Attached files

file filename
8-K - 8-K - FERRELLGAS PARTNERS L Pa11-26791_18k.htm

Exhibit 99.1

 

FERRELLGAS PARTNERS REPORTS FOURTH-QUARTER RESULTS

 

OVERLAND PARK, KAN., September 26, 2011/PR Newswire-First Call — Ferrellgas Partners, L.P. (NYSE:FGP), one of the nation’s largest distributors of propane, today reported operating results for the fiscal fourth quarter ended July 31.

 

Revenues for the quarter rose 27% to $449.7 million from $353.8 million the year before while gross profit declined slightly to $126.3 million reflecting the impact of sharply higher commodity prices on margins and customer demand.  Despite continued customer conservation caused by a 46% increase in the wholesale cost of propane, fourth-quarter propane sales volumes grew by more than 6%.

 

President and Chief Executive Officer Steve Wambold commented, “Despite the continued impact of rising wholesale propane prices, we remain focused on both retaining and growing our customer base as evidenced by our fourth quarter sales volumes.”  Wambold further commented, “We were very pleased to announce the acquisition of Economy Propane last week furthering our efforts to expand our operations both organically as well as through acquisition.”

 

Common unitholders’ interest in net loss for the quarter was in-line at $40.5 million, or $0.53 per common unit, compared to the prior year net loss of $40.1 million, or $0.58 per common unit reflecting the seasonality in operations.

 

Wambold noted, “In addition to profitable growth, we remain focused on expense control driving shareholder value.  We were again successful this quarter in controlling our operating expenses in the face of increased volume sales.”

 

Operating expense for the quarter of $100.6 million reflected a 5% reduction in expense per gallon sold while general and administrative and equipment lease expense, as expected increased slightly to $12.9 million and $3.6 million, respectively.  Interest expense was reduced by more than 10% to $23.7 million, primarily reflecting the positive impact of recent debt re-

 



 

financings.  For the quarter, Adjusted EBITDA was $10.1 million compared with $15.0 million achieved the year before.

 

Wambold concluded, “We continue to be pro-active in the financial markets, announcing this morning the re-financing of our $400 million working capital facility.  The renewed facility both extends our working capital line of credit until September 2016 and reflects favorable market borrowing rates which will continue to reduce our annual interest expense.”

 

Ferrellgas Partners, L.P., through its operating partnership, Ferrellgas, L.P., serves approximately one million customers in all 50 states, the District of Columbia and Puerto Rico.  Ferrellgas employees indirectly own more than 20 million common units of the partnership through an employee stock ownership plan.  More information about the partnership can be found online at www.ferrellgas.com.

 

Statements in this release concerning expectations for the future are forward-looking statements.  A variety of known and unknown risks, uncertainties and other factors could cause results, performance and expectations to differ materially from anticipated results, performance and expectations.  These risks, uncertainties and other factors are discussed in the Form 10-K of Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., Ferrellgas, L.P., and Ferrellgas Finance Corp. for the fiscal year ended July 31, 2011, and other documents filed from time to time by these entities with the Securities and Exchange Commission.

 

Contact:

Tom Colvin, Investor Relations, (913) 661-1530

Scott Brockelmeyer, Media Relations, (913) 661-1830

 

# # #

 



 

FERRELLGAS PARTNERS, L.P.  AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except unit data)

(unaudited)

 

 

 

July 31, 2011

 

July 31, 2010

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

7,437

 

$

11,401

 

Accounts and notes receivable, net (including $112,509 and $0 of accounts receivable pledged as collateral at July 31, 2011 and July 31, 2010, respectively)

 

159,532

 

89,234

 

Inventories

 

136,139

 

166,911

 

Prepaid expenses and other current assets

 

23,885

 

13,842

 

Total Current Assets

 

326,993

 

281,388

 

 

 

 

 

 

 

Property, plant and equipment, net

 

642,205

 

652,768

 

Goodwill

 

248,944

 

248,939

 

Intangible assets, net

 

204,136

 

221,057

 

Other assets, net

 

38,308

 

38,199

 

Total Assets

 

$

1,460,586

 

$

1,442,351

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Accounts payable

 

$

67,541

 

$

48,658

 

Short term borrowings

 

64,927

 

67,203

 

Collateralized note payable

 

61,000

 

 

Other current liabilities (a)

 

104,813

 

108,054

 

Total Current Liabilities

 

298,281

 

