Attached files

file filename
EX-31.2 - SEC. 302 CERTIFICATION OF PFO - China Shouguan Investment Holding Group Corpcsm31-2_063011.htm
EX-31 - SEC. 302 CERTIFICATION OF PEO - China Shouguan Investment Holding Group Corpcsm31-1_063011.htm
EX-32.1 - SEC. 906 CERTIFICATION OF PEO - China Shouguan Investment Holding Group Corpcsm32-1_063011.htm
EX-32.2 - SEC. 906 CERTIFICATION OF PFO - China Shouguan Investment Holding Group Corpcsm32-2_063011.htm
EXCEL - IDEA: XBRL DOCUMENT - China Shouguan Investment Holding Group CorpFinancial_Report.xls

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

QUARTERLY REPORT UNDER THE SECURITIES EXCHANGE ACT OF 1933

For the quarterly period ended June 30, 2011

 

Commission File No. 333-167964 

 

 

 

China Shouguan Mining Corporation

(Exact name of registrant as specified in its charter)

 

Nevada

(State or other jurisdiction of incorporation)

 

27-2513824

(IRS Employer Identification No.)

 

6009 Yitian Road

New World Center Rm. 3207

Futian District, Shenzhen

People’s Republic of China

Telephone 0086-755-82520008

Facsimile 0086-755-82520156

(Address and telephone number of registrant’s principal executive offices)

__________________________

 

Law Office of Michael M. Kessler, P.C.

4900 Paloma Avenue

Carmichael, CA  95608

Telephone (916) 248-3666

Facsimile (916) 517-1449

 

 (Name, address and telephone number of agent for service)

__________________________

 

Securities registered pursuant to Section 12(b) of the Act: None.

 

Securities registered pursuant to Section 12(g) of the Act: Common Stock, $0.0001  par value

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes__   No X

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes__ No X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes X    No __

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes__  No X

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer __   Accelerated filer __   Non-accelerated filer __    Smaller reporting company X

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes__ No X

 

As of June 30, 2011, there were 100,000,000 shares of our common stock issued and outstanding. Our common stock is not currently listed and trading on any exchange. The aggregate market value of the voting stock held by non-affiliates of the registrant, computed by reference to the $0.0001 par value price per share paid for the shares is approximately $5,918.

 

1
 

 

FORM 10-Q

 

China ShouGuan Mining Corporation

 

  Page No.
   
Part I - Financial Information  
   
Item 1. Financial Statements  
    Condensed Consolidated Balance Sheets as of June 30, 2011 and December 31, 2010 (Audited) 2
    Condensed Consolidated Statements of Operations And Comprehensive Income for the Three and Six Months ended June 30, 2011 and 2010 3
Condensed Consolidated Statements of Cash Flows for the Three and Six Months ended June 30, 2011 and 2010 4
      Condensed Consolidated Statement of Stockholders’ Equity for the Six Months ended June 30, 2011 5
  Notes to Condensed Consolidated Financial Statements 6 - 19
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 20 – 27
Item 3. Quantitative and Qualitative Disclosures About Market Risk 28
Item 4. Controls and Procedures 28
   
Part II – Other Information  
   
Item 1. Legal Proceedings 28
Item 1A. Risk Factors 28
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 28
Item 3. Defaults Upon Senior Securities 28
Item 4. Submission of Matters to a Vote of Security Holders 28
Item 5. Other Information 28
Item 6. Exhibits 29
Signature 30 – 34

 

 

2
 

 

 

Part I.  FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

CHINA SHOUGUAN MINING CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF JUNE 30, 2011 AND DECEMBER 31, 2010

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

    June 30, 2011   December 31, 2010
    (Unaudited)   (Audited)
ASSETS            
Current assets:            
Cash and cash equivalents   $ 285,904   $ 2,425,494
Accounts receivable, trade     169,964     372,488
Amount due from a related party     11,773     1,285
Deposits and prepayments     177,068     85,892
Prepaid mining rights, current     2,011,139     -

 

Total current assets

    2,655,848     2,885,159
             
Non-current assets:            
Rental deposit     4,331,683     4,234,853
Prepaid mining rights, non-current     3,983,601     -
Property, plant and equipment, net     2,736,733     344,750
Construction in progress     128,323     125,454

 

TOTAL ASSETS

  $ 13,836,188   $ 7,590,216
             
LIABILITIES AND STOCKHOLDERS’ EQUITY            
Current liabilities:            
Accounts payable   $ 447,251   $ 258,011
Amount due to a related party     187,438     161,491
Income tax payable     128,939     320,600
Notes payable     4,011,292     -
Loan payable, unsecured     1,955,446     -
Accrued liabilities and other payable     111,201     142,945
             
Total current liabilities     6,841,567     883,047
             
Long-term liabilities:            
Loans payable, unsecured     3,805,693     3,312,260
             
Total liabilities   $ 10,647,260   $ 4,195,307
             
Commitments and contingencies            
             
Stockholders’ equity:            
Common stock, $0.0001 par value; 300,000,000 shares authorized; 100,000,000 shares issued and outstanding, respectively     10,000     10,000
Additional paid-in capital     1,476,708     1,476,708
Statutory reserve     307,458     307,458
Accumulated other comprehensive income     225,056     101,517
Accumulated deficits     1,169,706     1,499,226
             
Total stockholders’ equity     3,188,928     3,394,909
             
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY   $ 13,836,188   $ 7,590,216

 

 

See accompanying notes to condensed consolidated financial statements.

 

3
 

 


CHINA SHOUGUAN MINING CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2011 AND 2010

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

  Three months ended June 30,   Six months ended June 30,
  2011   2010   2011   2010
Revenues, net:                      
- Product sales $ 1,193,464   $ 1,236,653   $ 1,961,103   $ 2,044,187
- Service income   -     393,854     568,621     690,097
Total revenues, net   1,193,464     1,630,507     2,529,724     2,734,284
                       
Cost of revenue   (1,446,813)     ( 541,851)     (1,876,435)     (899,910)
                       
Gross (loss) profit   (253,349)     1,088,656     653,289     1,834,374
                       
Operating expenses:                      
General and administrative   (465,541)     ( 319,172)     (734,562)     (638,665)
                       
(Loss) income from operations   (718,890)     769,484     (81,273)     1,195,709
                       
Other income (expense):                      
Interest income   24,942     593     26,153     1,000
Other income   44,287     18,285     44,287     -
                       
(Loss) income before income taxes   (649,661)     788,362     (10,833)     1,196,709
                       
Income tax expense   (131,669)     (269,275)     (318,687)     (379,608)
                       
NET (LOSS) INCOME $ (781,330)   $ 519,087   $ (329,520)   $ 817,101
                       
Other comprehensive income:                      
- Foreign currency translation gain   106,237     6,548     123,539     6,880
                       
COMPREHENSIVE (LOSS) INCOME $ (675,093)   $ 525,635   $ (205,981)   $ 823,981
                       
Net (loss) income per share – Basic and diluted $ (0.01)   $ 0.00   $ (0.00)   $ 0.00
                       
Weighted average common shares outstanding – Basic and diluted   100,000,000     100,000,000     100,000,000     100,000,000
                       

 

See accompanying notes to condensed consolidated financial statements.

 

 

4
 

 

 

CHINA SHOUGUAN MINING CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2011 AND 2010

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

 

    Six months ended June 30,
    2011 2010
Cash flows from operating activities:            
Net (loss) income   $ (329,520)   $ 817,101
Adjustments to reconcile net (loss) income to net cash used in operating activities:            
Depreciation     34,159     20,723
Changes in operating assets and liabilities:            
Accounts receivable     208,328     32,569
Deposits and prepayments     (2,073,913)     (19,416)
Rental deposit     -     (1,170,480)
Accounts payable     180,983     98,734
Income tax payable     (196,715)     268,181
Accrued liabilities and other payable     (33,752)     (61,853)
             
Net cash used in operating activities     (2,210,430)     (14,441)
             
Cash flows from investing activities:            
Purchase of plant and equipment     (2,387,612)     (131,547)
Payments on mining rights     (3,932,390)     -
Payments on construction in progress     -     (41,252)
             
Net cash used in investing activities     (6,320,002)     (172,799)
             
Cash flows from financing activities:            
Proceeds from notes and loans payable     6,353,950     1,170,480
Advances from a related party     15,387     224,126
             
Net cash provided by financing activities     6,369,337     1,394,606
             
Effect of exchange rate changes on cash and cash equivalents     21,505     4,515
             
NET CHANGE IN CASH AND CASH EQUIVALENTS     (2,139,590)     1,211,881
             
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     2,425,494     598,288
             
CASH AND CASH EQUIVALENTS, END OF PERIOD   $ 285,904   $ 1,810,169
         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION      
Cash paid for income taxes   $ 504,274   $ 111,427
Cash paid for interest   $ -   $ -

 

 

See accompanying notes to condensed consolidated financial statements.

