Attached files
| file | filename |
|---|---|
| 8-K - CURRENT REPORT - PHOTRONICS INC | photronics_8k.htm |
| EX-99.2 - CONDENSED CONSOLIDATED STATEMENTS OF INCOME - PHOTRONICS INC | exhibit99-2.htm |
| EX-99.4 - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - PHOTRONICS INC | exhibit99-4.htm |
| EX-99.5 - RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION - PHOTRONICS INC | exhibit99-5.htm |
| EX-99.3 - CONDENSED CONSOLIDATED BALANCE SHEETS - PHOTRONICS INC | exhibit99-3.htm |
| EX-99.1 - PRESS RELEASE DATED AUGUST 16, 2011 - PHOTRONICS INC | exhibit99-1.htm |
PHOTRONICS, INC. AND SUBSIDIARIES
Non-GAAP Financial Measure
Reconciliation of GAAP Net income to EBITDA
(in thousands)
(Unaudited)
Non-GAAP Financial Measure
Reconciliation of GAAP Net income to EBITDA
(in thousands)
(Unaudited)
| Three Months Ended | Nine Months Ended | ||||||||||||
| July 31, | August 1, | July 31, | August 1, | ||||||||||
| 2011 | 2010 | 2011 | 2010 | ||||||||||
| GAAP Net income | $ | 12,622 | $ | 7,607 | $ | 11,173 | $ | 16,620 | |||||
| Add: interest expense | 1,907 | 1,827 | 5,499 | 7,807 | |||||||||
| Add: income tax expense | 4,895 | 2,910 | 11,638 | 5,790 | |||||||||
| Add: depreciation and amortization | 23,229 | 21,536 | 68,923 | 65,247 | |||||||||
| Add(less): special items (a) | 5,479 | 100 | 37,671 | (3,176 | ) | ||||||||
| EBITDA | $ | 48,132 | $ | 33,980 | $ | 134,904 | $ | 92,288 | |||||
| (a) | Special items consist of debt extinguishment loss and non-cash consolidation and restructuring charges/(credits), warrants expense (income), deferred financing fees write-off and stock compensation expense |