Exhibit 99.1

Contact:
Jeff Misakian
Vice President, Investor Relations
(562) 552-9417
jmisakian@go2uti.com

UTi WORLDWIDE REPORTS FISCAL 2012
SECOND QUARTER RESULTS

Long Beach, Calif., September 1, 2011 — UTi Worldwide Inc. (NASDAQ: UTIW) today reported financial results for its fiscal 2012 second quarter ended July 31, 2011.

Fiscal Second Quarter 2012 vs. 2011 Results:

•

Revenues were $1,297.4 million, an increase of 13 percent from $1,151.1 million.

•

Net revenues (revenues minus purchased transportation costs) were $443.4 million, an increase of 17 percent from $379.1 million.

•

Net income attributable to UTi Worldwide Inc. was $22.9 million, or $0.22 per diluted share, in the second quarter of fiscal 2012.

•

Severance costs totaled $3.5 million, or $2.4 million after taxes, in the second quarter of fiscal 2012.

•

Excluding these costs, adjusted net income attributable to UTi Worldwide Inc. was $25.3 million, or $0.24 per diluted share, compared to $18.9 million, or $0.19 per diluted share.

Eric W. Kirchner, chief executive officer, said, “We are pleased to report solid results for the second quarter, despite the macroeconomic headwinds and slowing freight environment. Net revenues in the fiscal 2012 second quarter were higher primarily due to currency effects, greater net revenue per unit of cargo in freight forwarding and increased activity in contract logistics and distribution. Ocean freight volumes increased in the second quarter while airfreight volumes declined when compared to very high levels last year. We were pleased to see continued growth in many of our contract logistics operations with new business wins in our Africa and Asia Pacific regions, as well as an improvement in our U.S. distribution business. Operating expenses grew less than net revenues in the second quarter, and our efforts to control costs have helped productivity. As a result, our operating income increased over last year. These results reflect the efforts of a UTi team that has worked tirelessly toward greater efficiency as we continue to develop and execute supply chain solutions for clients. The strength of any organization resides principally with its employees, and UTi is certainly no exception. We will continue to focus on growing the business and improving margins while we transform for the future.”

Revenues increased 12.7 percent in the 2012 fiscal second quarter compared to the prior-year second quarter primarily due to currency effects, increased ocean volumes, higher fuel surcharges, which the company passes through to clients, and greater contract logistics and distribution activity. These factors were partially offset by slightly lower volumes in airfreight. Net revenues increased 17.0 percent in the second quarter due to currency, higher net revenue per unit of cargo in freight forwarding and the increased contract logistics and distribution activity. Organic net revenue, which excludes the impact of currency, increased 8.4 percent compared to the second quarter last year.

Operating expenses less purchased transportation costs were $403.7 million in the second quarter of fiscal 2012. Excluding severance costs of $3.5 million, adjusted operating expenses less purchased transportation costs in the fiscal 2012 second quarter were $400.2 million, an increase of 15.9 percent compared to the same period last year. Currency trends also impacted expenses. Organic growth in adjusted operating expenses less purchased transportation costs in the fiscal 2012 second quarter was 7.4 percent compared to the same period last year.

The company reported operating income in the fiscal 2012 second quarter of $39.7 million. Excluding severance costs, adjusted operating income was $43.2 million, which represented 9.7 percent of net revenues. This compares to operating income in the year-ago second quarter of $33.9 million, or 8.9 percent of net revenues. The adjusted operating income and margin increases primarily reflect the higher net revenue per unit of cargo in freight forwarding and increased activity in contract logistics compared to the same period last year.

Investor Conference Call:

UTi management will host an investor conference call today, September 1, 2011, at 8:00 a.m. PDT (11:00 a.m. EDT) to review the company’s financial results for the fiscal 2012 second quarter. Investment professionals are invited to participate in the live call by dialing 877-941-8609 (domestic) or 480-629-9692 (international) using conference ID 4466939. The call will be open to all interested investors through a live, listen-only audio Internet broadcast at www.go2uti.com and www.earnings.com. For those who are not available to listen to the live broadcast, the call will be archived for one year at both Web sites. A telephonic playback of the conference call also will be available from approximately 11:00 a.m. PDT, today, through September 4, 2011, by calling 800-406-7325 (domestic) or 303-590-3030 (international) and using replay passcode 4466939.

