Attached files

file filename
EX-3.A - AMENDED AND RESTATED BYLAWS OF ARCIS RESOURCES CORPORATION - Arcis Resources Corparcisex3a.htm
EX-10.D - AMENDED AND RESTATED EXECUTIVE EMPLOYMENT AGREEMENT, AMENDED ON JULY 15, 2011, BETWEEN ARCIS RESOURCES CORPORATION AND ROBERT DI MARCO. - Arcis Resources Corparcisex10d.htm
EX-10.B - AMENDED AND RESTATED EXECUTIVE EMPLOYMENT AGREEMENT, AMENDED ON JULY 15, 2011, BETWEEN ARCIS RESOURCES CORPORATION AND KENNETH A. FLATT, JR. - Arcis Resources Corparcisex10b.htm
EX-10.A - AMENDED AND RESTATED EXCHANGE AGREEMENT DATED JULY 15, 2011 AMONG ARCIS RESOURCES CORPORATION, THE MEMBERS OF AMERICAN PLANT SERVICES, LLC, AND THE SHAREHOLDERS OF MOBILE FLUID RECOVERY, INC - Arcis Resources Corparcisex10a.htm
EX-10.C - AMENDED AND RESTATED EXECUTIVE EMPLOYMENT AGREEMENT, AMENDED ON JULY 15, 2011, BETWEEN ARCIS RESOURCES CORPORATION AND TREVIS LYON - Arcis Resources Corparcisex10c.htm


SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

_____________________

FORM 8-K/A
(Amendment No. 1)
_____________________


CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

COMMISSION FILE NO.: 333-159577



Date of Report: July 15, 2011
 
   
 ARCIS RESOURCES CORPORATION 
(Exact name of registrant as specified in its charter)
   
   
Nevada                                                                                                               
  37-1563401
(State of other jurisdiction of
(IRS Employer
incorporation or organization
Identification No.)
   
   
4320 Eagle Point Parkway, Suite A, Birmingham Alabama
35242
(Address of principal executive offices)
(Zip Code)
   
   
  (205) 453-9650
 (Registrant’s telephone number including area code)
 


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
 

 
 
AMENDMENT NO. 1

This amendment is being filed to include the financial statements of American Plant Services, LLC for the six month periods ended June 30, 2011 and 2010.
 
Item 1.01
Entry into a Material Definitive Agreement
Item 2.01
Completion of Acquisition of Assets
Item 2.03
Creation of a Direct Financial Obligation
Item 3.02
Unregistered Sale of Equity Securities

On July 15, 2011 the Registrant entered into an Amended and Restated Exchange Agreement, which replaced the Exchange Agreement dated February 7, 2011 previously reported in a Form 8-K filed on February 28, 2011.  The counterparties to the Amended and Restated Exchange Agreement (the “Agreement”) are (a) the members of American Plant Services, LLC, an Alabama limited liability company (“APS”), who are Kenneth A. Flatt, Jr., Deborah K. Flatt, Trevis Lyon and James E. Goins, and (b) the shareholders of Mobile Fluid Recovery, Inc., an Ohio corporation (“MFR”), who are, in addition to APS, Clifford Briggs and David Briggs.  Kenneth A. Flatt, Jr., Deborah K. Flatt and Trevis Lyon are the members of the Registrant’s Board of Directors.

Pursuant to the Agreement, on July 15, 2011 the Registrant acquired all of the membership interest in APS and all of the capital stock of MFR that is not owned by APS.  In exchange for those equity interests, the Registrant issued 8,800,000 shares of its common stock to the counterparties.  The Registrant also issued Notes due July 15, 2012 in the aggregate amount of $500,000 to Messrs. Flatt, Lyon and Goins.  The Notes bear interest at 11.25% per annum and are payable in advance of maturity out of the proceeds of any financing of four million dollars or more, or out of any net cash provided by operations.

At the same time, the Registrant issued an additional one million shares of common stock to Kenneth A. Flatt. Jr. and Deborah K. Flatt to compensate them for their personal guarantees of approximately $6.0 million in debt owed by APS.  To the extent that the guarantees are not released within 180 days after the closing date, the Registrant shall be obliged to issue up to one million additional shares of common stock to the Flatts, the number of shares being determined by the amount of unreleased guarantees on the 90th and 180th days after the closing date.

The Agreement imposed on the Registrant a further obligations, namely to provide sufficient additional compensation to Mr. Flatt to offset any expense that he may incur by reason of a promissory note in the amount of $4.0 million that he delivered to APS (the note bearing interest at 3.5% per annum, with two percent of principal payable every three years and the balance due in fifteen years).

Item 5.02
Departure of Directors or Certain Officers; Election of Directors; Compensatory Arrangements of Certain Officers
 
 
Pursuant to the terms of the Agreement, Deborah K. Flatt resigned from her position as a member of the Registrant’s Board of Directors.  Subsequently, the Board elected Robert Di Marco to fill the vacancy on the Board of Directors.  Mr. Di Marco is the President of Arcis Energy, Inc., a subsidiary of the Registrant.  Information regarding Mr. Di Marco is available in our Annual Report on Form 10-K for the year ended December 31, 2010.

Further pursuant to the terms of the Agreement, the Executive Employment Agreements of Kenneth A. Flatt, Jr., Trevis Lyon and Robert Di Marco were amended and restated.  The terms of the agreements, as amended, follow:

Kenneth A. Flatt, Jr.  Mr. Flatt will be employed as CEO of the Registrant for a period of up to six months, until the Board of Directors appoints a replacement.  Mr. Flatt shall remain as CEO of APS for a term of three years, which shall renew automatically for one year terms unless either party gives prior notice of termination.  Mr. Flatt will receive a salary of $180,000 per year from the Registrant, commencing July 15, 2011, and shall also receive from APS compensation equal to the lesser of $120,000 or the net annual cash provided by the operations of APS and MFR.  If the Registrant obtains $10 million in proceeds from offerings of its securities or if the Registrant reports $2.5 million in net income for a period of four consecutive quarters, Mr. Flatt’s total salary from the Registrant and APS will increase to $420,000 per year, and will increase by 5% per annum thereafter.  The Company will also afford Mr. Flatt an automobile allowance of $1500 per month.  The Company has granted to Mr. Flatt options to purchase 500,000 shares of its common stock at $.30 per share, which will vest in tranches over the next 26 months or will vest entirely at the end of any fiscal year in which the Company records $100 million in revenue.  Upon termination of his employment by the Company, Mr. Flatt will be subject to a covenant of non-competition for one year.

 
 

 
 
           Trevis M. Lyon.  Mr. Lyon will be employed for a term of three years, which shall renew automatically for one year terms unless either party gives prior notice of termination.  For services as Chief Operations Officer of Arcis Resources, Mr. Lyon will receive a salary of $180,000 per year, commencing on July 15, 2011.  If the Registrant obtains $10 million in proceeds from offerings of its securities or if the Registrant reports $2.5 million in net income for a period of four consecutive quarters, Mr. Lyon’s total salary from Registrant will increase to $240,000 per year, and will increase by 5% per annum thereafter.  The Company will also afford Mr. Lyon an automobile allowance of $1500 per month.  The Company has granted to Mr. Lyon options to purchase 500,000 shares of its common stock at $.30 per share, and options to purchase 500,000 shares at $.50 per share.  The options will vest in tranches over the next 26 months or will vest entirely at the end of any fiscal year in which the Company records $100 million in revenue.  Upon termination of his employment by the Company, Mr. Lyon will be subject to a covenant of non-competition for one year.

Robert DiMarco.  Mr. DiMarco will be employed for a term of three years, which shall renew automatically for one year terms unless either party gives prior notice of termination.  For services as Chief Executive Officer of Arcis Energy, Mr. DiMarco will receive a salary of $180,000 per year, commencing July 15, 2011.  If the Company obtains $10 million in proceeds from offerings of its securities or if the Registrant reports $2.5 million in net income for a period of four consecutive quarters, Mr. DiMarco’s salary will increase to $500,000 per year.  The Company will also afford Mr. DiMarco an automobile allowance of $1500 per month.  The Company has granted to Mr. DiMarco options to purchase 500,000 shares of its common stock at $.30 per share, which will vest in tranches over the next 26 months or will vest entirely at the end of any fiscal year in which the Company records $100 million in revenue.  Upon termination of his employment by the Company, Mr. DiMarco will be subject to a covenant of non-competition for one year.

Item 5.03                Amendment to Bylaws

On July 15, 2011 the Board of Directors adopted the Amended and Restated Bylaws of Arcis Resources Corporation.  The amendments provide that no two offices in management may be held by members of the same family.  The amendments further provide that the Chairman of the Board will be the Chief Executive Officer of the Registrant and the President will be the Chief Operating Officer of the Registrant.

 
 

 

Item 9.01    Financial Statements and Exhibits
Financial Statements

Financial Statements of American Plant Services, LLC and Subsidiaries for the years ended December 31, 2010 and 2009 (audited) - filed herewith.

Financial Statements of American Plant Services, LLC and Subsidiaries for the six month periods ended June 30, 20110 and 2010 (unaudited) - filed herewith.
 
