MACKINAC FINANCIAL CORP /MI/ - FORM 10-Q

Attached files

file	filename
EXCEL - IDEA: XBRL DOCUMENT - MACKINAC FINANCIAL CORP /MI/	Financial_Report.xls
EX-31.1 - EX-31.1 - MACKINAC FINANCIAL CORP /MI/	k50493aexv31w1.htm
EX-31.2 - EX-31.2 - MACKINAC FINANCIAL CORP /MI/	k50493aexv31w2.htm
EX-32.1 - EX-32.1 - MACKINAC FINANCIAL CORP /MI/	k50493aexv32w1.htm
EX-32.2 - EX-32.2 - MACKINAC FINANCIAL CORP /MI/	k50493aexv32w2.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


þ		QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2011


o		TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number: 0-20167

MACKINAC FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)


MICHIGAN (State or other jurisdiction of incorporation or organization)		38-2062816 (I.R.S. Employer Identification No.)

130 SOUTH CEDAR STREET, MANISTIQUE, MI (Address of principal executive offices)		49854 (Zip Code)

Registrant’s telephone number, including area code: (888) 343-8147

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):


Large accelerated filer o		Accelerated filer o		Non-accelerated filer o (Do not check if a smaller reporting company)		Smaller reporting company þ

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No þ

As of June 30, 2011, there were outstanding 3,419,736 shares of the registrant’s common stock, no par value.

MACKINAC FINANCIAL CORPORATION

INDEX


	Page No.
PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Condensed Consolidated Balance Sheets - June 30, 2011 (Unaudited), December 31, 2010 and June 30, 2010 (Unaudited)		1

Condensed Consolidated Statements of Operations — Three and Six Months Ended June 30, 2011 (Unaudited) and June 30, 2010 (Unaudited)		2

Condensed Consolidated Statements of Changes in Shareholders’ Equity – Three and Six Months Ended June 30, 2011 (Unaudited) and June 30, 2010 (Unaudited)		3

Condensed Consolidated Statements of Cash Flows - Six Months Ended June 30, 2011 (Unaudited) and June 30, 2010 (Unaudited)		4

Notes to Condensed Consolidated Financial Statements (Unaudited)		5

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		22

Item 3. Quantitative and Qualitative Disclosures About Market Risk		33

Item 4. Controls and Procedures		36

PART II. OTHER INFORMATION

Item 1. Legal Proceedings		37

Item 6. Exhibits and Reports on Form 8-K		37

SIGNATURES		38
EX-31.1
EX-31.2
EX-32.1
EX-32.2
EX-101 INSTANCE DOCUMENT
EX-101 SCHEMA DOCUMENT
EX-101 CALCULATION LINKBASE DOCUMENT
EX-101 LABELS LINKBASE DOCUMENT
EX-101 PRESENTATION LINKBASE DOCUMENT

MACKINAC FINANCIAL CORPORATION

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands)


	June 30,			December 31,			June 30,
	2011			2010			2010
	(Unaudited)						(Unaudited)

ASSETS

Cash and due from banks	$	22,294		$	22,719		$	39,165
Federal funds sold		12,000			12,000			12,000

Cash and cash equivalents		34,294			34,719			51,165

Interest-bearing deposits in other financial institutions		10			713			678
Securities available for sale		38,613			33,860			34,942
Federal Home Loan Bank stock		3,060			3,423			3,794

Loans:
Commercial		305,752			297,047			302,228
Mortgage		83,194			80,756			78,428
Consumer		5,866			5,283			4,183

Total Loans		394,812			383,086			384,839
Allowance for loan losses		(6,155	)		(6,613	)		(6,371	)

Net loans		388,657			376,473			378,468

Premises and equipment		9,623			9,660			10,085
Other real estate held for sale		4,806			5,562			5,676
Other assets		13,310			14,286			15,966


TOTAL ASSETS	$	492,373		$	478,696		$	500,774


LIABILITIES AND SHAREHOLDERS’ EQUITY
LIABILITIES:
Deposits:
Noninterest bearing deposits	$	49,769		$	41,264		$	41,434
NOW, money market, checking		149,448			134,703			118,909
Savings		16,526			17,670			20,110
CDs<$100,000		114,215			96,977			90,573
CDs>$100,000		23,102			22,698			23,652
Brokered		46,607			73,467			111,106

Total deposits		399,667			386,779			405,784

Borrowings:
Federal Home Loan Bank		35,000			35,000			35,000
Other		1,069			1,069			1,140

Total borrowings		36,069			36,069			36,140
Other liabilities		1,853			1,966			2,619

Total liabilities		437,589			424,814			444,543

Shareholders’ equity:
Preferred stock — No par value:
Authorized 500,000 shares, 11,000 shares issued and outstanding		10,811			10,706			10,610
Common stock and additional paid in capital — No par value		—
Authorized - 18,000,000 shares
Issued and outstanding — 3,419,736 shares		43,525			43,525			43,509
Retained earnings (accumulated deficit)		(102	)		(961	)		1,236
Accumulated other comprehensive income		550			612			876


Total shareholders’ equity		54,784			53,882			56,231


TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY	$	492,373		$	478,696		$	500,774

See accompanying notes to condensed consolidated financial statements.

MACKINAC FINANCIAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in Thousands, Except per Share Data)


	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2011			2010			2011		2010
	(Unaudited)						(Unaudited)

INTEREST INCOME:
Interest and fees on loans:
Taxable	$	5,198		$	5,227		$	10,334	$	10,418
Tax-exempt		37			47			79		99
Interest on securities:
Taxable		292			356			574		753
Tax-exempt		7			7			14		14
Other interest income		30			37			63		77

Total interest income		5,564			5,674			11,064		11,361


INTEREST EXPENSE:
Deposits		1,231			1,439			2,449		2,896
Borrowings		155			212			296		420

Total interest expense		1,386			1,651			2,745		3,316


Net interest income		4,178			4,023			8,319		8,045
Provision for loan losses		600			2,800			600		3,700

Net interest income after provision for loan losses		3,578			1,223			7,719		4,345


OTHER INCOME:
Service fees		219			252			436		474
Net security gains		—			—			—		215
Income from loans sold		1,070			309			1,385		625
Other		59			32			104		86

Total other income		1,348			593			1,925		1,400


OTHER EXPENSE:
Salaries and employee benefits		1,806			1,781			3,630		3,501
Occupancy		349			345			714		690
Furniture and equipment		221			197			415		391
Data processing		179			205			355		394
Professional service fees		232			161			385		334
Loan and deposit		252			198			431		466
ORE writedowns and (gains) losses on sale		(35	)		1,845			432		1,993
FDIC insurance assessment		255			221			540		443
Telephone		58			45			109		92
Advertising		111			72			199		144
Other		301			260			578		511

Total other expense		3,729			5,330			7,788		8,959


Income before provision for (benefit of) income taxes		1,197			(3,514	)		1,856		(3,214	)
Provision for (benefit of) income taxes		402			(1,212	)		616		(4,623	)

NET INCOME (LOSS)		795			(2,302	)		1,240		1,409


Preferred dividend and accretion of discount		192			186			381		371


NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS	$	603		$	(2,488	)	$	859	$	1,038


INCOME (LOSS) PER COMMON SHARE:
Basic	$	.18		$	(.73	)	$	.25	$	.30

Diluted	$	.17		$	(.73	)	$	.25	$	.30

See accompanying notes to condensed consolidated financial statements.

MACKINAC FINANCIAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Dollars in Thousands)
(Unaudited)


	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2011			2010			2011			2010
Balance, beginning of period	$	54,097		$	58,722		$	53,882		$	55,299

Net income (loss) for period		795			(2,302	)		1,240			1,409
Net unrealized gain (loss) on securities available for sale		30			(58	)		(62	)		(217	)

Total comprehensive income (loss)		825			(2,360	)		1,178			1,192
Dividend on preferred stock		(192	)		(186	)		(381	)		(371	)
Stock option compensation		—			7			—			15
Accretion of preferred stock discount		54			48			105			96

Balance, end of period	$	54,784		$	56,231		$	54,784		$	56,231

See accompanying notes to condensed consolidated financial statements.

MACKINAC FINANCIAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
(Unaudited)


	Six Months Ended
	June 30,
	2011			2010

Cash Flows From Operating Activities:
Net income	$	1,240		$	1,409
Adjustments to reconcile net income to
net cash provided by (used in) operating activities:
Depreciation and amortization		749			706
Provision for (benefit of) deferred taxes		616			(4,623	)
Provision for loan losses		600			3,700
(Gain) on sales/calls of securities available for sale		—			(215	)
(Gain) loss on sale of secondary market loans held for sale		(122	)		(126	)
Origination of secondary market loans held for sale		(11,247	)		(9,720	)
Proceeds from secondary market loans held for sale		11,446			9,896
Loss on sales of other real estate		(64	)		47
Writedown of other real estate		496			1,947
Stock option compensation		—			15
Change in other assets		392			12,673
Change in other liabilities		(113	)		70

Net cash provided by operating activities		3,993			15,779


Cash Flows From Investing Activities:
Net (increase) decrease in loans		(14,966	)		(6,136	)
Net (increase) decrease in interest-bearing deposits in other financial institutions		703			—
Purchase of securities available for sale		(12,875	)		—
Proceeds from sales, maturities or calls of securities available for sale		7,843			11,277
Capital expenditures		(527	)		(445	)
Redemption of FHLB stock		363			—
Proceeds from sale of premises, equipment, and other real estate		2,429			1,137

Net cash provided by (used in) investing activities		(17,030	)		5,833


Cash Flows From Financing Activities:
Net increase (decrease) in deposits		12,888			(15,605	)
Dividend on preferred stock and accretion of discount		(276	)		(275	)

Net cash provided by (used in) financing activities		12,612			(15,880	)


Net increase in cash and cash equivalents		(425	)		5,732
Cash and cash equivalents at beginning of period		34,719			45,433


Cash and cash equivalents at end of period	$	34,294		$	51,165


Supplemental Cash Flow Information:

Cash paid during the year for:
Interest	$	2,720		$	3,319
Income taxes		50			25

Noncash Investing and Financing Activities:
Transfers of foreclosures from loans to other real estate held for sale (net of adjustments made through the allowance for loan losses)		2,105			3,003

See accompanying notes to condensed consolidated financial statements.

MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1.		SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

		*Basis of Presentation*

		The unaudited condensed consolidated financial statements of Mackinac Financial Corporation (the “Corporation”) have been prepared in accordance with generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six-month period ended June 30, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011. The unaudited consolidated financial statements and footnotes thereto should be read in conjunction with the audited consolidated financial statements and footnotes thereto included in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2010.

		The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the period. Actual results could differ from those estimates.

		In order to properly reflect some categories of other income and other expenses, reclassifications of expense and income items have been made to prior period numbers. The “net” other income and other expenses was not changed due to these reclassifications.

		The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period, and actual results could differ. The allowance for loan losses, foreclosed properties, mortgage servicing rights, income tax expense and fair values of financial instruments are particularly subject to change.

		*Allowance for Loan Losses*

		The allowance for loan losses includes specific allowances related to commercial loans, which have been judged to be impaired. A loan is impaired when, based on current information, it is probable that the Corporation will not collect all amounts due in accordance with the contractual terms of the loan agreement. These specific allowances are based on discounted cash flows of expected future payments using the loan’s initial effective interest rate or the fair value of the collateral if the loan is collateral dependent.

		The Corporation also has a general allowance for loan losses for loans not considered impaired. The allowance for loan losses is maintained at a level which management believes is adequate to provide for probable loan losses. Management periodically evaluates the adequacy of the allowance using the Corporation’s past loan loss experience, known and inherent risks in the portfolio, composition of the portfolio, current economic conditions, and other factors. The allowance does not include the effects of expected losses related to future events or future changes in economic conditions. This evaluation is inherently subjective since it requires material estimates that may be susceptible to significant change. Loans are charged against the allowance for loan losses when management believes the collectability of the principal is unlikely. In addition, various regulatory agencies periodically review the allowance for loan losses. These agencies may require additions to the allowance for loan losses based on their judgments of collectability.

		In management’s opinion, the allowance for loan losses is adequate to cover probable losses relating to specifically identified loans, as well as probable losses inherent in the balance of the loan portfolio as of the balance sheet date.

MACKINAC FINANCIAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1.		SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

		*Stock Option Plans*

		The Corporation sponsors three stock option plans. One plan was approved during 2000 and applies to officers, employees, and nonemployee directors. This plan was amended as a part of the December 2004 stock offering and recapitalization. The amendment, approved by shareholders, increased the shares available under this plan by 428,587 shares from the original 25,000 (adjusted for the 1:20 reverse stock split), to a total authorized share balance of 453,587. The other two plans, one for officers and employees and the other for nonemployee directors, were approved in 1997. A total of 30,000 shares (adjusted for the 1:20 reverse stock split), were made available for grant under these plans. All three option plans have expired, and therefore no new shares may be granted. Options to purchase shares of the Corporation’s stock were granted at a price equal to the market price of the stock at the date of grant. The committee determined the vesting of the options when they were granted as established under the plan.

