Attached files
file | filename |
---|---|
8-K - FORM 8-K - LAS VEGAS SANDS CORP | d8k.htm |
Exhibit 99.1
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
SANDS CHINA LTD.
(incorporated in the Cayman Islands with limited liability)
(Stock Code: 1928)
ANNOUNCEMENT OF INTERIM RESULTS
FOR THE SIX MONTHS ENDED JUNE 30, 2011
Financial Highlights:
| We generated an all-time half year record of US$754.9 million (HK$5,875.2 million) of adjusted EBITDA across all our Group properties, an increase of 36.2% compared to US$554.4 million (HK$4,314.7 million) in the first half of 2010. |
| Total net revenues for the Group increased 19.2% to US$2,360.8 million (HK$18,373.4 million) in the first half of 2011, compared to US$1,980.5 million (HK$15,413.6 million) in the first half of 2010. |
| Profit for the Group increased 115.4% to US$539.5 million (HK$4,198.8 million) in the first half of 2011, compared to US$250.5 million (HK$1,949.6 million) in the first half of 2010. |
Capitalized terms used but not defined herein shall have the meanings ascribed to them in our 2010 Annual Report.
RESULTS OF OPERATIONS
The Board of Directors (the Board) of Sands China Ltd. (we or our Company) is pleased to announce the unaudited consolidated results of the Company and its subsidiaries (the Group) for the six months ended June 30, 2011 compared to the six months ended June 30, 2010.
Note: | The translation of US$ amounts into HK$ amounts has been made at the rate of US$1.00 to HK$7.7827 (six months ended June 30, 2010: US$1.00 to HK$7.7827) for the purposes of illustration only. |
1
Net Revenues
Our net revenues consisted of the following:
Six months ended June 30, | ||||||||||||
2011 | 2010 | Percent change | ||||||||||
(US$ in millions, except percentages) | ||||||||||||
Casino |
2,083.6 | 1,768.5 | 17.8 | % | ||||||||
Rooms |
86.7 | 67.5 | 28.4 | % | ||||||||
Food and beverage |
38.8 | 34.9 | 11.2 | % | ||||||||
Mall |
69.0 | 54.5 | 26.6 | % | ||||||||
Convention, ferry, retail and other |
82.7 | 55.1 | 50.1 | % | ||||||||
|
|
|
|
|||||||||
Total net revenues |
2,360.8 | 1,980.5 | 19.2 | % | ||||||||
|
|
|
|
Net revenues were US$2,360.8 million for the six months ended June 30, 2011, an increase of US$380.3 million, or 19.2%, compared to US$1,980.5 million for the six months ended June 30, 2010. Net revenues increased in all segments, driven by strong visitation resulting in part from continuous efforts in marketing, a stable macroeconomic environment in China, as well as managements focus on driving the high-margin mass market gaming segment, while continuing to provide luxury amenities and high service levels to our VIP premium and junket players.
Our net casino revenues for the six months ended June 30, 2011 were US$2,083.6 million, an increase of US$315.1 million, or 17.8%, compared to US$1,768.5 million for the six months ended June 30, 2010. Net casino revenues of the Sands Macao, The Venetian Macao and The Plaza Macao increased by US$62.3 million, US$217.7 million and US$35.0 million respectively, due to the factors mentioned above.
2
The following table summarizes the results of our casino activity:
Six months ended June 30, | ||||||||||||
2011 | 2010 | Change | ||||||||||
(US$ in millions, except percentages and points) | ||||||||||||
Sands Macao |
||||||||||||
Total net casino revenues |
634.4 | 572.1 | 10.9 | % | ||||||||
Non-rolling chip drop |
1,402.2 | 1,193.1 | 17.5 | % | ||||||||
Non-rolling chip win percentage |
20.2 | % | 20.5 | % | (0.3 | )pts | ||||||
Rolling chip volume |
16,022.7 | 13,627.8 | 17.6 | % | ||||||||
Rolling chip win percentage |
2.86 | % | 3.11 | % | (0.25 | )pts | ||||||
Slot handle |
898.5 | 769.1 | 16.8 | % | ||||||||
Slot hold percentage |
6.2 | % | 5.8 | % | 0.4 | pts | ||||||
The Venetian Macao |
||||||||||||
Total net casino revenues |
1,192.1 | 974.4 | 22.3 | % | ||||||||
Non-rolling chip drop |
2,004.9 | 1,819.6 | 10.2 | % | ||||||||
Non-rolling chip win percentage |
26.7 | % | 25.0 | % | 1.7 | pts | ||||||
Rolling chip volume |
25,758.9 | 19,815.3 | 30.0 | % | ||||||||
Rolling chip win percentage |
3.09 | % | 3.14 | % | (0.05 | )pts | ||||||
Slot handle |
1,601.3 | 1,372.3 | 16.7 | % | ||||||||
Slot hold percentage |
6.8 | % | 7.2 | % | (0.4 | )pts | ||||||
The Plaza Macao |
||||||||||||
Total net casino revenues |
257.1 | 222.1 | 15.8 | % | ||||||||
Non-rolling chip drop |
179.4 | 194.6 | (7.8 | )% | ||||||||
Non-rolling chip win percentage |
38.8 | % | 26.8 | % | 12.0 | pts | ||||||
Rolling chip volume |
7,303.6 | 8,562.9 | (14.7 | )% | ||||||||
Rolling chip win percentage |
3.14 | % | 2.81 | % | 0.33 | pts | ||||||
Slot handle |
388.1 | 256.3 | 51.4 | % | ||||||||
Slot hold percentage |
5.9 | % | 5.6 | % | 0.3 | pts |
Net room revenues for the six months ended June 30, 2011 were US$86.7 million, an increase of US$19.2 million, or 28.4%, compared to US$67.5 million for the six months ended June 30, 2010. The increase was primarily driven by the strong growth of average daily rate overall and higher hotel occupancy of high-yield transient and wholesale segments due to a continued focus on promotions such as the 3-day sales campaign, seasonal packages and incentive schemes given to selected wholesalers.
3
The following table summarizes our room activity:
Six months ended June 30, | ||||||||||||
2011 | 2010 | Change | ||||||||||
(US$, except percentages and points) | ||||||||||||
Sands Macao |
||||||||||||
Gross room revenues (in millions) |
11.1 | 12.8 | (13.3 | )% | ||||||||
Average daily rate |
247 | 253 | (2.4 | )% | ||||||||
Occupancy rate |
86.5 | % | 97.6 | % | (11.1 | )pts | ||||||
Revenue per available room |
213 | 247 | (13.8 | )% | ||||||||
The Venetian Macao |
||||||||||||
Gross room revenues (in millions) |
101.6 | 95.3 | 6.6 | % | ||||||||
Average daily rate |
225 | 203 | 10.8 | % | ||||||||
Occupancy rate |
88.1 | % | 92.4 | % | (4.3 | )pts | ||||||
Revenue per available room |
198 | 187 | 5.9 | % | ||||||||
The Plaza Macao |
||||||||||||
Gross room revenues (in millions) |
15.1 | 13.5 | 11.9 | % | ||||||||
Average daily rate |
331 | 288 | 14.9 | % | ||||||||
Occupancy rate |
66.2 | % | 71.0 | % | (4.8 | )pts | ||||||
Revenue per available room |
220 | 204 | 7.8 | % |
Note: | Information in this table takes into account rooms provided to customers on a complimentary basis that are recorded at discounted rates. |
Net food and beverage revenues for the six months ended June 30, 2011 were US$38.8 million, an increase of US$3.9 million, or 11.2%, compared to US$34.9 million for the six months ended June 30, 2010. The increase was primarily due to the growth in banquet operations as a result of more group business and wedding banquets. In addition, other food and beverage outlets also experienced better performance as a result of increased property visitation.
