Loss

(132,044)

(26,539)

(209,866)

(952,808)

(4,023,943)

 

 

 

 

 

 

Net Loss Per Share – Basic and Diluted

(0.01)

 

 

 

 

 

 

 

Weighted Average Shares Outstanding

136,835,000

135,748,000

136,113,000

127,478,000

 

 

 

 

 

 

 




(The accompanying notes are an integral part of these financial statements)


 F-2               

             





MASS Petroleum Inc.

(An Exploration Stage Company)

Statements of Cash Flows

(Expressed in US dollars)

(unaudited)


 

For the Nine Months Ended

August 31, 2011

$

For the Nine Months Ended
August 31, 2010

$

Accumulated from February 14, 2006 (Date of Inception)

To August 31, 2011

$

 

 

 

 

Operating Activities

 

 

 

 

 

 

 

Net loss for the period

 (209,866)

 (952,808)

 (4,023,943)

 

 

 

 

                                                                                               Adjustments to reconcile net loss to net cash used in operating activities:

 

 

Depletion

 1,311

 2,076

 25,969

Depreciation

 984

 281

 4,984

Donated services and rent

 –

 54,080

Stock-based compensation

 –

52,470

 1,338,063

Provision for loan receivable

 –

 75,000

Gain on settlement of account payable

 –

(12,585)

 (12,585)

Loss on settlement of debt

 52,000

822,000

 1,605,370

 

 

 

 

Changes in operating assets and liabilities

 

 

 

Amounts receivable

 (2,514)

(633)

 (8,636)

Prepaid expenses

 (6,207)

(2,851)

 (8,791)

Accounts payable

 (939)

(51,189)

 23,182

Accrued liabilities

 11,106

4,216

 24,619

Due to related parties

 51,436

(25,615)

 80,712

 

 

 

 

Net Cash Used In Operating Activities

 (102,689)

(164,638)

 (821,976)

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

Loan receivable

 (75,000)

Purchase of property and equipment

(3,367)

 (7,328)

Purchase of oil and gas property

 (34,038)

 

 

 

 

Net Cash Used in Investing Activities

(3,367)

 (116,366)

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

Bank indebtedness

 6,728

 –

 6,728

Proceeds from loan payable

 84,722

 174,125

 391,489

Proceeds from related party loan

 –

 15,625

 95,625

Proceeds from issuance of common stock

 –

 –

 446,000

Share issuance costs

 –

 –

 (1,500)

 

 

 

 

Net Cash Provided by Financing Activities

 91,450

189,750

 938,342

 

 

 

 

(Decrease) Increase in Cash

 (11,239)

21,745

 –

 

 

 

 

Cash - Beginning of Period

 11,239

2,803

 –

 

 

 

 

Cash - End of Period

 –

24,548

 –

 

 

 

 

Supplemental Disclosures

 

 

 

 

 

 

 

Interest paid

 –

Income taxes paid

 –

 

 

 

 

Non-cash Investing and Financing Activities

 

 

 

 

 

 

 

   Common stock issued to settle debt

 2,000

860,000

 1,635,020

 

 

 

 

 



(The accompanying notes are an integral part of these financial statements)


F-3                

             

MASS Petroleum Inc.

(An Exploration Stage Company)

Notes to the Financial Statements

(Expressed in US dollars)

August 31, 2011

(unaudited)



 

1.

Nature of Operations and Continuance of Business

MASS Petroleum Inc. (the “Company”) was incorporated in the State of Nevada on February 14, 2006 under the name XTOL Energy Inc. On October 11, 2007, the Company changed its name to LAUD Resources Inc. On June 23, 2008, the Company changed its name from LAUD Resources Inc. to MASS Petroleum Inc. The Company is an Exploration Stage Company, as defined by Accounting Standards Codification (“ASC”) 915, Development Stage Entities. The Company’s principal business is the acquisition and exploration of oil and gas properties located in the United States.

These financial statements have been prepared on a going concern basis, which implies the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The Company has not generated significant revenues since inception and has never paid any dividends and is unlikely to pay dividends or generate earnings in the immediate or foreseeable future. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of the Company to obtain necessary equity financing to continue operations, and the attainment of profitable operations. As at August 31, 2011, the Company has a working capital deficit of $460,693, and has accumulated losses totaling $4,023,943 since inception. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.



2.