2.		RECENT ACCOUNTING PRONOUNCEMENTS

		In May 2011, the FASB issued ASU No. 2011-03, Transfers and Servicing (Topic 860): Reconsideration of Effective Control for Repurchase Agreements. The ASU is intended to improve financial reporting of repurchase agreements (“repos”) and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity. The amendments to the Codification in this ASU are intended to improve the accounting for these transactions by removing them from the assessment of effective control the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets. The guidance in the ASU is effective for the first interim or annual period beginning on or after December 15, 2011. The provisions of this guidance are not expected to have a significant impact on the Corporation’s consolidated financial condition, results of operation or liquidity.

		The FASB has issued ASU 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. This ASU represents the converged guidance of the FASB and the IASB (the Boards) on fair value measurement. The collective efforts of the Boards and their staffs, reflected in ASU 2011-04, have resulted in common requirements for measuring fair value and for disclosing information about fair value measurements, including a consistent meaning of the term “fair value.” The Boards have concluded the common requirements will result in greater comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with U.S. GAAP and IFRSs. The amendments to the Codification in this ASU are to be applied prospectively. For public entities, the amendments are effective during interim and annual periods beginning after December 15, 2011. Early application by public entities is not permitted. The impact of adoption of this ASU is not expected to be material.

		FASB ASU 2011-05, Presentation of Comprehensive Income. In June 2011, the FASB issued ASU 2011-05, which provides entities with the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income, along with a total for other comprehensive income, and a total amount for comprehensive income. Regardless of whether an entity chooses to present comprehensive income in a single continuous statement or in two separate but consecutive statements, the entity is required to present on the face of the financial statements reclassification adjustments for items that are reclassified from other comprehensive income to net income in the statement(s) where the components of net income and the components of other comprehensive income are presented. This update should be applied retrospectively effective for fiscal years, and interim periods within those years, beginning after December 15, 2011 As the Corporation currently reports comprehensive income in a single continuous statement with all of the components required by ASU 2011-05, the adoption of this guidance will not have an impact on its consolidated financial statements.

MACKINAC FINANCIAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

3.		EARNINGS PER SHARE

		Diluted earnings per share, which reflects the potential dilution that could occur if outstanding stock options were exercised and stock awards were fully vested and resulted in the issuance of common stock that then shared in our earnings, is computed by dividing net income by the weighted average number of common shares outstanding and common stock equivalents, after giving effect for dilutive shares issued.

		The following shows the computation of basic and diluted earnings per share for the three and six months ended June 30, 2011 and 2010 (dollars in thousands, except per share data):


	Three Months Ended June 30,					Six Months Ended June 30,
	2011		2010			2011		2010

(Numerator):
Net income (loss)	$	795	$	(2,302	)	$	1,240	$	1,409
Preferred stock dividends and accretion of discount		192		186			381		371

Net income (loss) available to common shareholders	$	603	$	(2,488	)	$	859	$	1,038

(Denominator):
Weighted average shares outstanding — basic		3,419,736		3,419,736			3,419,736		3,419,736
Dilutive effect of stock options		—		—			—		—
Dilutive effect of common stock warrants		90,074		—			84,831		64,425

Weighted average shares outstanding — diluted		3,509,810		3,419,736			3,504,567		3,484,161

Income per common share:
Basic	$	.18	$	(.73	)	$	.25	$	.30
Diluted	$	.17	$	(.73	)	$	.25	$	.30

INVESTMENT SECURITIES

The amortized cost and estimated fair value of investment securities available for sale as of June 30, 2011, December 31, 2010 and June 30, 2010 are as follows (dollars in thousands):


			Gross		Gross
	Amortized		Unrealized		Unrealized			Estimated
	Cost		Gains		Losses			Fair Value
*June 30, 2011*

US Agencies	$	10,478	$	157	$	—		$	10,635
US Agencies — MBS		18,842		660		—			19,502
Obligations of states and political subdivisions		3,163		34		(17	)		3,180
Corporate Bonds		5,297		—		(1	)		5,296


Total securities available for sale	$	37,780	$	851	$	(18	)	$	38,613


*December 31, 2010*

US Agencies	$	5,000	$	—	$	(27	)	$	4,973
US Agencies — MBS		26,787		923		—			27,710
Obligations of states and political subdivisions		1,146		35		(4	)		1,177


Total securities available for sale	$	32,933	$	958	$	(31	)	$	33,860


*June 30, 2010*

US Agencies — MBS	$	32,416	$	1,232	$	—		$	33,648
Obligations of states and political subdivisions		1,199		95		—			1,294


Total securities available for sale	$	33,615	$	1,327	$	—		$	34,942

		When gross unrealized losses exist within the portfolio, we evaluate whether the loss should be considered other-than-temporary. As of each of the dates reported above, the Corporation considers them temporary in nature and related to interest rate fluctuations. The Corporaiton has both the ability and the intent to hold the investment securities until their respective maturities and therefore does not anticipate the realization of the temporary losses.

		The amortized cost and estimated fair value of investment securities pledged to secure FHLB borrowings and customer relationships were $11.893 million and $12.429 million, respectively, at June 30, 2011.

MACKINAC FINANCIAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

5.		LOANS

		The composition of loans at June 30, 2011, December 31, 2010 and June 30, 2010 is as follows (dollars in thousands):


	June 30,		December 31,		June 30,
	2011		2010		2010
Commercial real estate	$	198,285	$	194,859	$	208,596
Commercial, financial, and agricultural		84,405		68,858		66,413
One to four family residential real estate		79,013		75,074		71,613
Construction:
Commercial		23,062		33,330		27,219
Consumer		4,181		5,682		6,815
Consumer		5,866		5,283		4,183


Total loans	$	394,812	$	383,086	$	384,839

An analysis of the allowance for loan losses for the six months ended June 30, 2011, the year ended December 31, 2010, and the six months ended June 30, 2010 is as follows (dollars in thousands):


	June 30,			December 31,			June 30,
	2011			2010			2010
Balance at beginning of period	$	6,613		$	5,225		$	5,225
Recoveries on loans previously charged off		21			374			33
Loans charged off		(1,079	)		(5,486	)		(2,587	)
Provision for loan losses		600			6,500			3,700


Balance at end of period	$	6,155		$	6,613		$	6,371

		In the first half of 2011, net charge off activity was $1.058 million, or .28% of average loans outstanding compared to net charge-offs of $2.554 million, or .67% of average loans, in the same period in 2010. In the first half of 2011, the Corporation recorded a $.600 million provision for loan loss compared to $3.700 million in the first half of 2010. The Corporation’s allowance for loan loss reserve policy calls for a measurement of the adequacy of the reserve at each quarter end. This process includes an analysis of the loan portfolio to take into account increases in loans outstanding and portfolio composition, historical loss rates, and specific reserve requirements of nonperforming loans.

		A breakdown of the allowance for loan losses and recorded balances in loans at June 30, 2011 is as follows (dollars in thousands):


				Commercial,						One to four
	Commercial			financial and			Commercial			family residential			Consumer
	real estate			agricultural			construction			real estate			construction		Consumer			Unallocated			Total

*Allowance for loan loss reserve:*
Beginning balance ALLR	$	3,460		$	1,018		$	389		$	1,622		$	—	$	—		$	124		$	6,613
Charge-offs		(344	)		(407	)		(62	)		(255	)		—		(11	)					(1,079	)
Recoveries		14			2			—			—			—		5			—			21
Provision		(178	)		541			(64	)		419			—		6			(124	)		600

Ending balance ALLR	$	2,952		$	1,154		$	263		$	1,786		$	—	$	—		$	—		$	6,155


*Loans:*
Ending balance	$	198,285		$	84,405		$	23,062		$	79,013		$	4,181	$	5,866		$	—		$	394,812
Ending balance ALLR		(2,952	)		(1,154	)		(263	)		(1,786	)		—		—			—			(6,155	)

Net loans	$	195,333		$	83,251		$	22,799		$	77,227		$	4,181	$	5,866		$	—		$	388,657


Ending balance ALLR
Individually evaluated	$	1,144		$	361		$	39		$	845		$	—	$	—		$	—		$	2,389
Collectively evaluated		1,808			793			224			941			—		—			—			3,766

Total	$	2,952		$	1,154		$	263		$	1,786		$	—	$	—		$	—		$	6,155

MACKINAC FINANCIAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

5.		LOANS (Continued)

		A breakdown of the allowance for loan losses and recorded balances in loans at December 31, 2010 is as follows (dollars in thousands):


				Commercial,						One to four
	Commercial			financial and			Commercial			family residential			Consumer
	real estate			agricultural			construction			real estate			construction Consumer		Unallocated			Total

*Allowance for loan loss reserve:*
Beginning balance ALLR	$	3,284		$	1,135		$	386		$	23		$	—	$	13		$	384		$	5,225
Charge-offs		(2,426	)		(1,804	)		(720	)		(416	)		—		(9	)		(111	)		(5,486	)
Recoveries		18			260			67			—			—		15			14			374
Provision		2,584			1,427			656			2,015			—		(19	)		(163	)		6,500
Unallocated assignment		—			—			—			—			—		—			—			—

Ending balance ALLR	$	3,460		$	1,018		$	389		$	1,622		$	—	$	—		$	124		$	6,613


*Loans:*
Ending balance	$	194,859		$	68,858		$	33,330		$	75,074		$	5,682	$	5,283		$	—		$	383,086
Ending balance ALLR (3,		460	)		(1,018	)		(389	)		(1,622	)		—		—			(124	)		(6,613	)

Net loans	$	191,399		$	67,840		$	32,941		$	73,452		$	5,682	$	5,283		$	(124	)	$	376,473


Ending balance ALLR
Individually evaluated	$	1,601		$	330		$	39		$	696		$	—	$	—		$	—		$	2,666
Collectively evaluated		1,859			688			350			926			—		—			124			3,947

Total	$	3,460		$	1,018		$	389		$	1,622		$	—	$	—		$	124		$	6,613

As part of the management of the loan portfolio, risk ratings are assigned to all commercial loans. Through the loan review process, ratings are modified as believed to be appropriate to reflect changes in the credit. Our ability to manage credit risk depends in large part on our ability to properly identify and manage problem loans. To do so, we operate a credit risk rating system under which our credit management personnel assign a credit risk rating to each loan at the time of origination and review loans on a regular basis to determine each loan’s credit risk rating on a scale of 1 through 8, with higher scores indicating higher risk. The credit risk rating structure used is shown below.

In the context of the credit risk rating structure, the term Classified is defined as a problem loan which may or may not be in a nonaccrual status, dependent upon current payment status and collectability.

Excellent (1)

Borrower is not vulnerable to sudden economic or technological changes and is in a non-seasonal business or industry. These loans generally would be characterized by having good experienced management and a strong liquidity position with minimal leverage.

Good (2)

Borrower shows limited vulnerability to sudden economic change with modest seasonal effect. Borrower has “above average” financial statements and an acceptable repayment history with minimal leverage and a profitability that exceeds peers.

Average (3)

Generally, a borrower rated as average may be susceptible to unfavorable changes in the economy and somewhat affected by seasonal factors. Some product lines may be affected by technological change. Borrowers in this category exhibit stable earnings, with a satisfactory payment history.

Acceptable (4)

The loan is an otherwise acceptable credit that warrants a higher level of administration due to various underlying weaknesses. These weaknesses, however, have not and may never deteriorate to the point of a Special Mention rating or Classified status. This rating category may include new businesses not yet having established a firm performance record.

MACKINAC FINANCIAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

LOANS (Continued)

Special Mention (5)

The loan is not considered as a Classified status, however may exhibit material weaknesses that, if not corrected, may cause future problems. Borrowers in this category warrant special attention but have not yet reached the point of concern for loss. The borrower may have deteriorated to the point that they would have difficulty refinancing elsewhere. Similarly, purchasers of these businesses would not be eligible for bank financing unless they represent a significantly lessened credit risk.

Substandard (6)

The loan is Classified and exhibits a number of well-defined weaknesses that jeopardize normal repayment. The assets are no longer adequately protected due to declining net worth, lack of earning capacity or insufficient collateral offering the distinct possibility of the loss of a portion of the loan principal. Loans within this category clearly represent troubled and deteriorating credit situations requiring constant supervision and an action plan must be developed and approved by the appropriate officers to mitigate the risk.

Doubtful (7)

Loans in this category exhibit the same weaknesses used to describe the substandard credit; however, the traits are more pronounced. Loans are frozen with collection improbable. Such loans are not yet rated as Charge-off because certain actions may yet occur which would salvage the loan.

Charge-off/Loss (8)

Loans in this category are largely uncollectible and should be charged against the loan loss reserve immediately.

General Reserves:

For loans with a credit risk rating of 5 or better and any loans with a risk rating of 6 or 7 with no specific reserve, reserves are established based on the type of loan collateral, if any, and the assigned credit risk rating. Determination of the allowance is inherently subjective as it requires significant estimates, including the amounts and timing of expected future cash flows on impaired loans, estimated losses on pools of homogenous loans based on historical loss experience, and consideration of current environmental factors and economic trends, all of which may be susceptible to significant change.

