Attached files

file filename
8-K - 8-K - MID WISCONSIN FINANCIAL SERVICES INCpr063011a.htm

Exhibit 99.1


Mid-Wisconsin Financial Services, Inc. Reports Second Quarter 2011 Financial Results

August 15, 2011

Medford, Wisconsin


Mid-Wisconsin Financial Services, Inc. (OTCBB:  MWFS.OB), the holding company (the Company) of Mid-Wisconsin Bank (the Bank) headquartered in Medford, WI, reported a net loss to common shareholders of  $882,000, or $0.53 per common share, for the six-month period ended June 30, 2011, compared to net income of $20,000, or $0.01 per common share, for the first six months of 2010.  The Company reported a net loss of $862,000, or $0.52 per common share for the second quarter ended June 30, 2011, compared to a net income of $168,000, or $0.10 per common share, for the second quarter ended June 30, 2010.


The Companys financial results for the first six months of 2011 were impacted by higher levels of loan loss provisions, expenses related to credit collection efforts, expenses associated with a new deposit campaign, declining net interest margin, and the impact of recently enacted legislation on deposit service fees.  These factors were partially offset by a $500,000 legal settlement received in the first quarter, the details of which are subject to a confidentiality agreement.


Improving the Banks credit quality continues to be managements primary focus. During the past twelve months we have shed nearly $20 million of problems credits. Our efforts have been challenging in light of the weak economic conditions that have prevailed in our primary markets. The level of delinquencies has stabilized; however, loan defaults and foreclosure activity have increased our cost of collection. The Companys board and management believe that the process and metrics used in evaluating the adequacy of the allowance for loan and lease losses (the ALLL) is prudent and consistent with industry practices. During the second quarter we recognized net charge-offs of $2,383,000, which were partially offset by $1,900,000 in loan loss provisions. Total net charge-offs for the first six months of 2011 were $3,197,000 compared to net charge-offs of $1,960,000 for the first six months of 2010.  The increase in net charge-offs was mainly attributable to managements decision, made in consultation with the banking regulators, to charge-off certain impaired loans that were covered by previously established specific reserves in the ALLL on selected accounts.  At June 30, 2011 the ALLL was $9,224,000 compared to $9,471,000 at December 31, 2010, and $8,352,000 at June 30, 2010. The coverage ratio of the ALLL to total loans was 2.68% at June 30, 2011, down slightly from the 2.79% reported at December 31, 2010, but an improvement over the 2.38% at June 30, 2010.  


Collection expenses continue to run above historical levels due to the increased number of foreclosures and other loan servicing costs. Our non-interest expenses also increased in part due to a $134,000 increase in FDIC expense due to increases in deposit insurance rates.


Like many other financial institutions, mortgage banking revenue declined by $65,000 during the first six months of 2011 due to the reduction in loan demand and decreased levels of re-financing activities.  We do not expect these conditions to improve significantly for the remainder of 2011.  Service fees were down $99,000 for the first six months of 2011 due to changes in consumers behavior patterns and recently enacted legislation which limits the amount banks can charge for certain services.    




During the second quarter of 2011, our net interest margin declined to 3.37% compared to 3.52% for the comparable period in 2010.  This decline was anticipated due to the increased levels of liquidity that were re-invested in short term investments, which generally carry lower yields.  Also, despite our aggressive collection efforts, non-accrual loans remain at historically high levels, which places additional pressure on the interest margin.  


1


One of our key initiatives for 2011 is to increase core deposits and reduce our dependency on wholesale borrowings and brokered deposits, which generally represent a higher cost of funds.  On February 1, 2011 we introduced an innovative suite of new consumer deposit products based on various rewards.  The advertising campaign associated with this program resulted in higher levels of marketing expenses during the first six months of 2011.  These expenses are expected to taper off during the third and fourth quarters of 2011.  Our success in growing core deposits has enabled us to substantially reduce our reliance on wholesale funding sources.


We continue to experience weak loan demand from creditworthy borrowers in our local markets. The decline in quality loan demand, coupled with loan payoffs and charge-offs, has resulted in minimal loan growth of $4,672,000, or 1.4% at June 30, 2011 from $339,170,000 at December 31, 2010.  Competition among local and regional banks for creditworthy borrowers and core deposit customers remains high.  The Bank remains committed to its community banking philosophy and in serving the needs of its local markets by making available various government loan programs to creditworthy borrowers as opportunities arise.