Summary of Significant Accounting Policies

a)

Basis of Presentation

These financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States, and are expressed in US dollars. The Company’s fiscal year-end is November 30.

b)

Interim Financial Statements

These interim unaudited financial statements have been prepared on the same basis as the annual financial statements and in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s financial position, results of operations and cash flows for the periods shown.  The results of operations for such periods are not necessarily indicative of the results expected for a full year or for any future period.

c)

Use of Estimates

The preparation of financial statements in conformity with US generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the valuation of long-lived assets and oil and gas properties, stock-based compensation and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

d)

Cash and Cash Equivalents

The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents.



  F-4              

             

MASS Petroleum Inc.

(An Exploration Stage Company)

Notes to the Financial Statements

(Expressed in US dollars)

August 31, 2011

(unaudited)



2.

Summary of Significant Accounting Policies (continued)

a)

Loss Per Share

The Company computes loss per share in accordance with ASC 260, Earnings per Share. ASC 260 requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing the loss available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.

b)

Comprehensive Loss

ASC 220, Comprehensive Income, establishes standards for the reporting and display of comprehensive loss and its components in the financial statements. As at August 31, 2011 and 2010, the Company has no items that represent a comprehensive loss and, therefore, has not included a schedule of comprehensive loss in the financial statements.

c)

Oil and Gas Properties

The Company utilizes the full-cost method of accounting for petroleum and natural gas properties.  Under this method, the Company capitalizes all costs associated with acquisition, exploration, and development of oil and natural gas reserves, including leasehold acquisition costs, geological and geophysical expenditures, lease rentals on undeveloped properties and costs of drilling of productive and non-productive wells into the full cost pool on a country-by-country basis. When the Company obtains proven oil and gas reserves, capitalized costs, including estimated future costs to develop the reserves proved and estimated abandonment costs, net of salvage, will be depleted on the units-of-production method using estimates of proved reserves. The costs of unproved properties are not amortized until it is determined whether or not proved reserves can be assigned to the properties. Until such determination is made, the Company assesses annually whether impairment has occurred, and includes in the amortization base drilling exploratory dry holes associated with unproved properties.

The Company applies a ceiling test to the capitalized cost in the full cost pool. The ceiling test limits such cost to the estimated present value, using a ten percent discount rate, of the future net revenue from proved reserves based on current economic and operating conditions. Specifically, the Company computes the ceiling test so that capitalized cost, less accumulated depletion and related deferred income tax, do not exceed an amount (the ceiling) equal to the sum of: The present value of estimated future net revenue computed by applying current prices of oil and gas reserves (with consideration of price changes only to the extent provided by contractual arrangements) to estimated future production of proved oil and gas reserves as of the date of the latest balance sheet presented, less estimated future expenditures (based on current cost) to be incurred in developing and producing the proved reserves computed using a discount factor of ten percent and assuming continuation of existing economic conditions; plus the cost of property not being amortized; plus the lower of cost or estimated fair value of unproven properties included in the costs being amortized; less income tax effects related to differences between the book and tax basis of the property. For unproven properties, the Company excludes from capitalized costs subject to depletion, all costs directly associated with the acquisition and evaluation of the unproved property until it is determined whether or not proved reserves can be assigned to the property. Until such a determination is made, the Company assesses the property at least annually to ascertain whether impairment has occurred. In assessing impairment the Company considers factors such as historical experience and other data such as primary lease terms of the property, average holding periods of unproved property, and geographic and geologic data. The Company adds the amount of impairment assessed to the cost to be amortized subject to the ceiling test.


  F-5             

             


MASS Petroleum Inc.

(An Exploration Stage Company)

Notes to the Financial Statements

(Expressed in US dollars)

August 31, 2011

(unaudited)



2.