Exhibits

3-a
Amended and Restated Bylaws of Arcis Resources Corporation

10-a
Amended and Restated Exchange Agreement dated July 15, 2011 among Arcis Resources Corporation, the members of American Plant Services, LLC, and the shareholders of Mobile Fluid Recovery, Inc.

10-b
Amended and Restated Executive Employment Agreement, amended on July 15, 2011, between Arcis Resources Corporation and Kenneth A. Flatt, Jr.

10-c
Amended and Restated Executive Employment Agreement, amended on July 15, 2011, between Arcis Resources Corporation and Trevis Lyon.

10-d
Amended and Restated Executive Employment Agreement, amended on July 15, 2011, between Arcis Resources Corporation and Robert Di Marco.

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned duly authorized.

Dated:  July 15, 2011
Arcis Resources Corporation
 
By: Kenneth A. Flatt, Jr.
 
       Kenneth A. Flatt, Jr.
       Chief Executive Officer
 

 
 

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY

TABLE OF CONTENTS




   
 
PAGE
   
FINANCIAL STATEMENTS
 
   
YEARS ENDED DECEMBER 31, 2010 AND 2009
 
   
REPORT OF INDEPENDENT AUDITOR
F-1
   
   
BALANCE SHEETS
F-2-3
   
   
STATEMENTS OF OPERATIONS
F-4
   
   
STATEMENTS OF CHANGES IN OWNERS’ EQUITY
F-5
   
   
STATEMENTS OF CASH FLOWS
F-6-7
   
   
NOTES TO FINANCIAL STATEMENTS
F-8-21
   
   
SIX MONTHS ENDED JUNE 30, 2011 AND 2010
 
   
   
BALANCE SHEETS
F-22-23 
   
   
STATEMENTS OF OPERATIONS F-24 
   
   
STATEMENTS OF CHANGES IN OWNERS' EQUITY F-25 
   
   
STATEMENTS OF CASH FLOW F-26 
   
   
NOTES TO FINANCIAL STATEMENTS F-27-38 


 
 

 
 
INDEPENDENT AUDITOR’S REPORT



To the Members and Stockholders
 of American Plant LLC and Subsidiary

We have audited the accompanying consolidated balance sheets of American Plant Services, LLC as of December 31, 2010 and 2009, and the related consolidated statements of operations, owners’ equity and cash flows for the years then ended.   American Plant Services, LLC’s management is responsible for these financial statements. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of American Plant Services LLC and Subsidiary as of December 31, 2010 and 2009, and the consolidated results of their operations and their cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern.  As discussed in Note 1 to the financial statements, the Company’s current liabilities exceed its current assets and received a waiver for the default of financial covenants related to certain debt obligations.  This raises substantial doubt about the Company’s ability to continue as a going concern.  Management’s plan in regard to these matters is also described in Note 1.  The financial statements do not include any adjustment that might result from the outcome of this uncertainty.

/s/ Rosenberg Rich Baker Berman & Company


Somerset, New Jersey
March 4, 2011
 
 
F-1

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
BALANCE SHEETS
DECEMBER 31, 2010 (CONSOLIDATED) AND 2009 (UNCONSOLIDATED)


ASSETS
             
   
2010
   
2009
 
Current Assets
           
Cash
  $ 17,094     $ 9,421  
Accounts receivable, net of allowance for doubtful
               
accounts of $25,000 and $0 for 2010 and 2009
    1,709,041       2,060,075  
Prepaid expenses
    6,277       -  
Other current assets
    -       793  
                 
Total current assets
    1,732,412       2,070,289  
                 
Property and Equipment
               
Building
    151,534       151,534  
Land
    38,000       38,000  
Computer equipment
    123,014       96,597  
Furniture and fixtures
    77,126       61,339  
Machinery and equipment
    10,295,550       10,173,435  
Trucks and automobiles
    1,406,238       1,198,832  
      12,091,462       11,719,737  
Less: Accumulated depreciation
    (6,020,375 )     (4,708,479 )
                 
Property and equipment, net
    6,071,087       7,011,258  
                 
Other Assets
               
Loan costs, net of accumulated amortization of
               
$30,385 and $25,119 in 2010 and 2009,
    34,453       39,719  
Patents, net of accumulated amortization of
               
$3,762 in 2010
    66,073       -  
Other assets
    4,985       14,102  
                 
Total other assets
    105,511       53,821  
                 
TOTAL ASSETS
  $ 7,909,010     $ 9,135,368  

 
F-2

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
BALANCE SHEETS – CONTINUED
DECEMBER 31, 2010 (CONSOLIDATED) AND 2009 (UNCONSOLIDATED)


LIABILITIES AND OWNERS' EQUITY
             
   
2010
   
2009
 
Current Liabilities
           
Accounts payable and accrued expenses
  $ 880,779     $ 764,035  
Note payable
    1,350,227       1,383,922  
Current portion of long-term debt
    1,769,768       1,447,895  
Current portion of capital lease obligations
    143,362       286,524  
Income tax payable
    19,919       -  
Due to related parties
    14,995       -  
Other current liabilities
    144,705       33,316  
                 
Total current liabilities
    4,323,755       3,915,692  
                 
Long-term Liabilities
               
Long-term debt, less current portion
    2,725,720       4,115,227  
Capital lease obligations, less current portion
    309,410       561,399  
Deferred income taxes
    31,514       -  
                 
Total long-term liabilities
    3,066,644       4,676,626  
                 
Total liabilities
    7,390,399       8,592,318  
                 
Owners' Equity
               
American Plant Servies, LLC members' equity
    503,214       543,050  
Noncontrolling interest in consolidated subsidiary
    15,397       -  
                 
Total owners' equity
    518,611       543,050  
                 
TOTAL LIABILITIES AND
               
OWNERS' EQUITY
  $ 7,909,010     $ 9,135,368  

See Accompanying Notes
 
F-3

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 2010 (CONSOLIDATED)
AND 2009 (UNCONSOLIDATED)


   
2010
   
2009
 
             
Sales
  $ 11,503,132     $ 8,756,904  
                 
Cost of Sales
    7,664,481       6,184,415  
                 
Gross Profit
    3,838,651       2,572,489  
                 
Operating Expenses
    2,740,178       1,883,087  
                 
Income From Operations
    1,098,473       689,402  
                 
Other Income (Expense)
               
Miscellaneous income (expense)
    24,362       (4,377 )
Interest expense
    (651,743 )     (704,846 )
Gain (loss) on sale of equipment
    5,762       (1,223 )
                 
Total other income (expense)
    (621,619 )     (710,446 )
                 
Income (loss) before provision for income taxes
    476,854       (21,044 )
                 
Provision for Income Taxes
    51,433       -  
                 
Net Income (Loss)
    425,421       (21,044 )
                 
Non-controlling Interest
    (10,985 )     -  
                 
Net Income (Loss) Attributable to American Plant
               
Services, LLC.
  $ 414,436     $ (21,044 )
 
 
See Accompanying Notes
 
F-4

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
STATEMENTS OF CHANGES IN OWNERS’ EQUITY
 FOR THE YEARS ENDED DECEMBER 31, 2010 (CONSOLIDATED)
AND 2009 (UNCONSOLIDATED)


     
Members' Equity
   
Non-Controlling Interest
 
               
               
Balance, December 31, 2008
  $ 814,556     $ -  
                   
 
Net income (loss)
    (21,044 )     -  
 
Distributions
    (250,462 )     -  
                   
Balance, December 31, 2009
  $ 543,050     $ -  
                   
 
Non-controlling interest at
       
 
acquisition date
    -       4,412  
 
Net income (loss)
    414,436       10,985  
 
Distributions
    (454,272 )     -  
                   
                   
Balance, December 31, 2010
  $ 503,214     $ 15,397  


See Accompanying Notes
 
F-5

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2010 (CONSOLIDATED)
AND 2009 (UNCONSOLIDATED)


   
2010
   
2009
 
Cash Flows From Operating Activities
           
Net income (loss)
  $ 425,421     $ (21,044 )
Adjustments to reconcile net income (loss) to
               
 cash provided by operating activities:
               
Depreciation
    1,333,936       1,395,711  
Amortization
    9,028       6,118  
Provision for bad debts
    30,594       34,457  
(Gain) loss on sale of equipment
    (5,762 )     1,223  
Provision for deferred income taxes
    31,514       -  
(Increase) decrease in:
               
     Accounts receivable
    326,355       (922,145 )
     Prepaid expenses
    (5,777 )        
     Other current assets
    793       3,108  
     Other assets
    9,117       -  
Increase (decrease) in:
               
     Accounts payable and accrued expense
    71,071       393,125  
     Due to related parties
            -  
     Income tax payable
    19,919       -  
     Other current liabilities
    111,389       (2,757 )
                 
Net cash provided by operating activities
    2,357,598       887,796  
                 
Cash Flows From Investing Activities
               
Proceeds from sale of fixed assets
    29,322       190,517  
Note receivable collection
    -       57,500  
Purchase of subsidiary, net of $2,910 cash acquired
    (22,090 )     -  
Purchases of property and equipment
    (116,645 )     (53,095 )
                 
Net cash (used) provided by investing activities
    (109,413 )     194,922  
 

 
F-6

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2010 (CONSOLIDATED)
AND 2009 (UNCONSOLIDATED)

 
      2010       2009  
Cash Flows From Financing Activities
               
Increase (decrease) in notes payable
    (33,695 )     703,480  
Repayments on long-term debt
    (1,357,394 )     (1,103,763 )
Repayments on capital lease obligations
    (395,151 )     (432,129 )
Loan costs paid
    -       (1,272 )
Distributions to members
    (454,272 )     (250,462 )
                 
Net cash used in financing activities
    (2,240,512 )     (1,084,146 )
                 
Net increase (decrease) in cash
    7,673       (1,428 )
                 
Cash, beginning of year
    9,421       10,849  
                 
Cash, end of year
  $ 17,094     $ 9,421  




See Accompanying Notes
 
F-7

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2010 (CONSOLIDATED) AND 2009 (UNCONSOLIDATED)


NOTE 1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations

American Plant Services, LLC (“the Company”) was founded in 2002 and is a limited liability company under the laws of the State of Alabama, with its headquarters in Birmingham, Alabama.  The Company performs industrial cleaning services and plant maintenance for industrial and manufacturing facilities primarily in the automotive, tire manufacturing, steel and foundry, and electric utility industries. The Company operates primarily within the southeastern United States, with regional offices in Sylacuaga, Alabama, Rockmart, Georgia, Carlin, Nevada and Toledo, Ohio.

