Attached files

file filename
8-K - 8-K - STATE BANK FINANCIAL CORPa11-23469_38k.htm
EX-99.2 - EX-99.2 - STATE BANK FINANCIAL CORPa11-23469_3ex99d2.htm

Exhibit 99.1

 

GRAPHIC

 

Media Contacts:

Financial: John Poelker 404.760.7755 / john.poelker@statebt.com

Atlanta Media: David Rubinger 404.502.1240/ david@rubinger.com

Middle Georgia Media: Tom Woodbery 478.796.6007/ tom.woodbery@statebt.com

 

State Bank Reports 2nd Quarter Net Income of $8.6 Million;

First Half Net Income Totals $16.8 Million or $0.51 Per Share;

$203.3 Million Organic Loan Growth in Last Six Months

 

Company Release — 08/15/2011  16:48

 

ATLANTA, Aug. 15, 2011 /PRNewswire/ — State Bank Financial Corporation (NASDAQ: STBZ) today announced unaudited financial results for the quarter and six months ended June 30, 2011.  State Bank reported that net income for the quarter was $8.6 million, bringing the year-to-date net income to $16.8 million.  The six month results represented a return on average assets (ROA) of 1.24 percent and a return on average equity (ROE) of 9.22 percent.  Fully diluted earnings per share were $0.26 for the quarter and $0.51 for the year-to-date.  Tangible book value per share at June 30, 2011 was $11.57.

 

“We continue to be very pleased with our solid financial results and our continuing success in expanding State Bank’s presence in Metro Atlanta and Middle Georgia,” said State Bank Chairman and CEO Joe Evans.

 

Balance Sheet

 

Total assets at June 30, 2011 were $2.77 billion, an increase of $77.5 million, or 2.9 percent, from March 31, 2011.  The growth in the balance sheet was driven by an $89.6 million increase in deposits with continued strong growth in non-interest bearing demand deposits. Non -interest bearing demand deposits represented 10.9 percent of total deposits, up from 10.1 percent from March 31, 2011.  This continuing shift toward a higher mix of non-interest bearing deposits and a focus on deposit pricing contributed to the cost of total interest bearing funds decreasing to 1.25 percent from 1.37 percent in the first quarter of 2011.

 

The largest component of State Bank’s loan portfolio is the portfolio acquired from the FDIC under loss share agreements.  At June 30, 2011, these loans had an unpaid principal balance of $1.30 billion and a recorded investment value of $814.4 million. These amounts compare to $1.42 billion and $891.2 million respectively at March 31, 2011.  The reduction reflects continued servicing and liquidation of this portfolio of loans. A portion of the difference between the recorded investment, representing the present value of expected future cash flows, and the contractual cash flows of the loans acquired under the loss share agreement represents expected credit losses and is partially offset through the recognition of an FDIC receivable asset on our balance sheet.   At June 30, 2011, this asset was valued at $468.4 million and included, in addition to estimated future loss claims, amounts representing current receivables from the FDIC

 



 

for loss and expense claim reimbursements pending. Acquired loans and other assets and liabilities assumed in the FDIC-assisted acquisitions are subject to on-going valuation procedures and a periodic re-estimation of cash flow expectations.   The company pointed out that earnings can be volatile given that such a large portion of its loan portfolio is comprised of acquired impaired loans.  The income recognized in any one period will vary depending on the timing and pattern of loan resolutions and expected future cash flows.

 

Excluding the acquired loan portfolio, other loans were $546.2 million at June 30, 2011 representing a $133.2 million, or 32.2 percent, growth from March 31, 2011. The allowance for loan losses for these uncovered loans at June 30, 2011 was $6.9 million and represented 1.27 percent of those loans. The credit quality of the uncovered loan portfolio continues to be very solid with non-performing loans at the end of the quarter of only $3.5 million.