Using a historical average loss by loan type as a base, each loan graded as higher risk is assigned a specific percentage. Within the commercial loan portfolio, the historical loss rates are used for specific industries such as hospitality, gaming, petroleum, and forestry. The residential real estate and consumer loan portfolios are assigned a loss percentage as a homogenous group. If, however, on an individual loan the projected loss based on collateral value and payment histories are in excess of the computed allowance, the allocation is increased for the higher anticipated loss. These computations provide the basis for the allowance for loan losses as recorded by the Corporation.

Below is a breakdown of loans by risk category as of June 30, 2011 (dollars in thousands):


	(1)		(2)		(3)		(4)		(5)		(6)		(7)		(8)		Rating
	Excellent		Good		Average		Acceptable		Sp. Mention		Substandard		Doubtful		Loss		Unassigned		Total
Commercial real estate	$	6,223	$	16,963	$	43,625	$	115,724	$	5,109	$	7,934	$	2,576	$	—	$	131	$	198,285
Commercial, financial and agricultural		2,821		11,501		29,121		38,223		211		2,136		—		—		392		84,405
Commercial construction		514		559		5,250		12,022		1,715		—		—		—		3,002		23,062
One to four family residential real estate		—		3,330		3,084		5,412		—		3,904		—		—		63,283		79,013
Consumer construction		—		—		—		—		—		—		—		—		4,181		4,181
Consumer		—		38		87		473		—		27		—		—		5,241		5,866


Total loans	$	9,558	$	32,391	$	81,167	$	171,854	$	7,035	$	14,001	$	2,576	$	—	$	76,230	$	394,812

MACKINAC FINANCIAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

LOANS (Continued)

Below is a breakdown of loans by risk category as of December 31, 2010 (dollars in thousands):


	(1)		(2)		(3)		(4)		(5)		(6)		(7)		Rating
	Excellent		Good		Average		Acceptable		Sp. Mention		Substandard		Doubtful		Unassigned		Total

Commercial real estate	$	4,745	$	16,975	$	44,408	$	109,911	$	3,789	$	10,997	$	3,956	$	78	$	194,859
Commercial, financial and agricultural		3,726		5,275		16,466		39,844		259		2,636		—		652		68,858
Commercial construction		—		579		4,416		22,280		1,921		568		—		3,566		33,330
One-to-four family residential real estate		33		3,589		3,146		4,271		1,464		3,941		—		58,630		75,074
Consumer construction		—		—		—		—		—		—		—		5,682		5,682
Consumer		—		—		34		368		—		—		—		4,881		5,283


Total loans	$	8,504	$	26,418	$	68,470	$	176,674	$	7,433	$	18,142	$	3,956	$	73,489	$	383,086

The breakdown of loans by risk category for the period ended June 30, 2010 is not available. This disclosure was not required on June 30, 2010, and the Corporation no longer has this detail available for historical periods.

Impaired Loans

Nonperforming loans are those which are contractually past due 90 days or more as to interest or principal payments, on nonaccrual status, or loans, the terms of which have been renegotiated to provide a reduction or deferral on interest or principal. The interest income recorded during impairment and that which would have been recognized were $.068 million and $.271 million for the six months ended June 30, 2011. For the six months ended June 30, 2010, the amounts were $7,000 and $.328 million.

The accrual of interest on loans is discontinued when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Loans are considered impaired when, based on current information and events, it is probable the Corporation will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loans basis for other loans. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans, or portions thereof, are charged off when deemed uncollectible.

MACKINAC FINANCIAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

5. LOANS (Continued)

The following is a summary of impaired loans and their effect on interest income (dollars in thousands):


									Interest Income		Interest Income
	Nonaccrual		Accrual		Average		Related		Recognized		on
*For the six months ended:*	Basis		Basis		Investment		Valuation Reserve		During Impairment		Accrual Basis
*June 30, 2011*

*With no valuation reserve:*
Commercial real estate	$	78	$	600	$	2,726	$	—	$	67	$	14
Commercial, financial and agricultural		48		1,098		521		—		—		2
Commercial construction		—		—		327		—		—		11
One to four family residential real estate		34		—		33		—		—		2
Consumer construction		—		—		7		—		—		—
Consumer		—		—		—		—		—		—

*With a valuation reserve:*
Commercial real estate	$	3,038	$	—	$	2,906	$	1,170	$	—	$	87
Commercial, financial and agricultural		542		—		862		251		—		33
Commercial construction		—		—		—		—		—		—
One to four family residential real estate		3,872		104		3,199		834		1		122
Consumer construction		—		—		—		—		—		—
Consumer		27		—		4		27		—		—

*Total:*
Commercial real estate	$	3,116	$	600	$	5,632	$	1,170	$	67	$	101
Commercial, financial and agricultural		590		1,098		1,383		251		—		35
Commercial construction		—		—		327		—		—		11
One to four family residential real estate		3,906		104		3,232		834		1		124
Consumer construction		—		—		7		—		—		—
Consumer		27		—		4		27		—		—

Total	$	7,639	$	1,802	$	10,585	$	2,282	$	68	$	271


For the year ended:

December 31, 2010

With no valuation reserve:
Commercial real estate	$	960	$	—	$	987	$	—	$	—	$	71
Commercial, financial and agricultural		51		—		13		—		—		1
Commercial construction		458		—		1,186		—		11		33
One to four family residential real estate		362		105		237		—		1		13
Consumer construction		—		—		—		—		—		—
Consumer		—		—		—		—		—		—

With a valuation reserve:
Commercial real estate	$	2,562	$	4,537	$	6,531	$	1,258	$	117	$	306
Commercial, financial and agricultural		709		—		1,660		279		—		95
Commercial construction		—		—		—		—		—		21
One to four family residential real estate		767		—		730		230		12		39
Consumer construction		52		—		52		1		—		4
Consumer		—		—		—		—		—		—

Total:
Commercial real estate	$	3,522	$	4,537	$	7,518	$	1,258	$	117	$	377
Commercial, financial and agricultural		760		—		1,673		279		—		96
Commercial construction		458		—		1,186		—		11		54
One to four family residential real estate		1,129		105		967		230		13		52
Consumer construction		52		—		52		1		—		4
Consumer		—		—		—		—		—		—

Total	$	5,921	$	4,642	$	11,396	$	1,768	$	141	$	583

MACKINAC FINANCIAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

5. LOANS (Continued)


									Interest Income		Interest Income
	Nonaccrual		Accrual		Average		Related		Recognized		on
For the six months ended	Basis		Basis		Investment		Valuation Reserve		During Impairment		Accrual Basis
June 30, 2010

With no valuation reserve:
Commercial real estate	$	4,326	$	869	$	5,544	$	—	$	7	$	134
Commercial, financial and agricultural		88		—		1,291		—		—		45
Commercial construction		382		—		458		—		—		13
One to four family residential real estate		486		—		371		—		—		13
Consumer construction		52		—		52		—		—		2
Consumer		—		—		—		—		—		—

With a valuation reserve:
Commercial real estate	$	2,514	$	—	$	1,754	$	1,135	$	—	$	80
Commercial, financial and agricultural		1,677		—		1,780		838		—		24
Commercial construction		437		—		437		50		—		16
One to four family residential real estate		212		—		30		—		—		1
Consumer construction		—		—		—		—		—		—
Consumer		—		—		—		—		—		—

Total:
Commercial real estate	$	6,840	$	869	$	7,298	$	1,135	$	7	$	214
Commercial, financial and agricultural		1,765		—		3,071		838		—		69
Commercial construction		819		—		895		50		—		29
One to four family residential real estate		698		—		401		—		—		14
Consumer construction		52		—		52		—		—		2
Consumer		—		—		—		—		—		—

Total	$	10,174	$	869	$	11,717	$	2,023	$	7	$	328

A summary of past due loans at June 30, 2011, December 31, 2010 and June 30, 2010 is as follows (dollars in thousands):


	June 30,						December 31,						June 30,
	2011						2010						2010
	30-89 days		90+ days				30-89 days		90+ days				30-89 days		90+ days
	Past Due		Past Due/				Past Due		Past Due/				Past Due		Past Due/
	(accruing)		Nonaccrual		Total		(accruing)		Nonaccrual		Total		(accruing)		Nonaccrual		Total
Commercial real estate	$	1,473	$	3,101	$	4,574	$	19	$	3,522	$	3,541	$	713	$	6,840	$	7,553
Commercial, financial and agricultural		62		605		667		382		760		1,142		—		1,765		1,765
Commercial construction		20		—		20		—		458		458		—		870		870
One to four family residential real estate		96		3,906		4,002		923		1,129		2,052		50		699		749
Consumer construction		—		—		—		—		52		52		—		—		—
Consumer		—		27		27		20		—		20		1		—		1


Total past due loans	$	1,651	$	7,639	$	9,290	$	1,344	$	5,921	$	7,265	$	764	$	10,174	$	10,938

A roll-forward of nonaccrual activity for the first six months ended June 30, 2011 (dollars in thousands):


	For the Six Months Ended June 30, 2011
				Commercial,						One to four
	Commercial			Financial and			Commercial			family residential			Consumer
	Real Estate			Agricultural			Construction			real estate			Construction			Consumer		Total

NONACCRUAL

Beginning balance	$	3,522		$	760		$	458		$	1,129		$	52		$	—	$	5,921

Principal payments		(938	)		(155	)		(14	)		(445	)		—			—		(1,552	)
Charge-offs		(326	)		(407	)		(62	)		(90	)		—			—		(885	)
Advances		—			—			—			—			—			—		—
Class transfers		—			—			—			—			—			—		—
Transfers to OREO		(989	)		—			(382	)		(332	)		(52	)		—		(1,755	)
Transfers to accruing		(892	)		—			—			—			—			—		(892	)
Transfers from accruing		2,724			389			—			3,631			—			27		6,771
Other		15			3			—			13			—			—		31


Ending balance	$	3,116		$	590		$	—		$	3,906		$	—		$	27	$	7,639

MACKINAC FINANCIAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

5. LOANS (Continued)

A roll-forward of nonaccrual activity for the first six months ended June 30, 2010 (dollars in thousands):


	For the Six Months Ended June 30, 2010
				Commercial,						One to four
	Commercial			Financial and			Commercial			family residential			Consumer
	Real Estate			Agricultural			Construction			real estate			Construction		Consumer			Total

NONACCRUAL

Beginning balance	$	8,290		$	2,644		$	1,919		$	1,461		$	52	$	2		$	14,368

Principal payments		(4,478	)		(690	)		(83	)		(22	)		—		(2	)		(5,275	)
Charge-offs		(1,119	)		(751	)		(19	)		(1,121	)		—		—			(3,010	)
Advances		—			—			—			—			—		—			—
Class transfers		—			—			—			—			—		—			—
Transfers to OREO		(466	)		(102	)		(1,003	)		(226	)		—		—			(1,797	)
Transfers to accruing		(55	)		—			—			—			—		—			(55	)
Transfers from accruing		4,636			662			—			602			—		—			5,900
Other		32			2			4			5			—		—			43


Ending balance	$	6,840		$	1,765		$	818		$	699		$	52	$	—		$	10,174

Troubled Debt Restructuring

The Corporation, at June 30, 2011, had loans totaling $1.802 million for which repayment terms were modified to the extent that they were deemed to be “restructured” loans. The Corporation will, in accordance with generally accepted accounting principles and per recently enacted accounting standard updates, evaluate any loan modifications to determine the fair value impact of the underlying asset. As of June 30, 2011, this evaluation showed no material impact related to the current balances of restructured loans.

Insider Loans

The Bank, in the ordinary course of business, grants loans to the Corporation’s executive officers and directors, including their families and firms in which they are principal owners. Activity in such loans is summarized below (dollars in thousands):


	June 30,			December 31,			June 30,
	2011			2010			2010
Loans outstanding beginning of period	$	9,532		$	8,552		$	8,552
New loans		705			5,243			1,267
Net activity on revolving lines of credit		124			2,065			2,068
Repayment		(1,216	)		(6,328	)		(2,267	)

Loans outstanding, end of period	$	9,145		$	9,532		$	9,620

There were no loans to related parties classified substandard at June 30, 2011, December 31, 2010 or June 30, 2010, respectively. In addition to the outstanding balances above, there were unused commitments of $.405 million to related parties at June 30, 2011.

MACKINAC FINANCIAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

6.		BORROWINGS

		Borrowings consist of the following at June 30, 2011, December 31, 2010 and June 30, 2010 (dollars in thousands):


	June 30,		December 31,		June 30,
	2011		2010		2010
Federal Home Loan Bank fixed rate advances at a weighted average rate of 1.73% maturing from December 2011 to January 2016	$	35,000	$	35,000	$	35,000
USDA Rural Development, fixed-rate note payable, maturing August 24, 2024, interest payable at 1%		1,069		1,069		1,140

	$	36,069	$	36,069	$	36,140

		The Federal Home Loan Bank borrowings are collateralized at June 30, 2011 by the following: a collateral agreement on the Corporation’s one to four family residential real estate loans with a book value of approximately $35.718 million; mortgage related and municipal securities with an amortized cost and estimated fair value of $11.589 million and $12.129 million, respectively; and Federal Home Loan Bank stock owned by the Bank totaling $3.060 million. Prepayment of the remaining advances is subject to the provisions and conditions of the credit policy of the Federal Home Loan Bank of Indianapolis in effect as of June 30, 2011.