The Company has one subsidiary, Mobile Fluid Recovery Inc. (“MFR”). The Company acquired eighty-five percent of the outstanding stock of MFR on July 1, 2010.  MFR provides solvent rag and absorbent recycling services to various industries that want to minimize or eliminate waste using a patent protected process for recovering oil-based fluids from sorbent articles containing oil-based fluids.

Principles of Consolidation

The accompanying financial statements include the accounts of the Company and its majority-owned subsidiary at December 31, 2010.  All significant intercompany accounts and transactions have been eliminated.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from these estimates.

Revenue Recognition

The Company’s revenue is generated from cleaning services provided and equipment usage charges for the use of specialized equipment.  The Company recognizes revenue in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) No. 605 guidance on revenue recognition. Revenue is recognized when the price is fixed or determinable, persuasive evidence of an arrangement exists, the service is performed and collectability of the resulting receivable is reasonably assured.  The Company’s revenue is generated from services provided and revenue is recognized when the services have been completed and rendered thus earned and collection of the resulting receivable is reasonably assured.  
 

 
F-8

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
NOTES TO FINANCIAL STATEMENTS - CONTINUED
DECEMBER 31, 2010 (CONSOLIDATED) AND 2009 (UNCONSOLIDATED)



Cash and Cash Equivalents

The Company considers all highly-liquid debt instruments and other short-term investments with an initial maturity of three months or less to be cash or cash equivalents.

The Company maintains cash and reserves with financial institutions. Cash balances are insured by the Federal Deposit Insurance Corporation up to $250,000 in each financial institution. At times, these balances may exceed the federal insurance limits; however, the Company has not experienced any losses with respect to its bank balances in excess of government provided insurance. Management believes that no significant concentration of credit risk exists with respect to these balances at December 31, 2010 and 2009.

Accounts Receivable and Allowance for Doubtful Accounts

Trade Receivables are non-interest bearing, uncollateralized customer obligations and are stated at the amounts billed to customers. The preparation of financial statements requires management to make estimates and assumptions relating to the collectivity of accounts receivable. Management specifically analyzes historical bad debts, customer credit worthiness, current economic trends and changes in customer payment terms when evaluating the adequacy of the allowance for doubtful accounts. The allowance for doubtful accounts at December 31, 2010 and 2009 was $25,000 and $0, respectively.

Three customers accounted for approximately 27%, 12% and 11% of accounts receivable as of December 31, 2010.  Four customers accounted for approximately 21%, 19%, 16% and 15% of accounts receivable as of December 31, 2009.

Intangible Assets

Intangible assets consist of patents assigned upon the acquisition of majority interest in the consolidated subsidiary.  The cost of the patents is based on the estimated fair market value as of the date of the acquisition, July 1, 2010.  These intangible assets have finite lives of twenty years and are amortized over their remaining useful lives at date of acquisition, which range from approximately 7 ½ years to 11 years.  No impairment losses have been recognized during the year ended December 31, 2010.

In developing assumptions about the renewal or extension used to determine the useful life of intangible assets, the Company first considers its own historical experience in renewing or extending similar arrangements.  These assumptions are adjusted for entity-specific factors.  In the absence of that experience, the Company considers the assumptions that market participants would use about renewal or extension, adjusted for entity-specific factors.
 

 
F-9

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
NOTES TO FINANCIAL STATEMENTS - CONTINUED
DECEMBER 31, 2010 (CONSOLIDATED) AND 2009 (UNCONSOLIDATED)



Property and Equipment

Property and equipment are stated at cost less accumulated depreciation and amortization. The Company computes depreciation and amortization using the straight-line method over the estimated useful lives of the assets acquired as follows:
 
Building
39 years
Computer equipment
3 - 5 years
Furniture and fixtures
5 - 7 years
Machinery and equipment
5 - 10 years
Trucks and automobiles
5 years
  
When assets are retired or otherwise disposed of, the cost and related accumulated depreciation or amortization are removed from the accounts, and any resulting gain or loss is reflected in the consolidated statements of operations.  Repairs and maintenance that do not extend the useful lives of the related assets are expensed as incurred.  Depreciation expense for the years ended December 31, 2010 and 2009, was $1,333,936 and $1,395,711, respectively.

Impairment of Long-Lived Assets

In accordance with Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-lived Assets(ASB ASC 360-10), the Company reviews the carrying values of long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. If the fair value is less than the carrying amount of the asset, an impairment loss is recognized for the difference. No impairment loss has been recognized during the years ended December 31, 2010 and 2009.

Loan Costs

Loan costs are being amortized over the life of the related loan on a straight-line basis.  Accounting principles generally accepted in the United States of America require that the effective yield method be used to amortize financing costs; however, the effect of using the straight-line method is not materially different from the results that would have been obtained under the effective yield method.  Amortization expense for the years ended December 31, 2010 and 2009 were $5,266 and $6,118, respectively.  Estimated future amortization expense related to loan costs for the years ending December 31, 2011 through 2017 range from $5,577 to $1,204 annually.


 
F-10

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
NOTES TO FINANCIAL STATEMENTS - CONTINUED
DECEMBER 31, 2010 (CONSOLIDATED) AND 2009 (UNCONSOLIDATED)


Advertising Costs

The Company has adopted the policy of expensing advertising costs to operations as they are incurred. Advertising costs were $2,107 and $2,054 for the years ended December 31, 2010 and 2009, respectively.

Presentation of Sales Tax

The Company operates in various states and counties where a sales tax is imposed on sales to non-exempt customers.  The Company collects the sales tax from customers and remits the entire amount to the appropriate taxing authority.  The Company’s accounting policy is to exclude the tax collected and remitted to the appropriate taxing authority from sales and cost of sales.

Income Taxes

The Company is organized as a limited liability company under the laws of the State of Alabama.  The Company is not a taxpaying entity for federal and state income tax purposes.  The elements of income and expense flow through and are taxed to the members on their respective tax returns.

The subsidiary had elected under the provisions of the Internal Revenue Code to be taxed as an “S” Corporation.  This election was terminated effective July 1, 2010.  The subsidiary utilizes the modified accelerated cost recovery system (MACRS) and special expensing deductions allowed by the Internal Revenue Code to provide for depreciation of property and equipment for income tax purposes.  This method differs from the method used for financial statement purposes.

The effects of this and other temporary differences are reported in the financial statements as deferred income taxes, when applicable, which are classified as current or noncurrent depending on the financial statement classification of the related asset or liability giving rise to the deferred income tax.  A deferred income tax asset or liability that is not related to a financial statement asset or liability is classified according to the expected reversal date of the temporary difference.  Deferred income tax assets and liabilities are reported in one net current and one net long-term amount, as applicable.

In September 2009, the FASB issued Accounting Standard Update 2009-06, Income Taxes (Topic 740) – Implementation Guidance on Accounting for Uncertainty in Income Taxes and Disclosure Amendments for Nonpublic Entities. These amendments clarify that management’s determination of the taxable status of the entity, including its status as a pass-through entity or tax-exempt not-for-profit entity, is a tax position subject to the standards required for accounting for uncertainty in income taxes as discussed in Topic 740 (“ASC 740”).  In addition, the amendments require the reporting entity to consider the tax positions of all entities within a related group of entities regardless of the tax position of the reporting entity; and, clarify the determination of attribution for income taxes paid by the entity as being attributable to either the owner of the entity or the entity itself. The amendments also eliminated for nonpublic entities certain disclosures otherwise required by ASC 740.  For those entities which deferred earlier application of ASC 740, the effective date of these amendments is for fiscal years beginning after December 15, 2008.  The Company previously deferred early application, and as a result, applied the above provisions to its 2009 financial statements in accordance with the aforementioned effective date.

 
F-11

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
NOTES TO FINANCIAL STATEMENTS - CONTINUED
DECEMBER 31, 2010 (CONSOLIDATED) AND 2009 (UNCONSOLIDATED)


The Company files income tax returns in the U.S. federal jurisdiction, and various state jurisdictions.  The Company has no tax position at December 31, 2010 for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. The Company recognizes interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses. No such interest or penalties were recognized during the years ended December 31, 2010 and 2009. The Company had no accruals for interest and penalties at December 31, 2010 and 2009.