 

Other real estate owned, virtually all of which is covered under loss share agreements, totaled $103.6 million at June 30, 2011. These assets are carried at expected net realizable value and losses incurred in the disposition of the assets are reimbursable from the FDIC under the appropriate loss share agreements.  Valuation write-downs, losses on disposition, and operating expenses for the properties during the second quarter resulted in expenses after FDIC reimbursements claims of $2.6 million reported as operating expense in the income statement.

 

The table below provides a summary of the data discussed above

 

Amounts in (000’s)

 

June 30, 2011

 

March 31, 2011

 

Principal Balance of Covered Loans

 

$

1,298,609

 

$

1,418,342

 

Recorded Investment of Covered Loans

 

814,361

 

891,190

 

Other Loans

 

546,154

 

412,998

 

Other Real Estate Owned

 

103,560

 

131,149

 

FDIC Receivable

 

468,361

 

457,608

 

 

Total deposits at June 30, 2011 were $2.359 billion compared to $2.270 billion at March 31, 2011 , an increase of $89.6 million. The table below shows the mix of deposits at these dates:

 

Amounts in (000’s)

 

June 30, 2011

 

March 31, 2011

 

Demand Deposits

 

$

256,087

 

$

229,817

 

NOW, Savings & Money Market

 

1,601,598

 

1,492,545

 

Certificates of Deposit

 

483,111

 

525,006

 

Brokered CDs

 

18,634

 

22,497

 

Total Deposits

 

$

2,359,430

 

$

2,269,865

 

 

Total shareholders’ equity at June 30, 2011 was $374.6 million, a $7.2 million, or 1.9 percent, increase from March 31, 2011.  Tangible equity increased on a comparable basis and tangible book value per share at June 30, 2011 increased 2.1 percent to $11.57 compared to $11.34 at March 31, 2011.

 

Regulatory capital ratios for the bank, State Bank & Trust Company, remain at very high levels. At June 30, 2011 the Tier 1 leverage ratio was 13.4 percent and total capital to risk weighted assets was 35.3 percent.  The total capital ratio reflects the strong equity position of the bank relative to the risk weighting of the assets related to the FDIC loss share agreements.

 



 

Earnings

 

Net income for the second quarter of 2011 rose 4.3 percent to $8.6 million from $8.2 million in the first quarter of 2011.  The table below shows the major components of earnings for the two quarters.

 

(Amounts in 000’s)

 

2nd Quarter
2011

 

1st Quarter
2011

 

Change

 

Interest Income on Invested Funds

 

$

2,768

 

$

2,577

 

$

191

 

Interest & Fees on Loans

 

9,174

 

6,739

 

2,435

 

Accretion of Discount on Acquired Loans

 

25,139

 

25,482

 

(343

)

Interest & Accretion

 

37,081

 

34,798

 

2,283

 

Interest Expense

 

6,457

 

7,118

 

(661

)

Net Interest Income

 

30,624

 

27,680

 

2,944

 

Provision for Loan Losses

 

2,044

 

961

 

1,083

 

Other Income

 

8,166

 

8,369

 

(203

)

Operating Expenses

 

20,792

 

19,723

 

1,069

 

OREO Losses and Expenses

 

2,633

 

2,021

 

612

 

Income Before Taxes

 

13,321

 

13,344

 

(23

)

Provision for Taxes

 

4,739

 

5,113

 

(374

)

Net Income

 

8,582

 

8,231

 

351

 

 

Net interest income during the second quarter of 2011 was $30.6 million, up $2.9 million, or 10.6 percent from the first quarter. The most significant factor in this increase was the growth of interest and fees on the non acquired loan portfolio reflecting the continued strong growth in these organic assets. This portfolio has grown $203.3 million since the first of the year and totaled $546.2 million at June 30, 2011.

 

Accretion of discount on the acquired loans remained flat from the first quarter relative to the overall decline in the portfolio and the continued liquidation and resolution of these assets that were acquired from the FDIC.  A re-estimation of expected future cash flows on this portfolio was completed during the quarter and resulted in adjustments to the accretion schedule for the discount associated with these assets. At June 30, 2011, the remaining accretable discount on these assets was $228.1 million.