About UTi Worldwide:

UTi Worldwide Inc. is an international, non-asset-based supply chain services and solutions company providing air and ocean freight forwarding, contract logistics, customs brokerage, distribution, inbound logistics, truckload brokerage and other supply chain management services. The company serves a large and diverse base of global and local companies, including clients operating in industries with unique supply chain requirements such as the pharmaceutical, retail, apparel, chemical, automotive and technology industries. The company seeks to use its global network, proprietary information technology systems, relationships with transportation providers, and expertise in outsourced logistics services to deliver competitive advantage to each of its clients’ supply chains.

Use of Non-GAAP Financial Information:

This press release includes “non-GAAP financial measures” within the meaning of the Securities and Exchange Commission rules. UTi believes that meaningful analysis of its financial performance requires an understanding of the factors underlying that performance and the company’s judgments about the likelihood that particular factors will repeat. Short-term patterns and long-term trends may be obscured by the impact of certain items. For this reason, the company has referred to operating expenses less purchased transportation costs and adjusted operating expenses less purchased transportation costs, which are adjusted to exclude severance and exit costs, and to adjusted net income and adjusted operating income, which are adjusted to exclude severance and exit costs. The company also has referred to organic revenue and net revenue growth, which are adjusted to exclude the impact of currency fluctuations and, where applicable, acquisitions between comparable periods; and to organic, adjusted operating expenses less purchased transportation costs, which are adjusted to exclude severance and exit costs and the impact of currency fluctuations and, where applicable, acquisitions between comparable periods. This information is among the information the company uses as a basis for evaluating company performance on a comparable basis over time, allocating resources and planning and forecasting of future periods. The company has also provided this information because such adjustments make performance information more comparable to prior disclosures for investors, and may enhance the ability of investors to analyze the company’s performance. This information is not intended to be considered in isolation or as a substitute for, or superior to, the relevant measures prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the tables at the end of this press release.

Safe Harbor Statement:

Certain statements in this news release may be deemed to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The company intends that all such statements be subject to the “safe-harbor” provisions contained in those sections. Such forward-looking statements may include, but are not limited to, the statements about growing the business, improving margins and transforming operations, the outlook for the future and other statements not of an historical nature. Many important factors may cause the company’s actual results to differ materially from those discussed in any such forward-looking statements, including but not limited to the economic volatility that has materially impacted trade volumes, transportation capacity, pricing dynamics and overall margins; the financial condition of many of the company’s customers; planned or unplanned consequences of the company’s sales initiatives, procurement initiatives and business transformation efforts; the demand for the company’s services; the impact and related costs associated with reorganization efforts and/or cost reduction measures undertaken by the company; increased competition; the impact of volatile fuel costs and changes in foreign exchange rates; changes in the company’s effective tax rates; industry consolidation making it more difficult to compete against larger companies; general economic, political and market conditions, including those in Africa, Asia and EMENA; work stoppages or slowdowns or other material interruptions in transportation services; risks of international operations; risks associated with, and costs and expenses the company will incur as a result of, the ongoing publicly announced U.S. Department of Justice and other governmental investigations into the pricing practices of the air cargo transportation industry and other similar or related investigations and lawsuits; disruptions caused by epidemics, natural disasters, conflicts, wars and terrorism; and the other risks and uncertainties described in “Risk Factors” and “Forward-looking Statements” in the company’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and described in the company’s other filings with the Securities and Exchange Commission. Although UTi believes that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove inaccurate and, therefore, the company cannot assure the reader that the results contemplated in forward-looking statements will be realized in the timeframe anticipated or at all. In light of the significant uncertainties inherent in the forward-looking information included herein, the inclusion of such information should not be regarded as a representation by UTi or any other person that UTi’s objectives or plans will be achieved. Accordingly, investors are cautioned not to place undue reliance on the company’s forward-looking statements. UTi undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