 

5
 

 

 

CHINA SHOUGUAN MINING CORPORATION

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

FOR THE SIX MONTHS ENDED JUNE 30, 2011

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

 

    Common stock   Additional paid-in capital  

Statutory

reserve

 

 

Accumulated other comprehensive income

 

 

Retained
earnings
 

Total

stockholders’

equity

No. of shares   Amount
                                         
Balance as of January 1, 2011   100,000,000   $ 10,000   $ 1,476,708   $ 307,458   $ 101,517   $ 1,499,226   $ 3,394,909
                                         
Foreign currency translation adjustment   -     -     -     -     123,539     -     123,539
                                         
Net loss for the period   -     -     -     -     -     (329,520)     (329,520)

 

Balance as of June 30, 2011

  100,000,000   $ 10,000   $ 1,476,708   $ 307,458   $ 225,056   $ 1,169,706   $ 3,188,928

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to condensed consolidated financial statements

 

6
 

 

CHINA SHOUGUAN MINING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2011 AND 2010

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

 

 

NOTE – 1 BASIS OF PRESENTATION

 

The accompanying unaudited condensed consolidated financial statements have been prepared by management in accordance with both accounting principles generally accepted in the United States (“GAAP”), and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Certain information and note disclosures normally included in audited financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate to make the information not misleading.

 

In the opinion of management, the consolidated balance sheet as of December 31, 2010 which has been derived from audited financial statements and these unaudited condensed consolidated financial statements reflect all normal and recurring adjustments considered necessary to state fairly the results for the periods presented. The results for the period ended June 30, 2011 are not necessarily indicative of the results to be expected for the entire fiscal year ending December 31, 2011 or for any future period.

 

These unaudited condensed consolidated financial statements and notes thereto should be read in conjunction with the Management’s Discussion and the audited financial statements and notes thereto included in the Annual Report on Form 10-K for the year ended December 31, 2010. 

 

NOTE – 2 ORGANIZATION AND BACKGROUND

 

China ShouGuan Mining Corporation (“CSMC” or “the Company”) was incorporated in the State of Nevada on May 4, 2010.

 

The Company, through its subsidiaries and variable interest entities, is principally engaged in the project management of gold mining operations in China. In May 2009, the Company commenced its first project, the Cunli Ji Mine which is located in Shandong Province, the People Republic of China (“PRC”).

 

The details of the Company’s subsidiaries and VIEs are described below:

 

 

 

 

Name

 

 

Place of incorporation

and kind of

legal entity

 

 

 

Principal activities

and place of operation

 

 

 

Particulars of issued/

registered share

capital

 

 

 

 

 

Effective interest

Held

                 
Bei Sheng Limited (“BSL”)   British Virgin Islands, a limited liability company

 

 

Investment holding in GWIL and provision of mining technical advice

 

 

50,000 issued shares of US$1 each   100%
                 
Golden Wide International Limited (“GWIL”)   Hong Kong, a limited liability company   100%-investment holding in SBCL   10,000 issued shares of HK$1 each   100%
                 
Shoujin Business Consulting (Shenzhen) Limited (“SBCL”)   The PRC, a limited liability company

 

 

Provision of consulting service in the PRC   RMB100,000   100%
                 
Shenzhen Shouguan Investment Co., Ltd (“SSIC”) #   The PRC, a limited liability company   99%-investment holding in JinGuan   RMB18,100,000   -
                 
Yantai Jinguan Investment Limited (“JinGuan”) #   The PRC, a limited liability company   100%-investment holding in XinGuan   RMB5,000,000   -
                 
Penglai Xinguan Investment Limited (“XinGuan”) #   The PRC, a limited liability company   Exploration, drilling, mining and sale of gold products   RMB29,000,000   -

 

# represents variable interest entity (“VIE”) 

 

The Company and its subsidiaries and VIEs are hereinafter collectively referred to as (“the Company”).

 

 

7
 

 

CHINA SHOUGUAN MINING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2011 AND 2010

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

 

 

NOTE – 3 GOING CONCERN UNCERTAINTIES

 

These condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future.

 

For the six months ended June 30, 2011, the Company experienced an operating loss of $329,520 and suffered from a working capital deficit of $4,185,719. The continuation of the Company as a going concern is dependent upon the continuing financial support from its stockholders. Management believes that the existing stockholders will provide the additional cash to meet with the Company’s obligations as they become due. However, there can be no assurance that the Company will be able to obtain sufficient funds to meet its obligations on a timely manner.

 

These factors raise substantial doubt about the Company’s ability to continue as a going concern. These condensed consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets and liabilities that may result in the Company not being able to continue as a going concern.

 

 

NOTE – 4 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The accompanying condensed consolidated financial statements reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying condensed consolidated financial statements and notes.

 

Use of estimates

 

In preparing these condensed consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheet and revenues and expenses during the periods reported. Actual results may differ from these estimates.

 

Basis of consolidation

 

The condensed consolidated financial statements include the financial statements of CSMC, its subsidiaries and VIEs. All inter-company balances and transactions between the Company and its subsidiaries and VIEs have been eliminated upon consolidation.

 

The Company has adopted ASC Topic 810-10-5-8, “Variable Interest Entities”, which requires a variable interest entity or VIE to be consolidated by a company if that company is subject to a majority of the risk of loss for the VIEs or is entitled to receive a majority of the VIEs’ residual returns.

 

8
 

 

CHINA SHOUGUAN MINING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2011 AND 2010

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

 

 

NOTE – 4 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Cont’d.

 

Variable interest entity

 

On May 15, 2010, the Company’s subsidiary, SBCL entered into a series of agreements (“VIE agreements”) amongst SSIC, JinGuan, XinGuan and the individual owners of SSIC, JinGuan and XinGuan and details of the VIE agreements are as follows :

 

1.              Exclusive Technical Service and Business Consulting Agreement, SBCL has the exclusive right to provide to SSIC, JinGuan and XinGuan consulting services, including operational management, human resources management, research and development of the technologies related to the operations of SSIC, JinGuan and XinGuan.  SSIC, JinGuan and XinGuan pays to SBCL quarterly consulting service fees in an amount equals to all of their revenue for such quarter. These agreements run for 10 year terms and are subject to automatic renewal for an additional 10 year term provided that no objection is made by both parties on the renewal.

2.              Exclusive Option Agreement, SBCL has the option to purchase SSIC, JinGuan and XinGuan all assets and ownership at any time.

3.              Equity Pledge Agreement, SSIC JinGuan and XinGuan agree to pledge their legal interest to SBCL as a security for the obligations under the Exclusive Technical Service and Business Consulting Agreement.

4.              Proxy Agreement, SSIC, JinGuan and XinGuan irrevocably grant and entrust SBCL the right to exercise its voting and other stockholder’s right.

5.              Operating Agreement, SBCL agrees to participate in the operations of SSIC, JinGuan and XinGuan in different aspects.

 

With the above agreements, SBCL demonstrates its ability to control SSIC, JinGuan and XinGuan as the primary beneficiaries and the operating results of the VIEs was included in the condensed consolidated financial statements for the six months ended June 30, 2011 and 2010.

 

Cash and cash equivalents

 

Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.

 

Accounts receivable

 

Accounts receivable are recorded at the invoiced amount and do not bear interest. Management reviews the adequacy of the allowance for doubtful accounts on an ongoing basis, using historical collection trends and aging of receivables. Management also periodically evaluates individual customer’s financial condition, credit history, and the current economic conditions to make adjustments in the allowance when it is considered necessary. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance-sheet credit exposure related to its customers. For the three and six months ended June 30, 2011 and 2010, no allowance for doubtful accounts was provided.

 

Property, plant and equipment

 

Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values:

 

  Expected useful life   Residual value
Plant and machinery 10 years   5%
Motor vehicles 5 years   5%
Office equipment 3-5 years   5%

 

Expenditure for repairs and maintenance is expensed as incurred. When assets have retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.

 

Depreciation expense for the three months ended June 30, 2011 and 2010 were $19,013 and $11,047, respectively.

 

Depreciation expense for the six months ended June 30, 2011 and 2010 were $34,159 and $20,723, respectively.

 

9
 

CHINA SHOUGUAN MINING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2011 AND 2010

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

 

 

NOTE – 4 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Cont’d.

 

Construction in progress

 

Construction in progress is stated at cost, which includes the costs of self-constructed assets, including mine development assets during the construction phase. Indirect overhead costs are not included in the cost of self-constructed assets. Construction in progress is not depreciated until such time as the assets are completed and put into operational use. No capitalized interest is incurred during the period of construction.

 

Impairment of long-lived assets

 

In accordance with the provisions of ASC Topic 360-10-5, “Impairment or Disposal of Long-Lived Assets”, all long-lived assets such as property, plant and equipment and construction in progress held and used by the Company are annually reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is evaluated by a comparison of the carrying amount of assets to estimated discounted net cash flows expected to be generated by the assets. Future cash flows are based on estimated quantities of gold and other recoverable metals, expected price of gold and other commodity (considering current and historical prices, price trends and related factors), production levels and cash costs of production, capital and reclamation costs, all based on detailed engineering life-of-mine plans. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of the assets exceed the fair value of the assets.

 

Numerous factors including, but not limited to, such things as unexpected grade changes, gold recovery problems, shortages of equipment and consumables, equipment failures, and collapse of pit walls, could impact our ability to achieve forecasted production schedules from proven and probable reserves. Additionally, commodity prices, capital expenditure requirements and reclamation costs could differ from the assumptions used in the cash flow models used to assess impairment. The ability to achieve the estimated quantities of recoverable minerals from exploration stage mineral interests involves further risks in addition to those factors applicable to mineral interests where proven and probable reserves have been identified, due to the lower level of confidence that the identified mineralized material can ultimately be mined economically. There has been no impairment charge for the periods presented.