 

Adding to the increase in interest income was a further $700,000 reduction in interest expense following the $1.5 million reduction in the first quarter of 2011.  This reduction in the cost of funds continues to reflect a restructuring of the deposit base with increased focus on non-interest bearing demand deposits and the elimination of high cost non-relationship time deposits.

 

The table below provides a summary of the components of net interest margin, which was 6.0 percent for the quarter.

 

Amounts in (000’s)

 

Average Balance

 

Interest

 

Yield/Rate

 

Invested Funds

 

$

724,910

 

$

2,824

*

1.56

%

Loans Acquired

 

825,879

 

25,139

 

12.21

%

Other Loans

 

498,621

 

9,174

 

7.38

%

Total Earning Assets

 

2,049,410

 

37,137

 

7.27

%

Interest Bearing Funds

 

2,070,772

 

6,457

 

1.25

%

Interest Rate Spread

 

 

 

$

30,680

 

6.02

%

Net Interest Margin

 

 

 

 

 

6.00

%

 


*  Reflects interest on a fully taxable equivalent basis

 



 

The provision for loan losses in the second quarter was $2.0 million compared to $961,000 in the first quarter of 2011.  The increased provision reflected an impairment charge on specific loans in the acquired FDIC portfolio of $451,000.  The remainder of the increased provision reflected an increase in the allowance for loan losses covering non-FDIC loans, which grew $133.2 million during the quarter.  At June 30, 2011 the allowance for these loans was $6.9 million and represented 1.27 percent of loans outstanding. Non-performing loans in this portfolio were reduced by $1.6 million and were 0.64 percent of non-covered loans at the end of the period.

 

Other income, the largest component of which is the accretion of discount on the receivable from the FDIC, decreased by $203,000 in the second quarter compared with the first quarter.  Solid increases in service fees and a gain on a partial sale of the company’s investment in the Federal Home Loan Bank of Atlanta was offset by a decrease in the FDIC receivable discount.  The decrease was a direct result of the reduction in future loss projections on the FDIC-acquired loans that was reflected in the increased loan accretion discussed above.

 

Noninterest operating expenses, excluding costs associated with other real estate owned (OREO), increased 5.4 percent to $20.8 million in the second quarter of 2011.  Most of this increase resulted from increased FDIC insurance premiums affecting the entire banking industry.  Other expenses in this category continue to be carefully controlled reflected in the efficiency ratio (expenses excluding OREO divided by revenue), which fell to 53.6 percent in the second quarter from 55.0 percent in the first quarter.

 

Conference Call

 

State Bank will hold a conference call on Wednesday, August 17 at 8:30 a.m. EDT, in which State Bank Chairman and CEO Joe Evans will discuss financial and business results for the quarter. Please dial the number below 10 minutes prior to the start of the call to register. You will be asked to provide your name and affiliation/company to join the call.

 

Dial in number: 1.888.224.3719

 

A replay of the conference call will be available beginning August 17, 2011 shortly after the call’s completion at http://www.snl.com/IRWebLinkX/presentations.aspx?iid=4249236.

 

###

 

About State Bank Financial Corporation and State & Trust Company

 

Atlanta-based State Bank Financial Corporation (NASDAQ:STBZ) is the holding company for State Bank & Trust Company, one of Georgia’s best-capitalized banks, with $2.77 billion in assets as of June 30, 2011. State Bank has locations in Metro Atlanta and Bibb, Houston, Dooly, and Jones counties in Middle Georgia.

 

State Bank has been named the top performing bank in the United States, according to Bank Director magazine’s 2011 Bank Performance Scorecard, a ranking of the 150 largest U.S. publicly traded banks and thrifts based on 2010 calendar-year financials.