Retirement Plan

The Company has established a 401(k) plan for eligible employees.  The Company incurred related expenses of $11,052 and $12,609 during the years ended December 31, 2010 and 2009, respectively.

Business Combinations

Acquisitions of businesses are accounted for using the purchase method of accounting, and the financial statements include the results of the acquired operations from the respective dates they were acquired.

The purchase price of the acquired entities is allocated to the net assets acquired and liabilities assumed based on the estimated fair value at the dates of acquisition, with any excess of cost over the fair value of net assets acquired, including intangibles, recognized as goodwill. The balances included in the consolidated balance sheets related to recent acquisitions are based upon preliminary information and are subject to change when final asset and liability valuations are obtained. Material changes to the preliminary allocations are not anticipated by management.

Going Concern

These financial statements have been prepared assuming that the Company will continue as a going concern. As of December 31, 2010, the Company had current liabilities that exceeded current assets by $2,591,343. In addition, the Company is in default with regard to covenants related to certain of its debt obligations. At December 31, 2010, the Company received a waiver from the bank for non compliance of its financial covenants however there is no assurance that the bank will continue to waive its rights under the debt agreements in future periods. These conditions raise operating and liquidity concerns and substantial doubt about the Company's ability to continue as a going concern. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty. The Company’s continued existence is dependent upon its ability to successfully secure additional sources of liquidity and obtain accommodating credit terms from vendors, note holders and other creditors. Should the Company be unable to renegotiate the terms and conditions on its debt obligations or is otherwise unable to pay its debt when due, the Company may incur materially higher interest and other expenses, and the debt holders could foreclose on their collateral and commence legal action against the Company to recover amounts due which ultimately could require the disposition of some or all of the Company’s assets. Any such action may require the Company to curtail or cease operations. To the extent that any excess cash is generated from operations, it has been, and will continue to be, used for the payment of debt and other trade obligations. Management believes that, based on the anticipated level of sales, and continued support through reasonable and accommodating credit terms from vendors, debt holders and other creditors, the Company can continue operating in the short-term.

 
F-12

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
NOTES TO FINANCIAL STATEMENTS - CONTINUED
DECEMBER 31, 2010 (CONSOLIDATED) AND 2009 (UNCONSOLIDATED)


NOTE 2 - BUSINESS COMBINATION

On July 1, 2010, the Company acquired eighty-five percent of the outstanding stock of Mobile Fluid Recovery, Inc. (MFR).  MFR provides solvent rag and absorbent recycling services to various industries.  The Company paid $25,000 cash to the stockholders for 85% of the equity in the corporation and effectively assumed 85% of the outstanding liabilities in the amount of $111,770.  The total cost of the stock acquired was $136,770.

The purchase price has been pushed down to the subsidiary to reflect fair values of the assets under the purchase method, whereby the assets of the acquired corporation, including identifiable intangibles, were adjusted to their fair market value. The Company expects to benefit from the intangible assets acquired in this transaction and is amortizing the patents over their remaining statutory lives.

A reconciliation of the purchase price and the estimated fair values of the assets acquired and liabilities assumed is as follows:

Purchase price
  $ 25,000  
Liabilities assumed
    111,770  
    $ 136,770  
         
Allocation of purchase amount:
       
Cash
  $ 2,910  
Accounts receivable
    5,915  
Other assets
    500  
Property and equipment
    81,746  
Patents
    69,835  
      160,906  
Ownership Percentage
    85 %
    $ 136,770  

 
 
F-13

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
NOTES TO FINANCIAL STATEMENTS - CONTINUED
DECEMBER 31, 2010 (CONSOLIDATED) AND 2009 (UNCONSOLIDATED)


NOTE 3 – NOTES PAYABLE

The Company has a line of credit agreement with Superior Bank with a maximum funding amount of $1,500,000 and a maturity date of May 29, 2011.  The line of credit is secured by accounts receivable, all general intangibles, deposit accounts, and certain life insurance policies of members.  The note is also personally guaranteed by two of the members.  Interest on the outstanding balance is payable monthly at the Wall Street Journal’s prime rate plus 1.00%, with an interest rate floor of 6.00%.  The interest rate was 4.25% at December 31, 2010.  As of December 31, 2010 and 2009, the outstanding balances were $1,350,227 and $1,383,922, respectively.

The line of credit agreement contains various loan covenants.   As of December 31, 2010, the Company was not in compliance with certain of the financial covenants primarily related to tangible net worth, debt to tangible net worth ratio, and fixed charge coverage ratio.  The Company has received a waiver from the bank related to these covenant violations.

NOTE 4 – LONG-TERM DEBT

Long-term debt consists of the following:
           
             
   
2010
   
2009
 
             
Note payable to a commercial lender and the U.S. Small Business
  $ 1,111,332     $ 1,255,604  
Administration ("SBA") in which the SBA guaranteed 75% of the
               
   loan for $1,782,000, secured by real property, equipment with a book
               
   value of approximately $260,000 and guarantees of the members,
               
payable in monthly installments of $21,493, including interest at the
               
Wall Street Journal's prime rate plus 2.75%, which was 6.00% at
               
December 31, 2010, maturing in January 2017
               
                 
Note payable to a bank, secured by the personal guarantees of two
    63,286       -  
members, payable in monthly installments of $1,531, including
               
interest at 5.50%, maturing in October 2014.
               
                 
Notes payable to a finance company, secured by vehicles, with a book
    376,280       328,008  
value of approximately $386,900, payable in monthly installments
               
ranging from $487 to $1,305, including interest ranging from 0.00%
               
to 8.99% with maturity dates varying through September 2015.
               


 
F-14

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
NOTES TO FINANCIAL STATEMENTS - CONTINUED
DECEMBER 31, 2010 (CONSOLIDATED) AND 2009 (UNCONSOLIDATED)



   
2010
   
2009
 
             
Notes payable to a finance company, secured by equipment, with a book
    774,473       1,067,161  
  value of approximately $544,500, payable in monthly installments ranging
               
  from $1,060 to $15,679, including interest ranging from 6.39% to 8.23%,
               
  with maturity dates varying through August 2013.
               
                 
Notes payable to a finance company, secured by equipment, with a book
    179,451       229,031  
  value of approximately $126,900, payable in monthly installments ranging
               
  from $2,111 to $4,807, including interest of 16.65%, maturing in July 2013
               
                 
Notes payable to a finance company, secured by equipment, with a book
    209,852       289,444  
value of approximately $308,800, payable in monthly installments of
               
$8,091, including interest of 6.95%, maturing in April 2013
               
                 
Note payable to a finance company, secured by a vehicle, payable in
    -       1,843  
monthly installments of $620, including interest of 6.29%.  The loan
               
was repaid in March 2010.
               
                 
Note payable to a finance company, secured by equipment, payable in
    -       6,807  
monthly installments of $211, including interest of 17.54%.  The loan
               
was repaid in July 2010.
               
                 
Note payable to a finance company, secured by equipment, with a book
    16,936       21,833  
value of approximately $22,600, payable in monthly installments of $731,
               
including interest of 17,42%, maturing in October 2013.
               
                 
Note payable to a finance company, secured by equipment, with a book
    1,763,878       2,363,391  
value of approximately $1,570,600, payable in monthly installments of
               
$79,357, including interest of 11.10%, maturing in November 2012.
               
      4,495,488       5,563,122  
Less current portion
    1,769,768       1,447,895  
                 
    $ 2,725,720     $ 4,115,227  



 
F-15

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
NOTES TO FINANCIAL STATEMENTS - CONTINUED
DECEMBER 31, 2010 (CONSOLIDATED) AND 2009 (UNCONSOLIDATED)


Maturities of long-term debt for each of the next five years ending December 31, and in the aggregate thereafter, are shown below:

2011
  $ 1,769,768  
2012
    1,519,726  
2013
    491,238  
2014
    246,902  
2015
    232,753  
Thereafter
    235,101  
Total
  $ 4,495,488  


NOTE 5 – LEASES

Capital Leases

The Company is the lessee of heavy-duty trucks and tractors, office equipment and various items of cleaning equipment under capital leases.  The cost of the leased equipment is included with property and equipment, and the related liability is recorded at the present value of future lease payments, discounted at the imputed interest rate in the lease.

The following is an analysis of leased amounts included in property and equipment at December 31, 2010 and 2009:

   
2010
   
2009
 
Machinery and equipment
  $ 901,996     $ 901,996  
Trucks and automobiles
    323,488       323,488  
Computer equipment
    66,499       67,916  
Less:  Accumulated depreciation
    (680,812 )     (495,652 )
                 
Net Book Value
  $ 611,171     $ 797,748  

 
F-16

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
NOTES TO FINANCIAL STATEMENTS - CONTINUED
DECEMBER 31, 2010 (CONSOLIDATED) AND 2009 (UNCONSOLIDATED)


Future minimum lease payments under the capital leases for each of the next three years ended December 31, 2010, are as follows:
   
2011
  $ 226,077  
2012
    197,137  
2013
    94,747  
      517,961  
Less: Amount representing interest
    (65,189 )
         
       Present value of minimum lease payments
  $ 452,772  
     
The present value of net minimum lease payments is reflected in the accompanying balance sheets as current and long-term capital lease obligations.  The interest rates on the capital leases range from 8.29% to 17.68%.