 

Revenue recognition

 

In accordance with the ASC Topic 605, “Revenue Recognition”, the Company recognizes revenue when persuasive evidence of an arrangement exists, transfer of title has occurred or services have been rendered, the selling price is fixed or determinable and collectibility is reasonably assured.

 

(a) Product sales

 

The Company derives revenues from the sales of non-refined gold concentrate to smelters, whereas the smelter usually takes 6 days for the production from non-refined gold concentrate to gold bullion. The Company generally recognizes its revenues, net of value-added taxes ("VAT") at the time of gold bullion is produced by the smelter and its selling price is determined by the market value of gold bullion quoted by the Shanghai Gold Exchange.

 

The Company is subject to VAT which is levied on the standard gold products at the standard rate of 17% on the invoiced value of sales. The Company’s VIE, XinGuan is granted with a preferential tax treatment under the Chinese tax law of the “Notice from Ministry of Finance and State Tax Bureau in Relation to Exemption of Value Added Tax on Gold Production” and “Notice regarding issues on Tax Policy on Gold Transaction”, whereas gold produced and sold by gold mining and smelting enterprises are exempted from VAT.

 

 

10
 

 

CHINA SHOUGUAN MINING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2011 AND 2010

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

 

 

NOTE – 4 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Cont’d.

 

(b) Service revenue

 

Service revenue is primarily derived from the provision of mining consulting and technical services that are not an element of an arrangement for the sale of products. These services are generally billed on a time-cost plus basis, for a period of service time from 2 to 6 months. Revenue is recognized when service is rendered and accepted by the customers.

 

(c) Interest income

 

Interest income is recognized on a time apportionment basis, taking into account the principal amounts outstanding and the interest rates applicable.

 

Resource compensation fees

 

In accordance with the relevant regulations under the Chinese Law, a company that is engaged in exploiting mineral resources is required to pay a resource tax and resources compensation levy to the local government as the compensation for the depletion of mineral resources. Pursuant to “Provisional Regulations on Resources Tax of the PRC” and “Administrative Rules on the Levy of Mineral Resources Compensation ”, the amounts of the resource tax and resources compensation levy are computed on the basis of the sales revenue of mineral products. The Company was required to pay resource compensation fees of $4,068 and $75,849 for the Three and Six Months ended June 30, 2011 and 2010, respectively.

 

Comprehensive income

 

ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying condensed consolidated statement of stockholders’ equity, consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income is not included in the computation of income tax expense or benefit.

 

Income taxes

 

The Company adopts ASC Topic 740, “Income Taxes” regarding accounting for uncertainty in income taxes which prescribes the recognition threshold and measurement attributes for financial statement recognition and measurement of tax positions taken or expected to be taken on a tax return. In addition, the guidance requires the determination of whether the benefits of tax positions will be more likely than not sustained upon audit based upon the technical merits of the tax position. For tax positions that are determined to be more likely than not sustained upon audit, a company recognizes the largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement in the financial statements. For tax positions that are not determined to be more likely than not sustained upon audit, a company does not recognize any portion of the benefit in the financial statements. The guidance provides for de-recognition, classification, penalties and interest, accounting in interim periods and disclosure.

 

For the three and six months ended June 30, 2011 and 2010, the Company did not have any interest and penalties associated with tax positions. As of June 30, 2011, the Company did not have any significant unrecognized uncertain tax positions.

 

11
 

 

CHINA SHOUGUAN MINING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2011 AND 2010

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

 

 

NOTE – 4 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Cont’d.

 

The Company conducts major businesses in the PRC and is subject to tax in this jurisdiction. As a result of its business activities, the Company files tax returns that are subject to examination by the foreign tax authority.

 

Net income per share

 

The Company calculates net income per share in accordance with ASC Topic 260, “Earnings per Share.” Basic income per share is computed by dividing the net income by the weighted-average number of common shares outstanding during the period. Diluted income per share is computed similar to basic income per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.

 

Foreign currencies translation

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.

 

The reporting currency of the Company is the United States Dollars ("US$"). The Company's subsidiary in the PRC maintain its books and records in its local currency, Renminbi Yuan ("RMB"), which is functional currency as being the primary currency of the economic environment in which the entity operates.

 

In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other comprehensive income within the statement of stockholders’ equity.

 

Translation of amounts from RMB into US$1 has been made at the following exchange rates for the respective period:

 

      June 30, 2011   June 30, 2010
Period-end RMB:US$1 exchange rate     6.5701   6.8086
Period average RMB:US$1 exchange rate     6.5482   6.8348

 

Related parties

 

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

 

Segment reporting

 

ASC Topic 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about geographical areas, business segments and major customers in financial statements. For the three and six months ended June 30, 2011, the Company operates in two reportable operating segments in the PRC.

 

 

12
 

 

CHINA SHOUGUAN MINING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2011 AND 2010

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

 

 

NOTE – 4 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Cont’d.

 

Fair value of financial instruments

 

The carrying value of the Company’s financial instruments include cash, accounts receivable, amounts due from (to) related parties, deposits and prepayments, other receivables, accounts payable, income tax payable, accrued liabilities and other payable. Fair values were assumed to approximate carrying values for these financial instruments because they are short term in nature and their carrying amounts approximate fair values. The carrying value of the Company’s loans and note payable approximated its fair value based on the current market prices or interest rates for similar debt instruments.

 

The Company also follows the guidance of ASC Topic 820-10, “Fair Value Measurements and Disclosures” ("ASC 820-10"), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

 

· Level 1 : Observable inputs such as quoted prices in active markets;

 

· Level 2 : Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

 

· Level 3 : Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions

 

Fair value estimates are made at a specific point in time based on relevant market information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

Recent accounting pronouncements

 

The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.

 

In May 2011, the Financial Accounting Standard Board (“FASB”) issued ASU 2011-04, which is an update to Topic 820, “Fair Value Measurement”. This update establishes common requirements for measuring fair value and related disclosures in accordance with accounting principles generally accepted in the United Sates and international financial reporting standards. This amendment did not require additional fair value measurements. ASU 2011-04 is effective for all interim and annual reporting periods beginning after December 15, 2011. The Company does not expect the adoption of this guidance to have a material impact on its financial position or results of operations.

 

In June 2011, the FASB issued ASU 2011-05, which is an update to Topic 220, “Comprehensive Income”. This update eliminates the option of presenting the components of other comprehensive income as part of the statement of changes in stockholders’ equity, requires consecutive presentation of the statement of net income and other comprehensive income and requires reclassification adjustments from other comprehensive income to net income to be shown on the financial statements. ASU 2011-05 is effective for all interim and annual reporting periods beginning after December 15, 2011. The Company does not expect the adoption of this guidance to have a material impact on its financial position or results of operations.

 

13
 

 

CHINA SHOUGUAN MINING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2011 AND 2010

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

 

 

NOTE – 5 DAYUAN GOLD MINING PROJECT

 

On May 6, 2011, the Company, through its variable interest entity, Yantai Jinguan Investment Co., Ltd. (“Yantai”), entered into a lease agreement with Longkou Dayuan Gold Mining Co. Ltd., an unrelated third party being the legal owner and holding the mining license of the Dayuan gold mine (the “Lease Property”) regarding Dayuan Gold Mine. Under the agreement, the Company agrees to pay the aggregate rental payments of approximately $20 million for a term of 10 years commencing from April 1 2011 through April 1, 2021 to obtain the right to manage and operate the Lease Property in the repayment schedule, whereas the Company is committed to pay $12 million equal to 6 years’ rental, no later than September 30, 2011 and the remainder will be paid no later than March 1, 2017.

 

Concurrently, the Company entered into an equipment transfer agreement (the “Transfer Agreement”) with Longkou Datong Industry and Trade Co., Ltd. for the acquisition of mining assets and auxiliary equipment currently being used in the Dayuan gold mine at a purchase price of approximately $2.3 million.

 

As of June 30, 2011, the balance of prepaid mining rights amounted to $4,747,872. The Company expects to make the contingent payment of $12 million in the next twelve months.

 

 

NOTE – 6 AMOUNT DUE FROM A RELATED PARTY

 

As of June 30, 2011, amount due from a related party represented temporary advances made to Mr. Jingfeng Lv, the director of a subsidiary, SSIC, which is unsecured, interest-free and repayable in the next twelve months.

 

 

NOTE – 7 RENTAL DEPOSIT

 

The Company’s first project, the Cunli Ji Gold Mine, began in May 2009 and is operated and managed by the subsidiary, XinGuan. On May 4, 2009, the Company, through its VIE, XinGuan entered into an operating lease agreement with Penglai City Gold Mining Holding Co. Ltd (“PCGM”). Pursuant to the operating lease agreement, XinGuan agreed to lease and manage the gold mine for a term of 20 months, with a rental deposit of approximately $2.9 million (equivalent to RMB 20 million). Also, XinGuan agreed to acquire the gold mine for a purchase consideration of approximately $5 million (equivalent to RMB 34.8 million) under the acquisition agreement, if the following conditions are satisfied upon the expiry of the operating lease agreement: 1) the satisfaction of certain level of the monthly production capacity and 2) the production management of the mine reaches ISO (or equivalent) standard.

 

On January 3, 2011, the Company and PCGM mutually agreed to extend the lease term of the Cunliji gold mine for an additional six months expiry on July 3, 2011 with all terms and conditions to remain unchanged and granted the waiver of 12-months’ rental charge for 2010 fiscal year under the operating lease agreement. The administration in the transfer of the mining license is in process by the relevant authority.

