Attached files
file | filename |
---|---|
8-K - FORM 8-K - CORPORATE BOND BACKED CERT TR SER 1998-CAT 1 | d8k.htm |
Exhibit 99.1
TRUSTEES DISTRIBUTION STATEMENT
THE | TO THE HOLDERS OF: | |||
BANK OF | Corporate Bond-Backed Certificates | |||
NEW | Series 1998-CAT-1 | |||
YORK | Class A-1 Certificates | |||
CUSIP NUMBER: 219-87H-AQ8 |
in accordance with the Standard Terms and Conditions of Trust, The Bank of New York, as trustee submits the following cash basis statement for the period ending : | September 01, 2011 |
INTEREST ACCOUNT |
||||||||
Balance as of March 01, 2011 |
$ | 0.00 | ||||||
Scheduled Income received on securities |
$ | 667,407.00 | ||||||
Unscheduled Income received on securities |
$ | 0.00 | ||||||
Interest Received on sale of securities |
$ | 0.00 | ||||||
LESS: |
||||||||
Distribution to Class A-1 Holders |
$ | 664,407.00 | ||||||
Trustee Fees |
$ | 2,250.00 | ||||||
Fees allocated for third party expenses |
$ | 750.00 | ||||||
Balance as of September 01, 2011 |
Subtotal | $ | 0.00 | |||||
PRINCIPAL ACCOUNT |
||||||||
Balance as of March 01, 2011 |
$ | 0.00 | ||||||
Scheduled Principal payment received on securities |
$ | 1,176,343.00 | ||||||
Principal received on sale of securities |
$ | 0.00 | ||||||
LESS: |
||||||||
Distribution to Class A-1 Holders |
$ | 1,176,343.00 | ||||||
Distribution to Swap Counterparty |
$ | 0.00 | ||||||
Balance as of September 01, 2011 |
Subtotal | $ | 0.00 | |||||
Balance | $ | 0.00 |
UNDERLYING SECURITIES HELD AS OF: September 01, 2011
$50,000,000 7.375% Debentures
Issued by
CATERPILLAR INC
CUSIP# : 149-123-BE0