Mall revenues for the six months ended June 30, 2011 were US$69.0 million, an increase of US$14.5 million, or 26.6%, compared to US$54.5 million for the six months ended June 30, 2010. The increase was primarily due to higher turnover rent.
Net convention, ferry, retail and other revenues for the six months ended June 30, 2011 were US$82.7 million, an increase of US$27.6 million, or 50.1%, compared to US$55.1 million for the six months ended June 30, 2010. The increase was primarily attributable to an increase in ferry revenue resulting from an increase in the number of sailings, strong growth of visitations to the Cotai Strip and higher occupancy of high-yield retail and wholesale segments.
4
Operating Expenses
Operating expenses were US$1,791.0 million for the six months ended June 30, 2011, an increase of US$131.4 million, or 7.9%, compared to US$1,659.6 million for the six months ended June 30, 2010. The increase in operating expenses was primarily attributable to the increase in total gaming tax as a result of increased gaming revenue, the expansion of our ferry service operations, and increases in pre-opening expenses, partially offset by decreases in loss on disposal of property and equipment, depreciation and amortization and net foreign exchange losses.
Adjusted EBITDA(1)
The following table summarizes information related to our segments:
Six months ended June 30, | ||||||||||||
2011 | 2010 | Percent change | ||||||||||
(US$ in millions, except percentages) | ||||||||||||
The Venetian Macao |
486.8 | 362.6 | 34.3 | % | ||||||||
Sands Macao |
187.4 | 150.4 | 24.6 | % | ||||||||
The Plaza Macao |
94.9 | 52.4 | 81.1 | % | ||||||||
Ferry and other operations |
(14.2 | ) | (11.0 | ) | 29.1 | % | ||||||
|
|
|
|
|||||||||
Total adjusted EBITDA |
754.9 | 554.4 | 36.2 | % | ||||||||
|
|
|
|
Adjusted EBITDA for the six months ended June 30, 2011 was US$754.9 million, an increase of US$200.5 million, or 36.2%, compared to US$554.4 million for the six months ended June 30, 2010. This strong performance was driven by significant net revenue increases in all business segments, as a result of strong visitation and managements focus on both driving the high-margin mass market gaming segment and continuing to provide high service levels to our VIP premium and junket players. In addition, the management team continued to focus on driving operational efficiencies throughout both gaming and non-gaming areas of the business, driving further improvement in adjusted EBITDA.
(1) | Adjusted EBITDA is profit before share-based compensation, corporate expense, pre-opening expense, depreciation and amortization (net of amortization of show production costs), gain/(loss) on disposal of property and equipment, net foreign exchange gains/(losses), fair value losses on financial assets at fair value through profit or loss, interest and income tax expense. Adjusted EBITDA is used by management as the primary measure of operating performance of the Groups properties and to compare the operating performance of the Groups properties with that of its competitors. However, adjusted EBITDA should not be considered in isolation; construed as an alternative to profit or operating profit; as an indicator of the Groups IFRS operating performance, other combined operations or cash flow data; or as an alternative to cash flow as a measure of liquidity. As a result, adjusted EBITDA as presented by the Group may not be directly comparable to other similarly titled measures presented by other companies. |
5
Interest Expense
The following table summarizes information related to interest expense:
Six months ended June 30, | ||||||||||||
2011 | 2010 | Percent change | ||||||||||
(US$ in millions, except percentages) | ||||||||||||
Interest and other finance cost |
99.8 | 82.9 | 20.4 | % | ||||||||
Less capitalized interest |
(68.7 | ) | (11.4 | ) | 502.6 | % | ||||||
|
|
|
|
|||||||||
Interest expense, net |
31.1 | 71.5 | (56.5 | )% | ||||||||
|
|
|
|
Interest and other finance cost for the six months ended June 30, 2011 was US$99.8 million, an increase of US$16.9 million, or 20.4%, compared to US$82.9 million for the six months ended June 30, 2010. The increase was a result of an increase in total outstanding borrowings primarily for the development of Sands Cotai Central (formerly known as Parcels 5 and 6). The US$57.3 million increase in capitalized interest was primarily due to the recommencement of construction activities at Sands Cotai Central in May 2010.
Profit for the Period
Profit for the six months ended June 30, 2011 was US$539.5 million, an increase of US$289.0 million, or 115.4%, compared to US$250.5 million for the six months ended June 30, 2010.
Liquidity and Capital Resources
We have funded our operations through cash generated from our operations and our debt financings.
As at June 30, 2011, we had cash and cash equivalents of US$1,543.2 million and restricted cash and cash equivalents of US$434.1 million, which was primarily from the VOL Term Facility for the development of Sands Cotai Central.
6
Cash Flows Summary
Our cash flows consisted of the following:
Six months ended June 30, | ||||||||
2011 | 2010 | |||||||
(US$ in millions) | ||||||||
Net cash generated from operating activities |
602.7 | 584.9 | ||||||
Net cash generated from/(used in) investing activities |
58.2 | (288.3 | ) | |||||
Net cash used in financing activities |
(160.7 | ) | (528.6 | ) | ||||
|
|
|
|
|||||
Net increase/(decrease) in cash and cash equivalents |
500.2 | (232.0 | ) | |||||
|
|
|
|
|||||
Cash and cash equivalents at beginning of period |
1,040.8 | 908.3 | ||||||
Effect of exchange rate on cash and cash equivalents |
2.2 | (2.6 | ) | |||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
1,543.2 | 673.8 | ||||||
|
|
|
|
Cash Flows Operating Activities
We derive most of our operating cash flows from our casino, hotel room and mall operations. Net cash generated from operating activities for the six months ended June 30, 2011 was US$602.7 million, an increase of US$17.8 million, or 3.0%, as compared to US$584.9 million for the six months ended June 30, 2010. The increase in net cash generated from operating activities was primarily due to an increase in profit before tax, partially offset by decreases in cash flows from casino working capital.
Cash Flows Investing Activities
Net cash generated from investing activities for the six months ended June 30, 2011 was US$58.2 million, which primarily consisted of a decrease of US$343.9 million in restricted cash and cash equivalents, offset by capital expenditures of US$291.9 million. Capital expenditures include US$278.8 million for Sands Cotai Central and US$13.2 million for our operations mainly at the Sands Macao, The Venetian Macao and The Plaza Macao.
Cash Flows Financing Activities
For the six months ended June 30, 2011, net cash flows used in financing activities were US$160.7 million, primarily attributable to US$42.5 million for repayment of borrowings under our credit facilities, US$96.4 million for payment of interest, and US$23.0 million for payment of finance lease liabilities.