 

As of June 30, 2011, the rental deposit amounted to $4,331,683.

 

 

NOTE – 8 AMOUNT DUE TO A RELATED PARTY

 

As of June 30, 2011, amount due to a related party represented temporary advances made by Mr. Zhang, the director of the Company, which was unsecured, interest-free with no fixed repayment term. Imputed interest is considered insignificant.

 

14
 

 

CHINA SHOUGUAN MINING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2011 AND 2010

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

 

 

 

NOTE – 9 NOTES PAYABLE

 

During the six months ended June 30, 2011, the Company received an unsecured note payable which was due on September 2011 and interest-free. Upon maturity date, the note holder has an option to receive the cash repayment or in lieu of the Company’s common stock.

 

 

NOTE – 10 LOANS PAYABLE, UNSECURED

 

During the six months ended June 30, 2011, the Company entered into a short-term loan of $1,955,446 (equivalent to RMB12,640,000) with an independent third party, due September 8, 2011, which carried annual interest at Bank of China Benchmark Lending Rate, payable at maturity.

 

As of June 30, 2011, the Company also held the following long-term loans payable to third parties:

 

  June 30, 2011   December 31, 2010
  (Unaudited)   (Audited)
           
Loans payable to four individuals in the PRC, unsecured:          
           
Equivalent to RMB4,650,000 with interest rate at 2.7% per annum, payable at its maturity, due May 7, 2012 $ 719,368   $ 703,288
           
Equivalent to RMB9,250,000 with interest rate at 2.7% per annum, payable at its maturity, due May 7, 2012   1,431,002     1,399,014
           
Equivalent to RMB8,000,000 with interest rate at 5.18% per annum, payable at its maturity, due June 14, 2012   1,237,624     1, 209,958
           
Equivalent to RMB2,700,000 with interest rate at 5.18% per annum, payable at its maturity, due June 14, 2012   417,699     -
Total loans payable, non-current

 

$

3,805,693  

 

$

3,312,260

 

 

NOTE – 11 INCOME TAXES

 

For the six months ended June 30, 2011 and 2010, the local (United States) and foreign components of income before income taxes were comprised of the following:

 

    Six months ended June 30,
    2011   2010
Tax jurisdictions from:            
– Local   $ -   $ -
– Foreign     (10,833)     1,196,709

 

Income before income taxes

  $ (10,833)   $ 1,196,709

 

 

15
 

 

 

CHINA SHOUGUAN MINING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2011 AND 2010

(Currency expressed in United States Dollars (“US$”))

(Unaudited) 

 

NOTE – 11 INCOME TAXES, Cont’d.

 

The provision for income taxes consisted of the following:

 

    Six months ended June 30,
    2011   2010
Current:            
– Local   $ -   $ -
– Foreign, representing by:            
Hong Kong     -     22,585
The PRC     318,687     357,023
             
Deferred:            
– Local     -     -
– Foreign     -     -
Income tax expense  

 

$

318,687  

 

$

379,608

 

The effective tax rate in the periods presented is the result of the mix of income earned in various tax jurisdictions that apply a broad range of income tax rates. The Company has subsidiaries that operate in various countries: United States, BVI, Hong Kong and the PRC that are subject to taxes in the jurisdictions in which they operate, as follows:

 

United States of America

 

The Company is registered in the State of Nevada and is subject to the tax laws of the United States of America.

 

British Virgin Island

 

Under the current BVI law, Bei Sheng is not subject to tax on its income or profits.

 

Hong Kong

 

Golden Wide is subject to Hong Kong Profits Tax, which is charged at the statutory income rate of 16.5% on assessable income. For the six months ended June 30, 2011 and 2010, Golden Wide suffered from an operating loss of $4,439 and generated an operating income of $136,874, respectively.

 

The PRC

 

The Company generated its major income from its subsidiaries and VIEs operating in the PRC for the six months ended June 30, 2011 and 2010, which are subject to the Corporate Income Tax Law of the People’s Republic of China (the “New CIT Law”) at a unified income tax rate of 25%. A reconciliation of income tax rate to the effective income tax rate for the six months ended June 30, 2011 and 2010 is as follows:

 

    Six months ended June 30,
2011   2010
             
Income before income taxes   $ (5,634)   $ 1,000,775
Statutory income tax rate     25%     25%
             
Income tax expense at the statutory rate     (1,409)     250,194
Net operating loss not recognized as deferred tax asset     41,832     57,149
Non-deductible items     278,264     49,680

 

Income tax expense

  $ 318,687   $ 357,023
               

 

16
 

 

 

CHINA SHOUGUAN MINING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2011 AND 2010

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

 

 

NOTE – 11 INCOME TAXES, Cont’d.

 

As of June 30, 2011, the Company incurred $845,452 of aggregate net operating loss carryforwards available to offset its taxable income for income tax purposes. The Company has provided for a full valuation allowance against the deferred tax assets of $211,363 on the expected future tax benefits from the net operating loss carryforwards as the management believes it is more likely than not that these assets will not be realized in the future.

 

 

NOTE – 12 SEGMENT INFORMATION

 

The Company’s business units have been aggregated into two reportable segments, as defined by ASC Topic 280:

 

§    Mining management business – project management of gold mining operations;

§    Mining technical service business – provision of mining technical services.

 

The Company operates these business segments in the PRC and all of the identifiable assets of the Company are located in the PRC during the periods presented.

 

The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The Company has no inter-segment sales for the three and six months ended June 30, 2011 and 2010. The Company’s reportable segments are strategic business units that offer different products and services. They are managed separately because each business requires different technology and marketing strategies. Summarized financial information concerning the Company’s reportable segments is shown in the following table for the three and six months ended June 30, 2011 and 2010:

 

    Three months ended June 30, 2011
    Mining management business   Mining technical service business   Total
Operating revenues, net:                  
- Products   $ 1,193,464   $ -   $ 1,193,464
- Service     -     -     -
Total operating revenues     1,193,464     -     1,193,464
Cost of revenues     (1,386,791)     (60,022)     (1,446,813)
                   
Gross profit     (193,327)     (60,022)     (253,349)
Depreciation                  
Total assets     13,723,382     112,806     13,836,188
Expenditure for long-lived assets   $ 2,333,912   $ 11,457   $ 2,345,369

 

 

    Six Months ended June 30, 2011
    Mining management business   Mining technical service business   Total
Operating revenues, net:                  
- Products   $ 1,961,103   $ -   $ 1,961,103
- Service     -     568,621     568,621
Total operating revenues     1,961,103     568,621     2,529,724
Cost of revenues     (1,737,012)     (139,423)     (1,876,435)
                   
Gross profit     224,091     429,198     653,289
Depreciation                  
Total assets     13,723,382     112,806     13,836,188
Expenditure for long-lived assets   $ 2,334,991   $ 52,621   $ 2,387,612

 

17
 

 

 

CHINA SHOUGUAN MINING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2011 AND 2010

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

NOTE – 12 SEGMENT INFORMATION, Cont’d. 

 

 

    Three Months ended June 30, 2010
    Mining management business   Mining technical service business   Total
Operating revenues, net:                  
- Products   $ 1,236,653   $ -   $ 1,236,653
- Service     -     393,854     393,854
Total operating revenues     1,236,653     393,854     1,630,507
Cost of revenues     (522,005)     (19,846)     (541,851)
                   
Gross profit     714,648     374,008     1,088,656
Depreciation     11,047     -     11,047
Total assets     6,179,824     268,621     6,448,445
Expenditure for long-lived assets   $ 73,071   $ -   $ 73,071

 

 

    Six Months ended June 30, 2010
    Mining management business   Mining technical service business   Total
Operating revenues, net:                  
- Products   $ 2,044,187   $ -   $ 2,044,187
- Service     -     690,097     690,097
Total operating revenues     2,044,187     690,097     2,734,284
Cost of revenues     (853,531)     (46,379)     (899,910)
                   
Gross profit     1,190,656     643,718     1,834,374
Depreciation     20,723     -     20,723
Total assets     6,179,824     268,621     6,448,445
Expenditure for long-lived assets   $ 172,799   $ -   $ 172,799

 

 

NOTE – 13 CONCENTRATIONS OF RISK

 

The Company is exposed to the following concentrations of risk:

 

(a) Major customers

 

For the three months ended June 30, 2011, there was one single customer who accounted for 88% of the Company’s revenues amounting to $1,051,517 with $169,964 of accounts receivable at period-end date.

 

      Six Months ended June 30, 2011   June 30, 2011

 

Customer

    Revenue  

Percentage

of revenue

 

Accounts

receivable, trade

                   
Customer A     $ 1,046,685   88%   $ 169,964
Customer C       146,779   12%     -
                   
  Total:   $ 1,193,464   100%   $ 169,964

 

18
 

 

CHINA SHOUGUAN MINING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2011 AND 2010

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

 

NOTE – 13 CONCENTRATIONS OF RISK , Cont’d.

 

For the three months ended June 30, 2010, there was one single customer who accounted for 88% of the Company’s revenues amounting to $1,236,653 with zero balance of accounts receivable at period-end date.