At June 30, 2011 the Banks Tier One Capital Leverage ratio was 8.9% and its Total Risk Based Capital ratio 13.8%, compared to 9.0% and 13.9%, respectively, as of December 31, 2010.  The Companys Tier One Capital Ratio was 10.0% and its Total Risk Based Capital Ratio was 15.4%, relatively unchanged from those reported at December 31, 2010.  All ratios are above the regulatory guidelines stipulated in the Banks and Companys agreements with their primary regulators.  


As referenced in our 10-Q filing with the SEC during the third quarter of 2010, the Banks board of directors entered into a formal written agreement (the Agreement) on November 9, 2010 with the Federal Deposit Insurance Corporation (the FDIC) and the Wisconsin Department of Financial Institutions (the WDFI) to take certain actions and operate in compliance with the Agreements provisions during its term. The Agreement was based on the results of an examination of the Bank that was performed as of December 31, 2009 during the second quarter of 2010 by the FDIC and WDFI. At this time, the board believes it has satisfied most of the conditions of the Agreement and has taken appropriate actions necessary to resolve all other requirements referenced in the Agreement. As expected the Company entered into a similar agreement with similar restrictions with its primary regulator, the Federal Reserve Bank of Minneapolis, on May 10, 2011. Compliance with all requirements will be monitored on a monthly basis. In consultation with the Federal Reserve Bank of Minneapolis, on May 12, 2011, the Company exercised its rights to suspend dividends on the outstanding shares of preferred stock that is issued to the U.S. Department of the Treasury as a part of the Capital Purchase Program (the TARP Preferred Stock) and has elected to defer interest on its junior subordinated debentures (the Debentures) related to the trust preferred securities.  Consequently, the Company will not be able to pay dividends on its common stock until it has fully paid all accrued and unpaid dividends on the Debentures and the TARP Preferred Stock.




On July 21, 2010, President Obama signed into law the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Act) which introduced 250 new banking regulations and 188 revisions to existing regulations, all of which are expected to be implemented within two years of the passage of the Act. As anticipated this new legislation has added additional costs for compliance and effectively reduced the fees we now can collect for our banking services.  We continue to monitor developments with respect to the Act as they unfold, including the continued passage of rules implementing the Acts provisions and their implications for the Company and the Bank. reported James F. Warsaw, the Companys President and CEO.


2


Mid-Wisconsin Financial Services, Inc., headquartered in Medford, Wisconsin, is the holding company of Mid-Wisconsin Bank, which operates thirteen retail banking locations throughout central and northern Wisconsin, serving markets in Clark, Eau Claire, Lincoln, Marathon, Oneida, Price, Taylor and Vilas counties.  In addition to traditional loan and deposit products, the Bank offers trust, brokerage and private client services through its Wealth Management Services Group.


This press release contains forward-looking statements or comments that are provided to assist in the understanding of anticipated future financial performance. These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing managements view as of any subsequent date. If the risks or uncertainties never materialize or the assumptions prove incorrect, our results may differ materially from those presented, either expressed or implied, in this press release.  All statements other than statements of historical fact are statements that could be deemed forward-looking statements.  Forward-looking statements may be identified by, among other things, expressions of beliefs or expectations that certain events may occur or are anticipated, and projections or statements of expectations.  Such forward-looking statements include, without limitation, statements regarding expected financial and operating activities and results that are preceded by, followed by, or that include words such as may, expects, anticipates, estimates, or believes. Such statements are subject to important factors that could cause Mid-Wisconsins actual results to differ materially from those anticipated by the forward-looking statements. These factors include: (i) Mid-Wisconsins exposure to the volatile commercial and residential real estate markets, which could result in increased charge-offs and increases in the allowance for loan losses to compensate for potential losses in its real estate portfolios or further write-downs of other real estate values; (ii) the effect of legislative and regulatory changes in banking laws and regulations and their application by the Companys regulators; (iii) adverse changes in the financial performance and/or condition of Mid-Wisconsins borrowers, which could impact repayment of such borrowers outstanding loans; (iv) Mid-Wisconsins ability to maintain required levels of capital; (v) fluctuation in Mid-Wisconsins stock price; (vi) other risks and assumptions described in Mid-Wisconsins Annual Report on Form 10-K for the year ended December 31, 2010 under the headings Forward-Looking Statements and Risk Factors which are incorporated herein by reference; and (vii) such other factors as may be described in other Mid-Wisconsin filings with the Securities and Exchange Commission (SEC).  Forward-looking estimates and statements involve significant risks and uncertainties and actual results may differ materially from those presented, either expressed or implied, in this filing. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect only Mid-Wisconsins belief as of the date of this press release. Mid-Wisconsin specifically disclaims any obligation to update factors or to publicly announce the result of revisions to any of the forward-looking statements or comments included herein to reflect future events or developments except as required by federal securities law.  