7
Capital Expenditures
Capital expenditures were used primarily for new projects and to renovate, upgrade and maintain existing properties. Set forth below is historical information on our capital expenditures, excluding capitalized interest:
Six months ended June 30, | ||||||||
2011 | 2010 | |||||||
(US$ in millions) | ||||||||
The Venetian Macao |
2.8 | 18.0 | ||||||
Sands Macao |
2.1 | 1.9 | ||||||
The Plaza Macao |
7.7 | 15.0 | ||||||
Ferry and other operations |
0.7 | 2.4 | ||||||
Sands Cotai Central |
278.8 | 68.1 | ||||||
Other developments |
(0.1 | ) | 7.0 | |||||
|
|
|
|
|||||
Total capital expenditures |
291.9 | 112.4 | ||||||
|
|
|
|
Our capital expenditure plans are significant. We recommenced construction activities on Sands Cotai Central in May 2010 to complete phases I and II. We intend to fully fund the development and construction costs related to phases I and II with proceeds from the Global Offering, loan facilities and, to the extent necessary, cash flow from existing and future operations. We expect to commence construction of phase III at a future date as demand and market conditions warrant. As at June 30, 2011, we had capitalized construction costs of US$2.65 billion on the development of Sands Cotai Central including land, and we expect to further invest US$1.40 billion(2) to complete phases I and II.
These investment plans are preliminary and subject to change based upon the execution of our business plan, the progress of our capital projects, market conditions and the outlook on future business conditions.
Capital Commitments
Future commitments for property and equipment that are not recorded in the financial statements herein are as follows:
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
(US$ in millions) | ||||||||
Contracted but not provided for |
845.5 | 992.3 | ||||||
Authorized but not contracted for |
671.3 | 795.2 | ||||||
|
|
|
|
|||||
1,516.7 | 1,787.5 | |||||||
|
|
|
|
(2) | In addition to amounts expected to be invested, we currently expect to spend approximately US$200 million on construction payables, approximately US$100 million on capitalized but not paid land premium payments, and approximately US$200 million on other payables and accruals, including additional construction contingency. |
8
Interim Dividend
The Board does not recommend the payment of an interim dividend for the six months ended June 30, 2011.
Pledge of Fixed Assets
We have pledged a substantial portion of our fixed assets to secure the loan facilities. We have pledged leasehold interests in land; buildings; building, land and leasehold improvements; furniture, fittings and equipment; construction in progress; ferries and vehicles with an aggregate net book value of approximately US$6.32 billion as at June 30, 2011 (December 31, 2010: US$6.09 billion).
Contingent Liabilities and Risk Factors
The Group has contingent liabilities arising in the ordinary course of business. Management has made certain estimates for potential litigation costs based upon consultation with legal counsel and believes that no significant loss will be incurred beyond the amounts provided for as at June 30, 2011. Actual results could differ from these estimates; however, in the opinion of management, it is not anticipated that any material liabilities will arise from the contingent liabilities.
During December 2010, the Group received notice from the Macao Government that the application for a land concession for Parcels 7 and 8 was not approved and the Group applied to the Chief Executive of Macao for a review of the decision. The Group filed an appeal with the Court of Second Instance in Macao, which has yet to issue a decision. Should the Group win the appeal, it is still possible for the Chief Executive of Macao to again deny the land concession based upon public policy considerations. If the Group does not obtain the land concession or does not receive full reimbursement of the capitalized investment in this project, the Group would record a charge for all or some portion of the US$102.1 million in capitalized construction costs, as at June 30, 2011, related to the development on Parcels 7 and 8.
The Group had commenced pre-construction on Parcel 3, and had capitalized costs of approximately US$119.5 million including land (land: US$85.2 million) as at June 30, 2011. Under the revised terms of the land concession approved by the Macao Government on August 20, 2009 that covers Parcel 3, the Group is required to complete the development of Parcel 3 by April 17, 2013. The land concession for Sands Cotai Central contains a similar requirement that the corresponding development be completed by May 2014. Management believes that if the Group is unable to complete the developments by the respective deadlines, it will likely be able to obtain an extension from the Macao Government. However, no assurances can be given that an extension will be granted. If the Group is not able to meet the deadlines and those deadlines are not extended, the Macao Government has the right to unilaterally terminate the land concessions and the Group could lose its investment in, and right to operate, any properties developed under the land concessions for Parcel 3 and Sands Cotai Central without compensation to the Group.
9
Capital Risk Management
The Groups primary objective when managing capital is to safeguard the Groups ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders, by pricing products and services commensurately with the level of risk.
The capital structure of the Group consists of debt, which includes borrowings (including current and non-current borrowings as shown in note 12 to the financial information), unrestricted and restricted cash and cash equivalents, and equity attributable to shareholders, comprising issued share capital and reserves.
The Group actively and regularly reviews and manages its capital structure to maintain the net debt-to-capital ratio (gearing ratio) at an appropriate level based on its assessment of the current risk and circumstances. This ratio is calculated as net debt divided by total capital. Net debt is calculated as interest bearing borrowings less cash and cash equivalents and restricted cash and cash equivalents. Total capital is calculated as equity as shown in the consolidated balance sheet plus net debt.
June 30, 2011 |
December 31, 2010 |
|||||||
(US$ in millions, except percentages) | ||||||||
Interest bearing borrowings |
2,885.2 | 2,915.0 | ||||||
Less: cash and cash equivalents |
(1,543.2 | ) | (1,040.8 | ) | ||||
restricted cash and cash equivalents |
(434.1 | ) | (778.1 | ) | ||||
|
|
|
|
|||||
Net debt |
907.9 | 1,096.2 | ||||||
Total equity |
4,909.4 | 4,362.4 | ||||||
|
|
|
|
|||||
Total capital |
5,817.3 | 5,458.6 | ||||||
|
|
|
|
|||||
Gearing ratio |
15.6% | 20.1% | ||||||
|
|
|
|
BUSINESS REVIEW AND PROSPECTS
Our business strategy is to continue to successfully execute our Cotai Strip developments and to leverage our integrated resort business model to create Asias premier gaming, leisure and convention destination. The Company continues to execute on the strategies outlined in our 2010 Annual Report. These strategies have proven to be successful in the first half of 2011 and we are confident they will continue to be so throughout the rest of the year.
We are making solid progress on the development of our integrated resort on Parcels 5 and 6 on Cotai, which on August 5, 2011 we officially branded Sands Cotai Central. The Company is completing the construction of this integrated resort development in phases. Upon completion of phases I and II of the project, Sands Cotai Central is expected to feature approximately 5,800 hotel rooms, approximately 300,000 square feet of gaming space, approximately 1.2 million square feet of retail, entertainment and dining facilities, exhibition and conference facilities and a multipurpose theater.
10
Phase I of the project is expected to include two hotel towers, one of which will be managed by Sheraton International Inc. and Sheraton Overseas Management Co. (collectively Starwood) under its Sheraton brand, as well as completion of the structural work of an adjacent hotel tower to be managed by Starwood under its Sheraton Towers brand. The second hotel tower was to be managed by Shangri-La International Hotel Management Limited (Shangri-La); however, in March 2011, the Company and Shangri-La mutually agreed to terminate the hotel management agreement. This second hotel tower will now be managed by Hilton Worldwide and IHG (InterContinental Hotels Group) under their Conrad and Holiday Inn brands respectively.