Summary of Significant Accounting Policies (continued)

a)

Asset Retirement Obligations

The Company follows the provisions of ASC 410, Asset Retirement and Environmental Obligations, which establishes standards for the initial measurement and subsequent accounting for obligations associated with the sale, abandonment or other disposal of long-lived tangible assets arising from the acquisition, construction or development and for normal operations of such assets.  As at August 31, 2011 and November 30, 2010, the Company did not have any asset retirement obligations.

b)

Property and Equipment

Property and equipment consists of computer hardware, and is recorded at cost and amortized on a straight-line basis over its estimated life of three years.

c)

Revenue Recognition

The Company recognizes oil and gas revenue when production is sold at a fixed or determinable price, persuasive evidence of an arrangement exists, delivery has occurred and title has transferred, and collectibility is reasonably assured.

d)

Long-lived Assets

In accordance with ASC 360, Property, Plant, and Equipment, the Company tests long-lived assets or asset groups for recoverability when events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed significantly before the end of its estimated useful life. Recoverability is assessed based on the carrying amount of the asset and its fair value which is generally determined based on the sum of the undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances. An impairment loss is recognized when the carrying amount is not recoverable and exceeds fair value.

e)

Financial Instruments and Fair Value Measures

ASC 820, Fair Value Measurements and Disclosures, requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:


Level 1

Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

Level 2

Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.


F-6                

             


 MASS Petroleum Inc.

(An Exploration Stage Company)

Notes to the Financial Statements

(Expressed in US dollars)

August 31, 2011

(unaudited)



2.

Summary of Significant Accounting Policies (continued)

l)

Financial Instruments and Fair Value Measures (continued)

Level 3

Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

The Company’s financial instruments consist principally of cash, amounts receivable, accounts payable, accrued liabilities, amounts due to related parties, and loans payable. Pursuant to ASC 820, Fair Value Measurements and Disclosures and ASC 825, Financial Instruments, the fair value of our cash equivalents is determined based on “Level 1” inputs, which consist of quoted prices in active markets for identical assets. The Company believes that the recorded values of all of the other financial instruments approximate their current fair values because of their nature and respective maturity dates or durations.


The Company has transactions in both Canada and the United States, which results in exposure to market risks from changes in foreign currency rates.  The Company’s function currency is the United States dollar. The financial risk is the risk to the Company’s operations that arise from fluctuations in foreign exchange rates and the degree of volatility of these rates.  Currently, the Company does not use derivative instruments to reduce its exposure to foreign currency risk.

m)

Foreign Currency Translation

The Company’s functional and reporting currency is the United States dollar. Transactions may occur in a foreign currency and management has adopted ASC 830, Foreign Currency Translation Matters. Monetary assets and liabilities denominated in foreign currencies are translated using the exchange rate prevailing at the balance sheet date. Non-monetary assets and liabilities denominated in foreign currencies are translated at rates of exchange in effect at the date of the transaction. Average monthly rates are used to translate revenues and expenses. Gains and losses arising on translation or settlement of foreign currency denominated transactions or balances are included in the determination of income.

n)

Stock-based Compensation

The Company records stock-based compensation in accordance with ASC 718, Compensation – Stock Compensation and ASC 505, Equity Based Payments to Non-Employees, which requires the measurement and recognition of compensation expense based on estimated fair values for all share-based awards made to employees and directors, including stock options.  

ASC 718 requires company to estimate the fair value of share-based awards on the date of grant using an option-pricing model.  The Company uses the Black-Scholes option pricing model as its method of determining fair value.  This model is affected by the Company’s stock price as well as assumptions regarding a number of subjective variables.  These subjective variables include, but are not limited to the Company’s expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviours.  The value of the portion of the award that is ultimately expected to vest is recognized as an expense in the statement of operations over the requisite service period.

All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable

  F-7              

             

 MASS Petroleum Inc.
(An Exploration Stage Company)

Notes to the Financial Statements

(Expressed in US dollars)
August 31, 2011

(unaudited)



 

2.

Summary of Significant Accounting Policies (continued)

o)

Recent Accounting Pronouncements

In January 2010, the FASB issued an amendment to ASC 820, Fair Value Measurements and Disclosures, to require reporting entities to separately disclose the amounts and business rationale for significant transfers in and out of Level 1 and Level 2 fair value measurements and separately present information regarding purchase, sale, issuance, and settlement of Level 3 fair value measures on a gross basis. This standard is effective for interim and annual reporting periods beginning after December 15, 2009 with the exception of disclosures regarding the purchase, sale, issuance, and settlement of Level 3 fair value measures which are effective for fiscal years beginning after December 15, 2010. The adoption of this standard is not expected to have an impact on the Company’s financial statements.


 

The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.


 

3.