3


Mid-Wisconsin Financial Services, Inc.





Financial Data (Unaudited)






Three Months Ended

Six Months Ended

PER SHARE DATA

June 30, 2011

June 30, 2010

June 30, 2011

June 30, 2010

Earnings (loss) per common share:





    Basic and diluted

($0.52) 

$

0.10  

($0.53) 

$

0.01  

Cash dividends per share

0.00  

0.00  

0.00  

0.00  

Book value per common share

$

19.86  

$

20.71  

$

19.86  

$

20.71  

Weighted average common shares outstanding:





Basic

1,653  

1,649  

1,653  

1,649  

Diluted

1,653  

1,650  

1,653  

1,649  

Stock Price Information:





   High Bid

$

10.00  

$

11.00  

$

10.00  

$

11.00  

   Low Bid

7.77  

9.00  

7.77  

6.00  

  Bid price at quarter end

7.77  

9.50  

7.77  

9.50  






KEY RATIOS





Return on average assets

-0.70%

0.13%

-0.36%

0.01%

Return on average equity

-8.01%

1.54%

-4.13%

0.09%

Average equity to average assets

8.78%

8.70%

8.68%

8.67%

Net interest margin (FTE) (1)

3.37%

3.52%

3.37%

3.54%

Net charge-offs to average loans

0.71%

0.41%

0.95%

0.55%

Allowance for loan loss to period-end loans

2.68%

2.38%

2.68%

2.38%

(1) The yield on tax-exempt loans and investment securities is computed on a tax-equivalent basis


     using a Federal tax rate of 34% and excluding disallowed interest expense.




4



Mid-Wisconsin Financial Services, Inc.







Consolidated Statements of Income








     Three Months Ended


        Six Months Ended





Percent



Percent

(dollars in thousands, except per share data - unaudited)

June 30, 2011

June 30, 2010

Change

June 30, 2011

June 30, 2010

Change

Interest Income



 



 

