Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - JEFFERSONVILLE BANCORPv231358_ex32-2.htm
EX-32.1 - EXHIBIT 32.1 - JEFFERSONVILLE BANCORPv231358_ex32-1.htm
EX-31.1 - EXHIBIT 31.1 - JEFFERSONVILLE BANCORPv231358_ex31-1.htm
EX-31.2 - EXHIBIT 31.2 - JEFFERSONVILLE BANCORPv231358_ex31-2.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 
FORM 10-Q
 
x           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the Quarter Ended June 30, 2011
 
OR

¨           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from      to        

Commission file number:  0-19212

JEFFERSONVILLE BANCORP
(Exact name of registrant as specified in its charter)

New York
 
22-2385448
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)

4866 State Rte. 52, Jeffersonville, New York
 
12748
(Address of principal executive offices)
 
(Zip Code)

 
(845) 482-4000
 
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
 
Name of each exchange on which registered
NONE
 
NONE
Securities registered pursuant to Section 12(g) of the Act:
Title of Class: Common Stock, $0.50 Par Value

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
x
No
¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer      ¨
Accelerated filer     ¨
Non-accelerated filer      ¨
Smaller reporting company      x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
¨
No
x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class
 
Outstanding at August 15, 2011
Common Stock, $0.50 par value per share
  
4,234,505 shares
 
 
 

 

INDEX TO FORM 10-Q

     
Page
       
PART 1
 
Financial Information
 
       
 
Item 1.
Financial Statements
 
       
   
Consolidated Interim Financial Statements (Unaudited)
 
       
   
Consolidated Balance Sheets at June 30, 2011 and December 31, 2010
3
       
   
Consolidated Statements of Income for the three and six months ended
June 30, 2011 and 2010
4
       
   
Consolidated Statements of Cash Flows for the six months ended
June 30, 2011 and 2010
5
       
   
Notes to Unaudited Consolidated Interim Financial Statements
6
       
 
Item 2.
Management’s Discussion and Analysis of Financial Condition
 
   
and Results of Operations
18
       
 
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
25
       
 
Item 4.
Controls and Procedures
26
       
PART 2
 
Other Information
 
       
 
Item 1.
Legal Proceedings
27
       
 
Item 1A.
Risk Factors
27
       
 
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
27
       
 
Item 3.
Defaults Upon Senior Securities
27
       
 
Item 4.
Removed and Reserved
 
       
 
Item 5.
Other Information
27
       
 
Item 6.
Exhibits
27
       
   
Signatures
28

 
2

 

Jeffersonville Bancorp and Subsidiary
Consolidated Balance Sheets
(In thousands, except share and per share data)
             
   
June 30,
   
December 31,
 
As of
 
2011
   
2010
 
   
(Unaudited)
   
(Unaudited)
 
ASSETS
           
Cash and cash equivalents
  $ 15,889     $ 7,518  
Securities available for sale, at fair value
    113,337       104,668  
Securities held to maturity, estimated fair value of $7,497 at June 30, 2011 and $6,261 at December 31, 2010
    7,365       6,021  
Loans, net of allowance for loan losses of $4,514 at June 30, 2011 and $4,335 at December 31, 2010
    271,138       277,812  
Accrued interest receivable
    1,921       2,034  
Bank-owned life insurance
    15,830       15,592  
Foreclosed real estate
    3,174       1,816  
Premises and equipment, net
    5,013       5,284  
Restricted investments
    2,420       2,806  
Other assets
    6,439       7,236  
Total Assets
  $ 442,526     $ 430,787  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Liabilities
               
Deposits:
               
Demand deposits (non-interest bearing)
  $ 66,611     $ 62,864  
NOW and super NOW accounts
    44,354       34,502  
Savings and insured money market deposits
    101,085       98,951  
Time deposits
    159,305       154,589  
Total Deposits
    371,355       350,906  
                 
Short-term debt
    197       9,500  
Federal Home Loan Bank long-term borrowings
    15,000       15,000  
Other liabilities
    7,344       7,883  
Total Liabilities
    393,896       383,289  
                 
Stockholders’ equity
               
Series A preferred stock, no par value; 2,000,000 shares authorized, none issued
           
Common stock, $0.50 par value; 11,250,000 shares  authorized, 4,767,786 shares issued with 4,234,505 outstanding at June 30, 2011 and December 31, 2010
    2,384       2,384  
Paid-in capital
    6,483       6,483  
Treasury stock, at cost; 533,281 shares at June 30, 2011 and December 31, 2010
    (4,965 )     (4,965 )
Retained earnings
    43,736       43,158  
Accumulated other comprehensive income
    992       438  
Total Stockholders’ Equity
    48,630       47,498  
Total Liabilities and Stockholders’ Equity
  $ 442,526     $ 430,787  
 
See accompanying notes to unaudited consolidated interim financial statements.

 
3

 

Jeffersonville Bancorp and Subsidiary
Consolidated Statements of Income
(In thousands, except per share data)
             
   
Three months
   
Six Months
 
For the periods ended June 30,
 
2011
   
2010
   
2011
   
2010
 
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
 
INTEREST AND DIVIDEND INCOME
                       
Loan interest and fees
  $ 4,226     $ 4,412     $ 8,534     $ 8,777  
Securities:
                               
Taxable
    432       559       830       1,040  
Tax-exempt
    627       601       1,216       1,148  
Total Interest and Dividend Income
    5,285       5,572       10,580       10,965  
                                 
INTEREST EXPENSE
                               
Deposits
    691       1,003       1,401       1,998  
Federal Home Loan Bank borrowings
    150       150       299       299  
Total Interest Expense
    841       1,153       1,700       2,297  
                                 
Net interest income
    4,444       4,419       8,880       8,668  
Provision for loan losses
    400       800       1,000       1,000  
Net Interest Income after Provision for Loan Losses
    4,044       3,619       7,880       7,668  
                                 
NON-INTEREST INCOME
                               
Service charges
    382       366       743       750  
Fee income
    244       227       483       429  
Earnings on bank-owned life insurance
    124       119       238       236  
Net gain on sale of securities
    9             9       40  
Net gain (loss) on revaluation and sale of foreclosed real estate
    (212 )           (113 )     109  
Other non-interest income
    60       55       88       72  
Total Non-Interest Income
    607       767       1,448       1,636  
                                 
NON-INTEREST EXPENSES
                               
Salaries and employee benefits
    2,007       2,179       4,017       4.339  
Occupancy and equipment expenses
    533       552       1,112       1,081  
Foreclosed real estate expense, net
    129       113       267       196  
Other non-interest expenses
    856       945       2,088       2,217  
Total Non-Interest Expenses
    3,525       3,789       7,484       7,833  
                                 
Income before income tax expense (benefit)
    1,126       597       1,844       1,471  
Income tax expense (benefit)
    151       (32 )     165       51  
Net Income
  $ 975     $ 629     $ 1,679     $ 1,420  
                                 
Basic earnings per common share
  $ 0.23     $ 0.15     $ 0.40     $ 0.34  
Average common shares outstanding
    4,235       4,235       4,235       4,234  
Cash dividends declared per share
  $ 0.13     $ 0.13     $ 0.26     $ 0.26  
 
See accompanying notes to unaudited consolidated interim financial statements.

 
4

 

Jeffersonville Bancorp and Subsidiary
Consolidated Statements of Cash Flows
(In thousands)
             
             
For the six months ended June 30,
 
2011
   
2010
 
   
(Unaudited)
   
(Unaudited)
 
OPERATING ACTIVITIES:
           
Net income
  $ 1,679     $ 1,420  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Provision for loan losses
    1,000       1,000  
Depreciation and amortization
    371       346  
Net (gain) loss on revaluation and sale of foreclosed real estate
    113       (109 )
Loss on sale of premise and equipment
          22  
Earnings on bank-owned life insurance
    (238 )     (236 )
Net security gains
    (9 )     (40 )
Deferred income tax expense (benefit)
    325       (173 )
(Increase) decrease in accrued interest receivable
    113       (167 )
Decrease in other assets
    104       530  
Increase (decrease) in other liabilities
    (471 )     207  
Net Cash Provided by Operating Activities
    2,987       2,800  
                 
INVESTING ACTIVITIES:
               
Proceeds from maturities and calls:
               
Securities available for sale
    16,605       21,455  
Securities held to maturity
    1,195       3,761  
Proceeds from sales of securities available for sale
    651       187  
Purchases:
               
Securities available for sale
    (25,062 )     (45,710 )
Securities held to maturity
    (2,539 )     (312 )
(Disbursement for loan originations), net of principal collections
    3,674       (1,081 )
Net (purchase) redemption of restricted investments
    386       (150 )
Net purchases of premises and equipment
    (100 )     (718 )
Proceeds from sales of foreclosed real estate
    529       471  
Net Cash Used in Investing Activities
    (4,661 )     (22,097 )
                 
FINANCING ACTIVITIES:
               
Net increase in deposits
    20,449       12,939  
Net increase (decrease) in short-term debt
    (9,303 )     2,389  
Cash dividends paid
    (1,101 )     (1,101 )
Net Cash Provided by Financing Activities
    10,045       14,227  
                 
Net Increase (Decrease) in Cash and Cash Equivalents
    8,371       (5,070 )
Cash and Cash Equivalents at Beginning of Period
    7,518       13,336  
Cash and Cash Equivalents at End of Year
  $ 15,889     $ 8,266  
                 
SUPPLEMENTAL INFORMATION:
               
Cash paid for interest
  $ 1,727     $ 2,321  
Cash paid for income taxes
    131       1  
Transfer of loans to foreclosed real estate
    2,000       1,310  

See accompanying notes to unaudited consolidated interim financial statements.

 
5

 

Jeffersonville Bancorp and Subsidiary
Notes to Consolidated Interim Financial Statements
June 30, 2011
(Unaudited)

A.
Financial Statement Presentation

The accompanying unaudited interim consolidated financial statements include the accounts of Jeffersonville Bancorp and its wholly owned subsidiary, The First National Bank of Jeffersonville (“Bank”) (collectively, Jeffersonville Bancorp and its subsidiary are referred to herein as the “Company”), with all significant intercompany transactions having been eliminated. In the opinion of management of the Company, the accompanying unaudited consolidated interim financial statements contain all adjustments necessary to present the financial position of the Company as of June 30, 2011 and December 31, 2010 as well as the results of operations for the three and six month periods ended June 30, 2011 and 2010 and the cash flows for the six months ended June 30, 2011 and 2010. All adjustments are normal and recurring. Certain reclassifications of prior year amounts have been made, when necessary, in order to conform to the current year’s presentation. Interim period results are not necessarily indicative of full year results. The accompanying unaudited consolidated interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X and should be read in conjunction with the Company's consolidated year-end financial statements, including notes thereto, which are included in the 2010 Annual Report on Form 10-K, as filed with the Securities Exchange Commission on March 25, 2011.

The Company has evaluated subsequent events and transactions occurring through the date of issuance of the financial data included herein.

B.
Earnings per Share

Basic earnings per share amounts were calculated based on weighted average common shares outstanding. For the three month periods ended June 30, 2011 and 2010, the weighted average common shares outstanding were 4,234,505 for both periods. For the six month periods ended June 30, 2011 and 2010, the weighted average common shares outstanding were 4,234,505 and 4,234,414, respectively. There were no dilutive securities outstanding during either period.