Property and Equipment

 

Cost

$

Accumulated

Depreciation

$

August 31,

2011

Net Carrying

Value

$

(unaudited)

November 30,

2010

Net Carrying

Value

$

 

 

 

 

 

Computer Hardware

3,937

1,593

2,344

3,328


4.

Oil and Gas Property

 

 

 

August 31,

2011

Net Carrying

Value

$

(unaudited)

November 30,

2010

Net Carrying

Value

$

 

 

 

 

 

Proved Property

 

 

 

 

 

 

 

 

 

Acquisition Costs

 

 

34,038

34,038

Depletion

 

 

(25,969)

(24,658)

 

 

 

 

 

Net Carrying Value

 

 

8,069

9,380

On August 1, 2006, the Company acquired a 2.34% non operating interest in three oil and gas wells located in Oklahoma for $34,038.


5

Loans Payable

a)

On October 15, 2008, the Company entered into a loan agreement for $30,000 which was payable on October 15, 2009 or when the Company completes a private placement or receives proceeds from other loans.  The amount is unsecured and bears interest at 2% per annum, calculated on the basis of 360 day year for actual days elapsed.  If interest is not paid as it becomes due, it will be added to the principal sum and treated as part of the principal sum.  On October 15, 2009, the Company did not repay the loan and accrued interest of $600 was added to the loan.  On November 23, 2009, the Company agreed to settle $10,000 of the loans by issuing of 4,000,000 common shares of the Company.  On October 15, 2010, the loan was extended to June 15, 2011.  On June 15, 2011, the Company did not repay the note and the note became due on demand.

  F-8              

             


5.

Loans Payable (continued)

b)

On July 6, 2009, the Company entered into a loan agreement for $7,500 which is payable on the earlier of July 15, 2010 or within seven days of the Company completing a financing in excess of $800,000.  The amount is unsecured and bears interest at 5% per annum.  On June 15, 2011, the Company did not repay the note and the note became due on demand.    

c)

On July 14, 2009, the Company entered into a loan agreement for $15,000 which is payable on the earlier of July 15, 2010 or within seven days of the Company completing a financing in excess of $800,000.  The amount is unsecured and bears interest at 5% per annum.  On July 15, 2010, the loan was extended to June 15, 2011.  On June 15, 2011, the Company did not repay the note and the note became due on demand.

d)

On July 17, 2009, the Company entered into a loan agreement for $5,000 which is payable on the earlier of July 15, 2010 or within seven days of the Company completing a financing in excess of $800,000.  The amount is unsecured and bears interest at 5% per annum.  On July 15, 2010, the loan was extended to June 15, 2011.  On June 15, 2011, the Company did not repay the note and the note became due on demand.

e)

On September 9, 2009, the Company entered into a loan agreement for $7,000 which is payable on the earlier of September 9, 2011 or within seven days of the Company completing a financing in excess of $800,000.  The amount is unsecured and bears interest at 5% per annum.

f)

On September 24, 2009, the Company entered into a loan agreement for $13,000 which is payable on the earlier of September 24, 2011 or within seven days of the Company completing a financing in excess of $800,000.  The amount is unsecured and bears interest at 5% per annum.

g)

On October 5, 2009, the Company entered into a loan agreement for $30,000 which is payable on the earlier of October 5, 2012 or within seven days of the Company completing a financing in excess of $800,000.  The amount is unsecured and bears interest at 5% per annum.

h)

On December 4, 2009, the Company entered into a loan agreement with a shareholder of the Company for $7,500 which is payable on the earlier of December 4, 2010 or within seven days of the Company completing a financing in excess of $800,000.  The amount is unsecured and bears interest at 5% per annum. On December 4, 2010, the Company extended the maturity date of the loan to June 15, 2011.  On June 15, 2011, the Company did not repay the note and the note became due on demand.

i)

On December 17, 2009, the Company entered into a loan agreement for $10,000 which is payable on the earlier of December 17, 2012 or within seven days of the Company completing a financing in excess of $800,000.  The amount is unsecured and bears interest at 5% per annum.

j)

On January 12, 2010, the Company entered into a loan agreement for $6,500 which is payable on the earlier of January 12, 2011 or within 7 days of the Company completing a financing in excess of $800,000.  The amount is unsecured and bears interest at 2% per annum. On January 12, 2011, the Company extended the maturity date of the loan to June 15, 2011.  On June 15, 2011, the Company did not repay the note and the note became due on demand.

k)