The Companys anticipated opening of phase I of Sands Cotai Central will be progressive starting in the first quarter of 2012 with the opening of parcel 5, which will feature approximately 600 five-star Conrad rooms and suites along with approximately 1,200 four-star Holiday Inn rooms and suites. Parcel 5 will also open with a variety of retail offerings, more than 300,000 square feet of meeting space, several food and beverage establishments along with the approximately 106,000 square foot casino and VIP gaming areas. Phase I also includes the opening of the first hotel tower on parcel 6, which will feature approximately 2,000 Sheraton-branded rooms, along with the second casino and the remaining dining, entertainment, retail and meeting facilities, and is currently scheduled to open in the third quarter of 2012.
Phase II of the project, consisting of the second hotel tower on parcel 6, which will feature approximately 2,000 additional rooms and suites under the Sheraton Towers brand, is projected to open in early 2013. We expect to further invest US$1.4 billion(3) to complete phases I and II.
Phase III of the project is expected to include a fourth hotel and mixed-use tower to be managed by Starwood under its St. Regis brand and the total cost is expected to be approximately US$450 million. The Company intends to commence construction of phase III of the project as demand and market conditions warrant it.
On July 27, 2011, the Board was pleased to approve and announce the promotion of Mr. Edward Matthew Tracy to the position of President and Chief Executive Officer. Mr. Tracy served as the President and Chief Operating Officer of the Company from July 27, 2010 until July 27, 2011 and served as a special advisor on the Parcels 5 and 6 Capital Expenditure Committee from March 1, 2011 until July 27, 2011. Mr. Tracy has over twenty years of hands on management and development experience in the gaming and hospitality industry and we are confident in his ability to provide stability and deliver growth for the Company.
(3) | In addition to amounts expected to be invested, we currently expect to spend approximately US$200 million on construction payables, approximately US$100 million on capitalized but not paid land premium payments, and approximately US$200 million on other payables and accruals, including additional construction contingency. |
11
CORPORATE GOVERNANCE
Corporate Governance Practices
The Company is committed to achieving and maintaining a sensible framework in the interests of monitoring the highest standards of corporate governance to safeguard the interests of shareholders and to enhance corporate value and accountability. In the Corporate Governance Report of April 13, 2011, which was published in our 2010 Annual Report, we reported that the Company has devised its own corporate governance principles and guidelines, which not only incorporate most of the policies, principles and practices set out in the Code on Corporate Governance Practices (the CG Code) contained in Appendix 14 of the Rules Governing the Listing of Securities (the Listing Rules) on The Stock Exchange of Hong Kong Limited (the Stock Exchange), but also incorporates corporate governance best practices.
Except as disclosed below, the Company has fully complied with all the code provisions and certain recommended best practices set out in the CG Code throughout the six months ended June 30, 2011.
Code Provision
Code Provision D.1.2
Under code provision D.1.2 of the CG Code, functions reserved to the board and those delegated to the management should be formalized and periodic review should be conducted to ensure those arrangements remain appropriate to the needs of the Company. As noted in our 2010 Annual Report, such functions were formalized and adopted on March 1, 2011.
Code Provision D.2.1
Under code provision D.2.1 of the CG Code, board committees should be formed with specific terms of reference that deal clearly with the committees authority and duties. The Company formed the CEO Search Committee and the Transitional Advisory Committee on July 27, 2010, shortly after the removal of Mr. Steven Jacobs as the Companys Chief Executive Officer, President and Executive Director. Written terms of reference for these two committees were not established at that time although the committees were provided with a clear mandate from the Board. These two committees functioned as advisory committees only and had no delegated powers or decision making authority from the Board. The CEO Search Committee and Transitional Advisory Committee were dissolved on February 14, 2011.
Model Code for Securities Transactions
As reported on page 56 of our 2010 Annual Report, the Company has devised its own securities trading code for securities transactions (the Company Code) by the Directors and relevant employees who are likely to be in possession of unpublished price-sensitive information of the Company on terms no less exacting than the Model Code for Securities Transactions by Directors of Listed Issuers as set out in Appendix 10 of the Listing Rules (the Model Code). Following specific enquiry by the Company, all Directors have confirmed that they have complied with the required standard set out in the Company Code during the six months ended June 30, 2011.
12
Board and Board Committees Composition
There were no changes to the composition of the Board during the first half of 2011; however, on July 27, 2011 the following changes were made:
Mr. Edward Matthew Tracy, the Companys President and Chief Executive Officer from July 27, 2011, and the President and Chief Operating Officer from July 27, 2010 to July 27, 2011, was appointed as an Executive Director with effect from July 27, 2011. As an Executive Director, Mr. Tracy does not receive any emoluments for his position on the Board and his appointment is not governed by a service contract. Mr. Tracy will serve as an Executive Director of the Company for an initial term of three years; however, he is subject to retirement by rotation and re-election at the annual general meeting of the Company in accordance with the articles of association of the Company.
Mr. Lau Wong William was appointed as a Non-Executive Director of the Company with effect from July 27, 2011. As a Non-Executive Director, Mr. Lau will receive directors fees amounting to US$75,000 per annum. The emoluments of Mr. Lau are determined by the Board with reference to his duties and responsibilities with the Company and the Companys remuneration policy and are subject to review by the Remuneration Committee from time to time. His emoluments are covered by the letter of appointment issued by the Company and any subsequent revision approved by the Board. Mr. Lau was appointed for an initial term of three years commencing from July 27, 2011. He is subject to retirement by rotation and re-election at the annual general meeting of the Company in accordance with the articles of association of the Company.
Mr. Michael Alan Leven, the Companys Acting Chief Executive Officer from July 23, 2010 until July 27, 2011, a Special Advisor to the Board from October 14, 2009 until July 27, 2010 and an Executive Director of the Company from July 27, 2010 until July 27, 2011, was re-designated as Non-Executive Director of the Company with effect from July 27, 2011. Mr. Leven will serve as a Non-Executive Director of the Company for a term of two years, and is subject to retirement by rotation and re-election at the annual general meeting of the Company in accordance with the articles of association of the Company. Mr. Leven will not receive any directors fees/emoluments for services provided to the Company in his capacity as a Non-Executive Director of the Company.