		The U.S.D.A. Rural Development borrowing is collateralized by loans totaling $.165 million originated and held by the Corporation’s wholly owned subsidiary, First Rural Relending, and an assignment of a demand deposit account in the amount of $1.015 million, and guaranteed by the Corporation.

7.		STOCK OPTION PLANS

		A summary of stock option transactions for the six months ended June 30, 2011 and 2010, and the year ended December 31, 2010, is as follows:


	June 30,		December 31,			June 30,
	2011		2010			2010
Outstanding shares at beginning of year		394,072		411,057			411,057
Granted during the period		—		—			—
Expired/forfeited during the period		—		(16,985	)		(1,485	)

Outstanding shares at end of period		394,072		394,072			409,572


Exercisable shares at end of period		150,781		150,781			—


Weighted average exercise price per share at end of period	$	10.98	$	10.98		$	11.15


Shares available for grant at end of period		—		—			—

There were no options granted in the first six months of 2011 and 2010.

MACKINAC FINANCIAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

7.		STOCK OPTION PLANS (Continued)

		Following is a summary of the options outstanding and exercisable at June 30, 2011:


							Weighted Average
Exercise	Number				Unvested		Remaining
Price	Outstanding		Exercisable		Options		Contractual Life-Years
$9.16		5,000		2,000		3,000		4.46
$9.75		257,152		120,861		136,291		3.46
$10.65		50,000		10,000		40,000		5.46
$11.50		40,000		8,000		32,000		4.25
$12.00		40,000		8,000		32,000		3.96
$156.00 - $185.00		1,920		1,920		—		.33

		394,072		150,781		243,291		3.84

8.		INCOME TAXES

		A valuation allowance is provided against deferred tax assets when it is more likely than not that some or all of the deferred tax asset will not be realized. At March 31, 2010 Management evaluated the valuation allowance. An analysis of the deferred tax asset was made to determine the utilization of those tax benefits based upon projected future taxable income. At that time, based upon management’s determination and in accordance with the generally accepted accounting principles, that it was “more likely than not” that a portion of these benefits would be utilized, a $3.500 million valuation adjustment was made as a credit to income tax expense. Among the criteria that management considered in evaluating the deferred tax asset was taxable income for the three most recent taxable years ending December 31, 2009 which totaled $8.2 million. This taxable income allowed the Corporation to utilize NOL carryforwards.

		Management assessed the valuation allowance for the second and third quarters of 2010 and determined that no additional adjustment was deemed appropriate. At December 31, 2010, based upon further analysis, and in recognition of the current period operating loss before taxes, management determined that an adjustment to the valuation was appropriate and increased the valuation allowance by $1.364 million with an increase to current tax expense.

		Management evaluated the deferred tax valuation allowance as of June 30, 2011 and determined that no adjustment to the valuation was warranted. The Corporation, as of June 30, 2011 had a net operating loss and tax credit carryforwards for tax purposes of approximately $27.0 million, and $2.1 million, respectively.

		The Corporation will continue to evaluate the future benefits from these carryforwards and at such time as it became “more likely than not” that they would be utilized prior to expiration will recognize the additional benefits as an adjustment to the valuation allowance. The net operating loss carryforwards expire twenty years from the date they originated. These carryforwards, if not utilized, will begin to expire in the year 2023. A portion of the NOL, approximately $17.0 million, and all of the credit carryforwards are subject to the limitations for utilization as set forth in Section 382 of the Internal Revenue Code. The annual limitation is $1.400 million for the NOL and the equivalent value of tax credits, which is approximately $.477 million. These limitations for use were established in conjunction with the recapitalization of the Corporation in December 2004.

MACKINAC FINANCIAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

9. FAIR VALUE MEASUREMENTS

Fair value estimates, methods, and assumptions are set forth below for the Corporation’s financial instruments:

Cash, cash equivalents, and interest-bearing deposits - The carrying values approximate the fair values for these assets.

Securities - Fair values are based on quoted market prices where available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.

Federal Home Loan Bank stock — Federal Home Loan Bank stock is carried at cost, which is its redeemable value and approximates its fair value, since the market for this stock is limited.

Loans - Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, residential mortgage, and other consumer. The fair value of loans is calculated by discounting scheduled cash flows using discount rates reflecting the credit and interest rate risk inherent in the loan.

The methodology in determining fair value of nonaccrual loans is to average them into the blended interest rate at 0% interest. This has the effect of decreasing the carrying amount below the risk-free rate amount and, therefore, discounts the estimated fair value.

Impaired loans are measured at the estimated fair value of the expected future cash flows at the loan’s effective interest rate or the fair value of the collateral for loans which are collateral dependent. Therefore, the carrying values of impaired loans approximate the estimated fair values for these assets.

Deposits - The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits and savings, is equal to the amount payable on demand at the reporting date. The fair value of time deposits is based on the discounted value of contractual cash flows applying interest rates currently being offered on similar time deposits.

Borrowings - Rates currently available for debt with similar terms and remaining maturities are used to estimate the fair value of existing debt. The fair value of borrowed funds due on demand is the amount payable at the reporting date.

Accrued interest - The carrying amount of accrued interest approximates fair value.

Off-balance-sheet instruments - The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements, the current interest rates, and the present creditworthiness of the counterparties. Since the differences in the current fees and those reflected to the off-balance-sheet instruments at year-end are immaterial, no amounts for fair value are presented.

MACKINAC FINANCIAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

9. FAIR VALUE MEASUREMENTS (Continued)

The following table presents information for financial instruments at June 30, 2011 and December 31, 2010 (dollars in thousands):


	June 30, 2011				December 31, 2010
	Carrying		Estimated		Carrying		Estimated
	Amount		Fair Value		Amount		Fair Value
Financial assets:
Cash and cash equivalents	$	34,294	$	34,294	$	34,719	$	34,719
Interest bearing deposits		10		10		713		713
Securities available for sale		38,613		38,613		33,860		33,860
Federal Home Loan Bank stock		3,060		3,060		3,423		3,423
Net loans		388,657		388,814		376,473		376,713
Accrued interest receivable		1,326		1,326		1,155		1,155


Total financial assets	$	465,960	$	466,117	$	450,343	$	450,583


Financial liabilities:
Deposits	$	399,667	$	400,811	$	386,779	$	387,885
Borrowings		36,069		35,663		36,069		36,234
Accrued interest payable		258		258		232		232


Total financial liabilties	$	435,994	$	436,732	$	423,080	$	424,351

Limitations - Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Corporation’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Corporation’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Fair value estimates are based on existing on-and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include premises and equipment, other assets, and other liabilities. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

The following is information about the Corporation’s assets and liabilities measured at fair value on a recurring basis at June 30, 2011, and the valuation techniques used by the Corporation to determine those fair values.


Level 1:		In general, fair values determined by Level 1 inputs use quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access.

Level 2:		Fair values determined by Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.

Level 3:		Level 3 inputs are unobservable inputs, including inputs available in situations where there is little, if any, market activity for the related asset or liability.

The fair value of all investment securities at June 30, 2011 and June 30, 2010 were based on level 2 inputs. There are no other assets or liabilities measured on a recurring basis at fair value. For additional information regarding investment securities, please refer to “Note 4 — Investment Securities.”

MACKINAC FINANCIAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

9. FAIR VALUE MEASUREMENTS (Continued)

The Corporation had no Level 3 assets or liabilities on a recurring basis as of June 30, 2011, December 31, 2010 or June 30, 2010.

In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirety are categorized based on the lowest level input that is significant to the valuation. The Corporation’s assessment of the significance of particular inputs to these fair value measurements requires judgment and considers factors specific to each asset or liability.

The Corporation also has assets that under certain conditions are subject to measurement at fair value on a non-recurring basis. These assets include held to maturity investments, other real estate and loans. The Corporation has estimated the fair values of these assets using Level 3 inputs, specifically discounted cash flow projections.


Assets Measured at Fair Value on a Nonrecurring Basis

			Quoted Prices		Significant		Significant
(dollars in thousands)			in Active Markets		Other Observable		Unobservable		Total Losses for
	Balance at		for Identical Assets		Inputs		Inputs		Three Months Ended			Six Months Ended
	June 30, 2011		(Level 1)		(Level 2)		(Level 3)		June 30, 2011			June 30, 2011
Assets

Impaired loans	$	9,441	$	—	$	—	$	9,441	$	449		$	875
Other real estate owned		4,806		—		—		4,806		(35	)		432

									$	414		$	1,307


Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2010

			Quoted Prices		Significant		Significant
(dollars in thousands)			in Active Markets		Other Observable		Unobservable		Total Losses for
	Balance at		for Identical Assets		Inputs		Inputs		Year Ended
	December 31, 2010		(Level 1)		(Level 2)		(Level 3)		December 31, 2010
Assets

Impaired loans	$	10,563	$	—	$	—	$	10,563	$	1,666
Other real estate owned		5,562		—		—		5,562		2,753


									$	4,419

The Corporation had no investments subject to fair value measurement on a nonrecurring basis.

Impaired loans categorized as Level 3 assets consist of non-homogeneous loans that are considered impaired. The Corporation estimates the fair value of the loans based on the present value of expected future cash flows using management’s best estimate of key assumptions. These assumptions include future payment ability, timing of payment streams, and estimated realizable values of available collateral (typically based on outside appraisals).

10. SHAREHOLDERS’ EQUITY

Participation in the TARP Capital Purchase Program

On April 24, 2009, the Corporation entered into and closed a Letter Agreement, including the Securities Purchase Agreement-Standard Terms (collectively, the “Securities Purchase Agreement”), related to the CPP. Pursuant to the Securities Purchase Agreement, the Corporation issued and sold to the Treasury (i) 11,000 shares of the Corporation’s Series A Preferred Shares, and (ii) the Warrant to purchase 379,310 shares of the

MACKINAC FINANCIAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

10. SHAREHOLDERS’ EQUITY (Continued)

Corporation’s Common Shares, at an exercise price of $4.35 per share (subject to certain anti-dilution and other adjustments), for an aggregate purchase price of $11.000 million in cash. The Warrant has a ten-year term.

As a result of the CPP transaction, the Corporation is required to take certain actions, for so long as the Treasury holds any securities acquired from the Corporation pursuant to the CPP (excluding any period in which the Treasury holds only the Warrant to purchase Common Shares of the Corporation) (the “CPP Period”), to ensure that its executive compensation and benefit plans with respect to Senior Executive Officers (as defined in the relevant agreements) comply with Section 111(b) of Emergency Economic Stabilization Act of 2008 (“EESA”), as implemented by any guidance or regulations issued under Section 111(b) of EESA, and not adopt any benefit plans with respect to, or which cover, the Corporation’s Senior Executive Officers that do not comply with EESA, as amended by the American Recovery and Reinvestment Act of 2009 (the “ARRA”), which was passed by Congress and signed by the President on February 17, 2009. The applicable executive compensation standards generally remain in effect during the CPP Period and apply to the Corporation’s Senior Executive Officers (which for purposes of the ARRA and the CPP agreements, includes the Corporation’s Chief Executive Officer, its Chief Financial Officer, and the next three most highly-compensated executive officers, even though the Corporation’s senior executive officers consist of a smaller group of executives for purposes of the other compensation disclosures in this proxy statement).

Amounts recorded for Preferred Stock and Warrant Common Stock were estimated based on an allocation of the total proceeds from the issuance on the relative fair values of both instruments. Fair value of the Preferred Stock was determined based on assumptions regarding the discount rate (market rate) on the Preferred Stock (estimated 12%). Fair value of the Warrant Common Stock is based on the value of the underlying Preferred Stock based on an estimate for a three year term. The allocation of the proceeds received resulted in the recording of a discount on the Preferred Stock and a premium on the Warrant Common Stock. The discount on the preferred will be accreted on an effective yield basis over a three-year term. The allocated carrying value of the Preferred Stock and Warrant Common Stock on the date of issuance (based on their relative fair values) was $10.382 million and $.618 million, respectively. Cumulative dividends on the Preferred Stock are payable at 5% annum for the first five years and at a rate of 9% per annum thereafter on the liquidation preference of $1,000 per share. The Company is prohibited from paying any dividend with respect to shares of common stock unless all accrued and unpaid dividends are paid in full on the Preferred Stock for all past dividend periods. The Preferred Stock is non-voting, other than class voting rights on matters that could adversely affect the Preferred Stock. The Preferred Stock may be redeemed at any time with regulatory approval. The Treasury may also transfer the Preferred Stock to a third party at any time. The preferred stock qualifies as Tier 1 Capital for regulatory purposes at the holding company.

The Corporation has the right to redeem the Series A Preferred Shares at any time after consulting with its primary regulator, in which case the executive compensation standards would no longer apply to the Corporation.

The Corporation is considering whether or not to participate in the U.S. Treasury’s Small Business Lending Fund program (“SBLF”). The Corporation has applied for funding under the SBLF, but has not yet received approval, nor has the Corporation determined if it will participate if approved. This SBLF program would allow the Corporation to pay off the TARP preferred and also requires an injection of capital into the Bank which is dependent upon the amount of the total SBLF funding less the $11 million of TARP preferred.

11. COMMITMENTS, CONTINGENCIES AND CREDIT RISK

Financial Instruments With Off-Balance-Sheet Risk

The Corporation is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets.