On January 20, 2010, the Company entered into a loan agreement for $10,000 which is payable on the earlier of January 20, 2012 or within seven days of the Company completing a financing in excess of $800,000.  The amount is unsecured and bears interest at 5% per annum.

l)

On January 21, 2010, the Company entered into a loan agreement for $1,500 which is payable on the earlier of January 21, 2012 or within 7 days of the Company completing a financing in excess of $800,000.  The amount is unsecured and bears interest at 5% per annum.

m)

On January 29, 2010, the Company entered into a loan agreement for $9,189 (Cdn$9,000) which is payable on the earlier of January 29, 2011 or within seven days of the Company completing a financing in excess of $800,000.  The amount is unsecured and bears interest at 5% per annum. On January 29, 2011, the Company extended the maturity date of the loan to June 15, 2011.  On June 15, 2011, the Company did not repay the note and the note became due on demand.

n)

On March 25, 2010, the Company entered into a loan agreement for $20,000 which is payable on the earlier of March 25, 2012 or within seven days of the Company completing a financing in excess of $800,000.  The amount is unsecured and bears interest at 5% per annum.

5.

Loans Payable (continued)

o)

On May 5, 2010, the Company entered into a loan agreement for $90,000 which is payable on the earlier of May 5, 2012 or within seven days of the Company completing a financing in excess of $800,000.  The amount is unsecured and bears interest at 5% per annum.

p)

On July 16, 2010, the Company entered into a loan agreement for $20,000 which is payable on the earlier of July 1, 2012 or within seven days of the Company completing a financing in excess of $800,000.  The amount is unsecured and bears interest at 5% per annum.

q)

On December 2, 2010, the Company entered into a loan agreement for $10,000 which is payable on the earlier of December 5, 2012 or within seven days of the Company completing a financing in excess of $800,000.  The amount is unsecured and bears interest at 5% per annum.

r)

On March 15, 2011, the Company received a loan of $29,300, which is payable on the earlier of March 15, 2012 or within 7 days of the Company completing a financing in excess of $1,500,000.  The amount is unsecured and bears interest at 5% per annum.

s)

On March 23, 2011, the Company entered into a loan agreement for $20,000 which is payable on the earlier of September 23, 2011 or within 7 days of the Company completing a financing in excess of $800,000. The amount is unsecured and bears interest at 5% per annum.

t)

On July 19, 2011, the Company entered into a loan agreement for $25,000 which is payable on the earlier of July 19, 2012 or within 7 days of the Company completing a financing in excess of $800,000.  The amount is unsecured and bears interest at 5% per annum.

  F-9              

             

6.

Related Party Transactions

a)

During the year ended November 30, 2010, the CFO of the Company agreed to forgive $20,330 (Cdn$20,500) of outstanding management fees, which has been recorded as additional paid-in capital, and the Company amended the terms of the consulting agreement with the CFO of the Company to pay Cdn$200 per hour with a minimum charge of Cdn$1,000 per month.  During the nine months ended August 31, 2011, the Company incurred $9,998 (2010 - $4,853) of management fees to the CFO of the Company. As at August 31, 2011, the Company was indebted to the CFO of the Company for $nil (November 30, 2010 - $974).

b)

As at August 31, 2011, the Company was indebted to a company controlled by a director of the Company for $37,000 (November 30, 2010 - $37,000) which is unsecured, bears interest at 5% per annum, and was due on January 31, 2011.  On January 31, 2011, the Company extended the maturity date of the loan to June 15, 2011. On June 15, 2011, the Company did not repay the note and the note became due on demand.  As at August 31, 2011, the Company is also indebted to this company for $7,673 (November 30, 2010 - $6,249), which is non-interest bearing, unsecured and due on demand.

c)

On December 4, 2009, the Company entered into a loan agreement with a director of the Company for $7,000 which is payable on the earlier of December 4, 2010 or within seven days of the Company completing a financing in excess of $800,000.  The amount is unsecured and bears interest at 5% per annum. On December 4, 2010, the Company extended the maturity date of the loan to December 4, 2013. On August 26, 2011, the Company repaid $2,000 of the loan by issuance of 20,000,000 common shares at $0.0001 per share, resulting in a loss on settlement of $52,000.

d)