 

In 2009, State Bank acquired assets and deposits of the six bank subsidiaries of Security Bank

 



 

Corporation, The Buckhead Community Bank and First Security National Bank in transactions facilitated by the Federal Deposit Insurance Corporation.  In 2010, State Bank acquired assets and deposits of NorthWest Bank & Trust of Acworth, Georgia. And in 2011, it acquired assets and deposits of United Americas Bank of Atlanta.

 

State Bank raised $300 million in capital, including investments from the executive management team, to facilitate its acquisitions.

 

Over the past twenty-five years, State Bank Chairman and CEO Joe Evans and his management team have led some of Georgia’s most successful community banks, including Flag Financial Corp., Century South Banks, and Bank Corporation of Georgia. State Bank and Trust Company’s headquarters are in Macon, Georgia.

 

To learn more about State Bank, visit www.statebt.com.

 

STATE BANK & TRUST COMPANY

Absolutely.

 

Cautionary Note Regarding Forward-Looking Statements

 

Certain statements in this news release contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans, expectations and benefits of our strategic plan, and are thus prospective.  Such forward-looking statements are subject to risks, uncertainties, and other factors, such as a downturn in the economy, unanticipated losses related to the integration of, and accounting for, acquired assets and assumed liabilities in our FDIC-assisted transactions, access to funding sources, greater than expected noninterest expenses, volatile credit and financial markets, potential deterioration in real estate values, regulatory changes and excessive loan losses, which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements.  Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate.  Therefore, we can give no assurance that the results contemplated in the forward-looking statements will be realized.  The inclusion of this forward-looking information should not be construed as a representation by our company or any person that future events, plans, or expectations contemplated by our company will be achieved.  We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

 



 

State Bank Financial Corporation

2nd Quarter 2011

Quarterly Financial Summary & Trends

 

(in thousands of $, except per share data)

 

 

 

 

6/30/2011***

 

3/31/2011***

 

12/31/2010**

 

12/31/2009**

 

Balance Sheet:

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

Invested Funds

 

723,300

 

691,924

 

780,820

 

482,032

 

Assets Under FDIC Loss Share:

 

 

 

 

 

 

 

 

 

Recorded investment of loans

 

814,361

 

891,190

 

934,967

 

1,134,499

 

Other Real Estate Owned

 

102,822

 

131,074

 

155,981

 

141,690

 

FDIC Receivable

 

468,361

 

457,608

 

494,428

 

605,502

 

Total Assets Related to Loss Share

 

1,385,544

 

1,479,872

 

1,585,376

 

1,881,691

 

Other Loans:

 

 

 

 

 

 

 

 

 

Loans

 

546,154

 

413,857

 

346,391

 

47,389

 

Allowance for Loan Losses

 

(6,914

)

(6,214

)

(5,351

)

(2,524

)

Net Other Loans

 

539,240

 

407,643

 

341,040

 

44,865

 

Premises & Equipment

 

35,741

 

32,157

 

31,908

 

2,295

 

Intangible Assets

 

8,723

 

8,970

 

9,194

 

12,334

 

Cash & Due From Banks

 

9,181

 

10,371

 

25,843

 

48,681

 

Other Assets

 

64,552

 

57,811

 

54,398

 

26,060

 

Total Assets

 

2,766,281

 

2,688,748

 

2,828,579

 

2,497,958

 

 

 

 

 

 

 

 

 

 

 

Liabilities & Equity:

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

Non-Interest Bearing Demand

 

256,087

 

229,817

 

224,543

 

187,746

 

NOW, Savings & Money Market

 

1,601,598

 

1,492,545

 

1,555,033

 

775,575

 

Certificates of Deposit

 

483,111

 

525,006

 

626,925

 

1,161,070

 

Brokered Deposits

 

18,634

 

22,497

 

15,425

 

29,400

 

Total Deposits

 

2,359,430

 

2,269,865

 

2,421,926

 

2,153,791

 

Borrowed Funds

 

7,377

 

5,371

 

5,246

 

14,606

 

Other Liabilities

 

24,868

 

46,059

 

42,064

 

18,797

 

