Attached files
| file | filename |
|---|---|
| 8-K - XCEL ENERGY 8-K 9-12-2011 - XCEL ENERGY INC | form8k.htm |
| EX-4.01 - EXHIBIT 4.01 - XCEL ENERGY INC | ex4_01.htm |
| EX-5.01 - EXHIBIT 5.01 - XCEL ENERGY INC | ex5_01.htm |
Exhibit 12.01
XCEL ENERGY INC. AND SUBSIDIARIES
STATEMENT OF COMPUTATION OF
RATIO OF EARNINGS TO FIXED CHARGES
(amounts in thousands of dollars)
|
Six Months
Ended
|
||||||||||||||||||||||||
|
June 30,
|
Year Ended Dec. 31,
|
|||||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
2006
|
|||||||||||||||||||
|
Earnings as defined:
|
||||||||||||||||||||||||
|
Pretax income from continuing operations
|
$ | 558,672 | $ | 1,188,591 | $ | 1,056,838 | $ | 984,406 | $ | 870,383 | $ | 750,092 | ||||||||||||
|
Add: Fixed charges
|
358,889 | 708,529 | 705,740 | 654,080 | 722,561 | 622,554 | ||||||||||||||||||
|
Add: Dividends from unconsolidated subsidiaries
|
16,931 | 32,538 | 29,059 | - | - | - | ||||||||||||||||||
|
Deduct: Equity earnings of unconsolidated subsidiaries
|
15,390 | 29,948 | 24,664 | 3,571 | 1,900 | 2,775 | ||||||||||||||||||
|
Earnings as defined
|
$ | 919,102 | $ | 1,899,710 | $ | 1,766,973 | $ | 1,634,915 | $ | 1,591,044 | $ | 1,369,871 | ||||||||||||
|
Fixed charges:
|
||||||||||||||||||||||||
|
Interest charges
|
$ | 290,692 | $ | 577,291 | $ | 561,654 | $ | 552,919 | $ | 563,438 | $ | 486,967 | ||||||||||||
|
Interest charges on life insurance policy borrowings
|
147 | 372 | 324 | 248 | 105,396 | 117,536 | ||||||||||||||||||
|
Interest component of leases
|
68,050 | 130,866 | 143,762 | 100,913 | 53,727 | 18,051 | ||||||||||||||||||
|
Total fixed charges
|
$ | 358,889 | $ | 708,529 | $ | 705,740 | $ | 654,080 | $ | 722,561 | $ | 622,554 | ||||||||||||
|
Ratio of earnings to fixed charges
|
2.6 | 2.7 | 2.5 | 2.5 | 2.2 | 2.2 | ||||||||||||||||||