 

For the six months ended June 30, 2011 and 2010, the customer who accounts for 10% or more of the Company’s revenues and its outstanding balance at period-end date, are presented as follows:

 

      Six Months ended June 30, 2011   June 30, 2011

 

Customer

    Revenue  

Percentage

of revenue

 

Accounts

receivable, trade

                   
Customer A     $ 1,819,156   72%   $ 169,964
Customer C       568,621   22%     -
                   
  Total:   $ 2,387,777   94%   $ 169,964

 

 

      Six Months ended June 30, 2010   June 30, 2010

 

Customer

    Revenue  

Percentage

of revenue

 

Accounts

receivable, trade

                   
Customer A     $ 2,044,187   75%   $ -
Customer B       394,150   14%     -
Customer C       295,947   11%     -
                   
      $ 2,734,284   100%   $ -

 

(b) Major vendors

 

For the three and six months ended June 30, 2011 and 2010, the vendors who account for 10% or more of the Company’s purchases and its outstanding balance at period-end date, are presented as follows:

 

      Three Months ended June 30, 2011   June 30, 2011

 

Vendor

    Purchases  

Percentage

of purchases

 

Accounts

payable, trade

                   
Vendor A     $ 174,495   45%   $ 55,174
Vendor B       96,576   25%     33,550
Vendor C       74,699   19%     75,672
                   
  Total:   $ 345,770   89%   $ 164,396

 

19
 

 

CHINA SHOUGUAN MINING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2011 AND 2010

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

 

NOTE – 13 CONCENTRATIONS OF RISK , Cont’d. 

 

      Six Months ended June 30, 2011   June 30, 2011

 

Vendor

    Purchases  

Percentage

of purchases

 

Accounts

payable, trade

                   
Vendor A     $ 272,032   37%   $ 55,174
Vendor B       191,718   26%     33,550
Vendor C       74,699   10%     75,672
                   
  Total:   $ 538,449   73%   $ 164,396

 

 

      Three Months ended June 30, 2010   June 30, 2010

 

Vendor

    Purchases  

Percentage

of purchases

 

Accounts

payable, trade

                   
Vendor B     $ 134,419   29%   $ 33,664
Vendor D       198,647   44%     50,744
                   
  Total:   $ 333,066   73%   $ 84,408

 

 

      Six Months ended June 30, 2010   June 30, 2010

 

Vendor

    Purchases  

Percentage

of purchases

 

Accounts

payable, trade

                   
Vendor B     $ 175,394   24%   $ 33,664
Vendor D       293,789   40%     50,744
Vendor E       100,674   14%     88,168
                   
  Total:   $ 569,857   78%   $ 172,576

 

(c) Credit risk

 

Financial instruments that are potentially subject to credit risk consist principally of accounts receivables. The Company believes the concentration of credit risk in its accounts and retention receivables is substantially mitigated by its ongoing credit evaluation process and relatively short collection terms. The Company does not generally require collateral from customers. Credit is extended based on evaluation of a customer's financial condition. The Company evaluates the need for an allowance for doubtful accounts based upon factors surrounding the credit risk of specific customers, historical trends and other information.

 

(d) Exchange rate risk

 

The reporting currency of the Company is US$, to date the majority of the revenues and costs are denominated in RMB and a significant portion of the assets and liabilities are denominated in RMB. As a result, the Company is exposed to foreign exchange risk as its revenues and results of operations may be affected by fluctuations in the exchange rate between US$ and RMB. If RMB depreciates against US$, the value of RMB revenues and assets as expressed in US$ financial statements will decline. The Company does not hold any derivative or other financial instruments that expose to substantial market risk.

 

20
 

 

 

CHINA SHOUGUAN MINING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2011 AND 2010

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

 

NOTE – 13 CONCENTRATIONS OF RISK , Cont’d.

 

(f) Economic and political risks

 

The Company's operations are conducted in the PRC. Accordingly, the Company's business, financial condition and results of operations may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy.

 

The Company's operations in the PRC are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environment and foreign currency exchange. The Company's results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation.

 

(g) Industry risks

 

The Company's mining operations are subject to extensive national and local governmental regulations in China, which regulations may be revised or expanded at any time. Generally, compliance with these regulations requires the Company to obtain permits issued by government regulatory agencies. Certain permits require periodic renewal or review of their conditions. The Company cannot predict whether it will be able to obtain or renew such permits or whether material changes in permit conditions will be imposed. The inability to obtain or renew permits or the imposition of additional conditions could have a material adverse effect on the Company's ability to develop and operate its mines.

 

(h) Risk on changing price in gold

 

At present, the price of gold in the PRC is generally in line with the price of gold in the international market. There are many factors influencing the price of gold in the international market, including the international economic situation (in particular the economic situation in the US), petroleum prices, fluctuations in the exchange rates of the US$, fluctuations in the stock and other financial investment markets and various political, military, social and economic contingencies. These factors are beyond the control of the Company. Changes in the prices of the gold in the PRC and in the exchange rate of Renminbi as a result of these may adversely affect the operating results of the Company. Under the relevant PRC laws and regulations, hedging activities presently are not permitted in gold tracing in the PRC market. The Company has not been involved in hedging transactions or any alternative measures to manager the potential price risk.

 

 

21
 

 

 

CHINA SHOUGUAN MINING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2011 AND 2010

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

 

NOTE – 14 COMMITMENTS AND CONTINGENCIES

 

(a)           Operating leases

 

The Company is committed under various non-cancelable operating leases for office premises and mine operating rights with the terms ranging from 20 months to 10 years, with fixed monthly rentals, due through April 2021. Total rent expenses for the six months ended June 30, 2011 and 2010 was $508,352 and $120,175, respectively.

 

As of June 30, 2011, the Company has the aggregate future minimum rental payments due under these non-cancelable operating leases, as follows:

 

    Operating lease commitments

 

 

  Office premises   Mine operating rights   Total
Year ending June 30,                  
2012   $ 66,484   $ 6,033,416   $ 6,099,900
2013     -     -     -
2014     -     -     -
2015     -     -     -
2016     -     -     -
Thereafter     -     8,044,554     8,044,554
                   
Total:   $ 66,484   $ 14,077,970   $ 14,144,454
                   

  

(b)           Contractual obligations

 

As of June 30, 2011, the Company has future contingent payments of approximately $5 million to acquire the mine under the contracts in the next twelve months.

 

 

NOTE – 15 SUBSEQUENT EVENTS

 

In accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events or transactions that occurred after June 30, 2011 through the date of the condensed financial statements were issued and filed with this Form 10-Q. There were no subsequent events that required recognition or disclosure. 

22
 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Forward Looking Statements

 

This report contains forward-looking statements. All statements other than statements of historical facts contained in this report, including statements regarding our future results of operations and financial position, business strategy and plans and objectives of management for future operations, are forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements.


In some cases, you can identify forward-looking statements by terms such as "may," "will," "should," "expects," "plans," "anticipates," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential" or "continue" or the negative of these terms or other similar words. These statements are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. We discuss many of the risks in greater detail under the heading "Risk Factors." Also, these forward-looking statements represent our estimates and assumptions only as of the date of this report. Except as required by law, we assume no obligation to update any forward-looking statements after the date of this report.

 

This report also contains estimates and other statistical data made by independent parties and by us relating to market size and growth and other industry data. This data involves a number of assumptions and limitations, and you are cautioned not to give undue weight to such estimates. We have not independently verified the statistical and other industry data generated by independent parties and contained in this report. In addition, projections, assumptions and estimates of our future performance and the future performance of the industries in which we operate are necessarily subject to a high degree of uncertainty and risk due to a variety of factors, including those described in “Risk Factors” and elsewhere in this report. These and other factors could cause results to differ materially from those expressed in the estimates made by the independent parties and by us.

 

Plan of Operation

 

China ShouGuan Mining Corporation (“ShouGuan”, “we” and the “Company”) was incorporated in the State of Nevada on May 4, 2010. We are a holding company that conducts business operations through BSL, our operating company, and its subsidiaries and variable interest entities (VIEs) in Shandong Province in the People’s Republic of China (“PRC”).

 

Mr. Feize Zhang, our Chairman and CEO, Mr. JingFeng Lv, our CTO and Mr. Jianxi Yang, a director of Yantai JinGuan Investment Limited, founded SSIC in December 2008 and later in early 2009 established SSIC’s subsidiaries JinGuan and XinGuan. These executive officers and managers are experts in China who specialize in mining technologies, mining resources management and financial and strategic management. Our primary focus is on acquiring existing gold mine projects in Shandong province of the PRC. These potential targets are mostly run with low productivity because of inadequate funds and primitive technologies. We plan to re-engineer and redevelop these gold mines through the transfer of advanced exploration and mining technologies, capital injection and effective management.

 

These advanced exploration and mining technologies include mining data collection and analysis, identification of ore locations and running trends of veins, design of exploration and mining plans, on-site mine construction planning, formulation and customization of mining methodologies, introduction of modern exploration and mining technologies, supervision of subcontracting staff and provision of technical supports in relation to production management, mine ventilation, water discharge, system upgrade, quality assurance, safety control, etc. The underground mining works, like digging tunnels and wells and the underground transport of ore extracts will all be outsourced to third party subcontractors.

 

23
 

 

 

Our business model includes sourcing of early stage gold mines with good profit potential, conducting feasibility studies to identify suitable projects, leasing the suitable mining sites and facilities, and managing the mining operations on these selected sites, with the goal of acquiring the mine if the operations prove to be satisfactory, based on the review criteria set by our experienced management.  In addition, we provide consulting services in areas related to mine exploration and analysis to our clients.