MACKINAC FINANCIAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

11. COMMITMENTS, CONTINGENCIES AND CREDIT RISK (Continued)

The Corporation’s exposure to credit loss, in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit, is represented by the contractual amount of those instruments. The Corporation uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. These commitments are as follows (dollars in thousands):


	June 30,		December 31,		June 30,
	2011		2010		2010
Commitments to extend credit:
Variable rate	$	23,727	$	18,092	$	22,702
Fixed rate		11,516		13,034		9,423
Standby letters of credit — Variable rate		2,527		2,192		1,470
Credit card commitments — Fixed rate		3,094		2,737		2,694


	$	40,864	$	36,055	$	36,289

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Corporation evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Corporation upon extension of credit, is based on management’s credit evaluation of the party. Collateral held varies, but may include accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.

Standby letters of credit are conditional commitments issued by the Corporation to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The commitments are structured to allow for 100% collateralization on all standby letters of credit.

Credit card commitments are commitments on credit cards issued by the Corporation’s subsidiary and serviced by other companies. These commitments are unsecured.

Contingencies

In the normal course of business, the Corporation is involved in various legal proceedings. For expanded discussion on the Corporation’s legal proceedings, see Part II, Item 1, “Legal Proceedings” in this report.

Concentration of Credit Risk

The Bank grants commercial, residential, agricultural, and consumer loans throughout Michigan. The Bank’s most prominent concentration in the loan portfolio relates to commercial real estate loans to operators of nonresidential buildings. This concentration at June 30, 2011 represents $59.587 million, or 19.49%, compared to $58.114 million, or 19.56% at December 31, 2010 and $50.000 million, or 16.54%, of the commercial loan portfolio on June 30, 2010. The remainder of the commercial loan portfolio is diversified in such categories as hospitality and tourism, real estate agents and managers, new car dealers, gaming, petroleum, forestry, agriculture and construction. Due to the diversity of the Bank’s locations, the ability of debtors of residential and consumer loans to honor their obligations is not tied to any particular economic sector. Additional discussion regarding the concentration of credit risk is presented in the “Management’s Discussion and Analysis” section of this report.

MACKINAC FINANCIAL CORPORATION

ITEM 2 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

FORWARD LOOKING STATEMENTS

This report contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Corporation intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and is including this statement for purposes of these safe harbor provisions. Forward-looking statements which are based on certain assumptions and describe future plans, strategies, or expectations of the Corporation, are generally identifiable by use of the words “believe”, “expect”, “intend”, “anticipate”, “estimate”, “project”, or similar expressions. The Corporation’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors that could cause actual results to differ from the results in forward-looking statements include, but are not limited to:

	•		The highly regulated environment in which the Corporation operates could adversely affect its ability to carry out its strategic plan due to restrictions on new products, funding opportunities or new market entrances;

	•		General economic conditions, either nationally or in the state(s) in which the Corporation does business;

	•		Legislation or regulatory changes which affect the business in which the Corporation is engaged;

	•		Changes in the level and volatility of interest rates which may negatively affect the Corporation’s interest margin;

	•		Changes in securities markets with respect to the market value of financial assets and the level of volatility in certain markets such as foreign exchange;

	•		Significant increases in competition in the banking and financial services industry resulting from industry consolidation, regulatory changes and other factors, as well as action taken by particular competitors;

	•		The ability of borrowers to repay loans;

	•		The effects on liquidity of unusual decreases in deposits;

	•		Changes in consumer spending, borrowing, and saving habits;

	•		Technological changes;

	•		Acquisitions and unanticipated occurrences which delay or reduce the expected benefits of acquisitions;

	•		Difficulties in hiring and retaining qualified management and banking personnel;

	•		The Corporation’s ability to increase market share and control expenses;

	•		The effect of compliance with legislation or regulatory changes;

	•		The effect of changes in accounting policies and practices;

	•		The costs and effects of existing and future litigation and of adverse outcomes in such litigation;

	•		An increase in the Corporation’s FDIC insurance premiums, or the collection of special assessments by the FDIC.

These risks and uncertainties should be considered in evaluating forward-looking statements. Further information concerning the Corporation and its business, including additional factors that could materially affect the Corporation’s financial results, is included in the Corporation’s filings with the Securities and Exchange Commission. All forward-looking statements contained in this report are based upon information presently available and the Corporation assumes no obligation to update any forward-looking statements.

MACKINAC FINANCIAL CORPORATION
ITEM 2 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (Continued)

The following discussion will cover results of operations, asset quality, financial position, liquidity, interest rate sensitivity, and capital resources for the periods indicated. The information included in this discussion is intended to assist readers in their analysis of, and should be read in conjunction with, the consolidated financial statements and related notes and other supplemental information presented elsewhere in this report. This discussion should be read in conjunction with the consolidated financial statements and footnotes contained in the Corporation’s Annual Report and Form 10-K for the year-ended December 31, 2010. Throughout this discussion, the term “Bank” refers to mBank, the principal banking subsidiary of the Corporation.

FINANCIAL OVERVIEW

The Corporation recorded a second quarter 2011 income available to common shareholders of $.603 million or $.18 per share compared to net loss of $2.488 million, or $.73 per share for the second quarter of 2010. Net income available to common shareholders for the first six months of 2011 totaled $.859 million, or $.25 per share, compared to $1.038 million, or $.30 per share, for the same period in 2010.

Weighted average shares totaled 3,419,736 for all periods. The common stock warrants outstanding of 379,310 shares were slightly dilutive, at approximately $.01 per share, for the 2011 second quarter, as the market value of our stock moved above the $4.35 strike price.

The second quarter results included a provision for loan losses of $.600 million compared to $2.800 million for the same three month period in 2010. Operating results for the three month period in 2011 included a gain of $.035 million on the sale of OREO, compared to $1.845 million in losses in the 2010 second quarter. Operating results for the first six months of 2011 include the $.600 million loan loss provision and losses on OREO of $.432 million, compared to a 2010 six month loan loss provision of $3.700 million and OREO losses of $1.993 million. The six months operations for 2010 also include a $3.500 million deferred tax benefit.

The net interest margin for the second quarter of 2011 increased to $4.178 million, or 3.79%, compared to $4.023 million, of 3.56% in the second quarter of 2010. The six month margin in 2011 was $8.319 million, or 3.85% compared to $8.045 million, or 3.66% in the 2010 six month period.

Total assets of the Corporation at June 30, 2011 were $492.373 million, up by $13.677 million, or 2.86%, from total assets of $478.696 million at December 31, 2010. Asset totals at June 30, 2011 reflect increased balances of investment securities of approximately $4.753 million and increased loan balances of $11.726 million from December 31, 2010 balances. Deposits totaled $399.667 million at June 30, 2011, an increase from the $386.779 million at December 31, 2010.

FINANCIAL CONDITION

Cash and Cash Equivalents

Cash and cash equivalents decreased $.425 million in 2011. See further discussion of the change in cash and cash equivalents in the Liquidity section.

Investment Securities

Securities available for sale increased $4.753 million, or 14.04%, from December 31, 2010 to June 30, 2011, with the balance on June 30, 2011, totaling $38.613 million. The Corporation purchased $12.875 million of investments in the first six months of 2011 and had reductions of $7.843 million due primarily from maturities and paydowns. Investment securities are utilized in an effort to manage interest rate risk and liquidity. As of June 30, 2011, investment securities with an estimated fair value of $12.429 million were pledged.

Loans

Through the first half of 2011, loan balances increased by $11.726 million, or 3.06%, from December 31, 2010 balances of $383.086 million. During the first six months of 2011, the Bank had total loan production of $72.892 million.

MACKINAC FINANCIAL CORPORATION
ITEM 2 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (Continued)

This loan production, of $72.892 million, was significantly offset by amortization, paydowns and payoffs totaling $44.776 million. The loan production was also impacted by secondary market mortgage loan sales of $11.187 million and the sale of $15.112 million of SBA loans.

Management continues to actively manage the loan portfolio, seeking to identify and resolve problem assets at an early stage. Management believes a properly positioned loan portfolio provides the most attractive earning asset yield available to the Corporation and, with a diligent loan approval process and exception reporting, management can effectively manage the risk in the loan portfolio. Management intends to continue loan growth within its markets for mortgage, consumer, and commercial loan products while concentrating on loan quality, industry concentration issues, and competitive pricing.

Following is a summary of the loan portfolio at June 30, 2011, December 31, 2010 and June 30, 2010 (dollars in thousands):


	June 30,		Percent of			December 31,		Percent of			June 30,		Percent of
	2011		Total			2010		Total			2010		Total
Commercial real estate	$	198,285		50.22	%	$	194,859		50.87	%	$	208,596		54.20	%
Commercial, financial, and agricultural		84,405		21.38			68,858		17.97			66,413		17.26
One to four family residential real estate		79,013		20.01			75,074		19.60			71,613		18.61
Construction:
Commercial		23,062		5.84			33,330		8.70			27,219		7.07
Consumer		4,181		1.06			5,682		1.48			6,815		1.77
Consumer		5,866		1.49			5,283		1.38			4,183		1.09

Total loans	$	394,812		100.00	%	$	383,086		100.00	%	$	384,839		100.00	%

Following is a table showing the significant industry types in the commercial loan portfolio as of June 30, 2011, December 31, 2010 and June 30, 2010 (dollars in thousands):


	June 30, 2011								December 31, 2010								June 30, 2010
			Percent of			Percent of					Percent of			Percent of					Percent of			Percent of
	Outstanding		Commerical			Shareholders’			Outstanding		Commercial			Shareholders’			Outstanding		Commerical			Shareholders’
	Balance		Loans			Equity			Balance		Loans			Equity			Balance		Loans			Equity
Real estate — operators of nonres bldgs	$	59,587		19.49	%		108.77	%	$	58,114		19.56	%		107.85	%	$	50,000		16.54	%		88.92	%
Hospitality and tourism		33,467		10.94			61.09			37,737		12.70			70.04			43,883		14.52			78.04
Commercial construction		23,062		7.54			42.10			33,330		11.22			61.86			27,219		9.01			48.41
Operators of nonresidential buildings		16,316		5.34			29.78			16,598		5.59			30.80			14,794		4.89			26.31
Real estate agents and managers		14,909		4.88			27.21			15,857		5.34			29.43			20,727		6.86			36.86
Other		158,411		51.81			289.16			135,411		45.59			251.31			145,605		48.18			258.94


Total Commercial Loans	$	305,752		100.00	%				$	297,047		100.00	%				$	302,228		100.00	%

Management recognizes the additional risk presented by the concentration in certain segments of the portfolio. On a historical basis, the Corporation’s highest concentration of credit risk was the hospitality and tourism industry. Management does not consider the current loan concentrations in hospitality and tourism to be problematic, and has no intention of further reducing loans to this industry segment. Management does not believe that its current portfolio composition has increased exposure related to any specific industry concentration as of June 30, 2011. The current concentration of real estate related loans represents a broad customer base composed of a high percentage of owner occupied developments.

Our residential real estate portfolio predominantly includes one-to-four family adjustable rate mortgages that have repricing terms generally from one to three years, construction loans to individuals and bridge financing loans for qualifying customers. As of June 30, 2011, our residential loan portfolio totaled $83.194 million, or 21.07% of our total outstanding loans.

The Corporation has also extended credit to governmental units, including Native American organizations. Tax-exempt loans and leases decreased from $2.471 million at the end of December 31, 2010 to $2.189 million at June 30, 2011. The Corporation has elected to reduce its tax-exempt portfolio, since it provides no current tax benefit, due to tax net operating loss carryforwards.

Due to the seasonal nature of many of the Corporation’s commercial loan customers, loan payment terms provide flexibility by structuring payments to coincide with the customer’s business cycle. The lending staff evaluates the collectability of the past due loans based on documented collateral values and payment history. The Corporation

MACKINAC FINANCIAL CORPORATION
ITEM 2 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (Continued)

discontinues the accrual of interest on loans when, in the opinion of management, there is an indication that the borrower may be unable to meet the payments as they become due. Upon such discontinuance, all unpaid accrued interest is reversed. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Credit Quality

Management analyzes the allowance for loan losses in detail on a monthly basis to determine whether the losses inherent in the portfolio are properly reserved for. Net charge-offs for the six months ended June 30, 2011 amounted to $1.058 million, or .28% of average loans outstanding, compared to $2.554 million, .67% of average loans outstanding, for the same period in 2010. The current reserve balance is representative of the relevant risk inherent within the Corporation’s loan portfolio. Additions or reductions to the reserve in future periods will be dependent upon a combination of future loan growth, nonperforming loan balances and charge-off activity.