Operating Leases

The Company leases an office facility for its Birmingham, Alabama location from a real estate provider.  Monthly payments were approximately $2,900 during the year ended 2010, with a lease expiration date of November 30, 2011.

The Company leases a facility for its Rockmart, Georgia location, which is currently on a month-to-month basis with payments totaling approximately $3,000 per month.  Subsequent to December 31, 2010, the Company entered into an agreement to lease the property for $3,600 per month, with a lease expiration date of February 1, 2013.

In August 2010, the Company entered into an agreement to lease its Carlin, Nevada facility.  Monthly payments were approximately $1,500 during the year ended 2010, with a lease expiration date of August 24, 2012.  On the first anniversary of the lease, payments will increase to $2,000 per month.

Until its agreement expired on November 30, 2010, the subsidiary leased a facility located in Warren, Michigan from a real estate provider.  Monthly payments were approximately $2,000 during the year ended 2010.

In December 2010, the subsidiary entered into a month-to-month agreement to lease warehouse space in Toledo, Ohio with a real estate provider for $1,500 per month.

Annual rental expense for all real property leased was approximately $87,000 and $36,000 for the years ended December 31, 2010 and 2009, respectively.
 

 
F-17

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
NOTES TO FINANCIAL STATEMENTS - CONTINUED
DECEMBER 31, 2010 (CONSOLIDATED) AND 2009 (UNCONSOLIDATED)


Future minimum payments, by year and in the aggregate, under all noncancelable operating leases, with initial or remaining terms of one year or more, are approximately as follows at December 31, 2010:

2011
  $ 91,500  
2012
    59,200  
2013
    3,600  
2014
    -  
2015
    -  
       Total
  $ 154,300  


NOTE 6 – RELATED PARTY TRANSACTIONS

Guaranteed payments to members that are intended as compensation for services rendered are accounted for as Company expenses rather than as allocations of Company net income.  For the years ended December 31, 2010 and 2009, the Company made guaranteed payments to members totaling $213,288 and $101,669, respectively.

The subsidiary has a note payable to a stockholder of the subsidiary in the amount of $14,995 at December 31, 2010.  The note accrues interest at 8.00% and matures in 2012.  The note is guaranteed by the Company and its owners.


NOTE 7 – INCOME TAXES

The provision for income taxes for the years ended December 31, 2010 and 2009, consists of the following:

   
2010
   
2009
 
Current:
           
Federal
  $ 15,434     $ -  
State
    4,485       -  
      19,919       -  
                 
Deferred
    31,514       -  
                 
Totals
  $ 51,433     $ -  
  
The subsidiary accounts for income taxes in accordance with generally accepted accounting principles, whereby deferred income taxes are provided on temporary differences arising from assets and liabilities whose bases are different for financial reporting and income tax purposes.

 
F-18

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
NOTES TO FINANCIAL STATEMENTS - CONTINUED
DECEMBER 31, 2010 (CONSOLIDATED) AND 2009 (UNCONSOLIDATED)



Temporary differences giving rise to the deferred tax liability are primarily related to the values assigned to assets as a result of the business combination.  The details of deferred income tax liabilities are set forth below:

   
2010
   
2009
 
             
Property and equipment
  $ 18,299     $ -  
Patents
    13,215       -  
Totals
  $ 31,514     $ -  
 
 
NOTE 8 - INTANGIBLE ASSETS

In connection with the acquisition disclosed in Note 2, the Company acquired 2 patents.  The first, filed January 27, 1998, is for a portable system for recovering oil-based fluids from sorbent articles containing oil-based fluids.  The second, filed June 14, 2001, relates to a method for rendering waste sorbent material recyclable.  The fair market value of the patents of $69,835 was determined by reference to the total purchase price and by discounting estimated future cash flows over the remaining statutory lives of the patents.  Amortization expense for 2010 was $3,762, and net carrying value at December 31, 2010, was $66,073.  The estimated future amortization expense for the next five years is $7,524 per year.

 
F-19

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
NOTES TO FINANCIAL STATEMENTS - CONTINUED
DECEMBER 31, 2010 (CONSOLIDATED) AND 2009 (UNCONSOLIDATED)


NOTE 9 – FAIR VALUE MEASUREMENTS

The authoritative guidance for fair value measurements defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or the most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact, and (iv) willing to transact. The guidance describes a fair value hierarchy based on the levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value which are the following:

Level 1– Quoted prices in active markets for identical assets or liabilities.

Level 2– Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or corroborated by observable market data or substantially the full term of the assets or liabilities.

Level 3– Unobservable inputs that are supported by little or no market activity and that are significant to the value of the assets or liabilities.

The Company’s financial instruments include cash and equivalents, accounts receivable, other current assets, accounts payable, accrued expenses, and long-term debt. All these items, were determined to be Level 1 fair value measurements.

The carrying amounts of cash and equivalents, accounts receivable, other current assets, accounts payable, accrued expenses  approximates fair value because of the short maturity of these instruments. The recorded value of long-term debt approximates its fair value as the terms and rates approximate market rates.

The Company has determined it has no Level 2 fair value.

The Company has determined the intangible assets to be a level 3 fair value measurement. See note 7 for details.



 
F-20

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
NOTES TO FINANCIAL STATEMENTS - CONTINUED
DECEMBER 31, 2010 (CONSOLIDATED) AND 2009 (UNCONSOLIDATED)



NOTE 10 – SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION AND SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES

   
2010
   
2009
 
             
Cash paid during the year for interest
  $ 651,743     $ 704,846  
                 
Equipment acquired through long-term debt
  $ 218,934     $ -  

 
   
2010
   
2009
 
Acquisition of Mobile Fluid Recovery, Inc.
           
Accounts receivable
  $ 5,915     $ -  
Prepaid expense
    500       -  
Property and equipment
    81,746          
Patents
    69,835       -  
Accounts payable
    (45,673 )        
Due to related parties
    (14,995 )        
Lont-term debt assumed
    (70,826 )     -  
Non-controlling interest
    (4,412 )        
    $ 22,090     $ -  

NOTE 11 – COMMITMENTS AND CONTINGENCIES

The Company is involved in certain litigation and claims arising in the normal course of business.  In the opinion of management, the resolution of these matters will not have a material adverse effect on the financial position or results of operations of the Company.  The Company is involved in one case that has been tried and is awaiting a ruling from the court.  This case could result in a judgment from $0, if ruling is in favor of the Company, and up to $80,000, if ruling is in favor of the other party.  Company’s management has determined that the amount of restitution cannot be reasonably estimated and any estimate would be so uncertain as to impair the integrity of these financial statements.  Per FASB ASC 450-20-25, recognition of a contingency loss may only be made if the event is (1) probable and (2) the amount of the loss can be reasonably estimated. Since the amount cannot be reasonably estimated, no accrual for this contingent loss has been made to these financial statements.
 
 
NOTE 12 –   CONCENTRATION IN SALES AND ACCOUNTS RECEIVABLE

For the year ended December 31, 2010, the Company has two customers which represent approximately 28% of the net sales and for the year ended December 31, 2009, the Company had three customers that represented approximately 41% of the net sales. These customers also accounted for 41% and 37% of the trade account receivable as of December 31, 2010 and 2009 respectively.
 
 
NOTE 13 – SUBSEQUENT EVENTS

Management has evaluated subsequent events through March 4, 2011, the date which the financial statements were available to be issued.
 
 
 
F-21
 

 
 
 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
JUNE 30, 2011 AND DECEMBER 31, 2010
 
ASSETS
   
As of
June 30,
2010
   
As of
December 31,
2010
 
   
(unaudited)
   
(audited)
 
Current Assets
           
Cash
  $ 53,124     $ 17,094  
Accounts receivable, net of allowance for doubtful
               
accounts of $25,000 for June 30,2011 and
               
December 31, 2010
    1,422,134       1,709,041  
Prepaid expenses
    155,489       6,277  
Other current assets
    26,051       -  
                 
Total current assets
    1,656,798       1,732,412  
                 
Property and Equipment
               
Building
    151,534       151,534  
Land
    38,000       38,000  
Computer equipment
    123,014       123,014  
Furniture and fixtures
    77,126       77,126  
Machinery and equipment
    10,365,440       10,295,550  
Trucks and automobiles
    1,381,736       1,406,238  
      12,136,850       12,091,462  
Less: Accumulated depreciation
    (6,639,376 )     (6,020,375 )
                 
Property and equipment, net
    5,497,474       6,071,087  
                 
Other Assets
               
Loan costs, net of accumulated amortization
    34,570       34,453  
Patents, net of accumulated amortization of
               
$7,524 for June 30, 2011 and $3,762 for
               
December 31, 2010
    62,311       66,073  
Other assets
    4,985       4,985  
                 
Total other assets
    101,866       105,511  
                 
TOTAL ASSETS
  $ 7,256,138     $ 7,909,010  
 

 
F-22

 

AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS-CONTINUED
AS OF JUNE 30, 2011 AND DECEMBER 31, 2010
 
LIABILITIES AND OWNERS' EQUITY
             
   
As of
June 30,
2010
   
As of
December 31,
2010
 
   
(unaudited)
   
(audited)
 
Current Liabilities
           
Accounts payable and accrued expenses
  $ 1,508,247     $ 880,779  
Note payable
    1,458,096       1,350,227  
Current portion of long-term debt
    4,018,711       1,769,768  
Current portion of capital lease obligations
    376,957       143,362  
Income tax payable
    19,919       19,919  
Due to related parties
    14,995       14,995  
Lawsuit judgement
    72,000       -  
Other current liabilities
    140,349       144,705  
                 
Total current liabilities
    7,609,274       4,323,755  
                 
Long-term Liabilities
               
Long-term debt, less current portion
    39,924       2,725,720  
Capital lease obligations, less current portion
    -       309,410  
Deferred income taxes
    31,514       31,514  
                 
Total long-term liabilities
    71,438       3,066,644  
                 
Total liabilities
    7,680,712       7,390,399  
                 
Owners' Equity
               
American Plant Servies, LLC members' equity
    (431,802 )     503,214  
Noncontrolling interest in consolidated subsidiary
    7,228       15,397  
                 
Total owners' equity
    (424,574 )     518,611  
                 
TOTAL LIABILITIES AND
               
OWNERS' EQUITY
  $ 7,256,138     $ 7,909,010  
 
 
See Accompanying Notes
 
F-23

 


  AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
STATEMENT OF OPERATIONS
  FOR THE SIX MONTHS ENDING JUNE 30, 2011 (CONSOLIDATED)
AND 2010 (UNCONSOLIDATED)
   
Six Months Ending June 30,
 
   
2011
   
2010
 
   
(unaudited)
   
(unaudited)
 
             
Sales
  $ 4,664,694     $ 6,080,090  
                 
Cost of Sales
    4,245,649       4,508,522  
                 
Gross Profit
    419,045       1,571,568  
                 
Operating Expenses
    991,909       501,613  
                 
Income From Operations
    (572,864 )     1,069,955  
                 
Other Income (Expense)
               
Miscellaneous income (expense)
    (56,879 )     43,031  
Interest expense
    (139,111 )     (350,905 )
Gain (loss) on sale of equipment
    -       5,762  
                 
Total other income (expense)
    (195,990 )     (302,112 )
                 
Income (loss) before provision for income taxes
    (768,854 )     767,843  
                 
Provision for Income Taxes
    -       -  
                 
Net Income (Loss)
    (768,854 )     767,843  
                 
Non-controlling Interest
    8,169       -  
                 
Net Income (Loss) Attributable to American Plant
               
Services, LLC.
  $ (760,685 )   $ 767,843  

 

 
See Accompanying Notes
 
F-24

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
 
CONSOLIDATED STATEMENTS OF CHANGES IN OWNERS EQUITY
 
FOR THE SIX MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND
 
THE YEAR ENDED DECEMBER 31, 2010 (AUDITED)
 
               
     
Members' Equity
 
Non-Controlling
Interest
 
               
               
Balance, December 31, 2009
  $ 543,050     $ -  
                   
 
Non-controlling interest at
       
 
acquisition date
    -       4,412  
 
Net income (loss)
    414,436       10,985  
 
Distributions
    (454,272 )     -  
                   
                   
Balance, December 31, 2010
  $ 503,214     $ 15,397  
                   
 
Net income (loss)
    (760,685 )     (8,169 )
 
Distributions
    (174,331 )        
                   
Balance, June 30, 2011
  $ (431,802 )   $ 7,228  
 


 
See Accompanying Notes
 
F-25

 

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
 
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
 
FOR THE SIX MONTHS ENDING JUNE 30, 2011 AND 2010
 
   
Six Months Ending June 30,
 
   
2011
   
2010
 
Cash Flows From Operating Activities
           
Net income (loss)
  $ (768,854 )   $ 767,843  
Adjustments to reconcile net income (loss) to
               
  cash provided by operating activities:
               
Depreciation
    619,001       606,531  
Amortization
    3,645       -  
(Increase) decrease in:
               
Accounts receivable
    286,907       173,686  
Prepaid expenses
    (149,212 )     (57,193 )
Other current assets
    (26,051 )     (66,816 )
Other assets
    -       (4,985 )
Increase (decrease) in:
               
Accounts payable and accrued expense
    627,468       (212,415 )
Lawsuit judgement
    72,000       -  
Other current liabilities
    (4,356 )     47,869  
                 
Net cash provided by operating activities
    660,548       1,254,520  
                 
Cash Flows From Investing Activities
               
Proceeds from sale of fixed assets
    -       4,449  
Purchases of property and equipment
    (45,388 )     -  
                 
Net cash (used) provided by investing activities
    (45,388 )     4,449  
                 
Cash Flows From Financing Activities
               
Increase (decrease) in notes payable
    107,869       (156,363 )
Repayments on long-term debt
    (436,853 )     (731,684 )
Repayments on capital lease obligations
    (75,815 )     (149,865 )
Distributions to members
    (174,331 )     (211,226 )
                 
Net cash used in financing activities
    (579,130 )     (1,249,138 )
                 
Net increase (decrease) in cash
    36,030       9,831  
                 
Cash, beginning of year
    17,094       9,421  
                 
Cash, as of June 30, 2011 and 2010
  $ 53,124     $ 19,252  

 
 
See Accompanying Notes
 
F-26

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
NOTES TO FINANCIAL STATEMENTS- CONTINUED


NOTE 1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations

American Plant Services, LLC (“the Company”) was founded in 2002 and is a limited liability company under the laws of the State of Alabama, with its headquarters in Birmingham, Alabama.  The Company performs industrial cleaning services and plant maintenance for industrial and manufacturing facilities primarily in the automotive, tire manufacturing, steel and foundry, and electric utility industries. The Company operates primarily within the southeastern United States, with regional offices in Sylacuaga, Alabama, Rockmart, Georgia, Carlin, Nevada and Toledo, Ohio.

The Company has one subsidiary, Mobile Fluid Recovery Inc. (“MFR”). The Company acquired eighty-five percent of the outstanding stock of MFR on July 1, 2010.  MFR provides solvent rag and absorbent recycling services to various industries that want to minimize or eliminate waste using a patent protected process for recovering oil-based fluids from sorbent articles containing oil-based fluids.

Principles of Consolidation

The accompanying financial statements include the accounts of the Company and its majority-owned subsidiary Mobile Fluid Recovery, Inc. All significant intercompany accounts and transactions have been eliminated.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from these estimates.

Going Concern

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. In August 2011, the Company decided to cease operations in its American Plant Services business unit and to liquidate that portion of the business in order to focus its attention on its Mobile Fluid Recovery business unit.  The Company is now attempting to settle its liabilities for the American Plant Services business unit in an orderly fashion.  These financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be necessary in the event the Company cannot complete an orderly liquidation.


 
F-27

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
NOTES TO FINANCIAL STATEMENTS- CONTINUED



 
Revenue Recognition

The Company’s revenue is generated from cleaning services provided and equipment usage charges for the use of specialized equipment.  The Company recognizes revenue in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) No. 605 guidance on revenue recognition. Revenue is recognized when the price is fixed or determinable, persuasive evidence of an arrangement exists, the service is performed and collectability of the resulting receivable is reasonably assured.  The Company’s revenue is generated from services provided and revenue is recognized when the services have been completed and rendered thus earned and collection of the resulting receivable is reasonably assured.  
 
Cash and Cash Equivalents

The Company considers all highly-liquid debt instruments and other short-term investments with an initial maturity of three months or less to be cash or cash equivalents.

The Company maintains cash and reserves with financial institutions. Cash balances are insured by the Federal Deposit Insurance Corporation up to $250,000 in each financial institution. At times, these balances may exceed the federal insurance limits; however, the Company has not experienced any losses with respect to its bank balances in excess of government provided insurance. Management believes that no significant concentration of credit risk exists with respect to these balances at June 30, 2011 and December 31, 2010.

Accounts Receivable and Allowance for Doubtful Accounts

Trade Receivables are non-interest bearing, uncollateralized customer obligations and are stated at the amounts billed to customers. The preparation of financial statements requires management to make estimates and assumptions relating to the collectivity of accounts receivable. Management specifically analyzes historical bad debts, customer credit worthiness, current economic trends and changes in customer payment terms when evaluating the adequacy of the allowance for doubtful accounts. The allowance for doubtful accounts at June 30, 2011 and December 31, 2010 was $25,000.

Intangible Assets

Intangible assets consist of patents assigned upon the acquisition of majority interest in the consolidated subsidiary.  The cost of the patents is based on the estimated fair market value as of the date of the acquisition, July 1, 2010.  These intangible assets have finite lives of twenty years and are amortized over their remaining useful lives at date of acquisition, which range from approximately 7 ½ years to 11 years.  No impairment losses have been recognized during the six months ended June 30, 2011 and the year ended December 31, 2010.