13
As at June 30, 2011, the composition of the Board was as follows:
Executive Directors | Title | Note | ||
Michael Alan Leven | Acting Chief Executive Officer | Appointed July 27, 2010 | ||
(David Alec Andrew Fleming |
||||
as his alternate) |
||||
Toh Hup Hock | Chief Financial Officer, | Appointed June 30, 2010 | ||
Executive Vice President |
||||
Non-Executive Directors | ||||
Sheldon Gary Adelson | Chairman | Appointed August 18, 2009 | ||
Jeffrey Howard Schwartz | Appointed October 14, 2009 | |||
Irwin Abe Siegel | Appointed October 14, 2009 | |||
Independent Non-Executive Directors | ||||
Iain Ferguson Bruce | Appointed October 14, 2009 | |||
Chiang Yun | Appointed October 14, 2009 | |||
David Muir Turnbull | Appointed October 14, 2009 |
Since June 30, 2011, there have been changes to the composition of the Board. In order to provide our Shareholders with the most up to date information on the Company, the most recent changes to the Board of the Company are detailed below:
Executive Directors | Title | Note | ||
Edward Matthew Tracy | President and Chief Executive Officer | Appointed July 27, 2011 | ||
Toh Hup Hock | Chief Financial Officer, |
Appointed June 30, 2010 | ||
Executive Vice President |
||||
Non-Executive Directors | ||||
Sheldon Gary Adelson | Chairman | Appointed August 18, 2009 | ||
Michael Alan Leven | Re-designated as a Non-Executive Director on July 27, 2011 | |||
(David Alec Andrew Fleming as his alternate) |
||||
Jeffrey Howard Schwartz | Appointed October 14, 2009 | |||
Irwin Abe Siegel | Appointed October 14, 2009 | |||
Lau Wong William | Appointed July 27, 2011 | |||
Independent Non-Executive Directors | ||||
Iain Ferguson Bruce | Appointed October 14, 2009 | |||
Chiang Yun | Appointed October 14, 2009 | |||
David Muir Turnbull | Appointed October 14, 2009 |
14
The composition of the Board Committees as at June 30, 2011 was as follows:
Audit Committee | Remuneration Committee | Parcels 5 and 6 Capital Expenditure Committee | ||
Iain Ferguson Bruce | David Muir Turnbull | Michael Alan Leven | ||
(Chairman) | (Chairman) | (Chairman) | ||
Irwin Abe Siegel | Iain Ferguson Bruce | Iain Ferguson Bruce | ||
Chiang Yun | Jeffrey Howard Schwartz | Jeffrey Howard Schwartz | ||
Edward Matthew Tracy | ||||
(Special advisor) |
The composition of the Board Committees as at the date hereunder is as follows:
Audit Committee | Remuneration Committee | Parcels 5 and 6 Capital Expenditure Committee | ||
Iain Ferguson Bruce | David Muir Turnbull | Michael Alan Leven | ||
(Chairman) | (Chairman) | (Chairman) | ||
Irwin Abe Siegel | Iain Ferguson Bruce | Iain Ferguson Bruce | ||
Chiang Yun | Jeffrey Howard Schwartz | Jeffrey Howard Schwartz | ||
Edward Matthew Tracy |
Audit Committee Review
The Audit Committee has reviewed the accounting policies adopted by the Group and the unaudited condensed consolidated interim financial information for the six months ended June 30, 2011. All of the Audit Committee members are Non-Executive Directors, with the Chairman and Mr. Siegel possessing the appropriate professional qualifications or accounting or related financial management experience. No member of the Audit Committee is a former partner of the Companys existing external auditors.
Purchase, Sale or Redemption of the Companys Listed Shares
There was no purchase, sale or redemption of the Companys listed shares by the Company or any of its subsidiaries during the six months ended June 30, 2011.
15
The financial information set out below in this announcement represents an extract from the condensed consolidated interim financial information, which is unaudited but has been reviewed by the Companys independent auditor, PricewaterhouseCoopers (PwC), in accordance with the International Standard on Review Engagements 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, and by the Audit Committee.
Consolidated Income Statement
Six months ended June 30, | ||||||||||||
2011 | 2010 | |||||||||||
Note | US$000, except per share data | |||||||||||
(Unaudited) | ||||||||||||
Net revenues |
4 | 2,360,840 | 1,980,499 | |||||||||
Gaming tax |
(1,014,180 | ) | (872,525 | ) | ||||||||
Inventories consumed |
(21,950 | ) | (20,507 | ) | ||||||||
Employee benefit expenses |
(248,162 | ) | (223,039 | ) | ||||||||
Depreciation and amortization |
(141,212 | ) | (163,339 | ) | ||||||||
Gaming promoter/agency commissions |
(125,068 | ) | (109,177 | ) | ||||||||
Other expenses |
5 | (240,440 | ) | (270,984 | ) | |||||||
|
|
|
|
|||||||||
Operating profit |
569,828 | 320,928 | ||||||||||
Interest income |
1,914 | 1,175 | ||||||||||
Interest expense, net of amounts capitalized |
6 | (31,059 | ) | (71,450 | ) | |||||||
|
|
|
|
|||||||||
Profit before income tax |
540,683 | 250,653 | ||||||||||
Income tax expense |
7 | (1,142 | ) | (153 | ) | |||||||
|
|
|
|
|||||||||
Profit for the period attributable to equity holders of the Company |
539,541 | 250,500 | ||||||||||
|
|
|
|
|||||||||
Dividends |
8 | | | |||||||||
|
|
|
|
|||||||||
Earnings per share for profit attributable to equity holders of the Company |
||||||||||||
Basic |
9 | US6.70 cents | US3.11 cents | |||||||||
|
|
|
|
|||||||||
Diluted |
9 | US6.70 cents | US3.11 cents | |||||||||
|
|
|
|
Consolidated Statement of Comprehensive Income
Six months ended June 30, | ||||||||
2011 | 2010 | |||||||
US$000 | ||||||||
(Unaudited) | ||||||||
Profit for the period attributable to equity holders of the Company |
539,541 | 250,500 | ||||||
Other comprehensive loss, net of tax: |
||||||||
Currency translation differences |
(112 | ) | (13,969 | ) | ||||
|
|
|
|
|||||
Total comprehensive income for the period attributable to equity holders of the Company |
539,429 | 236,531 | ||||||
|
|
|
|
16
Consolidated Balance Sheet
June 30, | December 31, | |||||||||
2011 | 2010 | |||||||||
Note | US$000 | |||||||||
(Unaudited) | (Audited) | |||||||||
ASSETS |
||||||||||
Non-current assets |
||||||||||
Investment properties, net |
754,831 | 759,892 | ||||||||
Property and equipment, net |
5,748,197 | 5,503,312 | ||||||||
Intangible assets, net |
30,784 | 34,637 | ||||||||
Deferred income tax assets |
31 | 13 | ||||||||
Financial assets at fair value through profit or loss |
345 | 1,301 | ||||||||
Other assets, net |
29,897 | 35,591 | ||||||||
Trade and other receivables and prepayments, net |
12,650 | 20,656 | ||||||||
Restricted cash and cash equivalents |
266,483 | 640,597 | ||||||||
|
|
|
|
|||||||
Total non-current assets |
6,843,218 | 6,995,999 | ||||||||
|
|
|
|
|||||||
Current assets |
||||||||||
Deferred income tax assets |
| 21 | ||||||||
Inventories |
9,153 | 8,710 | ||||||||
Trade and other receivables and prepayments, net |
10 | 309,589 | 291,602 | |||||||
Restricted cash and cash equivalents |
167,642 | 137,456 | ||||||||
Cash and cash equivalents |
1,543,185 | 1,040,761 | ||||||||
|
|
|
|
|||||||
Total current assets |
2,029,569 | 1,478,550 | ||||||||
|
|
|
|
|||||||
Total assets |
8,872,787 | 8,474,549 | ||||||||
|
|
|
|
17
June 30, | December 31, | |||||||||||
2011 | 2010 | |||||||||||
Note | US$000 | |||||||||||
(Unaudited) | (Audited) | |||||||||||
EQUITY |
||||||||||||
Capital and reserves attributable to equity holders of the Company |
||||||||||||
Share capital |
80,487 | 80,479 | ||||||||||
Reserves |
4,828,883 | 4,281,888 | ||||||||||
|
|
|
|
|||||||||
Total equity |
4,909,370 | 4,362,367 | ||||||||||
|
|
|
|
|||||||||
LIABILITIES |
||||||||||||
Non-current liabilities |
||||||||||||
Trade and other payables |
11 | 16,297 | 15,016 | |||||||||
Borrowings |
12 | 2,404,005 | 2,746,451 | |||||||||
|
|
|
|
|||||||||
Total non-current liabilities |
2,420,302 | 2,761,467 | ||||||||||
|
|
|
|
|||||||||
Current liabilities |
||||||||||||
Trade and other payables |
11 | 865,475 | 960,226 | |||||||||
Current income tax liabilities |
1,277 | 3,739 | ||||||||||
Borrowings |
12 | 676,363 | 386,750 | |||||||||
|
|
|
|
|||||||||
Total current liabilities |
1,543,115 | 1,350,715 | ||||||||||
|
|
|
|
|||||||||
Total liabilities |
3,963,417 | 4,112,182 | ||||||||||
|
|
|
|
|||||||||
Total equity and liabilities |
8,872,787 | 8,474,549 | ||||||||||
|
|
|
|
|||||||||
Net current assets |
486,454 | 127,835 | ||||||||||
|
|
|
|
|||||||||
Total assets less current liabilities |
7,329,672 | 7,123,834 | ||||||||||
|
|
|
|
Notes to the Financial Information
1. | Basis of preparation |
The unaudited consolidated interim financial information (the Interim Financial Information) is presented in United States dollars (US$), unless otherwise stated. This Interim Financial Information was approved and authorized for issue by the Board of Directors of the Company on August 29, 2011.