 

Revenues are derived from the sales of gold concentrates, the principal raw material used in gold smelting operation to produce gold. All mining operations are outsourced to an independent third contractor and we only take possession of the gold concentrates when they are sold to smelters. At that time, the selling prices are determined from two factors, the amount of gold in the gold concentrates and the price of gold on the date of sale.  The amount of gold in the gold concentrates is determined and agreed  between the Company and the smelters and then the selling price is determined according to the official gold price at the time of sale as indicated by the Shanghai Gold Exchange (http://www.sge.sh), an entity governed by the PRC Government.

 

On the consulting side, revenues are derived on a project-by-project basis and payment is collected as we complete our services as outlined in the scope of each individual project.

 

We target to grow proactively through continual sourcing of existing gold mines in the PRC and managing them. These projects will be executed by BSL and its subsidiaries, VIEs or related companies in China. CunliJi Gold Mine was the first project commenced in May 2009. To ensure all mines are legally and properly operated, all target gold mines are required to have full sets of government-approved licenses before effecting commencement of any business operations.  There is a limited supply of desirable gold mines in the PRC and we face strong competition for gold mining rights from other gold mining companies, most of which have greater financial resources than we have, so we may not be able to acquire any attractive gold mining rights we find on acceptable terms.

  

Mining rights are amortized based on actual units of production over estimated proven and/ or probable reserves of the mines, subject to impairment. We intend to carefully review the production plans and the reserve levels of our mines periodically. Accordingly, any material change in mining production or modification of reserve levels may have a negative impact on our operating results.

 

We currently rely on one subcontractor for all of our mining operations in the PRC - Jinhai Mine Underground Engineering Ltd. (“Jinhai”), which means our operations are affected by their performance and whose activities are substantially outside of our control. If Jinhai fails to achieve the conditions set forth in our Construction Project Agreement with them, e.g. monthly extraction volumes, gold concentrate processing volumes, etc., or they otherwise fail to perform their obligations to us, we may be forced to terminate their services, which would cause delays in our mineral production, require that we identify and engage one or more other third-party contractors to do the work Jinhai was doing, all of which would adversely affect our operating results. No relationship exists between Jinhai Mine Underground Engineering Ltd., the subcontractor we rely on for all of our mining operations in the PRC, and Penglai City Gold Mining Holding Co. Limited, the legal owner and holder of the PRC State license to the CunliJi Mine; they are unrelated parties.

 

Our mining operations are subject to a number of risks and hazards typical in the mining industry, including:

 

· environmental hazards;

· industrial accidents;

· unusual or unexpected geologic formations;

· explosive rock failures; and

· flooding and periodic interruptions due to inclement or hazardous weather conditions.

 

 

24
 

 

Any such risks could result in:

 

· damage to or destruction of mineral properties or production facilities;

· personal injury or death;

· environmental damage;

· delays in mining;

· monetary losses; and

· legal liability.

 

In addition, during the course of mining activities, we use dangerous materials. We have established stringent rules relating to the storage, handling and use of such dangerous materials, however, accidents could still occur. Should we be held liable for any such accident, we may be subject to penalties, and possible criminal proceedings may be brought against our Company, BSL, its subsidiaries and/or VIEs or any of the employees.

 

We emphasize environmental protection in our operations and related activities, and a significant financial commitment has been made towards the construction of environmental protection facilities and the establishment of a sound environmental protection management and monitoring system. We are currently in compliance with applicable environmental regulations of the PRC government, but any changes to these regulations may increase our operating costs, which could adversely affect our results of operations.

 

We are also subject to numerous PRC rules and regulations governing the mining industry, which are disclosed in detail in the Description of Business section of this report. Our inability to comply with any of these current or future rules and/or regulations could severely impact our operations and financial condition.

 

In addition, we provide mining management consulting services to third party clients as an additional source of revenue. We only provide mining consulting services to mine owners. We do not own, rent or participate in the mine operations of these clients. Instead, we utilize the described expertise of our management team to help clients assess their mine conditions and provide technical advice, guidance and suggestions to further improve management and operations of their mines, based on our management's experience.

Current Operations

 

In May 2009, we commenced our first project, the Cunli Ji Mine, located in Shandong, China.

 

On May 4, 2009, the Company, through BSL and its VIE, XinGuan, entered into a Master Agreement, an Operating Lease agreement and an Acquisition Agreement with Penglai City Gold Mining Holding Co. Ltd. The Master Agreement sets out the general terms of the Operating Lease agreement and the Acquisition Agreement. Pursuant to the Operating Lease Agreement, XinGuan agreed to pay a monthly rent of $14,641 (RMB 100,000) for the right to lease and manage the gold mine for a term of 20 months, with a rental deposit of $2,925,174 (equivalent to RMB 20 million). Pursuant to the terms of the Acquisition Agreement, XinGuan agreed to acquire the gold mine for a purchase consideration of $5,089,803 if the following conditions are satisfied upon the expiry of the operating lease  agreement: 1) average daily ore production from the CunliJi Mine has reached 80 tons ore more for the year 2010,  and 2) the mine has obtained ISO (or equivalent) certification on or before January 3, 2011. Upon successful closing of the acquisition, the aforesaid rental deposit would become part of the purchase consideration. If the mining operations do not meet the above production levels, the rental deposit will be refunded in full to XinGuan.

   

On September 1, 2009, XinGuan entered into a Construction Project Agreement with Jinhai Mine Underground Engineering Ltd. ("Jinhai"), an unrelated third party, to carry out the underground mining and ancillary work at the CJ Mine. Jinhai will conduct all underground mining activities and construction work in accordance with the design and work drawings provided by XinGuan on a monthly basis and will be required to meet all regulatory and safety standards specified by XinGuan and the PRC for underground mining operations in the Shandong Province. The

 

25
 

 

 

Agreement was effective on September 1, 2009 and was valid for one year. Through mutual consent by both parties, this Agreement was renewed on August 28, 2010 for an additional year until August 28, 2011, with the contracted prices and all other terms unchanged. No relationship exists between Jinhai, the subcontractor we rely on for all of our mining operations in the PRC, and Penglai City Gold Mining Holding Co. Limited, the legal owner and holder of the PRC State license to the CunliJi Mine; they are unrelated parties.

 

On June 18, 2010, XinGuan paid an additional amount of $1,309,679 to Penglai City Gold Mining Holding Co. Ltd as an additional rental deposit, with the same terms stated in the acquisition agreement, such additional deposit would became part of the purchase consideration upon successful closing of the acquisition.

 

On May 6, 2011, the company, through its variable interest entity, Yantai Jinguan Investment Co., Ltd entered into a lease agreement with Longkou Dayuan Gold Mining Co., Ltd, an unrelated third party being the legal owner and holding the mining license of the Dayuan gold mine regarding to Dayuan Gold Mine. Under the agreement, the Company agrees to pay the aggregate rental payments of approximately $20 million for a term of 10 years commencing from April 1 2011 through April 1, 2021 to obtain the right to manage and operate the Lease Property in the repayment schedule, whereas the Company is committed to pay $12 million equal to 6 years’ rental. No later than September 30, 2011 and the remainder will be paid no later than March 1, 2017.

 

Concurrently, the Company entered into an equipment transfer agreement (the “Transfer Agreement”) with Longkou Datong Industry and Trade Co., Ltd for the acquisition of mining assets and auxillary equipment currently being used in the Dayuan gold mine at a purchase price of approximately $2.3 million.

Total mining production of the Cunliji Mine Area during the three months ended June 30, 2011 was approximately 4,406.20 tons of gold ore or a monthly average of 1,469.00 tons, with an average gold grade of 5.00g/t whilst total mining production during the three months ended June 30, 2010 were approximately 3,465.03 tons of gold ore or a monthly average of 1,155 tons, with an average gold grade of 11.01 g/t. Gold concentrate sold for the three months ended June 30, 2011 and June 30, 2010 were 18,421 kg and 31,920 kg respectively.

 

The production level, in units of daily tonnage of raw mineral rocks extracted, average 58.75 tons/day during the second quarter of 2011 and 46.20 tons/day during the second quarter of 2010.

 

We have been deriving revenue since the commencement of Cunli Ji Mine. Currently we derive our revenue from the sales of non-refined gold concentrates produced from Cunli Ji Mine and our expenses are mainly the leasing fee, the direct costs associated with the operation and overhead expenses such as staff salaries and other general administrative expenses. Management believes that the revenue generated from the Cunli Ji Mine, plus our cash reserves and the continuing financial support of our principals and stockholders will allow us to continue our current operations and implement our proposed business operations without requiring any additional funding in the next twelve months.

Results of Operations

 

We do not believe there have been any recent trends in production, sales, inventory, or the state of the costs or selling prices of our products since the last financial year ended 2010, nor any known trends, uncertainties, demands, commitments or events that are reasonably likely to have a material effect on our net sales or revenues, income from continuing operations, profitability, liquidity or capital resources, or that would cause reported financial information not necessarily to be indicative of future operating results or financial condition.