 
F-28

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
NOTES TO FINANCIAL STATEMENTS- CONTINUED



 
Intangible Assets (Continued)

In developing assumptions about the renewal or extension used to determine the useful life of intangible assets, the Company first considers its own historical experience in renewing or extending similar arrangements.  These assumptions are adjusted for entity-specific factors.  In the absence of that experience, the Company considers the assumptions that market participants would use about renewal or extension, adjusted for entity-specific factors.

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation and amortization. The Company computes depreciation and amortization using the straight-line method over the estimated useful lives of the assets acquired as follows:
 
Building
39 years
Computer equipment
3 - 5 years
Furniture and fixtures
5 - 7 years
Machinery and equipment
5 - 10 years
Trucks and automobiles
5 years
 
When assets are retired or otherwise disposed of, the cost and related accumulated depreciation or amortization are removed from the accounts, and any resulting gain or loss is reflected in the consolidated statements of operations.  Repairs and maintenance that do not extend the useful lives of the related assets are expensed as incurred.

Impairment of Long-Lived Assets

In accordance with Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-lived Assets(ASB ASC 360-10), the Company reviews the carrying values of long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. If the fair value is less than the carrying amount of the asset, an impairment loss is recognized for the difference. No impairment loss has been recognized during the six months ended June 30, 2011 and the year ended December 31, 2010.

Loan Costs

Loan costs are being amortized over the life of the related loan on a straight-line basis.  Accounting principles generally accepted in the United States of America require that the effective yield method be used to amortize financing costs; however, the effect of using the straight-line method is not materially different from the results that would have been obtained under the effective yield method.  Amortization expense for the six months ended June 30, 2011 and the year ended December 31, 2010 were $2,600 and $5,226, respectively.  Estimated future amortization expense related to loan costs for the years ending December 31, 2011 through 2017 range from $5,577 to $1,204 annually.
 

 
F-29

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
NOTES TO FINANCIAL STATEMENTS- CONTINUED

 
Advertising Costs

The Company has adopted the policy of expensing advertising costs to operations as they are incurred. Advertising costs were $1,268 and $2,107 for the six months ended June 30, 2011 and the year ended December 31, 2010, respectively.

Presentation of Sales Tax

The Company operates in various states and counties where a sales tax is imposed on sales to non-exempt customers.  The Company collects the sales tax from customers and remits the entire amount to the appropriate taxing authority.  The Company’s accounting policy is to exclude the tax collected and remitted to the appropriate taxing authority from sales and cost of sales.

Income Taxes

The Company is organized as a limited liability company under the laws of the State of Alabama.  The Company is not a taxpaying entity for federal and state income tax purposes.  The elements of income and expense flow through and are taxed to the members on their respective tax returns.
 
The subsidiary had elected under the provisions of the Internal Revenue Code to be taxed as an “S” Corporation.  This election was terminated effective July 1, 2010.  The subsidiary utilizes the modified accelerated cost recovery system (MACRS) and special expensing deductions allowed by the Internal Revenue Code to provide for depreciation of property and equipment for income tax purposes.  This method differs from the method used for financial statement purposes.
 
The effects of this and other temporary differences are reported in the financial statements as deferred income taxes, when applicable, which are classified as current or noncurrent depending on the financial statement classification of the related asset or liability giving rise to the deferred income tax.  A deferred income tax asset or liability that is not related to a financial statement asset or liability is classified according to the expected reversal date of the temporary difference.  Deferred income tax assets and liabilities are reported in one net current and one net long-term amount, as applicable.
 
In September 2009, the FASB issued Accounting Standard Update 2009-06, Income Taxes (Topic 740) – Implementation Guidance on Accounting for Uncertainty in Income Taxes and Disclosure Amendments for Nonpublic Entities. These amendments clarify that management’s determination of the taxable status of the entity, including its status as a pass-through entity or tax-exempt not-for-profit entity, is a tax position subject to the standards required for accounting for uncertainty in income taxes as discussed in Topic 740 (“ASC 740”).  In addition, the amendments require the reporting entity to consider the tax positions of all entities within a related group of entities regardless of the tax position of the reporting entity; and, clarify the determination of attribution for income taxes paid by the entity as being attributable to either the owner of the entity or the entity itself. The amendments also eliminated for nonpublic entities certain disclosures otherwise required by ASC 740.  For those entities which deferred earlier application of ASC 740, the effective date of these amendments is for fiscal years beginning after December 15, 2008.  The Company previously deferred early application, and as a result, applied the above provisions to its 2009 financial statements in accordance with the aforementioned effective date.

 
F-30

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
NOTES TO FINANCIAL STATEMENTS- CONTINUED


Income Taxes (Continued)

The Company files income tax returns in the U.S. federal jurisdiction, and various state jurisdictions.  The Company has no tax position at December 31, 2010 for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. The Company recognizes interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses. No such interest or penalties were recognized during the six months ended June 30, 2011 and the year ended December 31, 2010. The Company had no accruals for interest and penalties at June 30, 2011 and December 31, 2010.

Retirement Plan

The Company has established a 401(k) plan for eligible employees.  The Company incurred related expenses of $1,948 and $11,052 during the six months ended June 30, 2011 and the year ended December 31, 2010, respectively.

Business Combinations

Acquisitions of businesses are accounted for using the purchase method of accounting, and the financial statements include the results of the acquired operations from the respective dates they were acquired.

The purchase price of the acquired entities is allocated to the net assets acquired and liabilities assumed based on the estimated fair value at the dates of acquisition, with any excess of cost over the fair value of net assets acquired, including intangibles, recognized as goodwill. The balances included in the consolidated balance sheets related to recent acquisitions are based upon preliminary information and are subject to change when final asset and liability valuations are obtained. Material changes to the preliminary allocations are not anticipated by management.

NOTE 2 - BUSINESS COMBINATION

On July 1, 2010, the Company acquired eighty-five percent of the outstanding stock of Mobile Fluid Recovery, Inc. (MFR).  MFR provides solvent rag and absorbent recycling services to various industries.  The Company paid $25,000 cash to the stockholders for 85% of the equity in the corporation and effectively assumed 85% of the outstanding liabilities in the amount of $111,770.  The total cost of the stock acquired was $136,770.

The purchase price has been pushed down to the subsidiary to reflect fair values of the assets under the purchase method, whereby the assets of the acquired corporation, including identifiable intangibles, were adjusted to their fair market value. The Company expects to benefit from the intangible assets acquired in this transaction and is amortizing the patents over their remaining statutory lives.
 
 
F-31

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
NOTES TO FINANCIAL STATEMENTS- CONTINUED

 
NOTE 2 - BUSINESS COMBINATION (Continued)
 
A reconciliation of the purchase price and the estimated fair values of the assets acquired and liabilities assumed is as follows:
 
Purchase price
  $ 25,000  
Liabilities assumed
    111,770  
    $ 136,770  
         
Allocation of purchase amount:
       
Cash
  $ 2,910  
Accounts receivable
    5,915  
Other assets
    500  
Property and equipment
    81,746  
Patents
    69,835  
      160,906  
Ownership Percentage
    85 %
    $ 136,770  
 
 
NOTE 3 – NOTES PAYABLE

The Company has a line of credit agreement with Superior Bank with a maximum funding amount of $1,500,000 and a maturity date of May 29, 2011.  The line of credit is secured by accounts receivable, all general intangibles, deposit accounts, and certain life insurance policies of members.  The note is also personally guaranteed by two of the members.  Interest on the outstanding balance is payable monthly at the Wall Street Journal’s prime rate plus 1.00%, with an interest rate floor of 6.00%.  The interest rate was 4.25% at June 30, 2011.  As of June 30, 2011 and December 31, 2010, the outstanding balances were $1,458,096 and $1,350,227, respectively.

The line of credit agreement contains various loan covenants.   As of June 30, 2011, the Company was not in compliance with certain of the financial covenants primarily related to tangible net worth, debt to tangible net worth ratio, and fixed charge coverage ratio.  The Bank has declared the loan in default and has initiated collection and legal efforts to collect the funds owed by the Company.
 

 
F-32

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
NOTES TO FINANCIAL STATEMENTS- CONTINUED


NOTE 4 - LONG TERM DEBT
 
Long-term debt consists of the following:
 
 

             
             
   
June 30,
2011
   
December 31,
2010
 
             
             
Note payable to a commercial lender and the U.S. Small Business
  $ 1,075,211     $ 1,111,332  
Administration ("SBA") in which the SBA guaranteed 75% of the
               
loan for $1,782,000, secured by real property, equipment with a
               
book value of approximately $260,000 and guarantees of the members,
         
payable in monthly installments of $21,493, including interest at the
               
Wall Street Journal's prime rate plus 2.75%, which was 6.00% at
               
June 30, 2011 and December 31, 2010.  As of  the current date
               
 the lender has declared the loan in default, and the Company is
               
 working with the lender to reach an accommodation.
               
                 
Note payable to a bank, secured by the personal guarantees of two
    55,201       63,286  
members, payable in monthly installments of $1,531, including
               
interest at 5.50%, maturing in October 2014.
               
                 
Notes payable to a finance company, secured by vehicles, with a book
    318,328       376,280  
value of approximately $386,900, payable in monthly installments
               
ranging from $487 to $1,305, including interest ranging from 0.00%
               
to 8.99% with maturity dates varying through September 2015.
               
As of  the current date the lender has declared the loans in default,
               
and the Company is working with the lender to reach an accommodation.
         