The table below shows period end balances of nonperforming assets (dollars in thousands):


	June 30,			December 31,			June 30,
	2011			2010			2010
Nonperforming Assets:
Nonaccrual Loans	$	7,639		$	5,921		$	10,174
Loans past due 90 days or more		—			—			—
Restructured loans		1,802			4,642			869

Total nonperforming loans		9,441			10,563			11,043
Other real estate owned		4,806			5,562			5,676

Total nonperforming assets	$	14,247		$	16,125		$	16,719

Nonperforming loans as a % of loans		2.39	%		2.76	%		2.87	%

Nonperforming assets as a % of assets		2.89	%		3.37	%		3.34	%

Reserve for Loan Losses:
At period end	$	6,155		$	6,613		$	6,371

As a % of loans		1.56	%		1.73	%		1.66	%

As a % of nonperforming loans		65.19	%		62.61	%		57.69	%

As a % of nonaccrual loans		80.57	%		111.69	%		62.62	%

Texas ratio*		23.38	%		26.66	%		26.71	%


*		*calculated by taking total nonperforming assets divided by total equity plus reserve for loan losses*

The following ratios provide additional information relative to the Corporation’s credit quality:


	At Period End
	June 30, 2011		December 31, 2010		June 30, 2010

Total loans, at period end	$	394,812	$	386,086	$	384,839

Average loans for the year		379,153		384,347		383,398


	For the Period Ended
	Six Months Ended			Twelve Months Ended			Six Months Ended
	June 30, 2011			December 31, 2010			June 30, 2010

Net charge-offs during the period	$	1,058		$	5,112		$	2,554

Net charge-offs to average loans		.28	%		1.33	%		.67	%

Net charge-offs to beginning allowance balance		16.00	%		97.84	%		48.88	%

MACKINAC FINANCIAL CORPORATION
ITEM 2 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (Continued)

Management continues to address market issues impacting its loan customer base. In conjunction with the Corporation’s senior lending staff and the bank regulatory examinations, management reviews the Corporation’s loans, related collateral evaluations, and the overall lending process. The Corporation also utilizes a loan review

consultant to perform a review of the loan portfolio. The opinion of this consultant upon completion of the independent review in 2010 provided findings similar to management on the overall adequacy of the reserve. The Corporation has also engaged a consultant for loan review during 2011.

As of June 30, 2011, the allowance for loan losses represented 1.56% of total loans. At June 30, 2011, the allowance included specific reserves in the amount of $2.389 million, as compared to $2.666 million at December 31, 2010 and $2.023 million at June 30, 2010. In management’s opinion, the allowance for loan losses is adequate to cover probable losses related to specifically identified loans, as well as probable losses inherent in the balance of the loan portfolio.

As part of the process of resolving problem credits, the Corporation may acquire ownership of collateral which secured such credits. The Corporation carries this collateral in other real estate on the balance sheet.

The following table represents the activity in other real estate for the periods indicated (dollars in thousands):


	Six Months Ended			Year Ended			Six Months Ended
	June 30, 2011			December 31, 2010			June 30, 2010
Balance at beginning of period	$	5,562		$	5,804		$	5,804
Other real estate transferred from loans due to foreclosure		2,105			5,373			3,003
Other real estate sold		(2,429	)		(2,862	)		(1,137	)
OREO write downs		(496	)		(2,703	)		(1,947	)
Loss on sale of other real estate		64			(50	)		(47	)


Balance at end of period	$	4,806		$	5,562		$	5,676

During the first six months of 2011, the Corporation received real estate in lieu of loan payments of $2.105 million. Other real estate is initially valued at the lower of cost or the fair value less selling costs. After the initial receipt, management periodically re-evaluates the recorded balances and any additional reductions in the fair value result in a write-down of other real estate.

Deposits

The Corporation had an increase in deposits in the first six months of 2011. Total deposits increased by $12.888 million, or 3.33%, in the first six months of 2011. The increase in deposits for the first six months of 2011 is composed of a decrease in noncore deposits of $26.456 million and an increase in core deposits of $39.344 million. In 2011, the Corporation continued to strategically emphasize the growth of core deposits. This strategic initiative was supported with an individual incentive plan, along with the introduction of several new deposit products and competitive deposit pricing. The core deposit balance increases are primarily in transactional account deposits, our lowest cost of funds.

Management continues to monitor existing deposit products in order to stay competitive as to both terms and pricing. It is the intent of management to be aggressive in its markets to grow core deposits with an emphasis placed on transactional deposits.

MACKINAC FINANCIAL CORPORATION
ITEM 2 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (Continued)

The following table represents detail of deposits at the end of the periods indicated (dollars in thousands):


	June 30,					December 31,					June 30,
	2011		% of Total			2010		% of Total			2010		% of Total
Non-interest-bearing	$	49,769		12.45	%	$	41,264		10.67	%	$	41,434		10.21	%
NOW, money market, checking		149,448		37.40			134,703		34.83			118,909		29.30
Savings		16,526		4.13			17,670		4.57			20,110		4.96
Certificates of Deposit <$100,000		114,215		28.58			96,977		25.07			90,573		22.32

Total core deposits		329,958		82.56			290,614		75.14			271,026		66.79

Certificates of Deposit >$100,000		23,102		5.78			22,698		5.87			23,652		5.83
Brokered CDs		46,607		11.66			73,467		18.99			111,106		27.38

Total non-core deposits		69,709		17.44			96,165		24.86			134,758		33.21


Total deposits	$	399,667		100.00	%	$	386,779		100.00	%	$	405,784		100.00	%

Borrowings

The Corporation also uses FHLB borrowings to provide long-term, stable sources of funds. Current FHLB borrowings total $35.000 million with stated maturities ranging through January 2016. The Corporation also has a USDA Rural Development loan held by its wholly owned subsidiary, First Rural Relending that has a fixed interest rate of 1% and matures in August 2024.

Shareholders’ Equity

Total shareholders’ equity increased $.902 million from December 31, 2010 to June 30, 2011. Contributing to the increase in shareholders’ equity was net income of $.859 million, a decrease in the market value of securities of $.062 million and the accretion of the discount on preferred stock of $.105 million.

RESULTS OF OPERATIONS

Summary

The Corporation reported net income available to common shareholders of $.859 million, or $.25 per share, in the first half of 2011, compared to $1.038 million, or $.30 per share for the first half of 2010. In the first half of 2011 a provision for loan losses of $.600 million was booked in comparison to a provision of $3.700 million in the first half of 2010. Operating results for the first half of 2010 included the recognition of a $3.500 million deferred tax benefit related to NOL carry-forwards. This deferred tax benefit was recognized in accordance with accounting principles generally accepted in the United States of America, which requires the benefit to be recognized when “it is more likely than not” that the NOL will be utilized within the carry-forward period.

Net Interest Income

Net interest income is the Corporation’s primary source of core earnings. Net interest income represents the difference between the average yield earned on interest earning assets and the average rate paid on interest bearing obligations. The net interest income is impacted by economic and competitive factors that influence rates, loan demand, and the availability of funding.

Net interest margin on a fully taxable equivalent basis amounted to $4.201 million, 3.81% of average earning assets, in the second quarter of 2011, compared to $4.051 million, 3.59% of average earning assets, in the second quarter of 2010. In the first six months of 2011, net interest margin increased to $8.367 million, 3.87% of average earning assets, compared to $8.113 million, 3.56% of average earning assets, for the same period in 2010. Margin improvement in 2011 was primarily due to a reduction in funding costs between periods.

MACKINAC FINANCIAL CORPORATION
ITEM 2 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (Continued)

The following tables present the amount of interest income from average interest-earning assets and the yields earned on those assets, as well as the interest expense on average interest-bearing obligations and the rates paid on those obligations. All average balances are daily average balances.


	Three Months Ended
																				2011-2010
	Average Balances									Average Rates						Interest				Income/									Rate/
	June 30,						Increase/			June 30,						June 30,				Expense			Volume			Rate			Volume
(dollars in thousands)	2011			2010			(Decrease)			2011			2010			2011		2010		Variance			Variance			Variance			Variance
Loans (1,2,3)	$	378,250		$	382,169		$	(3,919	)		5.57	%		5.56	%	$	5,254	$	5,298	$	(44	)	$	(54	)	$	10		$	—
Taxable securities		37,248			35,291			1,957			3.14			4.05			292		356		(64	)		21			(80	)		(5	)
Nontaxable securities (2)		849			845			4			4.72			5.22			10		11		(1	)		—			(1	)		—
Federal funds sold		22,286			30,308			(8,022	)		.13			.25			7		19		(12	)		(5	)		(9	)		2
Other interest-earning assets		3,753			4,488			(735	)		2.56			1.61			24		18		6			(3	)		11			(2	)

Total earning assets		442,386			453,101			(10,715	)		5.07			5.05			5,587		5,702		(115	)		(41	)		(69	)		(5	)

Reserve for loan losses		(6,135	)		(5,159	)		(976	)
Cash and due from banks		29,608			22,096			7,512
Fixed Assets		9,693			10,096			(403	)
Other Real Estate		4,721			7,589			(2,868	)
Other assets		14,208			15,219			(1,011	)

Total assets	$	494,481		$	502,942		$	(8,461	)


NOW and money market deposits	$	123,819		$	97,069		$	26,750			.70	%		1.06	%	$	216	$	257	$	(41	)	$	71		$	(88	)	$	(24	)
Interest checking		25,993			17,860			8,133			1.02			1.63			66		72		(6	)		33			(27	)		(12	)
Savings deposits		17,123			20,070			(2,947	)		.23			.60			10		30		(20	)		(5	)		(18	)		3
CDs <$100,000		110,175			83,241			26,934			1.85			2.10			508		435		73			141			(51	)		(17	)
CDs >$100,000		22,569			26,101			(3,532	)		1.69			1.68			95		109		(14	)		(15	)		1			—
Brokered deposits		59,861			124,325			(64,464	)		2.24			1.73			335		536		(201	)		(278	)		160			(83	)
Borrowings		36,069			36,140			(71	)		1.73			2.35			156		212		(56	)		—			(56	)		—

Total interest-bearing liabilities		395,609			404,806			(9,197	)		1.41			1.64			1,386		1,651		(265	)		(53	)		(79	)		(133	)
Demand deposits		42,009			36,784			5,225
Other liabilities		2,725			3,463			(738	)
Shareholders’ equity		54,138			57,889			(3,751	)

Total liabilities and shareholders’ equity	$	494,481		$	502,942		$	(8,461	)

Rate spread											3.66	%		3.41	%

Net interest margin/revenue											3.81	%		3.59	%	$	4,201	$	4,051	$	150		$	12		$	10		$	128


(1)		For purposes of these computations, nonaccruing loans are included in the daily average loan amounts outstanding.

(2)		The amount of interest income on loans and nontaxable securities has been adjusted to a tax equivalent basis, using a 34% tax rate

(3)		Interest income on loans includes fees


	Six Months Ended
																				2011-2010
	Average Balances									Average Rates						Interest				Income/									Rate/
	June 30,						Increase/			June 30,						June 30,				Expense			Volume			Rate			Volume
(dollars in thousands)	2011			2010			(Decrease)			2011			2010			2011		2010		Variance			Variance			Variance			Variance
Loans (1,2,3)	$	379,153		$	383,398		$	(4,245	)		5.56	%		5.56	%	$	10,454	$	10,579	$	(125	)	$	(117	)	$	(8	)	$	—
Taxable securities		34,773			36,336			(1,563	)		3.33			4.17			574		752		(178	)		(33	)		(152	)		7
Nontaxable securities (2)		852			844			8			4.97			5.02			21		21		—			—			—			—
Federal funds sold		16,978			34,050			(17,072	)		.17			.25			14		42		(28	)		(21	)		(14	)		7
Other interest-earning assets		3,946			4,479			(533	)		2.56			1.58			50		35		15			(4	)		22			(3	)

Total earning assets		435,702			459,107			(23,405	)		5.14			5.02			11,113		11,429		(316	)		(175	)		(152	)		11

Reserve for loan losses		(6,410	)		(5,116	)		(1,294	)
Cash and due from banks		28,437			20,940			7,497
Fixed Assets		9,689			10,113			(424	)
Other Real Estate		4,821			6,684			(1,863	)
Other assets		14,475			13,975			500

Total assets	$	486,714		$	505,703		$	(18,989	)


NOW and money market deposits	$	121,937		$	92,410		$	29,527			.74	%		1.05	%	$	450	$	481	$	(31	)	$	154		$	(140	)	$	(45	)
Interest checking		24,918			16,674			8,244			1.10			1.67			136		138		(2	)		68			(47	)		(23	)
Savings deposits		17,430			19,229			(1,799	)		.25			.63			22		60		(38	)		(5	)		(36	)		3
CDs <$100,000		103,492			74,761			28,731			1.87			2.15			961		797		164			306			(103	)		(39	)
CDs >$100,000		22,347			29,587			(7,240	)		1.71			1.70			190		249		(59	)		(61	)		3			(1	)
Brokered deposits		63,102			141,816			(78,714	)		2.21			1.67			691		1,171		(480	)		(650	)		382			(212	)
Borrowings		36,069			36,140			(71	)		1.65			2.34			296		420		(124	)		(1	)		(123	)

Total interest-bearing liabilities		389,295			410,617			(21,322	)		1.42			1.63			2,746		3,316		(570	)		(189	)		(64	)		(317	)
Demand deposits		40,961			35,173			5,788
Other liabilities		2,453			3,407			(954	)
Shareholders’ equity		54,005			56,506			(2,501	)

Total liabilities and shareholders’ equity	$	486,714		$	505,703		$	(18,989	)

Rate spread											3.72	%		3.39	%

Net interest margin/revenue											3.87	%		3.56	%	$	8,367	$	8,113	$	254		$	14		$	(88	)	$	328


(1)		For purposes of these computations, nonaccruing loans are included in the daily average loan amounts outstanding.