# # #

(Tables Follow)

UTi Worldwide Inc.
Condensed Consolidated Statements of Income
(in thousands, except share and per share amounts)

		Three months ended July 31,								Six months ended July 31,
		2011				2010				2011				2010
		(Unaudited)				(Unaudited)				(Unaudited)				(Unaudited)
Revenues:
Airfreight forwarding		$	465,672			$	419,439			$	904,701			$	787,131
Ocean freight forwarding			320,696				304,626				602,274				576,458
Customs brokerage			33,082				26,611				63,335				52,046
Contract logistics			212,845				179,299				411,824				356,309
Distribution			139,741				121,219				269,094				238,593
Other			125,322				99,896				244,835				195,709
Total revenues			1,297,358				1,151,090				2,496,063				2,206,246
Operating expenses:
Purchased transportation costs:
Airfreight forwarding			365,880				336,119				716,057				629,661
Ocean freight forwarding			266,618				257,782				500,853				484,968
Customs brokerage			1,206				2,248				2,760				3,818
Contract logistics			53,055				41,563				98,208				77,286
Distribution			95,391				83,921				183,250				163,038
Other			71,812				50,387				140,962				102,657
Staff costs			243,135				204,519				476,480				411,520
Depreciation			11,792				11,263				24,233				22,675
Amortization of intangible assets			4,773				3,163				8,228				6,507
Severance and exit costs			3,483				—				8,332				—
Other operating expenses			140,472				126,224				278,166				251,263
Total operating expenses			1,257,617				1,117,189				2,437,529				2,153,393
Operating income			39,741				33,901				58,534				52,853
Interest expense, net			(3,867	)			(3,926	)			(8,091	)			(8,045	)
Other income, net			223				171				399				1,015
Pretax income			36,097				30,146				50,842				45,823
Provision for income taxes			11,259				9,319				15,494				14,255
Net income			24,838				20,827				35,348				31,568
Net income attributable to noncontrolling interests			1,965				1,958				3,732				2,625
Net income attributable to UTi Worldwide Inc.		$	22,873			$	18,869			$	31,616			$	28,943
Basic earnings per common share attributable to UTi Worldwide Inc. common shareholders		$	0.22			$	0.19			$	0.31			$	0.29
Diluted earnings per common share attributable to UTi Worldwide Inc. common shareholders		$	0.22			$	0.19			$	0.31			$	0.28
Number of weighted-average common shares outstanding used for per share calculations
Basic shares			102,660,019				100,631,550				102,389,521				100,360,009
Diluted shares			103,580,890				101,707,067				103,462,353				101,702,457

UTi Worldwide Inc.
Condensed Consolidated Balance Sheets
(in thousands)

		July 31,				January 31,
		2011				2011
		(Unaudited)
Assets
Cash and cash equivalents		$	315,778			$	326,795
Trade receivables, net			1,049,586				879,842
Deferred income taxes			16,066				20,400
Other current assets			147,633				131,295
Total current assets			1,529,063				1,358,332
Property, plant and equipment, net			208,944				175,700
Goodwill and other intangible assets, net			546,468				515,578
Investments			1,165				1,102
Deferred income taxes			32,753				29,526
Other non-current assets			40,560				32,467
Total assets		$	2,358,953			$	2,112,705
Liabilities & Equity
Bank lines of credit		$	103,893			$	170,732
Short-term borrowings			5,298				7,238
Current portion of long-term borrowings			12,142				34,232
Current portion of capital lease obligations			16,647				16,232
Trade payables and other accrued liabilities			928,041				822,887
Income taxes payable			6,902				8,521
Deferred income taxes			3,949				3,881
Total current liabilities			1,076,872				1,063,723
Long-term borrowings, excluding current portion			225,420				61,230
Capital lease obligations, excluding current portion			17,811				19,158
Deferred income taxes			30,259				30,487
Other non-current liabilities			38,327				37,943
Commitments and contingencies
UTi Worldwide Inc. shareholders’ equity:
Common stock			491,490				484,884
Retained earnings			462,758				437,307
Accumulated other comprehensive loss			(1,490	)			(35,116	)
Total UTi Worldwide Inc. shareholders’ equity			952,758				887,075
Noncontrolling interests			17,506				13,089
Total equity			970,264				900,164
Total liabilities and equity		$	2,358,953			$	2,112,705