On January 29, 2010, the Company entered into a loan agreement with a director of the Company for $9,189 (Cdn$9,000) which is payable on the earlier of January 29, 2011 or within seven days of the Company completing a financing in excess of $800,000.  The amount is unsecured and bears interest at 5% per annum. On January 29, 2011, the Company extended the maturity date of the loan to June 15, 2011.  On June 15, 2011, the Company did not repay the note and the note became due on demand.

e)

On March 2, 2011, the Company received Cdn$5,000 from a director of the Company, secured by a promissory note, and payable on March 2, 2012. The amount is unsecured and bears interest at 5% per annum.  On March 17, 2011, the Company repaid the loan.

f)

As at August 31, 2011, the Company is indebted to a director of the Company for $70,825 (November 30, 2010 - $20,261), representing accrued interest and expenditures paid on behalf of the Company. These amounts are unsecured, non-interest bearing and due on demand.


7.

Stock Options

On June 9, 2008, the Company granted 500,000 stock options to the CFO with an exercise price of $1.50 per share. The stock options vest at the rate of 25% (125,000 options) on each of December 6, 2008, June 6, 2009, December 6, 2009, and June 6, 2010. The stock options are exercisable until the earlier of two years following their respective vesting dates or upon termination of the agreement.  The fair value of these stock options was estimated at the date of grant using the Black-Scholes option-pricing model assuming an expected life of 3.25 year, a risk-free rate of 3.28%, an expected volatility of 96%, and a 0% dividend yield.  The weighted average fair value of stock options granted was $1.39 per share.  

On March 24, 2009, the Company entered into an option amendment agreement to re-price the exercise price of 500,000 stock options from $1.50 per share to $0.50 per share.  The option amendment agreement also extended the term of the 500,000 stock options to June 5, 2013.  Modifications to the terms of an award are treated as an exchange of the original award for a new award. Incremental stock based compensation is measured as the excess, if any, of the fair value of the original award immediately before its terms are modified, measured based on the share price and other pertinent factors at that date.

During the nine months ended August 31, 2011, the Company recorded stock-based compensation of $nil (2010 - $52,470), including the incremental compensation cost of $nil (2010 - $5,638) resulting from the amendment, as general and administrative expense.  

A summary of the Company’s stock option activity is as follows:

 

Number of Options

Weighted Average Exercise

Price

$


Aggregate

Intrinsic

Value

$

 

 

 

 

Outstanding and exercisable, August 31, 2011 and

November 30, 2010


500,000

0.50


As at August 31, 2011, the weighted average remaining contractual life was 1.76 years and there was no unrecognized compensation costs related to non-vested share-based compensation.


8.

Common Shares

On August 26, 2011, the Company issued 20,000,000 common shares to the President and Director of the Company for settlement of debt of $2,000.  The fair value of the common shares issued were $54,000, which resulted in a loss on settlement of debt of $52,000.  


9.     Subsequent Event

On September 1, 2011, the Company entered into a loan agreement for $75,000 which is payable on the earlier of August 31, 2012 or within 7 days of the Company completing a financing in excess of $800,000.  The amount is unsecured and bears interest at 5% per annum.

  F-10              

             



ITEM 2.  MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward Looking Statements

This report on Form 10-Q contains certain forward-looking statements.  All statements other than statements of historical fact are “forward-looking statements” for purposes of these provisions, including any projections of earnings, revenues, or other financial items; any statements of the plans, strategies, and objectives of management for future operation; any statements concerning proposed new products, services, or developments; any statements regarding future economic conditions or performance; statements of belief; and any statement of assumptions underlying any of the foregoing. Such forward-looking statements are subject to inherent risks and uncertainties, and actual results could differ materially from those anticipated by the forward-looking statements.

Business Overview

MASS Petroleum Inc. (“MASS”, “we”, “us”) is a start up oil and gas exploration company.  We were incorporated in the State of Nevada on February 14, 2006, under the name of XTOL Energy Inc.  We operated under this name until October 10, 2008 at which time we changed our name to LAUD Resources Inc.  On June 23, 2008 we changed our name to MASS Petroleum Inc. and on July 11, 2008, the new symbol for the quotation of our common stock on the Over the Counter Bulletin board became “MASP.OB”.  We do not have any subsidiaries.  Our principal office is located at Suite 507 – 700 West Pender Street, Vancouver, British Columbia, V6C 1G8.  Our telephone number is (604) 688-6380.  Our fiscal year end is November 30.