(2)		The amount of interest income on loans and nontaxable securities has been adjsuted to a tax equivalent basis, using a 34% tax rate

(3)		Interet income on loans includes fees

Throughout 2011 and 2010 there have been no changes to the prime rate. The Corporation, during this period, repriced all of its brokered deposits along with the majority of its bank time deposits. This repricing of liabilities is the primary reason for the increased interest margin from 3.56% in the first six months of 2010 to 3.87% in the first six months of 2011.

MACKINAC FINANCIAL CORPORATION
ITEM 2 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (Continued)

During this relatively low interest environment, the Corporation has also repriced a significant portion of its loan portfolio. Management has been diligent when repricing maturing or new loans in establishing interest rate floors in order to maintain our improved interest rate spread.

Provision for Loan Losses

The Corporation records a provision for loan losses when it believes it is necessary to adjust the allowance for loan losses to maintain an adequate level after considering factors such as loan charge-offs and recoveries, changes in identified levels of risk in the loan portfolio, changes in the mix of loans in the portfolio, loan growth, and other economic factors. During the first six months of 2011, the Corporation determined through this analysis that a provision for loan loss of $.600 million was required, compared to a $3.700 million provision in the first six months of 2010. Impacting the loan loss provision for both six month periods were loans charged off which totaled $1.078 million in 2011 compared to $2.587 million in 2010. The 2011 six months charge-offs include $.691 million of loans charged off which were specifically reserved for at 2010 year end.

Other Income

Other income increased by $.525 million for the six months ended June 30, 2011, compared to the six months ended June 30, 2010. Revenue due to loans produced and sold in the secondary market, along with the sale of SBA guaranteed loans, amounted to $1.385 million compared to $.625 million a year ago. We expect to continue to benefit from SBA loan sales and secondary market activity in future periods. Service fees decreased $.038 million in the first six months of 2011, while other noninterest income increased $.018 million.

During the second quarter of 2011, the Corporation recognized $1.348 million in other income, compared to $.593 million for the second quarter of 2010. The increase between periods was attributed entirely to gains on the sale of SBA and secondary market loans. Service fees decreased for the second quarter of 2011 by $.033 million to $.219 million when compared to $.252 million in the second quarter of 2010. Management continues to evaluate deposit products and services for ways to better serve its customer base and also enhance service fee income through a broad array of products that price services based on income contribution and cost attributes.

The following table details other income for the three and six months ended June 30, 2011 and 2010 (dollars in thousands):


	Three Months Ended										Six Months Ended
	June 30,										June 30,
					Increase/(Decrease)										Increase/(Decrease)
	2011		2010		Dollars			Percentage			2011		2010		Dollars			Percentage
Service fees	$	219	$	252	$	(33	)		(13.10	)%	$	436	$	474	$	(38	)		(8.02	)%
Income from loans sold		1,070		309		761			246.28			1,385		625		760			121.60
Other noninterest income		59		32		27			84.38			104		86		18			20.93

Subtotal		1,348		593		755			127.32			1,925		1,185		740			62.45
Net security gain (loss)		—		—		—			N/A			—		215		(215	)		N/A

Total noninterest income	$	1,348	$	593	$	755			127.32	%	$	1,925	$	1,400	$	525			37.50	%

Other Expense

Other expenses decreased by $1.171 million for the six months ended June 30, 2011, compared to the same period in 2010. Salaries and employee benefits also increased between periods, largely reflective of annual salary increases along with increased incentive pay related to compensation plans in place for 2011 that incent employees for core deposit growth. The most significant decrease in other expense was in the loan and deposit expense category from costs associated with higher levels of nonperforming assets. During the second quarter of 2011, the Corporation recorded a gain of $.035 million on OREO properties, as compared to a loss of $1.845 million in the second quarter of 2010. In the six month period in 2011 OREO losses totaled $.432 million compared to $1.993 million in the same period in 2010. Management continually reviews all areas of other expense for cost reduction opportunities that will not impact service quality and employee morale.

MACKINAC FINANCIAL CORPORATION
ITEM 2 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (Continued)

The following table details other expense for the three and six months ended June 30, 2011 and June 30, 2010 (dollars in thousands):


	Three Months Ended											Six Months Ended
	June 30,											June 30,
						Increase/(Decrease)										Increase/(Decrease)
	2011			2010		Dollars			Percentage			2011		2010		Dollars			Percentage
Salaries and employee benefits	$	1,806		$	1,781	$	25			1.40	%	$	3,630	$	3,501	$	129			3.68	%
Occupancy		349			345		4			1.16			714		690		24			3.48
Furniture and equipment		221			197		24			12.18			415		391		24			6.14
Data processing		179			205		(26	)		(12.68	)		355		394		(39	)		(9.90	)
Professional service fees		232			161		71			44.10			385		334		51			15.27
Loan and deposit		252			198		54			27.27			431		466		(35	)		(7.51	)
OREO writedowns and (gains) losses on sale		(35	)		1,845		(1,880	)		(101.90	)		432		1,993		(1,561	)		(78.32	)
FDIC insurance premiums		255			221		34			15.38			540		443		97			21.90
Telephone		58			45		13			28.89			109		92		17			18.48
Advertising		111			72		39			54.17			199		144		55			38.19
Other operating expenses		301			260		41			15.77			578		511		67			13.11

Total noninterest expense	$	3,729		$	5,330	$	(1,601	)		(30.04	)%	$	7,788	$	8,959	$	(1,171	)		(13.07	)%

Federal Income Taxes

Current Federal Tax Provision

In the first six months of 2011, management evaluated the deferred tax benefits associated with the net operating loss and tax credit carryforwards based upon the Corporation’s foreseen ability to utilize the benefits of these carryforwards prior to their expiration. As a part of this analysis, management considered, among other things, current asset levels and projected loan and deposit growth, current interest rate spreads and projected net interest income levels, and other income and expense, along with management’s ability to control expenses and the potential for increasing contributions of noninterest income. Management also considered the impact of nonperforming assets and future period charge-off activity relative to projected provisions. Based upon the analysis of projected taxable income and the probability of achieving these projected taxable income levels, no adjustment to the valuation allowance was deemed necessary.

Deferred Tax Benefit

The Corporation recognized a federal deferred tax benefit of $7.500 million in the third quarter of 2007. The recognition of this deferred tax benefit relates to the generally accepted accounting principles applicable to the probability of utilizing the NOL and tax credit carryforwards of the Corporation. The Corporation, based upon current profitability trends largely supported by expansion of the net interest margin and controlled expenses, determined that the utilization of the NOL carryforward was probable. This tax benefit was recorded by reducing the valuation allowance that was recorded against the deferred tax assets of the Corporation. In 2006, the Corporation recognized a portion of this benefit, $.500 million, based upon the then current probabilities. The $7.500 million recognition is based upon assumptions of a sustained level of taxable income within the NOL carryforward period and takes into account Section 382, establishing annual limitations. A valuation allowance is provided against deferred tax assets when it is more likely than not that some or all of the deferred tax assets will not be realized. As of June 30, 2011, the Corporation had an NOL carryforward of approximately $27.0 million along with various credit carryforwards of $2.1 million. This NOL and credit carryforward benefit is dependent upon the future profitability of the Corporation. A portion of the NOL, approximately $18.0 million, and all of the tax credit carryforwards are also subject to the use limitations of Section 382 of the Internal Revenue Code since they originated prior to the December 2004 recapitalization of the Corporation. The Corporation intends to further evaluate the utilization of the NOL and credit carryforwards in subsequent periods to determine if any further adjustment to the valuation allowance is necessary. The determination criteria for recognition of deferred tax benefits will include the assumption of future period taxable income based upon the projected profitability of the Corporation.

Subsequent to June 30, 2011, in deference to the loss recorded in the 2011 second quarter, an analysis of the deferred tax asset was performed in order to determine if there was any impairment relative to ultimate utilization during the carryforward period. As a part of this analysis, management reviewed projected levels of taxable income and assessed the probability of attaining these projected levels. Based upon this analysis, it was determined that there was no impairment of this deferred tax asset.

MACKINAC FINANCIAL CORPORATION
ITEM 2 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (Continued)

LIQUIDITY

Liquidity is defined as the ability to generate cash at a reasonable cost to fulfill lending commitments and support asset growth, while satisfying the withdrawal demands of customers and make payments on existing borrowing commitments. The Bank’s principal sources of liquidity are core deposits and loan and investment payments and prepayments. Providing a secondary source of liquidity is the available for sale investment portfolio. As a final source of liquidity, the Bank can exercise existing credit arrangements.

Current balance sheet liquidity consists of $22.294 million in cash and due from balances, $12.000 million in federal funds sold and $26.184 million of unpledged investment securities. The Corporation has also experienced significant deposit inflows during the first half of 2011. Management anticipates reducing liquidity levels in future periods through payments of maturing brokered deposits and funding loan growth.

Late in 2010 and early in 2011, the $35.000 million of FHLB borrowings matured. These borrowings were refinanced with the FHLB and now carry a weighted average maturity of three years and a weighted average rate of 1.75%.

During the first half of 2011, the Corporation decreased cash and cash equivalents by $.425 million. As shown on the Corporation’s condensed consolidated statement of cash flows, liquidity was impacted by cash used by investing activities, with a net increase in investment securities of $5.032 million and a net increase in loans of $14.966 million. Offsetting the increases provided by investing activities were uses in financing activities, with a net decrease in deposits of $12.888 million. The decrease in deposits was composed of a decrease in brokered deposits of $26.860 million combined with an increase in bank deposits of $39.748 million. The management of bank liquidity for funding of loans and deposit maturities and withdrawals includes monitoring projected loan fundings and scheduled prepayments and deposit maturities within a 30 day period, a 30 to 90 day period and from 90 days until the end of the year. This funding forecast model is completed weekly.

It is anticipated that during the remainder of 2011, the Corporation will fund anticipated loan production by reducing current balances of liquidity.

The Corporation’s primary source of liquidity on a stand-alone basis is dividends from the Bank. The Bank is currently prohibited from paying dividends because of a deficit in retained earnings. The Bank, in order to pay dividends in future periods, will need to completely eliminate the negative balance of retained earnings through future profits.

Liquidity is managed by the Corporation through its Asset and Liability Committee (“ALCO”). The ALCO Committee meets monthly to discuss asset and liability management in order to address liquidity and funding needs to provide a process to seek the best alternatives for investments of assets, funding costs, and risk management. The liquidity position of the Bank is managed daily, thus enabling the Bank to adapt its position according to market fluctuations. Core deposits are important in maintaining a strong liquidity position as they represent a stable and relatively low cost source of funds. The Bank’s liquidity is best illustrated by the mix in the Bank’s core and noncore funding dependence ratio, which explains the degree of reliance on noncore liabilities to fund long-term assets.

Core deposits are herein defined as demand deposits, NOW (negotiable order withdrawals), money markets, savings and certificates of deposit under $100,000. Noncore funding consists of certificates of deposit greater than $100,000, brokered deposits, and FHLB and Farmers’ Home Administration borrowings. At June 30, 2011, the Bank’s core deposits in relation to total funding were 75.72% compared to 61.33% at June 30, 2010. These ratios indicated at June 30, 2011, that the Bank has decreased its reliance on noncore deposits and borrowings to fund the Bank’s long-term assets, namely loans and investments. The bank believes that by maintaining adequate volumes of short-term investments and implementing competitive pricing strategies on deposits, it can ensure adequate liquidity to support future growth. The Bank also has correspondent lines of credit available to meet unanticipated short-term liquidity needs. As of June 30, 2011, the Bank had $15.875 million of unsecured lines available and another $2.500 million available if secured. The bank believes that its liquidity position remains strong to meet both present and future financial obligations and commitments, events or uncertainties that have resulted or are reasonably likely to result in material changes with respect to the Bank’s liquidity.

From a long-term perspective, the Corporation’s operating plan for 2011 includes strategies to increase core deposits in the Corporation’s local markets. New deposit products and strategic advertising is expected to aid in efforts of management in growing core deposits which will then reduce the dependency on noncore deposits. The Corporation’s operating plan for 2011 calls for augmenting local deposit growth efforts with wholesale CD funding, to the extent necessary.

MACKINAC FINANCIAL CORPORATION
ITEM 2 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (Continued)

CAPITAL AND REGULATORY

As a bank holding company, the Corporation is required to maintain certain levels of capital under government regulation. There are several measurements of regulatory capital and the Corporation is required to meet minimum requirements under each measurement. The federal banking regulators have also established capital classifications beyond the minimum requirements in order to risk-rate deposit insurance premiums and to provide trigger points for prompt corrective action in the event an institution becomes financially troubled. As of June 30, 2011, the Corporation and Bank were well capitalized. During the first half of 2011, total capitalization increased by $.902 million.