C.
Comprehensive Income

The following table shows comprehensive income for the three and six month periods ended June 30, 2011 and 2010, dollars shown in thousands.

   
For the three months ended
   
For the six months ended
 
   
June 30,
   
June 30,
 
Comprehensive Income, Net of Tax
 
2011
   
2010
   
2011
   
2010
 
                         
Net income
  $ 975     $ 629     $ 1,679     $ 1,420  
Other comprehensive income:
                               
Securities available for sale:
                               
Net unrealized holding gains arising during the period
    683       897       863       971  
Reclassification adjustment for net realized gain included in income
    (9 )           (9 )     (40 )
Amortization of pension and post retirement liabilities’ gains and losses
    48       39       70       137  
Other comprehensive income before income tax
    722       936       924       1,068  
Income tax expense related to other comprehensive income
    (288 )     (375 )     (370 )     (428 )
Other comprehensive income
    433       561       554       640  
Comprehensive income
  $ 1,408     $ 1,190     $ 2,233     $ 2,060  

At June 30, 2011 and December 31, 2010, the components of accumulated other comprehensive income are as follows, dollars in thousands:

   
June 30,
   
December 31,
 
Accumulated Other Comprehensive Income, Net of Tax
 
2011
   
2010
 
Supplemental executive retirement plan
  $ (685 )   $ (765 )
Postretirement benefits
    2,286       2,365  
Defined benefit pension liability
    (2,807 )     (2,876 )
Net unrealized holding gains on securities available for sale
    2,859       2,005  
Accumulated other comprehensive income, before tax
    1,653       729  
Income taxes related to accumulated other comprehensive income
    (661 )     (291 )
    $ 992     $ 438  

D.
New Accounting Pronouncements

In November 2008, the SEC released a proposed roadmap regarding the potential use by U.S. issuers of financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”). IFRS is a comprehensive series of accounting standards published by the International Accounting Standards Board (“IASB”). Under the proposed roadmap, the Company may be required to prepare its consolidated financial statements in accordance with IFRS as early as 2014. The SEC will make a determination in 2011 regarding the mandatory adoption of IFRS. The Company is currently assessing the impact that this potential change would have on its consolidated financial statements and it will continue to monitor the development of the potential implementation of IFRS.

 
6

 

In April 2011, FASB issued ASU 2011-02 Receivables (Topic 310),”A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring”. The amendments in this ASU apply to all creditors that restructure receivables that fall within the scope of Subtopic 310-40, Receivables – Trouble Debt Restructuring by Creditors. This ASU clarifies the guidance in evaluating whether a loan modification constitutes a troubled debt restructuring and requires that a creditor must separately conclude that both a concession was made and that the debtor is experiencing financial difficulties. In addition, the amendments to Topic 310 clarify that a creditor is precluded from using the effective interest rate test in the debtor’s guidance on restructuring of payables (paragraph 470-60-55-10) when evaluating whether a loan modification constitutes a troubled debt restructuring. The Company has adopted this ASU as of June 30, 2011, the impact of which is reflected in its consolidated financial position, cash flows and income, contained herein.

In May 2011, FASB issued ASU 2011-04 Fair Value Measurement (Topic 820),”Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS”. The FASB and International Accounting Standards Board have committed to creating a common set of high quality global accounting standards. To this end, the Boards’ developed common requirements for measuring fair value and for disclosing information about fair value measurements in accordance with U.S. GAAP and IFRS which will improve the comparability in financial statements prepared in accordance with either U.S. GAAP or IFRS. The amendments in this update explain how to measure fair value, they do not require additional fair value measurements and are not intended to establish valuation standards or affect valuation practices outside of financial reporting. The guidance in this ASU is effective for periods beginning after December 15, 2011, early adoption is not permitted. The Company is currently reviewing the impact of this ASU on its consolidated statements of financial position, income and cash flows.
 
In June 2011, FASB issued ASU 2011-05 Comprehensive Income (Topic 220),”Presentation of Other Comprehensive Income”. Under the amendments to Topic 220, Comprehensive Income, in this ASU, an entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. This ASU eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders' equity. The amendments in this ASU do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. The guidance in this ASU is effective for periods beginning after December 15, 2011, early adoption is permitted. The Company is currently reviewing the presentation impact of this ASU on its consolidated statements of financial position, income and cash flows.
 
Other accounting standards that have been issued by the FASB or other standards-setting bodies did not have a material impact on the Company’s consolidated financial position, results of operations or cash flows.

E.
Loans

The major classifications of loans are as follows at June 30, 2011 and December 31, 2010, in thousands:

   
June 30,
   
December 31,
 
Loans, Net
 
2011
   
2010
 
Commercial
           
Commercial real estate loans:
           
Commercial mortgage
  $ 98,921     $ 99,606  
Farm land
    4,304       4,551  
Construction
    115       821  
Total commercial real estate loans
    103,340       104,978  
Other commercial loans:
               
Commercial loans
    24,525       25,864  
Agricultural loans
    862       878  
Total other commercial loans
    25,387       26,742  
Total commercial loans
    128,727       131,720  
Consumer
               
Consumer real estate loans:
               
Residential mortgage
    107,268       108,397  
Home equity
    31,136       31,968  
Construction
    1,423       2,304  
Total consumer real estate loans
    139,827       142,669  
Other consumer loans:
               
Consumer installment loans
    5,708       6,375  
Other consumer loans
    1,390       1,383  
Total other consumer loans
    7,098       7,758  
Total consumer loans
    146,925       150,427  
Total gross loans
    275,652       282,147  
Allowance for loan losses
    (4,514 )     (4,335 )
Total loans, net
  $ 271,138     $ 277,812  

Included in the above loan amounts are unearned discounts on installment loans as well as unamortized deferred loan fees and origination costs of $356,000 and $661,000 as of June 30, 2011 and December 31, 2010, respectively.

The Company originates residential and commercial loans primarily to borrowers in Sullivan County, New York. A substantial portion of the loan portfolio is secured by real estate properties located in that area. The ability of the Company’s borrowers to make principal and interest payments is primarily dependent upon the level of overall economic activity within the Company’s lending area.

 
7

 

Nonperforming and Impaired Loans

Nonperforming loans are loans where the collection of interest or principal is in doubt, except for residential mortgages that are well secured and in the process of collection, or loans that are past due more than 90 days and still considered an accruing loan. Impaired loan disclosures and classification apply to loans that are individually evaluated for collectability. A loan is impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans restructured under the guidelines of ASC 310-40 Receivables Troubled Debt Restructures by Creditors are classified as impaired.

Information on nonperforming loans is summarized as follows at June 30, 2011 and December 31, 2010 (in thousands):

         
Commercial
   
Commercial
   
Consumer
 
Nonperforming Loans
 
Total Loans
   
Real Estate
   
Other
   
Real Estate
 
June 30, 2011:
                       
Nonaccrual loans
  $ 8,432     $ 6,443     $ 1,186     $ 803  
Nonaccrual trouble debt restructurings
    1,003       410       113       480  
Loans past due 90 days or more and still accruing interest
    1,637       490       40       1,107  
Total nonperforming loans
  $ 11,072     $ 7,343     $ 1,339     $ 2,390  
                                 
December 31, 2010:
                               
Nonaccrual loans
  $ 11,399     $ 9,150     $ 1,310     $ 939  
Loans past due 90 days or more and still accruing interest
    1,091       143       33       915  
Total nonperforming loans
  $ 12,490     $ 9,293     $ 1,343     $ 1,854  

There were no nonperforming loans in the other consumer or consumer installment class at June 30, 2011 or December 31, 2010.

The nonaccrual loan income recognition policy of the Bank is that interest is not recognized as income until it is received in cash, and the loan’s collateral is adequate to support both the interest recognized plus the loan balance, or until the borrower demonstrates the ability to make scheduled payments of interest and principal, and the loan has remained current for a period of at least six months.

Impaired commercial loans are also included in nonperforming loans in the table above. The table below presents impaired loans including trouble debt restructurings, as of June 30, 2011 and December 31, 2010 and their effect on interest income for the periods there ended (in thousands).

         
Commercial
   
Commercial
   
Consumer
 
Impaired Loans
 
Total Loans
   
Real Estate
   
Other
   
Real Estate
 
2011:
                       
Unpaid principal balance
  $ 10,319     $ 8,331     $ 1,480     $ 508  
Recorded investment
    8,632       6,853       1,299       480  
Average balance
    11,658       9,627       1,534       497  
Interest income for the three months ended:
                               
Interest contractually due at original rates
    150       134       11       5  
Interest income recognized
    59       48       11        
Interest income for the six months ended:
                               
Interest contractually due at original rates
    332       299       28       5  
Interest income recognized
    245       207       38        
                                 
Impaired loans:
                               
Loans with no allowance
    5,551       4,368       703       480  
Loans with an allowance recorded
    3,081       2,485       596        
Related specific allowance
    362       274       88        
                                 
2010:
                               
Unpaid principal balance
  $ 11,806     $ 10,332     $ 1,474        
Recorded investment
    10,216       8,906       1,310        
Average balance
    12,448       11,003       1,445        
Interest income for the year ended:
                               
Interest contractually due at original rates
    750       701       49        
Interest income recognized
    229       178       51        
                                 
Impaired loans:
                               
Loans with no allowance
    6,407       5,702       705        
Loans with an allowance recorded
    3,809       3,204       605        
Related specific allowance
    831       608       223        
 
 
8

 

Loans restructured under the guidelines of ASC 310-40 Receivables Troubled Debt Restructures by Creditors are disclosed below as of June 30, 2011 and June 30, 2010 (in thousands):
    
June 30, 2011
   
June 30, 2010
 
         
Pre-Modification
   
Post-Modification
   
Current
   
 
   
Pre-Modification
   
Post-Modification
     Current  
         
Recorded
   
recorded
   
recorded
   
 
   
recorded
   
recorded
     recorded  
Trouble Debt Restructure (TDR)
 
No.
   
investment
   
investment
   
investment
   
No.
   
investment
   
investment
   
investment
 
Commercial:
                                               
Real estate
    2     $ 417     $ 430     $ 410           $     $     $  
Commercial loans
    1       110       119       113                          
Consumer:
                                                               
Real estate
    2       445       509       480                          

The Bank evaluates TDRs that are over 60 days past due to determine whether or not they are in default. However, all TDRs over 90 days past due are reported as “in default." At June 30, 2011 and 2010, there were no TDRs considered to be in default.

A loan is classified as a troubled debt restructuring (“TDR”) when a concession that the Bank would not otherwise have considered is granted to a borrower experiencing financial difficulty. Most of the Bank’s TDRs involve the restructuring of loan terms to reduce the total payment amount in order to assist those borrowers who are experiencing temporary financial difficulty. In a TDR, the Bank may also increase loan balances for unpaid interest and fees or acquire additional collateral to secure its position. As of June 30, 2011, the Bank allocated $45,000 in specific reserves and has charged off $20,000 to borowers whose loan terms have been modified as TDRs with a $1,003,000 recorded investment. The Bank did not have any TDRs as of June 30, 2010. The specific reserve component was determined by using fair value of the underlying collateral obtained through independent appraisals and internal evaluations, or by discounting the total expected future cash flows. No additional reserve was required at June 30, 2011. The Bank has not committed to lend any funds to customers whose loans are classified as a TDR as of June 30, 2011. Additionally, no TDRs defaulted during the six months ended June 30, 2011.