We have incurred losses since our inception.  We rely upon the sale of our securities to fund our operations.  We have generated limited revenues of $22,328 from our 2.34% non-operated interest in three operating wells in Kingfisher County, Oklahoma since our inception to August 31, 2011.

We intend to build our business through the acquisition of producing and exploration stage oil and natural gas wells, interests and leases.  Our strategy is to combine the secure and reliable revenue source of operated and non-operated interests from producing oil wells with the higher risk development of oil and gas exploration projects.  For the next 12 months (beginning November 2011), we plan to purchase additional operated and non-operated interests in producing oil and natural gas properties, to acquire additional exploration stage properties and carry out an exploration program on the acquired properties.  We are not involved in any bankruptcy, receivership or similar proceedings.

Liquidity and Capital Resources

As of August 31, 2011, we had cash of $nil and a working capital deficit of $460,693.  Our accumulated deficit from inception to August 31, 2011 was $4,023,943.  Our net loss of $209,866 for the nine months ended August 31, 2011 was mostly funded by funds raised from equity financing since inception and from loans.  During the nine months ended August 31, 2011 and 2010, we did not raise any funds through the sale of our equities.  During the nine months ended August 31, 2011 our cash position decreased by $11,239.

During the nine months ended August 31, 2011, we used net cash of $102,689 in operating compared to net cash used of $164,638 used in operating activities for the same period in 2010.  This decrease in cash used in operating activities was mainly due to lack of sufficient cash flow compared to prior year in order to pay down our outstanding day-to-day obligations.  

During the nine months ended August 31, 2011, we used net cash of $nil in investing activities, compared to net cash of $3,367 for the same period in 2010, where we purchased property and equipment.

 During the nine months ended August 31, 2011, we received proceeds $91,450 in financing activities compared with proceeds of $189,750 for the same period in fiscal 2010.  The majority of our financing was from issuances of notes payables to various parties.  

During the nine months ended August 31, 2011 our monthly cash requirement was $11,409 compared to $18,293 for the same period in 2010.  At August 31, 2011, we had cash of $nil, which will not cover our costs for any additional months according to our current monthly burn rate.

We expect to require approximately $1,000,000 in financing to continue our planned operation and exploration over the next year plus another $1,000,000 to cover our other operational expenses.

4                

             

Our planned acquisition and exploration expenditures for oil and gas interests and properties over the next twelve months (beginning November 2011) are summarized as follows:


Description

 

 

 

Potential

Completion Date

 

 

Estimated

Expenses

($)

 

 

 

 

 

 

 

 

 

Retain a full-time engineer

and a full-time

Geologist

 

February 1, 2012

 

 

400,000

 

 

 

 

 

 

 

 

 

Conduct preliminary evaluation of

potential exploration stage oil and

gas properties for acquisition

 

April 1, 2012

 

 

600,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

1,000,000

 

 

 

 

 

 


Our other planned operational expenses for the next 12 months (beginning November 2011) are summarized as follows:


Description

 

Potential

Completion Date

 

 

Estimated

Expenses

($)

 

 

 

 

 

 

 

 

 

Select and appoint a new Board

Member

 

February 1, 2012

 

 

10,000

 

 

 

 

 

Raise additional private or public

equity (legal, accounting and

marketing fees)

 

12 months

 

 

150,000

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

expenses

 

12 months

 

 

100,000

 

 

 

 

 

 

 

 

 

Professional fees (legal,

accounting and auditing fees)

 

12 months

 

 

250,000

 

 

 

 

 

 

 

 

 

Consultant, officer, and employee

fees

 

12 months

 

 

450,000

 

 

 

 

 

 

 

 

 

Marketing expenses

 

12 months

 

 

40,000

 

 

 

 

 

Total

 

 

 

 

1,000,000

 

 

 

 

 

 

We intend to raise the $2,000,000 to fund our operations for the next 12 months from private placements, shareholder loans or possibly a registered public offering (either self-underwritten or through a broker-dealer) within the next few months.  If we are unsuccessful in raising enough money through future capital raising efforts, we may review other financing possibilities such as bank loans.  At this time we do not have any commitments from any broker-dealer to provide us with financing.

There is no assurance that any financing will be available or if available, on terms that will be acceptable to us.  We also may need additional financing to carry out our business plan.