223,915

 

 

 

 

 

 

 

Long-term debt (a)

 

1,050,920

 

1,111,088

 

Other liabilities

 

23,068

 

21,446

 

Contingencies and commitments

 

 

 

 

 

 

 

 

 

Partners’ Capital:

 

 

 

 

 

Common unitholders (75,966,353 and 69,521,818 units outstanding at July 31, 2011 and July 31, 2010, respectively)

 

139,614

 

141,281

 

General partner unitholder (767,337 and 702,241 units outstanding at July 31, 2011 and July 31, 2010, respectively)

 

(58,660

)

(58,644

)

Accumulated other comprehensive income (loss)

 

4,633

 

(415

)

Total Ferrellgas Partners, L.P. Partners’ Capital

 

85,587

 

82,222

 

Noncontrolling Interest

 

2,730

 

3,680

 

Total Partners’ Capital

 

88,317

 

85,902

 

Total Liabilities and Partners’ Capital

 

$

1,460,586

 

$

1,442,351

 

 


(a)

The principal difference between the Ferrellgas Partners, L.P. balance sheet and that of Ferrellgas, L.P., is $182 million of 8.625% notes which are liabilities of Ferrellgas Partners, L.P. and not of Ferrellgas, L.P.

 



 

FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS

FOR THE THREE AND TWELVE MONTHS ENDED JULY 31, 2011 AND 2010

(in thousands, except per unit data)

(unaudited)

 

 

 

Three months ended

 

Twelve months ended

 

 

 

July 31

 

July 31

 

 

 

2011

 

2010

 

2011

 

2010

 

Revenues:

 

 

 

 

 

 

 

 

 

Propane and other gas liquids sales

 

$

421,746

 

$

312,280

 

$

2,212,257

 

$

1,900,318

 

Other

 

27,912

 

41,568

 

210,958

 

198,742

 

Total revenues

 

449,658

 

353,848

 

2,423,215

 

2,099,060

 

 

 

 

 

 

 

 

 

 

 

Cost of product sold:

 

 

 

 

 

 

 

 

 

Propane and other gas liquids sales

 

310,341

 

197,318

 

1,609,344

 

1,257,534

 

Other

 

13,038

 

26,118

 

124,470

 

108,638

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

126,279

 

130,412

 

689,401

 

732,888

 

 

 

 

 

 

 

 

 

 

 

Operating expense

 

100,646

 

100,012

 

407,281

 

406,860

 

Depreciation and amortization expense

 

22,091

 

20,469

 

82,486

 

82,491

 

General and administrative expense

 

12,889

 

12,114

 

52,160

 

46,095

 

Equipment lease expense

 

3,593

 

3,281

 

14,435

 

13,441

 

Non-cash employee stock ownership plan compensation charge

 

2,190

 

2,361

 

10,157

 

9,322

 

Non-cash stock and unit-based compensation charge (b)

 

(221

)

3,643

 

13,488

 

7,831

 

Loss on disposal of assets and other

 

2,799

 

3,005

 

3,633

 

8,485

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

(17,708

)

(14,473

)

105,761

 

158,363

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(23,680

)

(26,440

)

(101,885

)

(101,284

)

Loss on extinguishment of debt

 

 

 

(46,962

)

(20,716

)

Other income (expense), net

 

58

 

(23

)

567

 

(1,108

)

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

(41,330

)

(40,936

)

(42,519

)

35,255

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

(47

)

(90

)

1,241

 

1,916

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

(41,283

)

(40,846

)

(43,760

)

33,339

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to noncontrolling interest (a)

 

(376

)

(346

)

(112

)

630

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Ferrellgas Partners, L.P.

 

(40,907

)

(40,500

)

(43,648

)

32,709

 

 

 

 

 

 

 

 

 

 

 

Less: General partner’s interest in net earnings (loss)

 

(409

)

(405

)

(436

)

327

 

 

 

 

 

 

 

 

 

 

 

Common unitholders’ interest in net earnings (loss)

 

$

(40,498

)

$

(40,095

)

$

(43,212

)

$

32,382

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) Per Unit

 

 

 

 

 

 

 

 

 

Basic and diluted net earnings (loss) per common unitholders’ interest

 

$

(0.53

)

$

(0.58

)

$

(0.60

)

$

0.47

 

 

 

 

 

 

 

 

 

 

 

Weighted average common units outstanding

 

75,907.6

 

69,521.8

 

72,313.6

 

69,241.7

 

 



 

Supplemental Data and Reconciliation of Non-GAAP Items:

 

 

 

Three months ended

 

Twelve months ended

 

 

 

July 31

 

July 31

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Ferrellgas Partners, L.P.