Loan Credit Quality

Management reviews risk ratings on a monthly basis and the following illustrates total loans by credit risk profiles based on internally assigned grades and categorys as described in the 2010 Annual Report on Form 10-K, as filed with the Securities Exchange Commission for the periods ended June 30, 2011 and December 31, 2010 (in thousands):

          Commercial     Consumer  
Loans by Risk Ratings
 
Total
   
Real Estate
   
Other
   
Real Estate
   
Installment
   
Other
 
                                     
June 30, 2011:
                                   
Pass
  $ 46,308     $ 35,572     $ 10,736                    
Pass watch
    53,597       42,821       10,776                    
Special mention
    4,457       3,886       571                    
Substandard
    23,850       20,529       2,321                    
Doubtful
    492       245       247                    
Non-reviewed
    147,948       287       736     $ 139,827     $ 5,708     $ 1,390  
Total
  $ 275,652     $ 103,340     $ 25,387     $ 139,827     $ 5,708     $ 1,390  
                                                 
December 31, 2010:
                                               
Pass
  $ 45,078     $ 33,538     $ 11,540                          
Pass watch
    53,754       43,046       10,708                          
Special mention
    6,008       5,026       982                          
Substandard
    24,640       22,694       1,946                          
Doubtful
    831       429       402                          
Non-reviewed
    151,836       245       1,164     $ 142,669     $ 6,375     $ 1,383  
Total
  $ 282,147     $ 104,978     $ 26,742     $ 142,669     $ 6,375     $ 1,383  
 
 
9

 

The following table illustrates the aging of past due loans by category for the periods ended June 30, 2011 and December 31, 2010 (in thousands):

                
Greater
                     
Over 90
 
   
30-59 Days
   
60-89 Days
   
than
   
Total
         
Total
   
and
 
Category of loans
 
past due
   
past due
   
90 Days
   
past due
   
Current
   
loans
   
accruing
 
2011:
                                         
Commercial real estate
  $ 1,467     $ 903     $ 4,273     $ 6,643     $ 96,697     $ 103,340     $ 490  
Residential real estate
    3,315       2,441       1,740       7,496       132,331       139,827       1,107  
Commercial other
    166             40       206       25,181       25,387       40  
Consumer installment
    122       191             313       5,395       5,708        
Other consumer
    8                   8       1,382       1,390        
Total
  $ 5,078     $ 3,535     $ 6,053     $ 14,666     $ 260,986     $ 275,652     $ 1,637  
                                                         
2010:
                                                       
Commercial real estate
  $ 4,333     $ 890     $ 6,837     $ 12,060     $ 92,918     $ 104,978     $ 143  
Residential real estate
    2,840       1,946       1,723       6,509       136,160       142,669       915  
Commercial other
    176       67       95       338       26,404       26,742       33  
Consumer installment
    107       260             367       6,008       6,375        
Other consumer
    4                   4       1,379       1,383        
Total
  $ 7,460     $ 3,163     $ 8,655     $ 19,278     $ 262,869     $ 282,147     $ 1,091  

As of June 30, 2011 and December 31, 2010, nonaccrual loans included $5.0 million and $3.8 million of loans, respectively, which are paying currently but have not met the specific criteria to be placed on accrual status.
 
F.
Allowance for Loan Losses

The allowance for loan losses is a valuation allowance that management has determined to be necessary to absorb probable incurred credit losses inherent in the loan portfolio. The allowance is established through provisions for losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management evaluates the allowance quarterly using past loan loss experience to establish base allowance pool rates for commercial real estate, other commercial loans, residential real estate loans, consumer installment, and other consumer loans. Reviewed and Pass-rated commercial mortgage/loan pool rates are determined based on adjusted pool rates, which include weighted three-year average loss percentages adjusted for the eight risk factors as discussed below.
 
Special mention and substandard pool rates are determined by the adjusted pool rates plus the greater of the Bank’s average historical loss rolling average of the prior eight quarters or the weighted three-year average loss percentages. The method used in this calculation collects all commercial loans from one year ago, observes their status and rating at the current time, and computes the average loss for these rating categories by comparing the losses experienced by those particular loans to the loans in the different rating categories from one year ago. These allowance pool rates are then adjusted based on management’s current assessment of eight risk factors. These risk factors are:
 
1.
Changes in lending policies and procedures, including underwriting standards and collection, charge-off, and recovery practices.
2.
Changes in national, regional, and local economic and business conditions as well as the condition of various market segments, including the value of underlying collateral for collateral dependent loans.
3.
Changes in the nature and volume of the portfolio and terms of loans.
4.
Changes in the experience, ability, and depth of lending management and staff.
5.
Changes in volume and severity of past due, classified and nonaccrual loans as well as other loan modifications.
6.
Changes in the quality of the Bank’s loan review system and the degree of oversight by the Bank’s board of directors.
7.
The existence and effect of any concentrations of credit and changes in the level of such concentrations.
8.
The effect of external factors, such as competition and legal and regulatory requirements.

Each factor is assigned a value to reflect improving, stable or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation. Adjustments to the factors are supported through documentation of changes in conditions in a narrative accompanying the allowance for loan loss calculation. Several specific factors are believed to have more impact on a loan’s risk rating, such as those related to national and local economic trends, lending management and staff, volume of past dues and nonaccruals, and concentrations of credit. Therefore, due to the increased risk inherent in criticized and classified loans, the values of these specific factors are increased proportionally. Management believes these increased factors provide adequate coverage for the additional perceived risk. Doubtful loans by definition have inherent losses in which the precise amounts are dependent on likely future events. These particular loans are reserved at higher pool rates (25%) unless specifically reviewed and deemed impaired as described below. An unallocated component of the allowance for loan losses has been established to reflect the inherent imprecision involved in calculating the allowance for loan losses.
 
The commercial portfolio segment is comprised of commercial real estate and other commercial loans. This segment is subject to all of the risk factors considered in management’s assessment of the allowance. Examples of specific risks applicable to the entire segment include changes in economic conditions that reduce business and consumer spending leading to a loss of revenue, concentrations of credit in business categories that are disproportionately impacted by current economic conditions, the quality of the Bank’s loan review system and its ability to identify potential problem loans, and the availability of acceptable new loans to replace maturing, amortizing, and refinanced loans. In addition, risks specific to commercial mortgages and secured commercial loans would include economic conditions that lead to declines in property and other collateral values. Prior to applying the allowance pool rate, commercial real estate and other commercial loans in nonaccrual status or those with a minimum substandard rating and loan relationships of $500,000 or more and all trouble debt restructures (“TDR”) are individually considered for impairment. Loans that are considered individually for impairment and not determined to be impaired are returned to their original pools for allowance purposes. If a loan is determined to be impaired, it is evaluated under guidance which dictates that a creditor shall measure impairment based on either the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's observable market price, or the fair value of the collateral less estimated costs to sell if the loan is collateral dependent. If the measure of the impaired loan, such as the collateral value, is less than the recorded investment in the loan, a specific reserve is established in the allowance for loan losses. An uncollectible loan is charged off after all reasonable means of collection are exhausted and the recovery of the principal through the disposal of the collateral is not reasonably expected to cover the costs. Commercial real estate and other commercial loans with an original principal balance under $10,000 for unsecured loans or under $25,000 for secured loans are also not individually considered. Instead, the appropriate allowance pool rate is applied to the aggregate balance of these pools.
 
 
10

 
 
The consumer portfolio segment is comprised of consumer real estate, consumer installment, and other consumer loans. This segment is also subject to all of the risk factors considered in management’s assessment of the allowance. Examples of specific risks applicable to the entire segment include changes in economic conditions that increase unemployment which reduces a consumer’s ability to repay their debt, changes in legal and regulatory requirements that make it more difficult to originate new loans and collect on existing loans, and competition from non-local lenders who originate loans in the Bank’s market area at lower rates than the Bank can profitably offer. In addition, risks specific to residential mortgages and secured consumer loans would include economic conditions that lead to declines in property and other collateral values. Residential real estate, consumer installment, and other consumer loans are considered homogenous pools and are generally not individually considered for impairment. Loans restructured under a trouble debt restructuring are individually evaluated for impairment. Instead, the appropriate allowance pool rate is applied to the aggregate balance of these pools. The other portfolio segment is comprised primarily of check-loans and loans in-process. These loans are considered homogenous pools and are not individually considered for impairment and a pool rating is applied to the aggregate balance of these pools.
 
The amount of the allowance is based on estimates and the ultimate losses may vary from such estimates as more information becomes available, or as later events occur or circumstances change. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off. Modifications to the methodology used in the allowance for loan losses evaluation may be necessary in the future based on economic and real estate market conditions, new information obtained regarding known problem loans, regulatory guidelines and examinations, the identification of additional problem loans, changes in general accepted accounting principles or other factors.
 
Changes in the allowance for loan losses and the related loans evaluated for credit losses are summarized as follows for the periods ended June 30, 2011 and  December 31, 2010 along with summary information as of June 30, 2010 (in thousands):

         
Commercial
   
Consumer
       
Allowance for Loan Losses
 
Total
   
Real Estate
   
Other
   
Real Estate
   
Installment
   
Other
   
Unallocated
 
Three months ended June 30, 2011:
                                         
Beginning balance April 1
  $ 4,146     $ 2,153     $ 512     $ 1,232     $ 94     $ 64     $ 91  
Charge-offs
    (59 )     6       (13 )           (13 )     (39 )      
Recoveries
    27             2       1       13       11        
Provision
    400       176       30       (21 )     (12 )     38       189  
Ending balance June 30
  $ 4,514     $ 2,335     $ 531     $ 1,212     $ 82     $ 74     $ 280  
                                                         
Six months ended June 30, 2011:
                                                       
Beginning balance January 1
  $ 4,335     $ 2,160     $ 622     $ 1,213     $ 106     $ 61     $ 173  
Charge-offs
    (890 )     (621 )     (75 )     (100 )     (32 )     (62 )      
Recoveries
    69       10       5       1       31       22        
Provision
    1,000       786       (21 )     98       (23 )     53       107  
Ending balance June 30
  $ 4,514     $ 2,335     $ 531     $ 1,212     $ 82     $ 74     $ 280  
Ending balance as related to loans:
                                                       
Evaluated collectively
                                                       
[general reserve]
  $ 4,152     $ 2,061     $ 443     $ 1,212     $ 82     $ 74     $ 280  
Evaluated individually
                                                       
[specific reserve]
    362       274       88                          
                                                         
Total loans
  $ 275,652     $ 103,340     $ 25,387     $ 139,827     $ 5,708     $ 1,390          
Loans evaluated for impairment
                                                       
Loans evaluated collectively
    267,020       96,487       24,087       139,348       5,708       1,390          
Loans evaluated individually
    8,632       6,853       1,299       480                      
 
 
11

 

         
Commercial
   
Consumer
       
Allowance for Loan Losses, continued
 
Total
   
Real Estate
   
Other
   
Real Estate
   
Installment
   
Other
   
Unallocated
 
Year ended December 31, 2010:
                                         
Beginning balance January 1
  $ 3,988     $ 1,799     $ 561     $ 1,249     $ 132     $ 55     $ 192  
Charge-offs
    (2,109 )     (1,458 )     (254 )     (220 )     (89 )     (88 )      
Recoveries
    156             51       3       47       55        
Provision
    2,300       1,819       264       181       16       39       (19 )
Ending balance December 31
  $ 4,335     $ 2,160     $ 622     $ 1,213     $ 106     $ 61     $ 173  
Ending balance as related to loans:
                                                       
Evaluated collectively
                                                       
[general reserve]
  $ 3,504     $ 1,552     $ 399     $ 1,213     $ 106     $ 61     $ 173  
Evaluated individually
                                                       
[specific reserve]
    831       608       223                          
                                                         
Total loans
  $ 282,147     $ 104,978     $ 26,742     $ 142,669     $ 6,375     $ 1,383          
Loans evaluated for impairment
                                                       
Loans evaluated collectively
    271,931       96,072       25,432       142,669       6,375       1,383          
Loans evaluated individually
    10,216       8,906       1,310                            
                                                         
Three months ended June 30, 2010:
                                                       
Beginning balance April 1
  $ 4,125                                                  
Charge-offs
    (221 )                                                
Recoveries
    28                                                  
Provision
    800                                                  
Ending balance June 30
  $ 4,732                                                  
                                                         
Six months ended June 30, 2010:
                                                       
Beginning balance January 1
  $ 3,988                                                  
Charge-offs
    (332 )                                                
Recoveries
    76                                                  
Provision
    1,000                                                  
Ending balance June 30
  $ 4,732                                                  

There are no commitments to lend additional funds on the above noted non-performing loans. Despite the increase in the amount of non-performing loans, management has determined that the majority of these loans remain well collateralized. Based on its comprehensive analysis of the loan portfolio, and since the Company has no exposure to subprime loans, management believes the current level of the allowance for loan losses is adequate.