Shareholders’ Equity

 

374,606

 

367,453

 

359,343

 

310,764

 

Total Liabilities & Equity

 

2,766,281

 

2,688,748

 

2,828,579

 

2,497,958

 

 

 

 

 

 

 

 

 

 

 

Total shares outstanding (in thousands)

 

31,612

 

31,611

 

31,611

 

31,541

 

Book Value per Share

 

$

11.85

 

$

11.62

 

$

11.37

 

$

9.85

 

Tangible Book Value per Share

 

$

11.57

 

$

11.34

 

$

11.08

 

$

9.46

 

 

 

 

 

 

 

 

 

 

 

Capital Ratios:

 

 

 

 

 

 

 

 

 

Tier 1 Capital to Average Assets

 

13.44

%

13.16

%

12.77

%

14.57

%

Total Capital to Risk Weighted Assets

 

35.34

%

39.93

%

44.23

%

30.85

%

Tier 1 Capital to Risk Weighted Assets

 

34.68

%

39.24

%

43.56

%

30.60

%

 


*** - 1st and 2nd quarter data from Form 10-Qs

** - Year-end 2010  and 2009 data from Form 10-K

 



 

State Bank Financial Corporation

 

2nd Quarter 2011

Quarterly Financial Summary

 

 

 

 

 

2nd Quarter
2011

 

1st Quarter
2011

 

YTD June 2011

 

YTD June 2010

 

Full Year 2010

 

Earnings:

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income:

 

 

 

 

 

 

 

 

 

 

 

Interest & Dividends on Invested Funds

 

2,768

 

2,577

 

5,345

 

4,335

 

9,139

 

Interest and accretion on loans

 

34,313

 

32,221

 

66,534

 

76,487

 

159,104

 

Total

 

37,081

 

34,798

 

71,879

 

80,822

 

168,243

 

Total Yield on Earning Assets

 

 

 

 

 

 

 

 

 

 

 

Interest on Deposits

 

6,394

 

7,033

 

13,427

 

18,738

 

37,212

 

Interest on Borrowed Funds

 

63

 

85

 

148

 

22

 

28

 

Total Interest Expense

 

6,457

 

7,118

 

13,575

 

18,760

 

37,240

 

Net Interest Income:

 

30,624

 

27,680

 

58,304

 

62,062

 

131,003

 

Other Revenue:

 

 

 

 

 

 

 

 

 

 

 

Deposit Fees and Service Charges

 

1,435

 

1,413

 

2,848

 

3,301

 

6,543

 

Accretion of FDIC Receivable Discount

 

3,722

 

4,973

 

8,695

 

6,907

 

15,652

 

Gains on FDIC Assisted Acquisitions

 

0

 

0

 

0

 

0

 

3,759

 

Other

 

3,009

 

1,983

 

4,992

 

2,043

 

6,099

 

Total Other Revenue

 

8,166

 

8,369

 

16,535

 

12,251

 

32,053

 

Total Revenue

 

38,790

 

36,049

 

74,839

 

74,313

 

163,056

 

Provision for Loan Losses

 

2,044

 

961

 

3,005

 

1,192

 

3,955

 

Other Expenses:

 

 

 

 

 

 

 

 

 

 

 

Employee Expense

 

11,895

 

11,677

 

23,572

 

20,776

 

42,333

 

Occupancy

 

2,179

 

2,106

 

4,285

 

4,105

 

8,549

 

OREO Expenses and Losses

 

2,633

 

2,021

 

4,654

 

4,769

 

13,986

 

Other

 

6,718

 

5,940

 

12,658

 

9,457

 

21,374

 

Total Expenses

 

23,425

 

21,744

 

45,169

 

39,107

 

86,242

 

Income Before Taxes

 

13,321

 

13,344

 

26,665

 

34,014

 

72,859

 

Provision for Income Taxes

 

4,739

 

5,113

 

9,852

 

12,721

 

27,313

 

Net Income

 

8,582

 

8,231

 