  Loans, including fees

$

4,676 

$

5,381 

-13%

$

9,502 

$

10,779 

-12%

  Securities







     Taxable

691 

896 

-23%

1,329 

1,833 

-27%

     Tax-exempt

100 

91 

10%

201 

189 

6%

  Other

52 

23 

126%

132 

47 

181%

Total interest income

5,519 

6,391 

-14%

11,164 

12,848 

-13%

Interest Expense







  Deposits

1,183 

1,673 

-29%

2,469 

3,393 

-27%

  Short-term borrowings

27 

19 

42%

52 

39 

33%

  Long-term borrowings

408 

410 

0%

813 

845 

-4%

  Subordinated debentures

45 

153 

-71%

90 

307 

-71%

Total interest expense

1,663 

2,255 

-26%

3,424 

4,584 

-25%

Net interest income

3,856 

4,136 

-7%

7,740 

8,264 

-6%

Provision for loan losses

1,900 

955 

99%

2,950 

2,355 

25%

Net interest income after provision for loan losses

1,956 

3,181 

-39%

4,790 

5,909 

-19%

Noninterest Income







  Service fees

252 

317 

-21%

505 

604 

-16%

  Wealth management

336 

344 

-2%

646 

671 

-4%

  Mortgage banking

84 

148 

-43%

233 

298 

-22%

  Gain on sale of investments

168 

100%

168 

-100%

  Other operating income

260 

243 

7%

1,025 

466 

120%

Total noninterest income

932 

1,220 

-24%

2,409 

2,207 

9%

Noninterest Expense







  Salaries and employee benefits

2,096 

2,105 

0%

4,227 

4,210 

0%

  Occupancy

426 

469 

-9%

910 

930 

-2%

  Data processing

161 

162 

-1%

334 

328 

2%

  Foreclosure/OREO expense

129 

130 

-1%

171 

124 

38%

  Legal and professional fees

224 

184 

22%

391 

381 

3%

  FDIC expense

285 

230 

24%

599 

465 

29%

  Loss on sale of investments

0%

55 

100%

  Other

816 

665 

23%

1,624 

1,289 

26%

Total noninterest expense

4,137 

3,945 

5%

8,311 

7,727 

8%

Income (loss) before income taxes

(1,249)

456 

-374%

(1,112)

389 

-386%

Income tax expense (benefit)

(549)

128 

-529%

(552)

48 

-1250%

Net income (loss)

($700)

$

328 

-313%

($560)

$

341 

-264%

Preferred stock dividends, discount and premium

(162)

(160)

1%

(322)

(321)

0%

Net income (loss) available to common equity

($862)

$

168 

-613%

($882)

$

20 

-4510%


5


Mid-Wisconsin Financial Services, Inc.




Consolidated Balance Sheets





As of

As of



June 30,

December 31,

Percent

(dollars in thousands, except per share data - unaudited)

2011

2010

Change

Assets



 

Cash and due from banks

$

7,746 

$

9,502 

-18%

Interest-bearing deposits  in other financial institutions

13%

Federal funds sold

8,371 

32,473 

-74%

Investment securities available for sale, at fair value

108,919 

101,310 

8%

Loans held for sale

684 

7,444 

-91%

Loans

343,842 

339,170 

1%

Less:  Allowance for loan losses

(9,224)

(9,471)

-3%

Loans, net

334,618 

329,699 

1%

Accrued interest receivable

1,746 

1,853 

-6%

Premises and equipment, net

8,081 

8,162 

-1%

Other investments, at cost

2,616 

2,616 

0%

Other assets

15,169 

16,015 

-5%

Total assets

$

487,959 

$

509,082 

-4%

Liabilities and Stockholders' Equity




Noninterest-bearing deposits

$

60,182 

$

60,446 

0%

Interest-bearing deposits

319,603 

340,164 

-6%

  Total deposits

379,785 

400,610 

-5%

Short-term borrowings

12,130 

9,512 

28%

Long-term borrowings

40,061 

42,561 

-6%

Subordinated debentures

10,310 

10,310 

0%

Accrued interest payable

906 

992 

-9%

Accrued expenses and other liabilities

1,697 

2,127 

-20%

Total liabilities

444,889 

466,112 

-5%

Total stockholders' equity

43,070 

42,970 

0%

Total liabilities and stockholders' equity

$

487,959 

$

509,082 

-4%

Nonaccrual loans

$

14,765 

$

11,540 

28%

Other real estate

$

4,225 

$

4,230 

0%

Net charge-offs

$

3,197 

$

3,241 

-1%


6


Mid-Wisconsin Financial Services, Inc.






Consolidated Statements of Income - Quarterly Trend






(dollars in thousands, except per share data - unaudited)

 

 

 

 

 

 