G.
Investment Securities

The amortized cost and estimated fair value of available for sale and held to maturity securities at June 30, 2011 and December 31, 2010 are as follows (in thousands):

June 30, 2011
 
Amortized
   
Gross unrealized
   
Estimated
 
Investment Securities
 
cost
   
gains
   
losses
   
fair value
 
Available for Sale Securities:
                       
Government Sponsored Enterprises (“GSE”)  (a)
  $ 8,015     $ 31     $ (7 )   $ 8,039  
Obligations of states and political subdivisions – New York State
    64,211       1,614       (94 )     65,731  
Mortgage-backed securities and collateralized mortgage obligations - GSE residential (a)
    30,777       1,238       (4 )     32,011  
Corporate debt – financial services industry
    6,763       91       (25 )     6,829  
Certificates of deposit - financial services industry
    98                   98  
      109,864       2,974       (130 )     112,708  
Equity securities – financial services industry
    614       17       (2 )     629  
    $ 110,478     $ 2,991     $ (132 )   $ 113,337  
                                 
Held to Maturity Securities- Obligations of states and political subdivisions
  $ 7,365     $ 144     $ (12 )   $ 7,497  

 
12

 

December 31, 2010
 
Amortized
   
Gross unrealized
   
Estimated
 
Investment Securities
 
cost
   
gains
   
losses
   
fair value
 
Available for Sale Securities:
                       
Government Sponsored Enterprises (“GSE”)  (a)
  $ 8,570     $ 105     $ (88 )   $ 8,587  
Obligations of states and political subdivisions – New York State
    56,819       1,120       (276 )     57,663  
Mortgage-backed securities and collateralized mortgage obligations - GSE residential (a)
    32,117       1,130       (36 )     33,211  
Corporate debt – financial services industry
    4,518       49             4,567  
Certificates of deposit - financial services industry
    98                   98  
      102,122       2,404       (400 )     104,126  
Equity securities – financial services industry
    541       11       (10 )     542  
    $ 102,663     $ 2,415     $ (410 )   $ 104,668  
                                 
Held to Maturity Securities- Obligations of states and political subdivisions
  $ 6,021     $ 240     $     $ 6,261  

(a) 
Based on its analysis of the nature and risks of these investments, the Company has determined that presenting them as a single class is appropriate.

During the six month period ended June 30, 2011, sales of available for sale securities amounted to $651,000 with gross realized gains of $9,000. For the six month period in 2010, the Company sold $187,000 of available for sale securities with gross realized gains totaling $40,000. There were no sales of securities held to maturity during the six months ended June 30, 2011 or June 30, 2010.

The amortized cost and estimated fair value of total available for sale and held to maturity securities at June 30, 2011, by remaining period of contractual maturity, are shown in the following table, in thousands. Amortized cost is comprised of the purchase cost adjusted for the amortization of premium and accretion of discount on debt securities which is calculated using the level-yield interest method to the earlier of the call date or maturity date. Actual maturities may differ from contractual maturities because of security prepayments and the right of certain issuers to call or prepay their obligations.

Investment Securities
 
Amortized cost
   
Estimated fair value
 
Within one year
  $ 32,631     $ 33,123  
One to five years
    30,023       30,654  
Five to ten years
    22,886       23,478  
Over ten years
    912       939  
      86,452       88,194  
Mortgage-backed securities
    30,777       32,011  
Equity securities
    614       629  
Total Investment Securities
  $ 117,843     $ 120,834  
 

Investment securities in a continuous unrealized loss position are reflected in the following table which groups individual securities by length of time that they have been in a continuous unrealized loss position, and then details by investment category the number of instruments aggregated with their gross unrealized losses and the fair values at June 30, 2011 and December 31, 2010 (dollars in thousands):

    
Less than 12 months
   
12 months or more
   
Total
 
June 30, 2011
       
Estimated
   
Unrealized
         
Estimated
   
Unrealized
         
Estimated
   
Unrealized
 
Investment Securities
 
No.
   
fair value
   
losses
   
No.
   
fair value
   
losses
   
No.
   
fair value
   
losses
 
Available for sale:
                                                     
Debt Securities:
                                                     
Government Sponsored Enterprises
    2     $ 1,994     $ 7           $     $       2     $ 1,994     $ 7  
Obligations of state and political subdivisions – NY State
    40       9,046       94                         40       9,046       94  
Mortgage-backed securities and collat-eralized mortgage obligations
    1       748       4                         1       748       4  
Corporate debt – financial services industry
    2       1,614       25                         2       1,614       25  
      45       13,402       130                         45       13,402       130  
Equity securities – financial services industry
    1       74       2                         1       74       2  
      46     $ 13,476     $ 132           $     $       46     $ 13,476     $ 132  
                                                                         
Held to Maturity Securities- Obligations of states and political subdivisions
    3     $ 1,245     $ 12           $     $       3     $ 1,245     $ 12  
 
 
13

 

    
Less than 12 months
   
12 months or more
   
Total
 
December 31, 2010
       
Estimated
   
Unrealized
         
Estimated
   
Unrealized
         
Estimated
   
Unrealized
 
Investment Securities
 
No.
   
fair value
   
losses
   
No.
   
fair value
   
losses
   
No.
   
fair value
   
losses
 
Available for sale:
                                                     
Debt Securities:
                                                     
Government Sponsored Enterprises
    3     $ 2,433     $ 88           $     $       3     $ 2,433     $ 88  
Obligations of state and political subdivisions – NY State
    68       12,389       276                         68       12,389       276  
Mortgage-backed securities and collat-eralized mortgage obligations
    6       4,655       36                         6       4,655       36  
      77       19,477       400                         77       19,477       400  
Equity securities – financial services industry
    3       313       10                         3       313       10  
      80     $ 19,790     $ 410           $     $       80     $ 19,790     $ 410  

Included in available for sale securities are Government Sponsored Enterprises including securities of the Federal Home Loan Bank (“FHLB”), Federal Home Loan Mortgage Corporation (FHLMC or “Freddie Mac”), Government National Mortgage Association (GNMA or “Ginnie Mae”), and Federal National Mortgage Association (FNMA or “Fannie Mae”). FHLB, FHLMC and FNMA securities are not backed by the full faith and credit of the U.S. government. Substantially all mortgage-backed securities and collateralized mortgage obligations consist of residential mortgage securities and are securities guaranteed by Ginnie Mae, Freddie Mac or Fannie Mae, which are U.S. government-sponsored entities. Obligations of state and political subdivisions are general obligation and revenue bonds of New York State municipalities, agencies and authorities. General obligation bonds must have a nationally recognized statistical rating organization (“NRSRO”) investment grade rating in the top four categories (S&P “BBB-” or higher). Revenue bonds must have an NRSRO rating in the top three categories (S&P “A” or higher). Corporate debt securities are comprised of bonds with an NRSRO rating in the top four investment grades (S&P “BBB-” or higher).

The contractual terms of the government sponsored enterprise securities and the obligations of state and political subdivisions require the issuer to settle the securities at par upon maturity of the investment. The contractual cash flows of the mortgage backed securities and collateralized mortgage obligations are guaranteed by various government agencies or government sponsored enterprises such as FHLMC, FNMA, and GNMA.

Held to maturity securities consist of obligations of state and political subdivisions consisting of general obligation and revenue bonds of municipalities, which are local to the Company and are typically not rated by the NRSRO. In accordance with federal regulations, the Company performs an analysis of the finances of the municipalities to determine that the bonds are the credit equivalent of investment grade bonds.

Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. All of the Company’s investment securities classified as available for sale or held to maturity are evaluated for OTTI. Securities identified as other-than-temporarily impaired are written down to their current fair market value. For debt and equity securities that are intended to be sold, or that management believes will more-likely-than-not be required to be sold prior to recovery, the full impairment is recognized immediately in earnings. An impairment charge will also be recorded if there is credit related loss. There are numerous factors to be considered when estimating whether a credit loss exists and the period over which the debt security is expected to recover. Indicators of a possible credit loss include the failure of the issuer of the security to make scheduled interest or principal payments, any changes to the rating of the security by a rating agency, additional declines in fair value after the balance sheet date. In determining whether a credit loss exists, an entity shall use its best estimate of the present value of expected cash flows expected to be collected from the debt security by discounting the expected cash flows at the effective interest rate implicit in the security at the date of acquisition. The difference between the present value of the cash flows expected to be collected and the amortized cost basis of a security is considered to be the credit loss. Once impairment is determined to be other-than-temporary, the impairment related to credit loss, if any, is charged to income and the amount of the impairment related to all other factors is recognized in other comprehensive income.

There were no credit-related impairment charges recorded for the three or six month periods ended June 30, 2011 or June 30, 2010 as management believes the impairment on securities did not represent underlying credit quality impairment but instead are due to market fluctuation.

H.
Restricted Investments

Restricted investments include stock held in correspondent banks, the Federal Reserve Bank and trust preferred stock. The trust preferred stock is valued at par of $1,000,000 and is fully secured by an investment grade bond. Financial statements for the issuer of this trust preferred stock are evaluated quarterly for impairment and the Company believes that there was no impairment on this trust preferred stock in 2011 or 2010. The investment in correspondent banks totaled $210,000 as of June 30, 2011 and December 31, 2010. As a member of the Federal Home Loan Bank of New York (“FHLB”), the Company is required to purchase and hold stock in the FHLB to satisfy membership and borrowing requirements. This stock is restricted in that it can only be sold to the FHLB or to another member institution, and all sales of FHLB stock must be at par value. As a result of these restrictions, FHLB stock is unlike the Company’s other investment securities insofar as there is no trading market for FHLB stock and the transfer price is determined by FHLB membership rules, not by market participants. As of June 30, 2011 and December 31, 2010, our FHLB stock totaled $1,210,000 and $1,596,000, respectively, and is included as a part of restricted investments on the consolidated balance sheets.