UTi Worldwide Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)

		Six months ended
		July 31,
		2011				2010
		(Unaudited)
Operating Activities:
Net income		$	35,348			$	31,568
Adjustments to reconcile net income to net cash used in operating activities:
Share-based compensation costs, net			7,368				4,062
Depreciation			24,233				22,675
Amortization of intangible assets			8,228				6,507
Amortization of debt issuance costs			1,531				1,448
Deferred income taxes			1,650				(1,464	)
Uncertain tax positions			337				135
Excess tax benefit from share-based compensation			(483	)			(61	)
Gain on disposal of property, plant and equipment			(220	)			(123	)
Provision for doubtful accounts			2,736				2,451
Other			1,022				290
Net changes in operating assets and liabilities			(87,748	)			(116,017	)
Net cash used in operating activities			(5,998	)			(48,529	)
Investing Activities:
Purchases of property, plant and equipment			(26,768	)			(15,118	)
Proceeds from disposal of property, plant and equipment			2,685				797
Purchases of software and other intangible assets			(15,085	)			(4,600	)
Net increase in other non-current assets			(4,786	)			(2,435	)
Acquisitions and related payments			—				(3,449	)
Other			(26	)			(160	)
Net cash used in investing activities			(43,980	)			(24,965	)
Financing Activities:
Net (repayments)/borrowings under bank lines of credit			(72,520	)			163,248
Net (decrease)/increase in short-term borrowings			(2,333	)			548
Proceeds from issuance of long-term borrowings			150,213				79
Repayment of long-term borrowings			(34,595	)			(37,891	)
Debt issuance cost			(2,153	)			—
Repayment of capital lease obligations			(10,099	)			(10,389	)
Contingent consideration paid			(26	)			—
Acquisition of noncontrolling interest			(1,168	)			—
Dividends paid to noncontrolling interests			(157	)			(1,719	)
Ordinary shares settled under share-based compensation plans			(1,800	)			—
Proceeds from issuance of ordinary shares			1,675				3,388
Excess tax benefit from share-based compensation			483				61
Dividends paid			(6,165	)			(6,106	)
Net cash provided by financing activities			21,355				111,219
Effect of foreign exchange rate changes on cash and cash equivalents			17,606				3,516
Net (decrease)/increase in cash and cash equivalents			(11,017	)			41,241
Cash and cash equivalents at beginning of period			326,795				350,784
Cash and cash equivalents at end of period		$	315,778			$	392,025

UTi Worldwide Inc.
Segment Reporting
(in thousands)
(Unaudited)

		Three months ended July 31, 2011
						Contract
		Freight				Logistics and
		Forwarding				Distribution				Corporate				Total
Revenues		$	901,752			$	395,606			$	—			$	1,297,358
Purchased transportation costs			694,662				159,300				—				853,962
Staff costs			114,600				122,237				6,298				243,135
Depreciation			4,440				6,652				700				11,792
Amortization of intangible assets			1,125				2,958				690				4,773
Severance and exit costs			2,124				612				747				3,483
Other operating expense			50,986				85,066				4,420				140,472
Total operating expenses			867,937				376,825				12,855				1,257,617
Operating income/(loss)		$	33,815			$	18,781			$	(12,855	)			39,741
Interest expense, net															(3,867	)
Other income, net															223
Pretax income															36,097
Provision for income taxes															11,259
Net income															24,838
Net income attributable to noncontrolling interests															1,965
Net income attributable to UTi Worldwide Inc.														$	22,873