This Interim Financial Information for the six months ended June 30, 2011 has been prepared in accordance with the International Accounting Standard (IAS) 34 Interim Financial Reporting issued by the International Accounting Standard Board (IASB) and the applicable disclosure requirements of Appendix 16 to the Listing Rules. It should be read in conjunction with the Groups annual financial statements for the year ended December 31, 2010, which were prepared in accordance with International Financial Reporting Standards (IFRS).
2. | Significant accounting policies |
Except as described below, accounting policies adopted in the preparation of the Interim Financial Information for the six months ended June 30, 2011 are consistent with those adopted and as described in the Groups annual financial statements for the year ended December 31, 2010.
18
During the period, there have been a number of new or revised standards, amendments to standards and interpretations that have come to effect, for which the Group has adopted such at their respective effective dates. The adoption of these new standards, amendments to standards and interpretations has no material impact on the results of operations and financial position of the Group. Amendment to IAS 34 Interim Financial Reporting is effective for annual periods beginning on or after January 1, 2011. It emphasizes the existing disclosure principles in IAS 34 and adds further guidance to illustrate how to apply these principles. Greater emphasis has been placed on the disclosure principles for significant events and transactions. Additional requirements cover disclosure of changes to fair value measurement (if significant), and the need to update relevant information from the most recent annual report. The amendment does not result in additional disclosures to the Group.
The Group has not early adopted the following new or revised standards, amendments and interpretations that have been issued but are not yet effective for the period:
Effective for annual periods beginning on or after | ||||
IAS 1 (Amendment) | Presentation of Financial Statements | July 1, 2012 | ||
IAS 12 (Amendment) | Deferred Tax Recovery of Underlying Assets | January 1, 2012 | ||
IAS 19 (Amendment) | Employee Benefits | January 1, 2013 | ||
IAS 27 (Revised 2011) | Separate Financial Statements | January 1, 2013 | ||
IAS 28 (Revised 2011) | Investments in Associates and Joint Ventures | January 1, 2013 | ||
IFRS 1 (Amendment) | Severe Hyperinflation and Removal of Fixed Dates for First-time Adopters | July 1, 2011 | ||
IFRS 7 (Amendments) | Disclosures Transfers of Financial Assets | July 1, 2011 | ||
IFRS 9 | Financial Instruments | January 1, 2013 | ||
IFRS 10 | Consolidated Financial Statements | January 1, 2013 | ||
IFRS 11 | Joint Arrangements | January 1, 2013 | ||
IFRS 12 | Disclosure of Interests in Other Entities | January 1, 2013 | ||
IFRS 13 | Fair Value Measurements | January 1, 2013 |
The Group will adopt the above new and revised standards, amendments and interpretations as and when they become effective. The Group has already commenced the assessment of the impact to the Group and is not yet in a position to state whether these would have a significant impact on the results of operations and financial position of the Group.
3. | Segment information |
Management has determined the operating segments based on the reports reviewed by a group of senior management to make strategic decisions. The Group considers the business from a property and service perspective.
19
The Groups principal operating and developmental activities occur in Macao, which is the sole geographic area that the Group domiciles. The Group reviews the results of operations for each of its key operating segments, which are also the reportable segments: Sands Macao, The Venetian Macao, The Plaza Macao, ferry and other operations and other developments (on Parcels 3, 5, 6, 7 and 8 on Cotai).
Revenue comprises turnover from sale of goods and services in the ordinary course of the Groups activities. Sands Macao, The Venetian Macao, The Plaza Macao and other developments, once in operation will, derive their revenue primarily from casino, hotel, food and beverage, mall, convention, retail and other sources. Ferry and other operations mainly derive their revenue from the sale of ferry tickets for transportation between Hong Kong and Macao.