Obtaining additional financing will be subject to a number of factors including market conditions, investor acceptance of our business plan, and investor sentiment.  These factors may make the timing, amount, terms and conditions of additional financing unattractive or unavailable to us.  If we cannot raise at least $2,000,000 we will have to significantly reduce our spending, delay or cancel planned activities or substantially change our current corporate structure.  In such an event, we intend to implement expense reduction plans in a timely manner.  However, these actions would have material adverse effects on our business, revenues, operating results, and prospects, resulting in a possible failure of our business.  We may need to obtain additional financing which may not be available, which could cause us to cease operations.

 5               

             

Results of Operations

We began to earn nominal revenues in February 2008 from our non-operated working interests in three producing wells.  We plan to purchase additional non-operated and operated working interests in existing oil and gas leases.

Revenues

From our date of inception to August 31, 2011, we have generated $22,328 in revenues from our 2.34% non-operating interest in the Kingfisher property.  During the three and nine months ended August 31, 2011, we generated revenues of $807 and $2,681 compared to $1,263 and $3,208 for the three and nine months ended August 31, 2010, respectively.  

Net Loss and Expenses

For the nine months ended August 31, 2011, we incurred a net loss of $209,866 compared to our net loss of $952,808 for the nine months ended August 31, 2010.  The decrease in net loss was attributed to an $822,000 loss on settlement of debt incurred during the nine months ended August 31, 2010.  The decrease was offset by a loss on settlement of debt of $52,000 in fiscal 2011, and a gain on settlement of accounts payable of $12,585 in fiscal 2010.  

For the three months ended August 31, 2011, we incurred a net loss of $132,044 compared to a net loss of $26,539 for the three months ended August 31, 2010.  The increase in net loss is attributed to an increase in general and administrative costs, and a $52,000 loss on settlement of debt.  

General and administrative costs are comprised of professional fees, management and consulting fees, stock-based compensation expense, bank charges, travel, meals and entertainment, rent, office maintenance, communications, courier, postage, and office supplies.  

Inflation

The amounts presented in the financial statements do not provide for the effect of inflation on our operations or financial position.  The net operating losses shown would be greater than reported if the effects of inflation were reflected either by charging operations with amounts that represent replacement costs or by using other inflation adjustments.

Off-Balance Sheet Arrangements

As of August 31, 2011, we had no off balance sheet transactions that have or are reasonably likely to have a current or future effect on our financial condition, changes in our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

  6              

             


ITEM 4.  CONTROLS AND PROCEDURES

(a) Evaluation of disclosure controls and procedures

Jordan Shapiro, our Chief Executive Officer and Vitaly Melnikov, our Chief Financial Officer evaluated our “disclosure controls and procedures” (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”) as of a date within 90 days before the filing date of this report and has concluded that as of the evaluation date, our disclosure controls and procedures are effective to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

(b) Changes in internal controls

Subsequent to the date of their evaluation, there were no changes in our internal controls over financial reporting or in other factors that could significantly affect these controls.


PART II – OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

Management is not aware of any legal proceedings contemplated by any governmental authority or any other party against us.  None of our directors, officers or affiliates are (i) a party adverse to us in any legal proceedings, or (ii) have an adverse interest to us in any legal proceedings.  Management is not aware of any other legal proceedings that have been threatened against us.

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

ITEM 5.  OTHER INFORMATION

None.

  7              

             

ITEM 6.  EXHIBITS


Exhibit

Exhibit

Number

Description

31.1

Certification of the Chief Executive Officer Pursuant to Rule 13a-14 or 15d-14 of the Exchange Act pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

Certification of the Chief Financial Officer Pursuant to Rule 13a-14 or 15d-14 of the Exchange Act pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2

Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act, the Registrant has duly caused this Quarterly Report to be signed on its behalf by the undersigned thereunto duly authorized.


Date:  October 14, 2011

 

By:

/s/ Jordan Shapiro

 

 

 

Jordan Shapiro

 

 

 

Chief Executive Officer, President

Secretary, Treasurer and Director

 

 

 

 

Date:  October 14, 2011

 

By:

/s/ Vitaly Melnikov

 

 

 

Vitaly Melnikov

 

 

 

Chief Financial Officer

 

 

 

and Director

 

 

 

 

 

 

 

 

 

 

 

 




   8