 

 

26
 

 

The following table set forth key components of our results of operations for the three months and six months ended June 30, 2011 and 2010. All numbers referenced are in U.S. Dollars:

 

    Three months ended June 30,   Six months ended June 30,
    2011   2010   2011   2010
                         
Revenues, net                        
-          Product sales   $ 1,193,464   $ 1, 236,653   $ 1,961,103   $ 2,044,187
-          Service income     -     393,854     568,621     690,097
Total revenues, net     1,193,464     1,630,507     2,529,724     2,734,284
                         
Cost of revenue     (1,446,813)     (541,851)     (1,876,435)     (899,910)
                         
Gross (loss) profit     (253,349)     1,088,656     653,289     1,834,374
                         
Operating expenses:                        
General and administrative     (465,541)     (319,172)     (734,562)     (638,665)
                         
Income (loss) from operations     (718,890)     769,484     (81,273)     1,195,709
                         
                         
Other income (expense):                        
Interest income     24,942     593     26,153     1,000
Other income     44,287     18,285     44,287     -
                         
(Loss) income before income taxes     (649,661)     788,362     (10,833)     1,196,709
                         
Income tax expense     ( 131,669)     (269,275)     ( 318,687)     (379,608)
                         
NET (LOSS) INCOME   $ (781,330)   $ 519,087   $ (329,520)   $ 817,101
                         
Other comprehensive income:                        
- Foreign currency translation gain (loss)     106,237     6,548     123,539     6,880
                         
COMPREHENSIVE (LOSS) INCOME   $ (675,093)   $ 525,635   $ (205,981)   $ 823,981
                         
Net (loss) income per share – Basic and diluted   $ (0.01)   $ 0.00   $ 0.00   $ 0.01
                         
Weighted average shares outstanding – basic and diluted   10 0,000,000     100,000,000   1 00,000,000     100,000,000
                         

 

Net Revenues

 

We commenced gold mining activity in May 2009 and began selling of gold concentrate in July 2009. Gold concentrate is mainly sold to smelting plants in the Shandong Province, PRC. Apart from the selling of gold concentrate, we also provide mining consulting and technical services through our own experts.

 

27
 

 

Revenue for the three and six months ended June 30, 2011 and 2010 comprised the following:

 

Three months ended   30-June-11   %   30-June-10   %
Sales revenue                
- Product $ 1,193,464      100.00 $ 1,236,653   75.84
- Service          0.00   393,854   24.16
  $ 1,193,464     100.00 $ 1,630,507     100.00
                 
  Six months ended                
Sales revenue                
- Product $ 1,961,103     77.52 $ 2,044,187   74.76
- Service   568,621      22.48   690,097   25.24
  $ 2,529,724     100.00 $ 2,734,284     100.00
                 
  Three months ended                
Cost of sales                
- Product $ 1,386,791   95.85 $ 522,005   96.34
- Service   60,022   4.15   19,846   3.66
  $ 1,446,813     100.00 $ 541,851     100.00
  Six months ended                
Cost of sales                
- Product $ 1,737,012   92.57 $ 853,531   94.84
- Service   139,423   7.43   46,379   5.16
  $ 1,876,435     100.00 $ 899,910     100.00
                 
  Three months ended                
Gross Profit                
- Product $ (193,327)      76.31 $ 714,648   65.64
- Service   (60,022)       23.69   374,008   34.36
  $   (253,349)      100.00   $ 1,088,656     100.00
  Six months ended                
Gross Profit                
- Product $ 224,091      34.30 $ 1,190,656   64.91
- Service   429,198       65.70   643,718   35.09
  $   653,289      100.00   $ 1,834,374     100.00
                 
  Three months ended                
Gross Profit Margin                
- Product   (16.20%)   100.00   57.79%   N/A
- Service   N/A   N/A   94.96 %   N/A
                 
  Six months ended                
Gross Profit Margin                
- Product   11.43 %   N/A   58.24 %   N/A
- Service   75.48 %   N/A   93.28 %   N/A

 

 

28
 

 

Revenue

 

Revenue generated from product sales for the three months ended June 30, 2011 and June 30, 2010 was $1.19 million and $1.23 million which represented 100.00% and 75.84% of our total revenues, respectively. The decrease of revenue derived from product sales for the three months ended June 30, 2011 when comparing with the corresponding period in 2010 was mainly attributable to a decrease in gold concentrate sold as a result of comparatively lowered gold grade in the area mined during the three months ended June 30, 2011 offset by increase of world’s gold price.

 

Revenue generated from services income for the three months ended June 30, 2011 and June 30, 2010 was nil and $0.39 million which represented 0% and 24.16% of our total revenue respectively. There was no services income generated for the three months ended June 30, 2011 due to the expiration of the provision of mining consulting and technical services to Longkou Shi Hou de Gold Company Limited on March 31, 2011.

 

Revenue generated from product sales for the six months ended June 30, 2011 and June 30, 2010 was $1.96 million and $2.04 million which represented 77.52% and 74.76% of our total revenues, respectively. The decrease of revenue derived from product sales for the six months ended June 30, 2011 when comparing with the corresponding period in 2010 was mainly attributable to a decrease in gold concentrate sold as a result of comparatively lowered gold grade in the area mined during the three months ended June 30, 2011 offset by increase of world’s gold price.

 

Revenue generated from services income for the six months ended June 30, 2011 and June 30, 2010 was $0.57 million and $0.69 million which represented 22.48% and 25.24% of our total revenue respectively. The decrease of revenue derived from service for the six months ended June 30, 2011 when comparing with the corresponding period in 2010 was mainly attributable to the expiration of the provision of mining consulting and technical services to Longkou Shi Hou de Gold Company Limited on March 31, 2011.

 

Cost of Revenue

 

Cost of revenue for the three months ended June 30, 2011 and 2010 were $1.45 million and $0.54 million respectively, cost of revenue consisted primarily of direct materials, direct labor, sub-contracting mining fee, extracting fees, mine rental expenses and other operating overhead, which were primarily attributable to the sales of gold concentrates. Shipping and handling costs associated with the distribution of our products were borne by the customers. The increase in cost of revenue for the three months ended June 30, 2011 when comparing with the corresponding period in 2010 was mainly attributable to additional direct cost incurred, amount to approximately $882,414, to develop and operate the gold mines in DaYuan Project, such as rental charges, direct labor and material consumed.

 

Cost of revenue for the six months ended June 30, 2011 and 2010 were $1.88 million and $0.90 million respectively, cost of revenue consisted primarily of direct materials, direct labor, sub-contracting mining fee, extracting fees, mine rental expenses and other operating overhead, which were primarily attributable to the sales of gold concentrates. Shipping and handling costs associated with the distribution of our products were borne by the customers. The increase in cost of revenue for the six months ended June 30, 2011 when comparing with the corresponding period in 2010 was mainly attributable to additional direct cost incurred, amount to approximately $882,414, to develop and operate the gold mines in DaYuan Project, such as rental charges, direct labor and material consumed.

29
 

Gross Profit and Gross Profit Margin

 

Our gross profit for the three months ended June 30, 2011 and 2010 were ($0.25) million and $1.09 million and our gross margin for the sale of gold concentrate and provision of service income were approximately (21.23%) and 66.77% respectively. The negative gross profit for the three month ended June 30, 2011 can be attributed to the additional cost incurred, amount to approximately $882,414, to develop and operate the gold mines in DaYuan Project during its setup stage.

 

Our gross profit for the six months ended June 30, 2011 and 2010 were $0.65 million and $1.83 million and our gross margin for the sale of gold concentrate and provision of service income were approximately 25.82% and 67.09% respectively. The decrease is gross profit margin in the six month ended June 30, 2011 is mainly due to the additional cost incurred, amount to approximately $882,414, to develop and operate the gold mines in DaYuan Project during its setup stage.

 

General and Administrative Expenses

 

General and administrative expenses for the three and six months ended June 30, 2011 and 2010 comprised mainly of salaries and staff welfare expenses, legal and professional fees, entertainment expenses, traveling and hotel accommodation expenses and other expenses in connection with general operation.

 

Our general and administrative expenses increase $0.15 million from $0.32 million for the three months ended June 30, 2011 to $0.47 million for the three months ended June 30, 2011. Our general and administrative expenses increased $0.09 million from $0.64 million for the six months ended June 30, 2010 to $0.73 million for the six months ended June 30, 2011. The increase in general and administrative expenses was mainly attributable to the setup cost to operate the new gold mine under DaYuan Project.

 

Interest Income

 

Interest income for the three and six months ended June 30, 2011 was $24,942 and $26,153 respectively, comparing to interest income of $593 and $1,000 respectively during the same period of 2010. The increase was attributable to an increase in bank interest income.

 

Income Tax Expense

 

Our income taxes for the three and six months ended June 30, 2011 was $0.13 million and $0.32 million respectively, comparing to income taxes of $0.27 million to $0.38 million during the same period of 2010. The decrease was attributable to the decrease in gross profit and therefore net profit.

 

Through our operating company in the PRC, BSL, we have subsidiaries and VIEs that operate in various countries: United States, British Virgin Islands, Hong Kong and the People’s Republic of China that are subject to taxes in the jurisdictions in which they operate, as follows:

 

United States of America

 

We are incorporated in the State of Nevada and are subject to the tax laws of the United States of America. Since no income is derived in the US, we believe that we are not subject to US taxes.

 

British Virgin Islands

 

Under the current BVI law, Bei Sheng is not subject to tax on its income or profits.

 

 

30
 

 

Hong Kong

 

Golden Wide is subject to Hong Kong Profits Tax, which is charged at the statutory income rate of 16.5% on assessable income. For the six months ended June 30, 2011 and 2010, Golden Wide suffered from an operating loss of $4,439 and generated an operating income of $136,874, respectively.