FHLB stock is held as a long-term investment, and impairment is determined based on the ultimate recoverability of the par value. The Company evaluates impairment quarterly. The decision of whether impairment exists is a matter of judgment that reflects our view of the FHLB’s long-term performance, which includes factors such as:
·
its operating performance;
·
the severity and duration of declines in the fair value of its net assets related to its capital stock amount;
·
its commitment to make payments required by law or regulation and the level of such payments in relation to its operating performance;
·
the impact of legislative and regulatory changes on the FHLB, and accordingly, on the members of FHLB; and
·
its liquidity and funding position.

 
14

 
 
After evaluating all of these considerations, the Company concluded that the par value of its investment in FHLB stock will be recovered. Accordingly, no impairment charge was recorded on these securities in 2011 or 2010. Our evaluation of the factors described above in future periods could result in the recognition of impairment charges on FHLB stock.

I.
Pension and Other Postretirement Benefits

The Company has a noncontributory defined benefit pension plan covering substantially all of its employees. The Company also sponsors a postretirement medical, dental and life insurance benefit plan for qualifying pension plan retirees as disclosed in the 2010 Annual Report on Form 10-K. The components of the net periodic benefit cost for these plans follows:
 
The components of the net periodic benefit cost (benefit) for the three and six months ended June 30, for these plans were as follows (in thousands):

Net Periodic Benefit Cost (Benefit)
 
Pension benefit
   
Postretirement benefit
 
For the three months ended June 30,
 
2011
   
2010
   
2011
   
2010
 
Net periodic benefit cost:
                       
Service cost
  $ 86     $ 109     $ 13     $ 37  
Interest cost
    141       147       24       52  
Expected return on plan assets
    (151 )     (134 )            
Amortization of prior service cost
          6       (39 )     (11 )
Recognized net actuarial loss
    35       48              
Net amount recognized
  $ 111     $ 176     $ (2 )   $ 78  
                                 
Net Periodic Benefit Cost (Benefit)
 
Pension benefit
   
Postretirement benefit
 
For the six months ended June 30,
    2011       2010       2011       2010  
Net periodic benefit cost:
                               
Service cost
  $ 172     $ 218     $ 26     $ 74  
Interest cost
    282       294       48       104  
Expected return on plan assets
    (302 )     (268 )            
Amortization of prior service cost
          12       (78 )     (22 )
Recognized net actuarial loss
    70       96              
Net amount recognized
  $ 222     $ 352     $ (4 )   $ 156  

The Company previously disclosed in its consolidated financial statements for the year ended December 31, 2010, that it expected to contribute $750,000 to its pension plan and $86,000 to its other postretirement benefits plan in 2011. As of June 30, 2011, an additional contribution of $25,000 for a total of $775,000 was made to the pension plan and $48,000 of contributions had been made to the other postretirement benefits plan. The Company does not expect to make any additional contributions to the pension plan in 2011.
 
J.
Guarantees

The Company does not issue any guarantees that would require liability-recognition or disclosure, other than its standby letters of credit. The Company has issued unconditional commitments in the form of standby letters of credit to guarantee payment on behalf of a customer and guarantee the performance of a customer to a third party. Standby letters of credit generally arise in connection with lending relationships. The credit risk involved in issuing these instruments is essentially the same as that involved in extending loans to customers. Contingent obligations under standby letters of credit totaled approximately $578,000 at June 30, 2011 and $570,000 at December 31, 2010 and represent the maximum potential future payments the Company could be required to make. Typically, these instruments have terms of twelve months or less and expire unused; therefore, the total amounts do not necessarily represent future cash requirements. Each customer is evaluated individually for creditworthiness under the same underwriting standards used for commitments to extend credit for on-balance sheet instruments. Company policies governing loan collateral apply to standby letters of credit at the time of credit extension. Loan-to-value ratios are generally consistent with loan-to-value requirements for other commercial loans secured by similar types of collateral. The fair value of the Company's standby letters of credit at June 30, 2011 and December 31, 2010 were insignificant.

K.
Fair Values of Financial Instruments

The Company follows ASC Topic 820 Fair Value Measurements and Disclosures (ASC 820), which provides a framework for measuring and disclosing fair value under generally accepted accounting principles. ASC 820 requires disclosures about the fair value of assets and liabilities recognized in the consolidated balance whether the measurements are made on a recurring basis (for example, available-for-sale investment securities) or on a nonrecurring basis (for example, impaired loans).

ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard established a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

 
15

 

Level 1:
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment.

Level 2:
Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

Level 3:
Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).

In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, an asset’s or liability’s level is based on the lowest level of input that is significant to the fair value measurement.

For assets measured at fair value on a recurring and non-recurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2011 and 2010, respectively are as follows (in thousands):

         
(Level 1)
             
         
Quoted
             
         
Prices in
   
(Level 2)
       
         
Active
   
Significant
   
(Level 3)
 
Fair Value Hierarchy
       
Markets for
   
Other
   
Significant
 
For Assets Valued on a
       
Identical
   
Observable
   
Unobservable
 
Recurring and Non-recurring Basis
 
Total
   
Assets
   
Inputs
   
Inputs
 
June 30, 2011:
                       
Recurring:
                       
Available for sale securities
                       
Government sponsored enterprises (GSE) (a)
  $ 8,039     $     $ 8,039     $  
Obligations of state and political subdivisions –New York state (a)
    65,731             65,731        
Mortgage backed securities and collateralized mortgage obligations – GSE residential (a)
    32,011             32,011        
Corporate Debt – financial services industry
    6,829             6,829        
Certificates of deposit – financial services industry
    98       98              
Equity securities – financial services industry
    629       629              
    $ 113,337     $ 727     $ 112,610     $  
Non-recurring:
                               
Impaired loans
  $ 2,719     $     $     $ 2,719  
                                 
December 31, 2010:
                               
Recurring:
                               
Available for sale securities
                               
Government sponsored enterprises (GSE) (a)
  $ 8,587     $     $ 8,587     $  
Obligations of state and political subdivisions –New York state (a)
    57,663             57,663        
Mortgage backed securities and collateralized mortgage obligations – GSE residential (a)
    33,211             33,211        
Corporate Debt – financial services industry
    4,567             4,567        
Certificates of deposit – financial services industry
    98       98              
Equity securities – financial services industry
    542       542              
    $ 104,668     $ 640     $ 104,028     $  
Non-recurring:
                               
Foreclosed real estate
  $ 40     $     $     $ 40  
Impaired loans
    2,978                   2,978  
    $ 3,018     $     $     $ 3,018  

(a)
Based on its analysis of the nature and risks of these investments, the Company has determined that presenting them as a single class is appropriate.

There were no transfers of assets between Level 1 and Level 2 for recurring assets.

Foreclosed assets consist primarily of commercial real estate and are not revalued on a recurring basis. At the time of foreclosure, foreclosed real estate assets are adjusted to fair value less estimated costs to sell upon transfer of the loans, establishing a new cost basis. Occasionally, additional valuation adjustments are made based on updated appraisals and other factors and are recorded as recognized. At that time, they are reported in the Company’s fair value disclosures in the non-recurring table above.

ASC Topic 825 Financial Instruments (“ASC 825”) requires disclosure of fair value information about financial instruments whether or not recognized on the balance sheet, for which it is practicable to estimate fair value. Fair value estimates are made as of a specific point in time based on the characteristics of the financial instruments and the relevant market information. Where available, quoted market prices are used. In other cases, fair values are based on estimates using present value or other valuation techniques. These techniques involve uncertainties and are significantly affected by the assumptions used and the judgments made regarding risk characteristics of various financial instruments, discount rates, prepayments, estimates of future cash flows, future expected loss experience and other factors. Changes in assumptions could significantly affect these estimates. Derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, may or may not be realized in an immediate sale of the instrument.

 
16

 

Under ASC 825, fair value estimates are based on existing financial instruments without attempting to estimate the value of anticipated future business and the value of the assets and liabilities that are not financial instruments. Accordingly, the aggregate fair value amounts of existing financing instruments do not represent the underlying value of those instruments on the books of the Company.

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments at June 30, 2011 and December 31, 2010:
 
Cash and Cash Equivalents
The carrying amounts reported in the consolidated balance sheet for cash and short-term instruments approximate those assets’ fair values.

Securities
The fair value of securities available for sale (carried at fair value) and held to maturity (carried at amortized cost) are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices. The carrying values for securities maturing within 90 days approximate fair values because there is little interest rate or credit risk associated with these instruments.
 
Loans
Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, consumer, real estate and other loans. Each loan category is further segregated into fixed and adjustable rate interest terms and by performing and nonperforming categories. The fair values of performing loans are calculated by discounting scheduled cash flows through estimated maturity using estimated market discount rates that reflect the credit and interest rate risks inherent in the loans. Estimated maturities are based on contractual terms and repricing opportunities.

Impaired Loans
Impaired loans, which are predominately commercial real estate loans where it is probable that the Bank will be unable to collect all amounts due per the contractual terms of the loan agreement, are those in which the Bank has measured impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties, liquidation value or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements. Impaired loans are transferred out of the Level 3 fair value hierarchy when payments reduce the outstanding loan balance below the fair value of the loan’s collateral or the loan is foreclosed upon. If the financial condition of the borrower improves such that collectability of all contractual amounts due is probable, and payments are current for six months, the loan is transferred out of impaired status. As of June 30, 2011 and December 31, 2010, the fair values of collateral-dependent impaired loans were calculated using an outstanding balance of $3,081,000 and $3,809,000, less a valuation allowance of $362,000 and $831,000, respectively. Impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans.

Accrued Interest Receivable and Payable
The carrying amount of accrued interest receivable and accrued interest payable approximates its fair value.

Restricted Investments
The carrying amount of restricted investments approximates fair value and considers the limited marketability of such securities.

Deposit Liabilities
The fair values disclosed for demand deposits (e.g., interest and noninterest checking, passbook savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Short-Term Debt
The carrying amounts of short-term debt approximate their fair values.

Federal Home Loan Bank Borrowings
Fair values of FHLB borrowings are estimated using discounted cash flow analysis, based on quoted prices for new FHLB borrowings with similar credit risk characteristics, terms and remaining maturity. These prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party.

Off-Balance-Sheet Financial Instruments
Fair values for the Bank’s off-balance-sheet financial instruments (lending commitments and letters of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing.

For fixed rate loan commitments, fair value estimates also consider the difference between current market interest rates and the committed rates. At June 30, 2011 and December 31, 2010, the fair values of these financial instruments approximated the related carrying values which were not significant.