16,813

 

21,293

 

45,546

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Basic Shares Outstanding

 

31,611

 

31,611

 

31,611

 

31,541

 

31,559

 

Weighted Average Fully Diluted Shares Outstanding

 

32,718

 

32,623

 

32,720

 

31,828

 

32,469

 

Earnings per share

 

$

0.27

 

$

0.26

 

$

0.53

 

$

0.68

 

$

1.44

 

Fully Diluted Earnings per Share

 

$

0.26

 

$

0.25

 

$

0.51

 

$

0.67

 

$

1.40

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Average Assets

 

1.27

%

1.23

%

1.24

%

1.70

%

1.73

%

Return on Average Equity

 

9.27

%

9.16

%

9.22

%

13.30

%

13.66

%

 



 

 

 

QTD 2nd
Quarter 2011

 

YTD 2nd
Quarter 2011

 

1st Quarter
2011

 

Full Year 2010

 

Selected Average Balances

 

 

 

 

 

 

 

 

 

Invested Funds

 

724,910

 

710,836

 

696,605

 

689,301

 

Total Loans

 

1,324,500

 

1,309,809

 

1,289,113

 

1,151,438

 

Total Earning Assets

 

2,049,410

 

2,020,645

 

1,985,718

 

1,840,739

 

Interest Bearing Deposits

 

2,065,877

 

2,076,139

 

2,086,513

 

2,062,668

 

Borrowed Funds

 

4,895

 

5,580

 

3,576

 

9,774

 

Total Interest Bearing Funds

 

2,070,772

 

2,081,719

 

2,090,089

 

2,072,442

 

Total Assets

 

2,720,112

 

2,724,972

 

2,721,009

 

2,626,566

 

Total Shareholders’ Equity

 

371,139

 

367,850

 

364,474

 

333,485

 

 

 

 

 

 

 

 

 

 

 

Net Interest Margin

 

 

 

 

 

 

 

 

 

Yield on Invested Funds - Taxable equivalent

 

1.56

%

1.55

%

1.53

%

1.34

%

Total Yield on Loans

 

10.39

%

10.24

%

10.14

%

13.82

%

Total Yield on Earning Assets

 

7.27

%

7.18

%

7.12

%

9.15

%

Rate Paid on Deposits

 

1.24

%

1.30

%

1.37

%

1.80

%

Rate Paid on Borrowed Funds

 

5.21

%

5.36

%

1.49

%

0.29

%

Total Interest Expense Rate

 

1.25

%

1.32

%

1.37

%

1.80

%

Net Interest Spread on Earning Assets

 

6.02

%

5.86

%

5.75

%

7.35

%

Net Interest Margin on Earning Assets

 

6.00

%

5.83

%

5.68

%

5.18

%

 

 

 

 

 

 

 

 

 

 

Credit Quality - Loans not Under FDIC Loss Share

 

 

 

 

 

 

 

 

 

Balances at End of Period

 

546,154

 

546,154

 

412,998

 

342,849

 

Average Balance during Period

 

498,621

 

457,695

 

387,903

 

199,001

 

Non-Performing Assets:

 

 

 

 

 

 

 

 

 

Non-Accrual Loans

 

3,478

 

3,478

 

5,099

 

4,079

 

Other Real Estate Owned

 

738

 

738

 

75

 

75

 

Total Non-Performing

 

4,216

 

4,216

 

5,174

 

4,154

 

% of Total Loans & OREO

 

0.77

%

0.77

%

1.25

%

1.21

%

Net Charge-offs

 

893

 

991

 

98

 

1,128

 

Annualized % Average Loans

 

0.71

%

0.44

%

0.10

%

0.57

%

Allowance for Loan Losses

 

(6,914

)

(6,914

)

(6,241

)

(5,351

)

% of Total Loans

 

1.27

%

1.27

%

1.50

%

1.56

%

% of Non-Accrual Loans

 

198.79

%

198.79

%

122.40

%

131.18

%