UTi Worldwide Inc.
Segment Reporting
(in thousands)
(Unaudited)

		Three months ended July 31, 2010
						Contract
		Freight				Logistics and
		Forwarding				Distribution				Corporate				Total
Revenues		$	808,990			$	342,100			$	—			$	1,151,090
Purchased transportation costs			635,147				136,873				—				772,020
Staff costs			94,363				104,664				5,492				204,519
Depreciation			3,965				7,277				21				11,263
Amortization of intangible assets			1,000				2,163				—				3,163
Other operating expenses			46,513				74,047				5,664				126,224
Total operating expenses			780,988				325,024				11,177				1,117,189
Operating income/(loss)		$	28,002			$	17,076			$	(11,177	)			33,901
Interest expense, net															(3,926	)
Other income, net															171
Pretax income															30,146
Provision for income taxes															9,319
Net income															20,827
Net income attributable to noncontrolling interests															1,958
Net income attributable to UTi Worldwide Inc.														$	18,869

UTi Worldwide Inc.
Segment Reporting
(in thousands)
(Unaudited)

		Six months ended July 31, 2011
						Contract
		Freight				Logistics and
		Forwarding				Distribution				Corporate				Total
Revenues		$	1,731,505			$	764,558			$	—			$	2,496,063
Purchased transportation costs			1,339,912				302,178				—				1,642,090
Staff costs			224,267				238,950				13,263				476,480
Depreciation			8,828				14,046				1,359				24,233
Amortization of intangible assets			2,211				4,677				1,340				8,228
Severance and exit costs			4,097				3,488				747				8,332
Other operating expense			99,650				168,822				9,694				278,166
Total operating expenses			1,678,965				732,161				26,403				2,437,529
Operating income/(loss)		$	52,540			$	32,397			$	(26,403	)			58,534
Interest expense, net															(8,091	)
Other income, net															399
Pretax income															50,842
Provision for income taxes															15,494
Net income															35,348
Net income attributable to noncontrolling interests															3,732
Net income attributable to UTi Worldwide Inc.														$	31,616

UTi Worldwide Inc.
Segment Reporting
(in thousands)
(Unaudited)

		Six months ended July 31, 2010
						Contract
		Freight				Logistics and
		Forwarding				Distribution				Corporate				Total
Revenues		$	1,530,764			$	675,482			$	—			$	2,206,246
Purchased transportation costs			1,197,482				263,946				—				1,461,428
Staff costs			188,753				211,641				11,126				411,520
Depreciation			7,797				14,505				373				22,675
Amortization of intangible assets			2,030				4,477				—				6,507
Other operating expenses			92,883				147,071				11,309				251,263
Total operating expenses			1,488,945				641,640				22,808				2,153,393
Operating income/(loss)		$	41,819			$	33,842			$	(22,808	)			52,853
Interest expense, net															(8,045	)
Other income, net															1,015
Pretax income															45,823
Provision for income taxes															14,255
Net income															31,568
Net income attributable to noncontrolling interests															2,625
Net income attributable to UTi Worldwide Inc.														$	28,943

UTi Worldwide Inc.
Geographic Reporting
(in thousands)
(Unaudited)

		Three months ended July 31, 2011
														Contract
						Contract								Logistics
						Logistics				Freight				and
		Freight				and				Forwarding				Distribution
		Forwarding				Distribution				Net				Net				Operating				Severance and
		Revenue				Revenue				Revenue				Revenue				Income/(Loss)				Exit Costs
EMENA		$	278,059			$	58,595			$	70,098			$	38,810			$	2,726			$	2,189
Americas			203,413				217,147				50,778				101,979				11,950				299
Asia Pacific			290,524				16,544				57,517				10,062				18,900				248
Africa			129,756				103,320				28,697				85,455				19,020				—
Corporate			—				—				—				—				(12,855	)			747
Total		$	901,752			$	395,606			$	207,090			$	236,306			$	39,741			$	3,483