 
17

 
 
   
June 30, 2011
   
December 31, 2010
 
   
Net carrying
   
Estimated
   
Net carrying
   
Estimated
 
Financial Assets and Liabilities (in thousands)
 
amount
   
fair value
   
amount
   
fair value
 
Financial assets:
                       
Cash and cash equivalents
  $ 15,889     $ 15,889     $ 7,518     $ 7,518  
Securities available for sale
    113,337       113,337       104,668       104,668  
Securities held to maturity
    7,365       7,497       6,021       6,261  
Loans, net
    271,138       269,814       277,812       277,134  
Accrued interest receivable
    1,921       1,921       2,034       2,034  
Restricted investments
    2,420       2,420       2,806       2,806  
Financial liabilities:
                               
Savings, money market and checking accounts
    212,050       212,050       196,317       196,317  
Time deposits
    159,305       159,872       154,589       154,010  
Accrued interest payable
    246       246       273       273  
Short-term debt
    197       197       9,500       9,500  
Federal Home Loan Bank borrowings
    15,000       15,631       15,000       15,857  
                                 
Off balance sheet financial instruments:
                               
Lending commitments
                       
Letters of credit
                       

ITEM 2.         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

In addition to historical information, this report includes certain forward-looking statements with respect to the financial condition, results of operations and business of the Company based on current management’s expectations. Economic circumstances, the Company's operations and the Company’s actual results could differ significantly from those discussed in the forward-looking statements. Factors that could cause future results to vary from current management expectations include, but are not limited to, general economic conditions, legislative and regulatory changes, monetary and fiscal policies of the federal government, changes in tax policies, rates and regulations, changes in interest rates, deposit flows, the cost of funds, demand for loan products, demand for financial services, competition, changes in the quality or composition of the Company’s loan and securities portfolios, changes in accounting principles, and other economic, competitive, governmental, and technological factors affecting the Company's operations, markets, products, services and prices. Some of these and other factors are discussed in the Company’s annual and quarterly reports filed with the Securities and Exchange Commission. Such developments could have an adverse impact on the Company’s financial position and results of operations.

A.
Overview – Financial Condition

During the period from December 31, 2010 to June 30, 2011, total assets increased $11.7 million or 2.8%. The increase was primarily due to an $8.4 million increase in cash and cash equivalents to $15.9 million at June 30, 2011, an $8.7 million or 8.3% increase in available for sale securities, a $1.4 million or 74.8%  increase in foreclosed real estate to $3.2 million at June 30, 2011, and a $1.3 million or 22.3% increase in held to maturity securities partially offset by a $6.7 million or 2.4% decrease in net loans to $271.1 million at June 30, 2011. The net increase in total assets was funded by deposit growth.

Total deposits increased $20.4 million or 5.8% to $371.4 million at June 30, 2011. NOW and super NOW accounts increased $9.9 million or 28.6%, and time deposits increased $4.7 million or 3.1%. Savings and insured money market deposits increased $2.1 million or 2.2%. Core non-interest bearing deposits increased $3.7 million or 6.0% to $66.6 million at June 30, 2011. Factors influencing deposit growth include seasonal influences, such as tax revenues received by government entities which hold deposits at the Bank, the Bank’s enhanced sales initiative, and customers increasing deposits to the Bank due to uncertainty in the stock market and a lack of other investment opportunities. Short-term debt decreased $9.3 million to $197,000 at June 30, 2011 as overnight borrowings from the Federal Home Loan Bank were replaced by deposits.

Total stockholders’ equity increased $1.1 million or 2.4% from $47.5 million at December 31, 2010 to $48.6 million at June 30, 2011. This increase was the result of net income of $1.7 million plus an increase of $554,000 in accumulated other comprehensive income, partially offset by the payment of cash dividends of $1.1 million.

Loans

Various statistics follow for the periods ended June 30, 2011, June 30, 2010 and December 31, 2010:

   
Six months ended
   
Year ended
 
   
June 30,
   
June 30,
   
December 31,
 
   
2011
   
2010
   
2010
 
Annualized net charge-offs as a percentage of average outstanding loans
    0.59 %     0.18 %     0.70 %
Allowance for loan losses to:
                       
Total loans
    1.64 %     1.70 %     1.54 %
Total non-performing loans
    40.8 %     37.8 %     34.7 %
 
 
18

 
 
The allowance for loan losses was $4.5 million at June 30, 2011, $4.7 million at June 30, 2010 and $4.3 million at December 31, 2010. Total nonperforming loans were $11.1 million at June 30, 2011 and $12.5 million at December 31, 2010, a decrease of $1.4 million. Net loan charge-offs increased to $821,000 for the six months ended June 30, 2011 from $256,000 in the same period of 2010 and gross charge-offs increased to $890,000 in 2011 from $332,000 in 2010. The provision for loan losses was $1 million for both the six month periods ended June 30, 2011 and 2010. The allowance’s coverage of nonperforming loans was 40.8% at June 30, 2011, 34.7% at December 31, 2010 and 37.8% at June 30, 2010. The increase in the allowance for loan losses reflects the increased level of charge offs. The Bank’s loans remain well collateralized, and based on management’s analysis of the loan portfolio, the Bank’s minimal loss history and low charge-offs, management believes the current level of the allowance for loan losses is adequate. However, Federal regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses and may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management.

B.
Capital

The Bank’s Tier I risk-based capital was 16.0% and total risk-based capital was 17.2% of risk-weighted assets as of June 30, 2011. These risk-based capital ratios are well above the minimum regulatory requirements of 4.0% for Tier I capital and 8.0% for total risk-based capital. The Bank’s leverage ratio (Tier I capital to average assets) of 10.3% is well above the 4.0% minimum regulatory requirement.
 
The following table shows the Bank’s actual capital measurements compared to the minimum regulatory requirements (dollars in thousands).

   
June 30, 2011
   
December 31, 2010
 
Tier I Capital
           
Banks’ equity, excluding the after-tax net of accumulated other comprehensive income
  $ 45,383     $ 44,786  
Tier II Capital
               
Allowance for loan losses (1)
  $ 3,526     $ 3,570  
Total risk-based capital
  $ 48,909     $ 48,356  
Risk-weighted assets (2)
  $ 284,038     $ 284,821  
Average assets
  $ 440,719     $ 430,433  
Ratios
               
Tier I risk-based capital (minimum 4.0%)
    16.0 %     15.7 %
Total risk-based capital (minimum 8.0%)
    17.2 %     17.0 %
Leverage (minimum 4.0%)
    10.3 %     10.4 %

1 For Federal Reserve risk-based capital rule purposes, the allowance for loan losses includes allowance for credit losses on off-balance sheet letters of credit and is limited to 1.25% of risk-weighted assets
2 Risk-weighted assets have been reduced for the portion allowance of loan losses excluded from total risk-based capital.

Jeffersonville Bancorp is a small bank holding company with pro forma consolidated assets of less than $500 million, and is exempt from regulatory capital requirements administered by the Federal Reserve System.
 
 
19

 

 
DISTRIBUTION OF ASSETS, LIABILITIES & STOCKHOLDERS’ EQUITY:
INTEREST RATES & INTEREST DIFFERENTIAL

The following schedule presents the condensed average consolidated balance sheets for three and six months ended June 30, 2011 and 2010. The total dollar amount of interest income from earning assets and the resultant yields are calculated on a tax equivalent basis. The interest paid on interest-bearing liabilities, expressed in dollars and rates, are also presented with dollars in thousands.

For the three months ended June 30,
 
2011
   
2010
 
               
Average
               
Average
 
   
Average
   
Interest
   
yield/
   
Average
   
Interest
   
yield/
 
   
balance
   
earned
   
rate
   
balance
   
earned
   
rate
 
ASSETS
                                   
Securities available for sale and held to maturity: (1)
                                   
Taxable securities
  $ 45,683     $ 432       3.78 %   $ 64,417     $ 559       3.47 %
Tax-exempt securities (2)
    69,062       943       5.46       59,298       909       6.13  
Total securities
    114,745       1,375       4.79       123,715       1,468       4.75  
Short-term investments
    46             0.01       42             0.06  
Loans
                                               
Real estate mortgages
    198,564       3,059       6.16       200,485       3,210       6.40  
Home equity loans
    31,031       444       5.72       32,066       464       5.79  
Time and demand loans
    27,883       320       4.59       27,180       307       4.52  
Installment and other loans
    19,257       403       8.37       18,188       431       9.48  
Total loans (3)
    276,735       4,226       6.11       277,919       4,412       6.35  
Total interest earning assets
    391,526       5,601       5.72       401,676       5,880       5.86  
Other non-interest bearing assets
    51,642                       44,737                  
Total assets
  $ 443,168                     $ 446,413                  
                                                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                               
NOW and Super NOW deposits
  $ 42,282     $ 26       0.25 %   $ 38,152     $ 24       0.25 %
Savings and insured money market deposits
    102,697       124       0.48       99,782       152       0.61  
Time deposits
    161,595       541       1.34       174,201       827       1.90  
Total interest bearing deposits
    306,574       691       0.90       312,135       1,003       1.29  
Federal funds purchased and other short-term debt
    274             0.28       532             0.21  
Long-term debt
    15,000       150       4.00       15,000       150       4.00  
Total interest bearing liabilities
    321,848       841       1.05       327,667       1,153       1.41  
Demand deposits
    66,203                       63,082                  
Other non-interest bearing liabilities
    8,027                       9,888                  
Total liabilities
    396,078                       400,637                  
Stockholders’ equity
    47,090                       45,776                  
Total liabilities and stockholders’ equity
  $ 443,168                     $ 446,413                  
Net interest income – tax effected
            4,760                       4,727          
Less tax gross up on exempt securities
            316                       308          
Net interest income per statement of income
          $ 4,444                     $ 4,419          
Net interest spread
                    4.67 %                     4.45 %
Net interest margin (4)
                    4.86 %                     4.71 %

1
Yields on securities available for sale are based on amortized cost.
2
Tax exempt securities are affected using a 34% tax rate for fully tax exempt municipals and 24% for dividends.
3
For the purpose of this schedule, interest on nonaccruing loans has been included only to the extent reflected in the consolidated income statement. However, the nonaccrual loan balances are included in the average amount outstanding.
4
Computed by dividing tax effected net interest income by total interest earning assets.

 
20

 

 
For the six months ended June 30,
 
2011
   
2010
 
               
Average
               
Average
 
   
Average
   
Interest
   
yield/
   
Average
   
Interest
   
yield/
 
   
balance
   
earned
   
rate
   
balance
   
earned
   
rate
 
ASSETS
                                   
Securities available for sale and held to maturity: (1)
                                   
Taxable securities
  $ 45,163     $ 830       3.68 %   $ 57,188     $ 1,040       3.63 %
Tax-exempt securities (2)
    67,255       1,833       5.45       59,290       1,735       5.86  
Total securities
    112,418       2,663       4.74       116,478       2,775       4.76  
Short-term investments
    43             0.01       117       1       1.00  
Loans
                                               
Real estate mortgages
    199,168       6,154       6.18       200,518       6,422       6.41  
Home equity loans
    31,271       888       5.68       32,223       931       5.78  
Time and demand loans
    28,866       648       4.49       27,293       564       4.13  
Installment and other loans
    18,541       844       9.10       18,452       860       9.32  
Total loans (3)
    277,846       8,534       6.14       278,486       8,777       6.30  
Total interest earning assets
    390,307       11,197       5.74       395,081       11,553       5.85  
Other non-interest bearing assets
    51,284                       44,874                  
Total assets
  $ 441,591                     $ 439,955                  
                                                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                               
NOW and Super NOW deposits
  $ 43,812     $ 54       0.25 %   $ 39,403     $ 49       0.25 %
Savings and insured money market deposits
    100,607       244       0.49       91,954       270       0.59  
Time deposits
    160,031       1,103       1.38       175,010       1,679       1.92  
Total interest bearing deposits
    304,450       1,401       0.92       306,367       1,998       1.30  
Federal funds purchased and other short-term debt
    767             0.30       436             0.39  
Long-term debt
    15,000       299       3.99       15,000       299       3.99  
Total interest bearing liabilities
    320,217       1,700       1.06       321,803       2,297       1.43  
Demand deposits
    65,607                       62,756                  
Other non-interest bearing liabilities
    7,371                       9,813                  
Total liabilities
    393,195                       394,372                  
Stockholders’ equity
    48,396                       45,583                  
Total liabilities and stockholders’ equity
  $ 441,591                     $ 439,955                  
Net interest income – tax effected
            9,497                       9,256          
Less tax gross up on exempt securities
            617                       588          
Net interest income per statement of income
          $ 8,880                     $ 8,668          
Net interest spread
                    4.68 %                     4.42 %
Net interest margin (4)
                    4.87 %                     4.69 %

1
Yields on securities available for sale are based on amortized cost.
2
Tax exempt securities are affected using a 34% tax rate for fully tax exempt municipals and 24% for dividends.
3
For the purpose of this schedule, interest on nonaccruing loans has been included only to the extent reflected in the consolidated income statement. However, the nonaccrual loan balances are included in the average amount outstanding.
4
Computed by dividing tax effected net interest income by total interest earning assets.
  