The Groups segment information is as follows:
Six months ended June 30, | ||||||||
2011 | 2010 | |||||||
US$000 | ||||||||
(Unaudited) | ||||||||
Net revenues: |
||||||||
The Venetian Macao |
1,370,216 | 1,128,446 | ||||||
Sands Macao |
650,246 | 584,159 | ||||||
The Plaza Macao |
291,646 | 246,226 | ||||||
Ferry and other operations |
58,225 | 44,351 | ||||||
Other developments |
| | ||||||
Inter-segment revenues |
(9,493 | ) | (22,683 | ) | ||||
|
|
|
|
|||||
2,360,840 | 1,980,499 | |||||||
|
|
|
|
20
Six months ended June 30, | ||||||||
2011 | 2010 | |||||||
US$000 | ||||||||
(Unaudited) | ||||||||
Adjusted EBITDA (Note): |
||||||||
The Venetian Macao |
486,840 | 362,624 | ||||||
Sands Macao |
187,370 | 150,359 | ||||||
The Plaza Macao |
94,893 | 52,434 | ||||||
Ferry and other operations |
(14,165 | ) | (10,983 | ) | ||||
Other developments |
| | ||||||
|
|
|
|
|||||
754,938 | 554,434 | |||||||
|
|
|
|
Note: | Adjusted EBITDA is profit before share-based compensation, corporate expense, pre-opening expense, depreciation and amortization (net of amortization of show production costs), gain/(loss) on disposal of property and equipment, net foreign exchange gains/(losses), fair value losses on financial assets at fair value through profit or loss, interest and income tax expense. Adjusted EBITDA is used by management as the primary measure of operating performance of the Groups properties and to compare the operating performance of the Groups properties with that of its competitors. However, adjusted EBITDA should not be considered in isolation; construed as an alternative to profit or operating profit; as an indicator of the Groups IFRS operating performance, other combined operations or cash flow data; or as an alternative to cash flow as a measure of liquidity. As a result, adjusted EBITDA as presented by the Group may not be directly comparable to other similarly titled measures presented by other companies. |
Six months ended June 30, | ||||||||
2011 | 2010 | |||||||
US$000 | ||||||||
(Unaudited) | ||||||||
Depreciation and amortization: |
||||||||
The Venetian Macao |
90,122 | 108,928 | ||||||
Sands Macao |
16,204 | 21,470 | ||||||
The Plaza Macao |
27,191 | 25,257 | ||||||
Ferry and other operations |
7,653 | 7,596 | ||||||
Other developments |
42 | 88 | ||||||
|
|
|
|
|||||
141,212 | 163,339 | |||||||
|
|
|
|
21
The following is a reconciliation of adjusted EBITDA to profit for the period attributable to equity holders of the Company:
Six months ended June 30, | ||||||||
2011 | 2010 | |||||||
US$000 | ||||||||
(Unaudited) | ||||||||
Adjusted EBITDA |
754,938 | 554,434 | ||||||
Share-based compensation granted to employees by LVS and the Company, net of amounts capitalized |
(5,761 | ) | (7,224 | ) | ||||
Corporate expense |
(15,700 | ) | (13,571 | ) | ||||
Pre-opening expense |
(23,825 | ) | (12,213 | ) | ||||
Depreciation and amortization |
(141,212 | ) | (163,339 | ) | ||||
Amortization of show production costs |
2,164 | 2,105 | ||||||
Loss on disposal of property and equipment |
(1,314 | ) | (29,435 | ) | ||||
Net foreign exchange gains/(losses) |
1,494 | (8,414 | ) | |||||
Fair value losses on financial assets at fair value through profit or loss |
(956 | ) | (1,415 | ) | ||||
|
|
|
|
|||||
Operating profit |
569,828 | 320,928 | ||||||
Interest income |
1,914 | 1,175 | ||||||
Interest expense, net of amounts capitalized |
(31,059 | ) | (71,450 | ) | ||||
|
|
|
|
|||||
Profit before income tax |
540,683 | 250,653 | ||||||
Income tax expense |
(1,142 | ) | (153 | ) | ||||
|
|
|
|
|||||
Profit for the period attributable to equity holders of the Company |
539,541 | 250,500 | ||||||
|
|
|
|
|||||
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
US$000 | ||||||||
(Unaudited) | (Audited) | |||||||
Total assets |
||||||||
The Venetian Macao |
3,660,855 | 3,216,339 | ||||||
Sands Macao |
471,407 | 486,156 | ||||||
The Plaza Macao |
1,143,826 | 1,174,235 | ||||||
Ferry and other operations |
281,385 | 308,886 | ||||||
Other developments |
3,315,314 | 3,288,933 | ||||||
|
|
|
|
|||||
8,872,787 | 8,474,549 | |||||||
|
|
|
|
22
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
US$000 | ||||||||
(Unaudited) | (Audited) | |||||||
Total non-current assets |
||||||||
Held locally |
6,626,457 | 6,771,636 | ||||||
Held in foreign countries |
216,385 | 223,049 | ||||||
Deferred income tax assets |
31 | 13 | ||||||
Financial assets at fair value through profit or loss |
345 | 1,301 | ||||||
|
|
|
|
|||||
6,843,218 | 6,995,999 | |||||||
|
|
|
|
4. | Net revenues |
Six months ended June 30, | ||||||||
2011 | 2010 | |||||||
US$000 | ||||||||
(Unaudited) | ||||||||
Casino |
2,083,626 | 1,768,543 | ||||||
Rooms |
86,732 | 67,477 | ||||||
Food and beverage |
38,820 | 34,882 | ||||||
Mall |
||||||||
Income from right of use |
56,228 | 43,477 | ||||||
Management fees and other |
12,784 | 11,026 | ||||||
Convention, ferry, retail and other |
82,650 | 55,094 | ||||||
|
|
|
|
|||||
2,360,840 | 1,980,499 | |||||||
|
|
|
|
23
5. | Other expenses |
Six months ended June 30, | ||||||||
2011 | 2010 | |||||||
US$000 | ||||||||
(Unaudited) | ||||||||
Utilities and operating supplies |
68,532 | 61,232 | ||||||
Provision for doubtful accounts |
20,302 | 19,366 | ||||||
Management fees |
13,838 | 13,592 | ||||||
Suspension costs |
11,685 | 6,688 | ||||||
Royalty fees |
10,380 | 10,100 | ||||||
Operating lease payments |
6,692 | 4,522 | ||||||
Loss on disposal of property and equipment |
1,314 | 29,435 | ||||||
Fair value losses on financial assets at fair value through profit or loss |
956 | 1,415 | ||||||
Auditors remuneration |
530 | 432 | ||||||
Net foreign exchange (gains)/losses |
(1,494 | ) | 8,414 | |||||
Other support services |
63,244 | 58,466 | ||||||
Other operating expenses |
44,461 | 57,322 | ||||||
|
|
|
|
|||||
240,440 | 270,984 | |||||||
|
|
|
|
6. | Interest expense, net of amounts capitalized |
Six months ended June 30, | ||||||||
2011 | 2010 | |||||||
US$000 | ||||||||
(Unaudited) | ||||||||
Bank borrowings |
69,279 | 65,635 | ||||||
Amortization of deferred financing costs |
12,774 | 8,102 | ||||||
Finance lease liabilities |
6,084 | 4,207 | ||||||
Standby fee and other financing costs |
11,619 | 4,947 | ||||||
|
|
|
|
|||||
99,756 | 82,891 | |||||||
Less: interest capitalized |
(68,697 | ) | (11,441 | ) | ||||
|
|
|
|
|||||
Interest expense, net of amounts capitalized |
31,059 | 71,450 | ||||||
|
|
|
|
24
7. | Income tax expense |
Six months ended June 30, | ||||||||
2011 | 2010 | |||||||
US$000 | ||||||||
(Unaudited) | ||||||||
Current income tax |
||||||||
Macao complementary tax |
131 | 70 | ||||||
Lump sum in lieu of Macao complementary tax on dividend |
899 | | ||||||
Other overseas taxes |
3 | 66 | ||||||
Underprovision in prior years |
||||||||
Macao complementary tax |
89 | | ||||||
Lump sum in lieu of Macao complementary tax on dividend |
16 | | ||||||
Deferred income tax |
4 | 17 | ||||||
|
|
|
|
|||||
Income tax expense |
1,142 | 153 | ||||||
|
|
|
|
8. | Dividends |
No dividend has been paid or declared by the Company for the six months ended June 30, 2011 (six months ended June 30, 2010: same).
9. | Earnings per share |
(a) | Basic |
Basic earnings per share is calculated by dividing the profit for the period attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the period.