		Three months ended July 31, 2010
														Contract
						Contract								Logistics
						Logistics				Freight				and
		Freight				and				Forwarding				Distribution
		Forwarding				Distribution				Net				Net				Operating
		Revenue				Revenue				Revenue				Revenue				Income/(Loss)
EMENA		$	229,934			$	62,889			$	58,572			$	35,289			$	2,416
Americas			165,538				182,852				44,319				94,454				10,353
Asia Pacific			316,969				11,132				47,868				7,308				16,236
Africa			96,549				85,227				23,084				68,176				16,073
Corporate			—				—				—				—				(11,177	)
Total		$	808,990			$	342,100			$	173,843			$	205,227			$	33,901

UTi Worldwide Inc.
Geographic Reporting
(in thousands)
(Unaudited)

		Six months ended July 31, 2011
														Contract
														Logistics
						Contract				Freight				and
		Freight				Logistics and				Forwarding				Distribution
		Forwarding				Distribution				Net				Net				Operating				Severance and
		Revenue				Revenue				Revenue				Revenue				(Loss)/Income				Exit Costs
EMENA		$	551,890			$	115,066			$	135,068			$	76,835			$	(845	)		$	5,987
Americas			379,470				419,872				96,387				201,352				15,676				1,350
Asia Pacific			548,112				29,590				105,688				18,912				32,704				248
Africa			252,033				200,030				54,450				165,281				37,402				—
Corporate			—				—				—				—				(26,403	)			747
Total		$	1,731,505			$	764,558			$	391,593			$	462,380			$	58,534			$	8,332

		Six months ended July 31, 2010
														Contract
						Contract								Logistics
						Logistics				Freight				and
		Freight				and				Forwarding				Distribution
		Forwarding				Distribution				Net				Net				Operating
		Revenue				Revenue				Revenue				Revenue				Income/(Loss)
EMENA		$	460,328			$	128,083			$	117,385			$	74,938			$	5,203
Americas			315,638				356,156				85,091				184,985				15,241
Asia Pacific			572,031				20,319				86,605				13,928				25,121
Africa			182,767				170,924				44,201				137,685				30,096
Corporate			—				—				—				—				(22,808	)
Total		$	1,530,764			$	675,482			$	333,282			$	411,536			$	52,853

UTi Worldwide Inc.
Supplemental Financial Information – Reconciliation to US GAAP
(in thousands, except per share amounts)
(Unaudited)

		Three months ended July 31, 2011
										Non
		US GAAP				Adjustment				US GAAP
Revenue		$	1,297,358			$	—			$	1,297,358
Purchased transportation costs			853,962				—				853,962
Staff costs			243,135				—				243,135
Depreciation and amortization			11,792				—				11,792
Amortization of intangible assets			4,773				—				4,773
Severance and exit costs (1)			3,483				(3,483	)			—
Other operating expenses			140,472				—				140,472
Operating income			39,741				3,483				43,224
Interest expense, net			(3,867	)			—				(3,867	)
Other income, net			223				—				223
Pretax income			36,097				3,483				39,580
Provision for income taxes			11,259				1,086				12,345
Net income			24,838				2,397				27,235
Net income attributable to noncontrolling interests			1,965				—				1,965
Net income attributable to UTi Worldwide Inc.		$	22,873			$	2,397			$	25,270
Basic earnings per share		$	0.22							$	0.25
Diluted earnings per share		$	0.22							$	0.24

(1)

During the three months ended July 31, 2011, the company recorded severance costs totaling $3,483, which were primarily related to transformation activities.