The following table details sources of capital for the periods indicated (dollars in thousands):


	June 30,			December 31,			June 30,
	2011			2010			2010
Capital Structure
Shareholders’ equity	$	54,784		$	53,882		$	56,231

Total capitalization	$	54,784		$	53,882		$	56,231

Tangible capital	$	54,784		$	53,882		$	56,231


Intangible Assets
Core deposit premium	$	—		$	—		$	—
Other identifiable intangibles		—			—			—

Total intangibles	$	—		$	—		$	—


Regulatory capital
Tier 1 capital:
Shareholders’ equity	$	54,784		$	53,882		$	56,231
Net unrealized (gains) losses on available for sale securities		(550	)		(612	)		(876	)
Less: disallowed deferred tax asset		(8,100	)		(9,028	)		(9,200	)
Less: intangibles		—			—			—

Total Tier 1 capital	$	46,134		$	44,242		$	46,155

Tier 2 Capital:
Allowable reserve for loan losses	$	5,071		$	4,890		$	4,968
Qualifying long-term debt		—			—			—

Total Tier 2 capital		5,071			4,890			4,968

Total capital	$	51,205		$	49,132		$	51,123

Risk-adjusted assets	$	404,593		$	389,468		$	396,037


Capital ratios:
Tier 1 Capital to average assets		9.50	%		9.25	%		9.38	%
Tier 1 Capital to risk weighted assets		11.40	%		11.36	%		11.65	%
Total Capital to risk weighted assets		12.66	%		12.62	%		12.91	%

Regulatory capital is not the same as shareholders’ equity reported in the accompanying condensed consolidated financial statements. Certain assets cannot be considered assets for regulatory purposes, such as acquisition intangibles and noncurrent deferred tax benefits.

Presented below is a summary of the capital position in comparison to generally applicable regulatory requirements:


	Shareholders’			Tangible			Tier 1			Tier 1			Total
	Equity to			Equity to			Capital to			Capital to			Capital to
	Quarter-end			Quarter-end			Average			Risk-Weighted			Risk-Weighted
	Assets			Assets			Assets			Assets			Assets
Regulatory minumum for capital adequacy purposes		N/A			N/A			4.00	%		4.00	%		8.00	%
Regulatory defined well capitalized guideline		N/A			N/A			5.00	%		6.00	%		10.00	%

The Corporation:
June 30, 2011		11.13	%		11.13	%		9.50	%		11.40	%		12.66	%
June 30, 2010		11.23	%		11.23	%		9.38	%		11.65	%		12.91	%

The Bank:
June 30, 2011		10.22	%		10.22	%		8.51	%		10.21	%		11.46	%
June 30, 2010		9.93	%		9.93	%		7.98	%		9.91	%		11.16	%

MACKINAC FINANCIAL CORPORATION

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

INTEREST RATE RISK

In general, the Corporation attempts to manage interest rate risk by investing in a variety of assets which afford it an opportunity to reprice assets and increase interest income at a rate equal to or greater than the interest expense associated with repricing liabilities.

Interest rate risk is the exposure of the Corporation to adverse movements in interest rates. The Corporation derives its income primarily from the excess of interest collected on its interest-earning assets over the interest paid on its interest-bearing obligations. The rates of interest the Corporation earns on its assets and owes on its obligations generally are established contractually for a period of time. Since market interest rates change over time, the Corporation is exposed to lower profitability if it cannot adapt to interest rate changes. Accepting interest rate risk can be an important source of profitability and shareholder value; however, excess levels of interest rate risk could pose a significant threat to the Corporation’s earnings and capital base. Accordingly, effective risk management that maintains interest rate risk at prudent levels is essential to the Corporation’s safety and soundness.

Loans are the most significant earning asset. Management offers commercial and real estate loans priced at interest rates which fluctuate with various indices such as the prime rate or rates paid on various government issued securities. In addition, the Corporation prices the majority of fixed rate loans so it has an opportunity to reprice the loan within 12 to 36 months.

The Corporation has established interest rate floors on approximately $165 million, or 73.85% of its variable rate commercial loans. These interest rate floors will result in a “lag” on the repricing of these variable rate loans when and if interest rates increase in future periods. Approximately $67 million of the “floor rate” loan balances will reprice with a 100 basis point increase on the prime rate, with another $96 million repricing in the next 100 basis point prime rate increase.

The Corporation also has $38.613 million of securities providing for scheduled monthly principal and interest payments as well as unanticipated prepayments of principal. These cash flows are then reinvested into other earning assets at current market rates. The Corporation also has federal funds sold to correspondent banks as well as other interest-bearing deposits with correspondent banks. These funds are generally repriced on a daily basis.

The Corporation has $216 million of transactional accounts, of which $50 million consists of non-interest bearing demand deposit balances. Transaction account balances have increased significantly in the last year due in part to the Corporation’s focus on these low costs accounts by developing new attractive products and increased sales efforts to municipalities, schools and businesses. These transactional account balances provide additional repricing flexibility in changing interest rate environments since they have no scheduled maturities and interest rates can be reset at any time.

Other deposit products have a variety of terms ranging from deposits whose interest rates can change on a weekly basis to certificates of deposit with repricing terms of up to five years. Longer term deposits generally include penalty provisions for early withdrawal.

Beyond general efforts to shorten the loan pricing periods and extend deposit maturities, management can manage interest rate risk by the maturity periods of securities purchased, selling securities available for sale, and borrowing funds with targeted maturity periods, among other strategies. Also, the rate of interest rate changes can impact the actions taken since the rate environment affects borrowers and depositors differently.

Exposure to interest rate risk is reviewed on a regular basis. Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values. The objective is to measure the effect of interest rate changes on net interest income and to structure the composition of the balance sheet to minimize interest rate risk and at the same time maximize income. Management realizes certain risks are inherent and that the goal is to identify and minimize the risks. Tools used by management include maturity and repricing analysis and interest rate sensitivity analysis. The Bank has monthly asset/liability meetings with an outside consultant to review its current position and strategize about future opportunities on risks relative to pricing and positioning of assets and liabilities.

MACKINAC FINANCIAL CORPORATION
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK (Continued)

The difference between repricing assets and liabilities for a specific period is referred to as the gap. An excess of repricable assets over liabilities is referred to as a positive gap. An excess of repricable liabilities over assets is referred to as a negative gap. The cumulative gap is the summation of the gap for all periods to the end of the period for which the cumulative gap is being measured.

Assets and liabilities scheduled to reprice are reported in the following time frames. Those instruments with a variable interest rate tied to an index and considered immediately repricable are reported in the 1- to 90-day time frame. The estimates of principal amortization and prepayments are assigned to the following time frames.

The following is the Corporation’s opportunities at June 30, 2011 (dollars in thousands):


	1-90		91 - 365			>1-5			Over 5
	Days		Days			Years			Years		Total
Interest-earning assets:
Loans	$	281,018	$	7,594		$	32,004		$	74,196	$	394,812
Securities		326		13,620			22,647			2,020		38,613
Other (1)		12,010		—			—			3,060		15,070


Total interest-earning assets		293,354		21,214			54,651			79,276		448,495


Interest-bearing obligations:
NOW, money market, savings, interest checking		165,974		—			—			—		165,974
Time deposits		15,921		50,202			70,910			284		137,317
Brokered CDs		12,530		27,686			6,391			—		46,607
Borrowings		—		5,000			30,000			1,069		36,069


Total interest-bearing obligations		194,425		82,888			107,301			1,353		385,967


Gap	$	98,929	$	(61,674	)	$	(52,650	)	$	77,923	$	62,528


Cumulative gap	$	98,929	$	37,255		$	(15,395	)	$	62,528


(1)		Includes Federal Home Loan Bank Stock

The above analysis indicates that at June 30, 2011, the Corporation had a cumulative asset sensitivity gap position of $37.255 million within the one-year time frame. The Corporation’s cumulative asset sensitive gap suggests that if market interest rates continue to decline in the next twelve months, the Corporation has the potential to decrease net interest income. A limitation of the traditional gap analysis is that it does not consider the timing or magnitude of non-contractual repricing or expected prepayments. In addition, the gap analysis treats savings, NOW, and money market accounts as repricing within 90 days, while experience suggests that these categories of deposits are actually comparatively resistant to rate sensitivity.

At December 31, 2010, the Corporation had a cumulative liability sensitivity gap position of $1.258 million within the one-year time frame.

The borrowings in the gap analysis include $35.000 million of FHLB advances that were refinanced in late 2010 and early 2011 to fixed rate advances. These borrowings now have a weighted average maturity of 3.0 years with a weighted average rate of 1.75%.

The Corporation’s primary market risk exposure is interest rate risk and, to a lesser extent, liquidity risk and foreign exchange risk. The Corporation has no market risk sensitive instruments held for trading purposes. The Corporation has limited agricultural-related loan assets and therefore has minimal significant exposure to changes in commodity prices. Any impact that changes in foreign exchange rates and commodity prices would have on interest rates are assumed to be insignificant.

MACKINAC FINANCIAL CORPORATION
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK (Continued)

Evaluating the exposure to changes in interest rates includes assessing both the adequacy of the process used to control interest rate risk and the quantitative level of exposure. The Corporation’s interest rate risk management process seeks to ensure that appropriate policies, procedures, management information systems, and internal controls are in place to maintain interest rate risk at prudent levels with consistency and continuity. In evaluating the quantitative level of interest rate risk, the Corporation assesses the existing and potential future effects of changes in interest rates on its financial condition, including capital adequacy, earnings, liquidity, and asset quality. In addition to changes in interest rates, the level of future net interest income is also dependent on a number of variables, including: the growth, composition and levels of loans, deposits, and other earning assets and interest-bearing obligations, and economic and competitive conditions; potential changes in lending, investing, and deposit strategies; customer preferences; and other factors.

FOREIGN EXCHANGE RISK

In addition to managing interest rate risk, management also actively manages risk associated with foreign exchange. The Corporation provides foreign exchange services, makes loans to, and accepts deposits from, Canadian customers primarily at its banking offices in Sault Ste. Marie, Michigan. To protect against foreign exchange risk, the Corporation monitors the volume of Canadian deposits it takes in and then invests these Canadian funds in Canadian commercial loans and securities. Management believes the exposure to short-term foreign exchange risk is minimal and at an acceptable level for the Corporation.

OFF-BALANCE-SHEET RISK

Derivative financial instruments include futures, forwards, interest rate swaps, option contracts and other financial instruments with similar characteristics. The Corporation currently does not enter into futures, forwards, swaps, or options. However, the Corporation is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit and involve to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the condensed consolidated balance sheets. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates and may require collateral from the borrower if deemed necessary by the Corporation. Standby letters of credit are conditional commitments issued by the Corporation to guarantee the performance of a customer to a third party up to a stipulated amount and with specified terms and conditions.

Commitments to extend credit and standby letters of credit are not recorded as an asset or liability by the Corporation until the instrument is exercised.

IMPACT OF INFLATION AND CHANGING PRICES

The accompanying condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and results of operations in historical dollars without considering the change in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of the Corporation’s operations. Nearly all the assets and liabilities of the Corporation are financial, unlike industrial or commercial companies. As a result, the Corporation’s performance is directly impacted by changes in interest rates, which are indirectly influenced by inflationary expectations. The Corporation’s ability to match the interest sensitivity of its financial assets to the interest sensitivity of its financial liabilities tends to minimize the effect of changes in interest rates on the Corporation’s performance. Changes in interest rates do not necessarily move to the same extent as changes in the price of goods and services.

MACKINAC FINANCIAL CORPORATION

ITEM 4 CONTROLS AND PROCEDURES

As of June 30, 2011, we carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officers, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15 of the Securities Exchange Act of 1934. Our management, which includes our principal executive officer and our principal financial officer, does not expect that our disclosure controls and procedures will prevent all errors and all fraud.

A control system, no matter how well conceived and operated, can provide only reasonable, but not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints; additionally, the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Corporation have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, but collusion of two or more people, or by management override of the controls. The design of any system of controls is also based, in part, upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated foals under all potential future conditions. Over time, controls may become inadequate due to changes in conditions; also the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected. Our principal executive officer and principal accounting officer have concluded, based on our evaluation of our disclosure controls and procedures, that our disclosure controls and procedures, as defined, under Rule 13a-15 of the Securities Exchange Act of 1934 are effective at the reasonable assurance levels as of June 30, 2011.

Changes in Internal Control Over Financial Reporting

There were no changes in the Corporation’s internal control over financial reporting that occurred during the quarter ended June 30, 2011 that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

MACKINAC FINANCIAL CORPORATION

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The Corporation and its subsidiaries are subject to routine litigation incidental to the business of banking.

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits:


Exhibit 31.1		Rule 13a-14(a) Certification of Chief Executive Officer.

Exhibit 31.2		Rule 13a-14(a) Certification of Chief Financial Officer.

Exhibit 32.1		Section 1350 Certification of Chief Executive Officer.

Exhibit 32.2		Section 1350 Certification of Chief Financial Officer.

MACKINAC FINANCIAL CORPORATION

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


	MACKINAC FINANCIAL CORPORATION (Registrant)
Date: August 15, 2011	By:	/s/ Paul D. Tobias
		PAUL D. TOBIAS,
		CHAIRMAN AND CHIEF EXECUTIVE OFFICER (principal executive officer)

	By:	/s/ Ernie R. Krueger
		ERNIE R. KRUEGER
		EVP/CHIEF FINANCIAL OFFICER (principal financial and accounting officer)

MACKINAC FINANCIAL CORP /MI/ - FORM 10-Q - August 15, 2011

Attached files

MACKINAC FINANCIAL CORP /MI/ Reports

Also read