 
21

 

 
VOLUME AND RATE ANALYSIS

The following schedule sets forth, for each major category of interest earning assets and interest bearing liabilities, the dollar amount of interest income (calculated on a tax equivalent basis) and interest expense, and changes therein for the three and six months ended June 30, 2011 as compared to 2010. The increase and decrease in interest income and expense due to both rate and volume have been allocated to the two categories of variances (volume and rate) based on percentage relationships of such variance to each other, with dollars in thousands.
 
   
June 30, 2011 compared to 2010
 
For the three months ended
 
increase (decrease) due to change in
 
   
Average
   
Average
       
   
Volume
   
Rate
   
Total
 
Interest Income
                 
Total securities (1)
  $ (107 )   $ 14     $ (93 )
Short-term investments
                 
Loans
    (18 )     (168 )     (186 )
Total interest income
    (125 )     (154 )     (279 )
                         
Interest Expense
                       
NOW and Super NOW deposits
    2             2  
Savings and insured money market deposits
    5       (33 )     (28 )
Time deposits
    (60 )     (226 )     (286 )
Short-term debt
                 
Total interest expense
    (53 )     (259 )     (312 )
Net interest income
  $ (72 )   $ 105     $ 33  
                         
   
June 30, 2011 compared to 2010
 
For the six months ended
 
increase (decrease) due to change in
 
   
Average
   
Average
         
   
Volume
   
Rate
   
Total
 
Interest Income
                       
Total securities (1)
  $ (97 )   $ (15 )   $ (112 )
Short-term investments
    (1 )           (1 )
Loans
    (20 )     (223 )     (243 )
Total interest income
    (118 )     (238 )     (356 )
                         
Interest Expense
                       
NOW and Super NOW deposits
    5             5  
Savings and insured money market deposits
    25       (51 )     (26 )
Time deposits
    (144 )     (433 )     (577 )
Short-term debt
          1       1  
Total interest expense
    (114 )     (483 )     (597 )
Net interest income
  $ ( 4 )   $ 245     $ 241  
 
1           Fully taxable-equivalent basis.

The Company’s operating results are affected by inflation to the extent that interest rates, loan demand and deposit levels adjust to inflation and impact net interest income. Management can best counter the effect of inflation over the long term by managing net interest income and controlling expenses.
       
LIQUIDITY

The objective of maintaining adequate liquidity is to assure the ability of the Company and its subsidiary to meet their financial obligations. These obligations include the payment of interest on deposits, borrowings, withdrawal of deposits on demand or at their contractual maturity, and the repayment of borrowings as they mature, the ability to fund new and existing loan commitments, and the ability to take advantage of new business opportunities. The Company and its subsidiary achieve liquidity by maintaining a strong base of core customer funds, maturing short-term assets, the ability to sell securities, the availability of lines of credit, and access to capital markets.

Liquidity at the subsidiary Bank level is managed through the monitoring of anticipated changes in loans, the investment portfolio, core deposits, and wholesale funds. The strength of the subsidiary Bank’s liquidity position is a result of its base of core customer deposits. These core deposits are supplemented by wholesale funding sources, including credit lines with the other banking institutions, and the Federal Home Loan Bank.

 
22

 
 
The primary source of liquidity for the parent Company is dividends from the Bank. Office of the Comptroller of the Currency (“OCC”) regulations prohibit the Bank to pay a dividend without prior OCC approval if the total amount of all dividends declared during the calendar year, including the proposed dividend, exceeds the sum of the Bank’s retained net income to date during the calendar year and the Bank’s retained net income over the preceding two years. As of June 30, 2011, the Bank is permitted to pay a dividend without prior OCC approval.

For the three months ended June 30, 2011, cash generated from operating activities amounted to $3.0 million, cash provided by financing activities was $10.1 million and cash used in investing activities amounted to $4.7 million, resulting in a net increase in cash and cash equivalents of $8.4 million. See the Consolidated Statements of Cash Flows for additional information.
 
The following table reflects the Maturities of Time Deposits of $100,000 or more for June 30, 2011 and December 31, 2010 and Federal Home Loan Bank (“FHLB”) borrowings, dollars in thousands:

   
Maturity of Time Deposits of $100,000 or More
   
FHLB Borrowings
 
As of
 
June 30, 2011
   
December 31, 2010
   
June 30, 2011
 
Due three months or less
  $ 25,209     $ 19,854     $  
Over three months through six months
    14,792       12,730        
Over six months through twelve months
    14,127       13,270       5,000  
Over twelve months
    14,314       18,656       10,000  
Total
  $ 68,442     $ 64,510     $ 15,000  

C.
Results of Operations

Comparison of the three month periods ending June 30, 2011 and 2010

Net income for the three months ended June 30, 2011 increased $346,000 or 55.0% to $975,000 from $629,000 for the same period in 2010. The increase was comprised primarily of a $425,000 increase in net interest income after provision for loan losses from $3,619,000 to $4,044,000 for the three months ended June 30, 2011 and a $264,000 decrease in non-interest expense, partially offset by a decrease in non-interest income of $160,000 and an increase in income taxes of $183,000. The increase in net interest income after provision for loan losses is primarily due to a $400,000 decrease in the provision for loan losses and a $312,000 decrease in total interest expense on deposits, partially offset by a decrease in total interest and dividend income of $287,000. The Company’s annualized return on average assets was 0.9% for the three months ended June 30, 2011, up from 0.6% for the same period last year. The annualized return on average stockholders’ equity was 8.3% for the three months ended June 30, 2011, up from 5.5% for the same period last year.

Total net interest income before provision for loan losses increased $25,000 or 0.6% to $4,444,000 for the quarter ended June 30, 2011 up from $4,419,000 from the same period in 2010, of which $312,000 was the result of a decrease in interest expense on deposits from $1,003,000 for the three months ended June 30, 2010 to $691,000 for the same period in 2011. This decrease of $312,000 was attributable to higher yielding time deposits having been replaced at current market rates and lower yields on time, savings and insured money market deposits. Partially offsetting this, interest income on loans decreased $186,000 or 4.2% to $4,226,000 and investment income on taxable securities decreased $127,000 or 22.7% to $432,000 for the quarter ended June 30, 2011. The decrease in interest income on taxable securities was due to maturing and called securities being replaced by lower yielding securities despite the increase in the average balance of these securities.

The provision for loan losses was $400,000 for the three months ended June 30, 2011, a decrease of $400,000 from $800,000 for the three months ended June 30, 2010. The decrease in 2011 was primarily due to the decreased level of charge-offs for the six months ended June 30, 2011.

Non-interest income decreased to $607,000 for the second quarter of 2011 compared to $767,000 for the same period in 2010, a decrease of $160,000 or 20.9%. This decrease was primarily the result of expenses incurred from the ownership and sale of foreclosed real estate. Losses on revaluation and sales of foreclosed properties increased $212,000 for the three months ended June 30, 2011 from the same period in the prior year  partially offset by a $17,000 increase in fee income and a $16,000 increase in service charge income. Non-interest expense decreased $264,000 or 7.0% primarily due to a $172,000 decrease in salaries and employee benefits and an $89,000 decrease in other non-interest expenses. The decrease in salaries and employee benefits was primarily due to a $135,000 reduction in pension and post-retirement costs associated with plan amendments as discussed in the Company’s 2010 Annual Report on Form 10-K. Other non-interest expenses decreased $89,000 or 9.4% primarily as a result of a $49,000 reduction in FDIC assessments and $30,000 less in postage expense.

Income tax expense was $151,000 for the three month period ended June 30, 2011 compared to a $32,000 tax benefit for the corresponding period in 2010, an increase of $183,000. The Company’s effective tax rates were 13.4% and (5.4)% for the three month periods ended June 30, 2011 and 2010, respectively. The increase in effective tax rates was due to tax exempt interest and earnings on bank-owned life insurance being a lower percentage of income before income tax expense in 2011 as compared to 2010.

Throughout the following discussion, net interest income and its components are expressed on a tax equivalent basis which means that, where appropriate, tax exempt income is shown as if it were earned on a fully taxable basis. The discussion is based on the comparison of the three month average balance and yields, and year to date interest income and expense for the periods ended June 30, 2011 and 2010.
  
 
23

 
 
Tax equivalent net interest spread increased 22 basis points to 4.67% for the three months ended June 30, 2011 from 4.45% for the same period in 2010. Net interest margin increased 16 basis points from 4.71% to 4.87% over that time. Tax equivalent net interest income increased $33,000 as a result of a $312,000 decrease in interest expense partially offset by a $279,000 decrease in tax equivalent interest income. Yields on average interest-bearing liabilities and interest earning assets decreased 36 basis points and 14 basis points respectively from 2010 to 2011. Tax equivalent interest income decreased $279,000 primarily due to a $186,000 decrease in loan interest and a $127,000 decrease in interest on average taxable securities, partially offset by a $34,000 increase in interest income on average tax-exempt securities. Interest earned on loans decreased $186,000 or 0.4%, with average yields decreasing 24 basis points from 6.35% to 6.11% for the three months ended June 30, 2011. Most loan categories experienced a decrease in average yields for the three months ended June 30, 2011 versus the same period in 2010. The yield on real estate mortgages decreased 24 basis points and home equities decreased 7 basis points due to the maturing or replacement of existing loans with lower-yielding production. Time and demand loans partially offset these decreases, with a 7 basis point increase in yield. Total tax-equivalent interest income on securities decreased $93,000 with a 4 basis point increase in yield. Interest income on taxable securities decreased $127,000 (at a 3.78% average yield) which was partially offset by a $34,000 increase (at a 5.46% average tax-equivalent yield) in tax-exempt interest income. The yield on taxable securities increased 31 basis points to 3.78% as lower yielding callable securities were replaced with higher yielding securities. The yield on tax-exempt securities decreased 67 basis points to 5.46% as higher yielding securities matured or were called and were replaced by lower yielding ones. The total average balance for interest bearing assets was $391,526,000 for the three month period ended June 30, 2011 compared to $401,676,000 for the same three month period in 2010, a decrease of $10,150,000 or 2.5%. Average investment securities decreased $8,970,000 or 7.3% to $114,745,000 and average loans decreased $1,184,000 or 0.4% to $276,735,000 for the three months ended June 30, 2011. Average taxable security holdings decreased $18,734,000 or 29.1% partially offset by a $9,764,000 or 16.5% increase in average tax-exempt securities. As yields on municipal securities outperform agency securities, the Bank increased its holdings while allowing taxable securities to drop off as they matured or were called. Average real estate mortgages decreased $1,921,000 or 1.0% and home equity loans decreased $1,035,000 or 3.2% as borrowers refinance for more competitive rates in the marketplace. Average installment loans increased $1,069,000 or 5.9%.