UTi Worldwide Inc.
Supplemental Financial Information — Reconciliation to US GAAP
(in thousands, except per share amounts)
(Unaudited)

		Six months ended July 31, 2011
										Non
		US GAAP				Adjustment				US GAAP
Revenue		$	2,496,063			$	—			$	2,496,063
Purchased transportation costs			1,642,090				—				1,642,090
Staff costs			476,480				—				476,480
Depreciation and amortization			24,233				—				24,233
Amortization of intangible assets			8,228				—				8,228
Severance and exit costs (2)			8,332				(8,332	)			—
Other operating expenses			278,166				—				278,166
Operating income			58,534				8,332				66,866
Interest expense, net			(8,091	)			—				(8,091	)
Other income, net			399				—				399
Pretax income			50,842				8,332				59,174
Provision for income taxes			15,494				2,539				18,033
Net income			35,348				5,793				41,141
Net income attributable to noncontrolling interests			3,732				—				3,732
Net income attributable to UTi Worldwide Inc.		$	31,616			$	5,793			$	37,409
Basic earnings per share		$	0.31							$	0.37
Diluted earnings per share		$	0.31							$	0.36

UTi Worldwide Inc.
Revenue Growth Reconciliation
(in thousands)
(Unaudited)

Set forth below is a reconciliation of our organic growth and growth rates in our revenues and net revenues over the corresponding prior-year period. Organic growth is a non-GAAP measure that excludes the impact of foreign currency translation and acquisitions.

		Revenues								Net Revenues
Three months ended July 31, 2010		$	1,151,090							$	379,070
Add: Currency impact (3)			89,496				8	%			32,319				9	%
Organic growth			56,772				5	%			32,007				8	%
Three months ended July 31, 2011		$	1,297,358							$	443,396

UTi Worldwide Inc.
Revenue Growth Reconciliation
(in thousands)
(Unaudited)

Set forth below is a reconciliation of our organic growth and growth rates in our revenues and net revenues over the corresponding prior-year period. Organic growth is a non-GAAP measure that excludes the impact of foreign currency translation and acquisitions.

		Revenues								Net Revenues
Six months ended July 31, 2010		$	2,206,246							$	744,818
Add: Acquisitions impact (4)			2,634				—	%			192				—	%
Add: Currency impact (5)			131,916				6	%			47,932				6	%
Organic growth			155,267				7	%			61,031				8	%
Six months ended July 31, 2011		$	2,496,063							$	853,973

UTi Worldwide Inc.
Total Operating Expense Reconciliation
(in thousands)
(Unaudited)

Set forth below is a reconciliation of our organic growth and growth rates in our operating expenses over the corresponding prior-year period. Organic growth is a non-GAAP measure that excludes the impact of foreign currency translation and acquisitions.

		Three months ended
		July 31, 2011				July 31, 2010
Total operating expenses		$	1,257,617			$	1,117,189
Less: Purchased transportation costs			853,962				772,020
Operating expenses less purchased transportation costs		$	403,655				345,169
Reconciliation to adjusted operating expenses less purchased transportation costs
Add: Currency impact (6)							29,469				9	%
Add: Organic growth							29,017				8	%
Operating expense less purchased transportation costs for the three months ended July 31, 2011							403,655
Less: Severance and exit costs (7)							(3,483	)			1	%
Adjusted operating expenses less purchased transportation costs for the three months ended July 31, 2011						$	400,172

UTi Worldwide Inc.
Total Operating Expense Reconciliation
(in thousands)
(Unaudited)

Set forth below is a reconciliation of our organic growth and growth rates in our operating expenses over the corresponding prior-year period. Organic growth is a non-GAAP measure that excludes the impact of foreign currency translation and acquisitions.

		Six months ended
		July 31, 2011				July 31, 2010
Total operating expenses		$	2,437,529			$	2,153,393
Less: Purchased transportation costs			1,642,090				1,461,428
Operating expenses less purchased transportation costs		$	795,439				691,965
Reconciliation to adjusted operating expenses less purchased transportation costs
Add: Acquisition impact (8)							300				—	%
Add: Currency impact (9)							44,056				6	%
Add: Organic growth							59,118				9	%
Operating expense less purchased transportation costs for the six months ended July 31, 2011							795,439
Less: Severance and exit costs (10)							(8,332	)			1	%
Adjusted operating expenses less purchased transportation costs for the six months ended July 31, 2011						$	787,107