 

The PRC

 

We have generated all of our income through our subsidiaries and VIEs operating in the PRC during the three and six months ended June 30, 2011 and 2010.  Effective from January 1, 2008, all entities in the PRC are subject to the Corporate Income Tax Law of the People’s Republic of China (the “New CIT Law”) at a unified income tax rate of 25%.

 

Net Income

 

Net loss for the three and six month ended June 30, 2011 were $0.78 million and $0.33 million respectively, compared to net income of $0.52 million and $0.82 million for the same period of 2010. The decrease in net income in fiscal quarter 1 and quarter 2 of 2011 is mainly due to the additional direct cost and general and administrative cost to develop and operate the gold mines in DaYuan Project. We entered lease agreement with DaYuan Project in May 2011 and the three month ended June 30, 2011 was mainly its setup stage and has as such provided negligible revenue. Nevertheless, management believes that Da Yuan will begin to contribute to the Company with more significant revenue in the short future.

 

Foreign Currency Translation Gains

 

Our operating subsidiaries are located in China. Our operating subsidiaries purchase substantially all products and render all services in China, and receive payments from customers in China using RMB as the functional currency. We do not engage in currency hedging.

 

On July 21, 2005, China reformed its foreign currency exchange policy, revalued the RMB by 2.1 percent and allowed the RMB to appreciate as much as 0.3 percent per day against the U.S. dollar. As a result, we implemented different exchange rates in translating RMB into U.S. dollars in our financial statements for the first quarter of 2011 and 2010.

 

For the three and six months ended June 30, 2011, we utilized the exchange rates of 6.5701 and 6.5482, and in calculating the assets and liabilities, revenue and expenses, and equity, respectively, which resulted in an $106,237 and $123,539 foreign currency translation gain. For the three and six months ended June 30, 2010, we implemented the exchange rates of 6.8086 and 6.8348 in calculating the assets and liabilities, revenue and expenses, and equity, respectively, which resulted in a $6,548 and $6,880 foreign currency translation gain.

   

Liquidity and Capital Resources

 

We have committed and contracted for the acquisition of mine and mining rent payments in the next twelve months. As of June 30, 2011, we have available cash of $285,904 and suffered from a working capital deficit of $4,185,719, whereas we may not have sufficient working capital to meet with the contingent payments. Our continuation as a going concern is dependent upon the continuing financial support from our stockholders. Our management believes that the existing stockholders will provide the additional cash to meet with our obligations as they become due. However, there can be no assurance that we will be able to obtain sufficient funds to meet our obligations on a timely manner.

 

 

31
 

 

These factors raise substantial doubt about our ability to continue as a going concern. These condensed consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets and liabilities that may result in us not being able to continue as a going concern.

 

Our primary liquidity needs are to fund operational expenses, capital expenditures and potential acquisition of gold mining properties in the Shandong province. To date, we have financed our working capital requirements and capital expenditures through internally generated cash and capital contribution from our existing shareholders.

 

General

 

As of June 30, 2011 and December 31, 2010, we had cash and cash equivalents of $0.29 million and $2.43 million, respectively. The following table provides detailed information about our net cash flow for the six months ended June 30, 2011 and 2010.

Cash Flow 

(All amounts in millions of U.S. dollars)
    June 30,  
    2011     2010  
Net cash (used in) operating activities $   (2.21)   $ (0.01)    
Net cash (used in) investing activities   (6.32)     (0.17)  
Net cash provided by financing activities   6.37       1.39  
Effect of exchange rate changes on cash     0.02     0.00  
Net cash (outflow) inflow $ (2.14)   $ 1.21    

 

Operating Activities:

 

Net cash used in operating activities was $2.21 million for the six months ended June 30, 2011, as compared to net cash used in operating activities of $0.01 million for the same period in 2010. The increase in net cash used in operating activities in the six months ended June 30, 2011 was primarily due to the decrease in net income, increase in accounts receivable, deposit and prepayment and income tax payable.

 

Investing Activities:

 

Net cash used in investing activities for the six months ended June 30, 2011 was $6.32 million, which is an increase of $6.15 million from net cash used in investing activities of $0.17 million in the same period of 2010. This increase was primarily due to the increase in the payments on mining rights and acquisition of plant and equipment.

 

Financing Activities:

 

Net cash provided by financing activities for the six months ended June 30, 2011 totaled $6.37 million, as compared to $0.17 million in the same period of 2010. The increase in net cash provided by financing activities was mainly attributable to the additional cash proceeds from external borrowings.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements, financings or other relationships.

 

 
ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not required.

 

 

32
 

 

ITEM 4.  CONTROLS AND PROCEDURES

 

As required by SEC rules, we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures at the end of the period covered by this report.  This evaluation was carried out under the supervision and with the participation of our management, including our chief executive officer and principal financial officer.  Based on this evaluation, these officers have concluded that the design and operation of our disclosure controls and procedures are effective. During the six months ended June 30, 2011, there were no changes in our internal control over financial reporting or in other factors that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Disclosure controls and procedures are our controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file under the Exchange Act is accumulated and communicated to our management, including chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. During the fiscal quarter ended June 30, 2011, there were no changes in our disclosure controls and procedures over financial reporting or in other factors that have materially affected, or are reasonably likely to materially affect, our disclosure controls and procedures over financial reporting.

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We are not a party to any pending legal proceedings.

 

Item 1A.  Risk Factors

 

There were no other material changes from the risk factors disclosed in our annual report on Form 10-K for the fiscal year ended December 31, 2010.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

 

Item 3.  Defaults Upon Senior Securities

 

None.

 

Item 4.  Submission of Matters to a Vote of Security Holders

 

None

 

Item 5.   Other Information

 

None.

 

33
 

 

Item 6.    Exhibits

(a)    The following listed exhibits are filed as part of this quarterly report:

 

Exhibit No.   Description
     
  23.1   Consent of Auditors
31.1   Rule 13a-14(a)/15d-14(a) certification of Principal Executive Officer*
31.2   Rule 13a-14(a)/15d-14(a) certification of Principal Accounting Officer*
32.1   Certification pursuant to 18 USC, section 1350 of Principal Executive Officer*
32.2   Certification pursuant to 18 USC, section 1350 of Principal Accounting Officer*

 

The following exhibits marked with one asterisk have been omitted from this filing, are incorporated herein by this reference and can be found in their entirety in our original Form S-1 registration statement filed on July 2, 2010. The following exhibits marked with two asterisks have been omitted in this filing, are incorporated herein by this reference and can be found in their entirety in our Form S-1/A-1 filed on September 22, 2010. The following exhibits marked with three asterisks have been omitted in this filing, are incorporated herein by this reference and can be found in their entirety in our Form S-1/A-2 filed on October 26, 2010. The following exhibits marked with four asterisks have been omitted in this filing, are incorporated herein by this reference and can be found in their entirety in our Form 10K filed on April 14, 2011. All documents listed can be found on the SEC website at www.sec.gov under our CIK Number 0001493893.:

 

  Exhibit No.   Description
       
  2 * Share Exchange Agreement
  3.1 * Articles of Incorporation
  3.2 * Bylaws
  4 * Form of Common Stock Certificate
  5 * Opinion of Michael M. Kessler, Esq. re: Legality (** Amended Opinion filed with Form S1/A-1 on September 22, 2010)
  10.1 * Operating Lease Agreement for Cunliji Gold Mine
  10.2 * Acquisition Agreement for Cunliji Gold Mine
  10.3 * Option Agreement to Purchase Equity Interests by and among Shoujin Business Consulting (Shenzhen), Shenzhen ShouGuan Investment Limited, Yantai JinGuan Investment Limited and Penglai XinGuan Investment Limited
  10.4 * Equity Pledge Agreement
  10.5 * Operating Agreement
  10.6 * Exclusive Technical Service and Business Consulting Agreement
                 10.7   * Proxy Agreement
                 10.9   * Office Lease - Yantai, China
                 10.10   * Office Lease - Shenzhen, China
                 10.11   ** Master Agreement between Penglai City Gold Mining Holding Co. Limited and Penglai XinGuan Investment Limited
                 10.12   ** Construction Project Agreement between Penglai XinGuan Investment Limited and Jinhai Mine Underground Engineering Limited
                          10.12(a)   ***Renewed Construction Project Agreement to extend one year term to August 28, 2011
                 10.13   ** Gold Concentrate Processing Agreement between XinGuan and Shandong Humon Smelting Co., Ltd.
                 10.14   **** Termination Agreement between Penglai XinGuan Investment Limited and Jinhai Mine Underground Engineering Limited
                 10.15   **** Construction Project Agreement between Penglai XinGuan Investment Limited and Wenzhou Mine Engineering Construction Group Co. Ltd.
  14   * Code of Ethics
  21   * List of Subsidiaries/Variable Interest Entities of Registrant

 

 

 

34
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1933, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

China ShouGuan Mining Corporation, Registrant

 

By:      /s/ Feize Zhang

___________________________________________

Feize Zhang, Chairman and Principal Executive Officer

 

 

   

 

 

 

Pursuant to the requirements of the Securities Act of 1933, this report has been signed by the following persons in the capacities indicated on August 19, 2011.

 

China ShouGuan Mining Corporation , Registrant

 

By:           /s/ Feize Zhang                                                       

Feize Zhang, Principal Executive Officer

 

 

By:          /s/  Ming Cheung   

By: Ming Cheung, Principal Financial Officer

 

                        

 

35