June 30, 2011

March 31, 2011

December 31, 2010

September 30, 2010

June 30, 2010

Interest income






  Loans, including fees

$

4,676 

$

4,826 

$

5,250 

$

5,296 

$

5,381 

  Securities






     Taxable

691 

638 

615 

768 

896 

     Tax-exempt

100 

101 

89 

88 

91 

  Other

52 

80 

64 

44 

23 

Total interest income

5,519 

5,645 

6,018 

6,196 

6,391 

Interest expense






  Deposits

1,183 

1,286 

1,430 

1,580 

1,673 

  Short-term borrowings

27 

25 

27 

29 

19 

  Long-term borrowings

408 

405 

413 

412 

410 

  Subordinated debentures

45 

45 

134 

154 

153 

Total interest expense

1,663 

1,761 

2,004 

2,175 

2,255 

Net interest income

3,856 

3,884 

4,014 

4,021 

4,136 

Provision for loan losses

1,900 

1,050 

1,500 

900 

955 

Net interest income after provision for loan losses

1,956 

2,834 

2,514 

3,121 

3,181 

Noninterest income






  Service fees

252 

253 

287 

283 

317 

  Wealth management

336 

310 

308 

346 

344 

  Mortgage banking

84 

149 

407 

250 

148 

  Gain on sale of investments

556 

330 

168 

  Other operating income

260 

765 

318 

258 

243 

Total noninterest income

932 

1,477 

1,876 

1,467 

1,220 

Other-than-temporary impairment losses






  Total other-than-temporary impairment losses

426 

  Amount in other comprehensive income, before taxes

14 

  Total impairment

412 

Noninterest expense






  Salaries and employee benefits

2,096 

2,131 

2,163 

2,164 

2,105 

  Occupancy

426 

484 

451 

449 

469 

  Data processing

161 

173 

158 

165 

162 

  Foreclosure/OREO expenses

129 

42 

101 

17 

130 

  Legal and professional fees

224 

167 

149 

147 

184 

  FDIC expense

285 

314 

339 

232 

230 

  Loss on sale of investments

55 

  Other

816 

808 

724 

819 

665 

Total noninterest expense

4,137 

4,174 

4,085 

3,993 

3,945 

Income (loss) before income taxes

(1,249)

137 

305 

183 

456 

Income tax (benefit) expense

(549)

(3)

65 

21 

128 

Net income (loss)

($700)

$

140 

$

240 

$

162 

$

328 

Preferred stock dividends, discount and premium

(162)

(160)

(160)

(160)

(160)

Net income (loss) available to common equity

($862)

($20)

$

80 

$

$

168 

Earnings (Loss) Per Common Share:






  Basic and diluted

($0.52)

($0.01)

$

0.05 

$

0.00 

$

0.10 


7


Mid-Wisconsin Financial Services, Inc.





Interest Margin Analysis (Unaudited)






          Three Months Ended

          Six Months Ended

 

June 30, 2011

June 30, 2010

June 30, 2011

June 30, 2010


EARNING ASSETS





  Loans (1) (2)

5.60%

6.04%

5.69%

6.06%

  Investment securities:





    Taxable

2.91%

3.78%

2.90%

3.99%

    Tax-exempt (2)

4.87%

5.43%

4.91%

5.57%

    Federal funds sold

0.11%

0.12%

0.13%

0.14%

    Securities purchased under agreements to sell

1.36%

0.00%

1.36%

0.00%

    Other interest earning-assets

1.04%

1.99%

1.14%

1.95%

  Total earning assets

4.81%

5.42%

4.83%

5.47%

INTEREST-BEARING LIABILITIES





  Interest-bearing demand

0.44%

0.60%

0.48%

0.62%

  Savings deposits

0.78%

1.05%

0.77%

1.04%

  Time deposits

2.12%

2.62%

2.20%

2.69%

Short-term borrowings

1.02%

0.89%

1.02%

0.89%

Long-term borrowings

3.86%

3.86%

3.86%

4.00%

Subordinated debentures

1.73%

5.98%

1.76%

5.98%

Total interest-bearing liabilities

1.73%

2.23%

1.76%

2.27%

Net interest rate spread (1) (2)

3.08%

3.19%

3.07%

3.20%

Net interest rate margin (1) (2)

3.37%

3.52%

3.37%

3.54%

AVERAGE BALANCE SHEET (in thousands)





Loans

$

336,330  

$

358,221  

$

338,024  

$

359,469  

Deposits

382,859  

395,057  

387,391  

395,399  

Assets

491,361  

503,767  

496,285  

504,264  

Stockholders' equity

43,140  

43,848  

43,080  

43,705  

(1)  Non-accrual loans are included in the daily average loan balances outstanding.



(2)  The yield on tax-exempt loans and investment securities is computed on a tax-equivalent basis using a federal

       tax rate of 34% and adjusted for the disallowance of interest expense.




8