Six months ended June 30, | ||||||||
2011 | 2010 | |||||||
(Unaudited) | ||||||||
Profit attributable to equity holders of the Company (US$000) |
539,541 | 250,500 | ||||||
Weighted average number of shares (thousand shares) |
8,048,085 | 8,047,865 | ||||||
Earnings per share, basic (US$) |
US6.70 cents | US3.11 cents | ||||||
|
|
|
|
|||||
Earnings per share, basic (HK$)(i) |
HK52.14 cents | HK24.20 cents | ||||||
|
|
|
|
25
(b) | Diluted |
Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. For the six months ended June 30, 2011, the Company has outstanding share options that will dilute the potential ordinary shares. For the share options, a calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average annual market share price of the Companys shares) based on the monetary value of the subscription rights attached to outstanding share options. The number of shares calculated as above is compared with the number of shares that would have been issued assuming the exercise of the share options.
For the six months ended June 30, 2010, diluted earnings per share are equal to basic earnings per share as there were no potential dilutive ordinary shares outstanding during the period.
Six months ended June 30, | ||||||||
2011 | 2010 | |||||||
(Unaudited) | ||||||||
Profit attributable to equity holders of the Company (US$000) |
539,541 | 250,500 | ||||||
Weighted average number of shares (thousand shares) |
8,048,085 | 8,047,865 | ||||||
Adjustments for share options (thousand shares) |
1,797 | | ||||||
|
|
|
|
|||||
Weighted average number of shares for diluted earnings per share (thousand shares) |
8,049,882 | 8,047,865 | ||||||
Earnings per share, diluted (US$) |
US6.70 cents | US3.11 cents | ||||||
|
|
|
|
|||||
Earnings per share, diluted (HK$)(i) |
HK52.14 cents | HK24.20 cents | ||||||
|
|
|
|
(i) | The translation of US$ amounts into HK$ amounts has been made at the rate of US$1.00 to HK$7.7827 (six months ended June 30, 2010: US$1.00 to HK$7.7827). No representation is made that the HK$ amounts have been, could have been or could be converted into US$, or vice versa, at that rate, or at any other rates or at all. |
26
10. | Trade receivables |
Trade receivables mainly include casino receivables. The Group generally does not charge interest for credit granted but requires a personal cheque or other acceptable forms of security. In respect of gaming promoters, the receivables can be offset against the commission payables. Absent special approval, the credit period granted to selected premium and mass market players is typically 15 days, while for gaming promoters, the receivable is typically repayable within one month following the granting of the credit subject to terms of the relevant credit agreement. The aging analysis of trade receivables, net of provision for doubtful accounts, is as follows:
June 30, 2011 |
December 31, 2010 |
|||||||
US$000 | ||||||||
(Unaudited) | (Audited) | |||||||
030 days |
234,402 | 209,330 | ||||||
3160 days |
17,916 | 14,251 | ||||||
6190 days |
9,820 | 5,680 | ||||||
Over 90 days |
18,653 | 24,523 | ||||||
|
|
|
|
|||||
280,791 | 253,784 | |||||||
|
|
|
|
11. | Trade and other payables |
June 30, 2011 |
December 31, 2010 |
|||||||
US$000 | ||||||||
(Unaudited) | (Audited) | |||||||
Trade payables |
17,023 | 26,532 | ||||||
Outstanding chips and other casino liabilities |
260,085 | 366,004 | ||||||
Construction payables and accruals |
186,897 | 165,989 | ||||||
Other tax payables |
169,201 | 166,921 | ||||||
Deposits |
96,335 | 85,614 | ||||||
Accrued employee benefit expenses |
47,797 | 54,575 | ||||||
Interest payables |
19,617 | 29,280 | ||||||
Payables to related companies non-trade |
10,925 | 9,417 | ||||||
Other payables and accruals |
73,892 | 70,910 | ||||||
|
|
|
|
|||||
881,772 | 975,242 | |||||||
Less: non-current portion |
(16,297 | ) | (15,016 | ) | ||||
|
|
|
|
|||||
Current portion |
865,475 | 960,226 | ||||||
|
|
|
|
27
The aging analysis of trade payables is as follows:
June 30, 2011 |
December 31, 2010 |
|||||||
US$000 | ||||||||
(Unaudited) | (Audited) | |||||||
030 days |
7,461 | 8,852 | ||||||
3160 days |
5,241 | 9,408 | ||||||
6190 days |
3,535 | 5,194 | ||||||
Over 90 days |
786 | 3,078 | ||||||
|
|
|
|
|||||
17,023 | 26,532 | |||||||
|
|
|
|
12. | Borrowings |
June 30, 2011 |
December 31, 2010 |
|||||||
US$000 | ||||||||
(Unaudited) | (Audited) | |||||||
Non-current portion |
||||||||
Bank loans, secured |
2,311,210 | 2,642,492 | ||||||
Finance lease liabilities on leasehold interests in land, secured |
150,614 | 174,338 | ||||||
Other finance lease liabilities, secured |
178 | 336 | ||||||
|
|
|
|
|||||
2,462,002 | 2,817,166 | |||||||
Less: deferred financing costs |
(57,997 | ) | (70,715 | ) | ||||
|
|
|
|
|||||
2,404,005 | 2,746,451 | |||||||
|
|
|
|
|||||
Current portion |
||||||||
Bank loans, secured |
632,030 | 343,267 | ||||||
Finance lease liabilities on leasehold interests in land, secured |
44,045 | 43,190 | ||||||
Other finance lease liabilities, secured |
288 | 293 | ||||||
|
|
|
|
|||||
676,363 | 386,750 | |||||||
|
|
|
|
|||||
Total borrowings |
3,080,368 | 3,133,201 | ||||||
|
|
|
|
28
VML and VOL Credit Facilities Refinancing
The Group is currently in the process of refinancing the VML Credit Facility and VOL Credit Facility. The Group has received lender commitments for US$3.7 billion and will have the option to raise incremental senior secured and unsecured debt under existing baskets within the new credit facility. The new credit facility, once entered into, is expected to significantly reduce the Groups interest expense, extend the Groups debt maturities to 2016, enhance the Groups financial flexibility and further strengthen its financial position. Proceeds from the new senior secured credit facility coupled with cash on hand will be used to retire the outstanding balances and commitments on the existing VML Credit Facility and VOL Credit Facility as well as fund the completion of the construction of the first two phases of Sands Cotai Central. The refinancing is subject to final loan documentation as well as certain Macao Government approvals.
PUBLICATION OF INTERIM RESULTS ON THE WEBSITES OF THE STOCK EXCHANGE AND THE COMPANY
This announcement is published on the websites of the Stock Exchange (www.hkexnews.hk) and the Company (www.sandschinaltd.com). The interim report for the six months ended June 30, 2011 will be dispatched to our Shareholders and published on the websites of the Stock Exchange and the Company in due course.
By order of the Board
SANDS CHINA LTD.
Sheldon Gary Adelson
Chairman
Macao, August 29, 2011
As at the date of this announcement, the directors of the Company are:
Executive Directors:
Edward Matthew Tracy
Toh Hup Hock
Non-Executive Directors:
Sheldon Gary Adelson
Michael Alan Leven (David Alec Andrew Fleming as his alternate)
Jeffrey Howard Schwartz
Irwin Abe Siegel
Lau Wong William
Independent Non-Executive Directors:
Iain Ferguson Bruce
Chiang Yun
David Muir Turnbull
* | For identification purposes only. |
29