 

$

(40,907

)

$

(40,500

)

$

(43,648

)

$

32,709

 

Income tax expense (benefit)

 

(47

)

(90

)

1,241

 

1,916

 

Interest expense

 

23,680

 

26,440

 

101,885

 

101,284

 

Depreciation and amortization expense

 

22,091

 

20,469

 

82,486

 

82,491

 

EBITDA

 

4,817

 

6,319

 

141,964

 

218,400

 

Loss on extinguishment of debt

 

 

 

46,962

 

20,716

 

Non-cash employee stock ownership plan compensation charge

 

2,190

 

2,361

 

10,157

 

9,322

 

Non-cash stock and unit-based compensation charge (b)

 

(221

)

3,643

 

13,488

 

7,831

 

Loss on disposal of assets and other

 

2,799

 

3,005

 

3,633

 

8,485

 

Other income (expense), net

 

(58

)

23

 

(567

)

1,108

 

Litigation reserve and related legal fees

 

987

 

 

12,120

 

 

Net earnings (loss) attributable to noncontrolling interest

 

(376

)

(346

)

(112

)

630

 

Adjusted EBITDA (c)

 

10,138

 

15,005

 

227,645

 

266,492

 

Net cash interest expense (d)

 

(21,960

)

(21,813

)

(93,353

)

(94,914

)

Maintenance capital expenditures (e)

 

(3,516

)

(4,385

)

(15,437

)

(19,968

)

Cash paid for taxes

 

(557

)

(608

)

(591

)

(1,550

)

Proceeds from asset sales

 

1,721

 

4,623

 

5,994

 

9,220

 

Distributable cash flow to equity investors (f)

 

$

(14,174

)

$

(7,178

)

$

124,258

 

$

159,280

 

 

 

 

 

 

 

 

 

 

 

Propane gallons sales

 

 

 

 

 

 

 

 

 

Retail - Sales to End Users

 

95,611

 

90,058

 

655,408

 

680,963

 

Wholesale - Sales to Resellers

 

54,902

 

51,689

 

244,275

 

241,561

 

Total propane gallons sales

 

150,513

 

141,747

 

899,683

 

922,524

 

 


(a)

Amounts allocated to the general partner for its 1.0101% interest in the operating partnership, Ferrellgas, L.P.

(b)

Non-cash stock and unit-based compensation charges consist of the following:

 

 

 

 

 

Three months ended

 

Twelve months ended

 

 

 

 

July 31

 

July 31

 

 

 

 

2011

 

2010

 

2011

 

2010

 

 

Operating expense

 

$

(75

)

$

1,002

 

$

3,757

 

$

2,154

 

 

General and administrative expense

 

(146

)

2,641

 

9,731

 

5,677

 

 

Total

 

$

(221

)

$

3,643

 

$

13,488

 

$

7,831

 

 

 

(c)

Adjusted EBITDA is calculated as earnings (loss) before income tax expense, interest expense, depreciation and amortization expense, loss on extinguishment of debt, non-cash employee stock ownership plan compensation charge, non-cash stock and unit-based compensation charge, loss on disposal of assets and other, other income (expense), net, a litigation reserve and related legal fees and net earnings (loss) attributable to noncontrolling interest. Management believes the presentation of this measure is relevant and useful because it allows investors to view the partnership’s performance in a manner similar to the method management uses, adjusted for items management believes makes it easier to compare its results with other companies that have different financing and capital structures. This method of calculating Adjusted EBITDA may not be consistent with that of other companies and should be viewed in conjunction with measurements that are computed in accordance with GAAP.

(d)

Net cash interest expense is the sum of interest expense less non-cash interest expense and other income (expense), net. This amount includes interest expense related to the accounts receivable securitization facility.

(e)

Maintenance capital expenditures include capitalized expenditures for betterment and replacement of property, plant and equipment.

(f)

Management considers Distributable cash flow to equity investors a meaningful non-GAAP measure of the partnership’s ability to declare and pay quarterly distributions to common unitholders. Distributable cash flow to equity investors, as management defines it, may not be comparable to distributable cash flow or similarly titled measures used by other corporations and partnerships.