                 
Notes payable to a finance company, secured by equipment, with a
    700,088       774,473  
book value of approximately $544,500, payable in monthly installments
               
ranging from $1,060 to $15,679, including interest ranging from
               
6.39% to 8.23%, with maturity dates varying through August 2013.
               
As of  the current date the lender has declared the loans in default,
               
and the Company is working with the lender to reach an accommodation.
         
                 
Notes payable to a finance company, secured by equipment, with a
    146,619       179,451  
book value of approximately $126,900, payable in monthly installments
               
ranging from $2,111 to $4,807, including interest of 16.65%, maturing in
               
in July 2013.As of  the current date the lender has declared the loans
               
in default, and the Company is working with the lender to reach an
               
accommodation.
               
 
 

 
F-33

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
NOTES TO FINANCIAL STATEMENTS- CONTINUED


NOTE 4 - LONG TERM DEBT (Continued)

 
   
June 30,
2011
   
December 31,
2010
 
             
Notes payable to a finance company, secured by equipment, with a book
    196,089       209,852  
value of approximately $308,800, payable in monthly installments of
               
$8,091, including interest of 6.95%, maturing in April 2013
               
As of  the current date the lender has declared the loans in default,
               
and the Company is working with the lender to reach an accommodation.
         
                 
Note payable to a finance company, secured by equipment, with a book
    15,297       16,936  
value of approximately $22,600, payable in monthly installments of $731,
         
including interest of 17,42%, maturing in October 2013.
               
As of  the current date the lender has declared the loan in default,
               
and the Company is working with the lender to reach an accommodation.
         
                 
Note payable to a finance company, secured by equipment, with a book
    1,551,802       1,763,878  
value of approximately $1,570,600, payable in monthly installments of
               
$79,357, including interest of 11.10%, maturing in November 2012.
               
As of  the current date the lender has declared the loan in default,
               
and the Company is working with the lender to reach an
               
accommodation.
               
      4,058,635       4,495,488  
Less current portion
    4,018,711       1,769,768  
                 
                          Long-term debt
  $ 39,924     $ 2,725,720  
 
Maturities of long-term debt for each of the next five years ending December 31, are shown below:
 
2011
  $ 4,018,711  
2012
    15,735  
2013
    16,600  
2014
    7,589  
2015
    -  
Total
  $ 4,058,635  
 

 
F-34

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
NOTES TO FINANCIAL STATEMENTS- CONTINUED

 
NOTE 5 – LEASES

Capital Leases

The Company is the lessee of heavy-duty trucks and tractors, office equipment and various items of cleaning equipment under capital leases.  The cost of the leased equipment is included with property and equipment, and the related liability is recorded at the present value of future lease payments, discounted at the imputed interest rate in the lease.

The following is an analysis of leased amounts included in property and equipment at June 30, 2011 and December 31, 2010:
 
   
June 30,
2011
   
December 31,
2010
 
Machinery and equipment
  $ 901,996     $ 901,996  
Trucks and automobiles
    323,488       323,488  
Computer equipment
    66,499       66,499  
Less: Accumulated depreciation
    (770,812 )     (680,812 )
                 
               Net book Value
  $ 521,171     $ 611,171  
  
As of the current date all of the Lessors have declared the leases in default, the Company is working with the Lessors to reach an accommodation. Therefore, the future minimum lease payments under the capital leases, $376,957 are now due, and are reflected in the accompanying balance sheets as “Current portion of capital lease obligations.”

Operating Leases

The Company leases an office facility for its Birmingham, Alabama location from a real estate provider.  Monthly payments were approximately $2,900 during the year ended 2010, with a lease expiration date of November 30, 2011.

The Company leased a facility for its Rockmart, Georgia location, during 2010 the facility was currently on a month-to-month basis with payments totaling approximately $3,000 per month.  Subsequent to December 31, 2010, the Company entered into an agreement to lease the property for $3,600 per month, with a lease expiration date of February 1, 2013.   As of July 2011 the Company agreed with the Lessor to terminate the lease.

In August 2010, the Company entered into an agreement to lease its Carlin, Nevada facility.  Monthly payments were approximately $1,500 during the year ended 2010, with a lease expiration date of August 24, 2012. As of July, 2011 the Company agreed with the Lessor to terminate the lease.




 
F-35

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
NOTES TO FINANCIAL STATEMENTS- CONTINUED

 
NOTE 5 – LEASES (Continued)

Until its agreement expired on November 30, 2010, the subsidiary leased a facility located in Warren, Michigan from a real estate provider.  Monthly payments were approximately $2,000 during the year ended 2010.

In December 2010, the subsidiary entered into a month-to-month agreement to lease warehouse space in Toledo, Ohio with a real estate provider for $1,500 per month.

Rental expense for all real property leased was approximately $57,000 for the six months ending June 30, 2011 and approximately $87,000 year ended December 31, 2010..
  
 
NOTE 6 – RELATED PARTY TRANSACTIONS

Guaranteed payments to members that are intended as compensation for services rendered are accounted for as Company expenses rather than as allocations of Company net income.  For the six months ended June 30, 2011 and the year ended December 31, 2010, the Company made guaranteed payments to members totaling $126,310 and $213,288, respectively.

The subsidiary has a note payable to a stockholder of the subsidiary in the amount of $14,995 at December 31, 2010.  The note accrues interest at 8.00% and matures in 2012.  The note is guaranteed by the Company and its owners.
    
 
NOTE 7 – INCOME TAXES

The provision for income taxes for the six months ended June 30, 2011 and the year ended December 31, 2010, consists of the following:

   
June 30,
2011
   
December 31,
2010
 
Current:
           
        Federal
  $ -     $ 15,434  
        State
    -       4,485  
      -       19,919  
                 
Deferred
    -       31,514  
                 
                  Total   $ -     $
51,433
 
 
 

 
F-36

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
NOTES TO FINANCIAL STATEMENTS- CONTINUED

 
NOTE 7 – INCOME TAXES (Continued)

The subsidiary accounts for income taxes in accordance with generally accepted accounting principles, whereby deferred income taxes are provided on temporary differences arising from assets and liabilities whose bases are different for financial reporting and income tax purposes.

Temporary differences giving rise to the deferred tax liability are primarily related to the values assigned to assets as a result of the business combination.  The details of deferred income tax liabilities are set forth below:
 
   
June 30,
2011
   
December 31,
2010
 
             
Property and equipment
  $ -     $ 18,299  
Patents
    -       13,215  
 
               
                   Totals
  $ -     $ 31,514  
NOTE 8 - INTANGIBLE ASSETS

In connection with the acquisition disclosed in Note 2, the Company acquired 2 patents.  The first, filed January 27, 1998, is for a portable system for recovering oil-based fluids from sorbent articles containing oil-based fluids.  The second, filed June 14, 2001, relates to a method for rendering waste sorbent material recyclable.  The fair market value of the patents of $69,835 was determined by reference to the total purchase price and by discounting estimated future cash flows over the remaining statutory lives of the patents.  Amortization expense for the six months ending June 30, 2011, and the year ending December 31, 2011, were $3,762 and $3,762 respectively. The net carrying value at June 30, 2011 and December 31, 2010 were $62,311 and $66,073 respectively.  The estimated future amortization expense for the next five years is $7,524 per year.
  
   
NOTE 9 – FAIR VALUE MEASUREMENTS

The authoritative guidance for fair value measurements defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or the most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact, and (iv) willing to transact. The guidance describes a fair value hierarchy based on the levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value which are the following:

Level 1– Quoted prices in active markets for identical assets or liabilities.


 
F-37

 
AMERICAN PLANT SERVICES, LLC AND SUBSIDIARY
NOTES TO FINANCIAL STATEMENTS- CONTINUED


NOTE 9 – FAIR VALUE MEASUREMENTS (Continued)

Level 2– Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or corroborated by observable market data or substantially the full term of the assets or liabilities.

Level 3– Unobservable inputs that are supported by little or no market activity and that are significant to the value of the assets or liabilities.

The Company’s financial instruments include cash and equivalents, accounts receivable, other current assets, accounts payable, accrued expenses, and long-term debt. All these items, were determined to be Level 1 fair value measurements.

The carrying amounts of cash and equivalents, accounts receivable, other current assets, accounts payable, accrued expenses  approximates fair value because of the short maturity of these instruments. The recorded value of long-term debt approximates its fair value as the terms and rates approximate market rates.

The Company has determined it has no Level 2 fair value.

The Company has determined the intangible assets to be a level 3 fair value measurement. See note 7 for details.

 
NOTE 10 – SUBSEQUENT EVENTS

Management has evaluated subsequent events through September 23, 2011, the date which the financial statements were available to be issued.

Acquisition by Arcis Resources Corporation

On July 15, 2011 Arcis Resources Corporation purchased all of the membership interest in American Plant Services, LLC and all of the capital stock of Mobile Fluid Recover that is not owned by American Plant Services, LLC.

In connection with the acquisition, Kenneth A. Flatt, Jr. issued to American Plant Services, LLC a promissory note in the amount of $4.0 million to APS.  The note bears interest at 3.5% per annum, with two percent of principal payable every three years and the balance due in fifteen years.
 
 
 
F-38