Interest expense on total average interest bearing liabilities decreased $312,000 and average yields decreased 36 basis points from 1.41% for the three months ended June 30, 2010 to 1.05% for the same period in 2011. Interest expense on deposits decreased $312,000 primarily on time deposits. Interest expense on time deposits decreased $286,000 and yields decreased 56 basis points to 1.34% for the three months ended June 30, 2011. The low interest rate environment caused by government monetary policy resulted in the decreased interest expense. Total average interest bearing liabilities decreased $5,819,000 or 1.8% from $327,667,000 for the three month period ended June 30, 2010 compared to $321,848,000 for the same three month period in 2011. Average interest bearing deposits decreased $5,561,000 due to a decrease of $12,606,000 or 7.2% in average time deposits to $161,595,000, partially offset by an increase in NOW and super NOW deposits of $4,130,000 or 10.8% to $42,282,000 and an increase in savings and insured money market deposits of $2,915,000 or 2.9% to $102,697,000. As higher yielding, longer term time deposits matured, the low rates available in the current market caused some customers to switch to non-maturity deposit products. Total average deposits decreased as a result of seasonal fluctuations of municipal deposits partially offset by gains made from the Banks increased sales effort.

Comparison of the six month periods ended June 30, 2011 and 2010

Net income for the six months ended June 30, 2011 increased $259,000 or 18.2% to $1,679,000 compared to $1,420,000 for the same period in 2010. This overall increase was primarily due to a $212,000 increase in net interest income and a $349,000 decrease in non-interest expense partially offset by a decrease of $188,000 in other non-interest income and a $114,000 increase in income tax expense. The Company’s annualized return on average assets was 0.8% for the six months ended June 30, 2011, up from 0.6% for the same period last year. The annualized return on average stockholders’ equity was 7.1%, up from 6.2% for the six months ended June 30, 2011 and 2010, respectively.

Net interest income after provision for loan losses increased $212,000 or 2.8% to $7,880,000, resulting from a $597,000 decrease in interest expense on deposits partially offset by a decrease of $210,000 in interest on taxable securities and a $243,000 decrease in interest income on loans. Interest expense on deposits decreased $597,000 or 29.9% primarily due to lower interest rates paid on time deposits. Interest on taxable securities decreased $210,000 or 20.2% primarily resulting from maturity and calls of agency securities being replaced by lower yielding investments.  Interest income on loans decreased $243,000 or 2.8% due to maturing higher yielding loans being replaced at lower rates.

The provision for loan losses was $1,000,000 for both six months periods ended June 30, 2011 and 2010. Management believes reserves to be adequate as charge-offs have stabilized.

Non-interest income decreased $188,000 or 11.5% for the six months ended June 30, 2011 to $1,636,000 from $1,448,000 for the same period in 2010. Loss on sale and revaluation of foreclosed real estate expense increased $222,000 as the activity level of properties in foreclosure has increased. Gains from the sale of securities decreased $31,000 from the prior year. These decreases were partially offset by an increase in fee income of $54,000 or 12.6% as the Bank expanded its customer deposit base. Non-interest expenses totaled $7,484,000 for the six months ended June 30, 2011 compared to $7,833,000 for the same period in 2010, a decrease of $349,000 or 4.5%. This decrease reflects a $322,000 decrease in salary and employee benefits resulting primarily from a decrease of $273,000 from pension and post-retirement plan expense due to plan amendments that were disclosed in the Company’s Annual Report on Form 10-K as filed on March 25, 2011 and a $65,000 decrease in profit incentive program costs.  Other non-interest expenses decreased $129,000 primarily due to a $76,000 decrease in information technology consulting fees, a $49,000 decrease in FDIC assessments, and $37,000 less in advertising costs in 2011 partially offset by a $38,000 increase in ATM transactional costs. Partially offsetting these decreases, foreclosed real estate expenses increased $71,000 due to the increased activity in foreclosed properties.

Income tax expense was $165,000 for the six month period ended June 30, 2011 compared to $51,000 for the corresponding period in 2010, an increase of $114,000. The Company’s effective tax rates were 8.9% and 3.5% for the six month periods ended June 30, 2011 and 2010, respectively. The change in effective tax rates was due to tax exempt interest and earnings on bank-owned life insurance being a lower percentage of income before income tax expense in 2011 as compared to 2010.

Throughout the following discussion, net interest income and its components are expressed on a tax equivalent basis which means that, where appropriate, tax exempt income is shown as if it were earned on a fully taxable basis. The discussion is based on the comparison of the six month average balance and yields, and year to date interest income and expense for the periods ended June 30, 2011 and 2010.
 
 
24

 
 
Tax equivalent net interest spread increased 26 basis points to 4.68% for the six months ended June 30, 2011 from 4.42% for the same period in 2010. Net interest margin increased 18 basis points from 4.69% to 4.87% over that time. Tax equivalent net interest income increased $241,000 as a result of interest expense decreasing $597,000 partially offset by tax equivalent interest income decreasing $356,000. Yields on average interest-bearing liabilities decreased 37 basis points and interest earning assets decreased 11 basis points from 5.85% in 2010 to 5.74% in 2011. Tax equivalent interest income decreased $356,000 primarily due to a $243,000 decrease in loan interest and a $210,000 decrease in interest on average taxable securities partially offset by a $98,000 increase in interest income on average tax-exempt securities. Interest earned on loans decreased $243,000 with average yields decreasing 16 basis points from 6.30% to 6.14% for the six months ended June 30, 2011. Most loan categories experienced a decrease in average yields for the six months ended June 30, 2011 versus the same period in 2010. The yield on real estate mortgages decreased 23 basis points and home equities decreased 10 basis points due to the maturing or replacement of loans with new lower-yielding products. Time and demand loans partially offset these decreases, with a 36 basis point increase in yield as a result of the seasonal usage of commercial lines of credit. Total tax-equivalent interest income on securities decreased $112,000 or 2 basis points. Interest income on taxable securities decreased $210,000 (at a 3.68% average yield) which was partially offset by a $98,000 increase (at a 5.45% average tax-equivalent yield) in tax-exempt interest income. The yield on taxable securities increased 5 basis points to 3.68% as higher yielding securities have not met their call date as lower yielding securities mature and are called. The yield on tax-exempt securities decreased 41 basis points to 5.45% as higher yielding securities mature which were replaced by lower yielding ones. The total average balance for interest bearing assets was $390,307,000 for the six month period ended June 30, 2011 compared to $395,081,000 for the same six month period in 2010, a decrease of $4,774,000 or 1.2%. Average investment securities decreased $4,060,000 or 3.5% to $112,418,000 and average loans decreased $640,000 or 0.2% to $277,846,000 for the six months ended June 30, 2011. Average taxable security holdings decreased $12,025,000 or 21.0% partially offset by a $7,965,000 or 13.4% increase in average tax-exempt securities. As yields on municipal securities outperform agency securities, the Bank increased its holdings while allowing taxable securities to drop off as they are not replaced on maturity or call.  Total average loans decreased $640,000 or 0.2% to $277,846,000 for the six months ended June 30, 2011. Average real estate mortgages and home equity loans decreased $1,350,000 and $952,000, respectively, as borrowers refinance for more competitive rates in the marketplace. Average time and demand loans increased $1,573,000.

Interest expense on total average interest bearing liabilities decreased $597,000 and average yields decreased 37 basis points from 1.43% for the six months ended June 30, 2010 to 1.06% for the same period in 2011. Interest expense on deposits decreased $597,000 primarily on time deposits. Interest expense on time deposits decreased $576,000 and the yield decreased 54 basis points to 1.38% for the six months ended June 30, 2011. The low interest rate environment caused by government monetary policy resulted in the decreased interest expense. Total average interest bearing liabilities decreased $1,586,000 or 0.5% from $321,803,000 for the six month period ended June 30, 2010 compared to $320,217,000 for the same six month period in 2011. Average interest bearing deposits decreased $1,917,000 due to a decrease of $14,979,000 or 8.6% in average time deposits to $160,031,000, partially offset by an increase in savings and insured money market deposits of $8,653,000 or 9.4% to $100,607,000 and increase in NOW and super NOW deposits of $4,409,000 or 11.2% to $43,812,000. As higher yielding, longer term time deposits matured, the low rates available in the current market caused some customers to switch to non-maturity deposit products. Total average deposits decreased as a result of seasonal fluctuations of municipal deposits partially offset by gains made from the Banks increased sales effort.
  
D.
Critical Accounting Policies

Management of the Company considers the accounting policy relating to the allowance for loan losses to be a critical accounting policy given the inherent uncertainty in evaluating the levels of the allowance required to cover credit losses in the portfolio and the material effect that such judgments can have on the results of operations. The allowance for loan losses is maintained at a level deemed adequate by management based on an evaluation of such factors as economic conditions in the Company’s market area, past loan loss experience, the financial condition of individual borrowers, and underlying collateral values based on independent appraisals. While management uses available information to recognize losses on loans, future additions to the allowance for loan losses may be necessary based on changes in economic conditions and values of real estate particularly in Sullivan County. Collateral underlying certain real estate loans could lose value which could lead to future additions to the allowance for loan losses. See Item 1 Financial Statements Notes to Unaudited Consolidated Interim Financial Statements note F, Allowance for Loan Losses, for further discussion. In addition, Federal regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses and may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management.
 
Foreclosed real estate consists of properties acquired through foreclosure or by acceptance of a deed in lieu of foreclosure. At the time of initial foreclosure, or when foreclosure occurs in-substance, these assets are recorded at fair value less estimated costs to sell and the excess, if any, of the loan over the fair market value of the assets received, less estimated selling costs, is charged to the allowance for loan and lease losses. Any subsequent valuation adjustments are charged or credited to other non-interest income. Operating costs net of rental income associated with the properties are charged to expense as incurred. Gains on the sale of foreclosed real estate are included in income when title has passed and the sale has met all the requirements prescribed by US GAAP.
 
Impaired securities are evaluated on at least a quarterly basis, and more frequently when market conditions warrant such an evaluation, to determine whether the impairment is other-than-temporary. To determine whether an impairment is other-than-temporary, management utilizes criteria such as the reasons underlying the impairment, the magnitude and duration of the impairment and the intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for an anticipated recovery in the fair value. The term “other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospects for a near-term recovery of value is not necessarily favorable, or that there is a lack of evidence to support a realizable value equal to or greater than the carrying value of the security. In addition, the total impairment is separated into the amount of the impairment related to (a) credit loss and (b) the amount of the impairment related to all other factors, such as interest rate changes. The difference between the present value of the cash flows expected to be collected and the amortized cost basis of a security is considered to be the credit loss. Once an impairment is determined to be other-than-temporary, the impairment related to credit loss, if any, is charged to income and the amount of the impairment related to all other factors is recognized in other comprehensive income (loss).
 
ITEM 3.        QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company’s most significant form of market risk is interest rate risk, as the majority of the assets and liabilities are sensitive to changes in interest rates. There have been no material changes in the Company’s interest rate risk position since December 31, 2010. Other types of market risk, such as foreign exchange rate risk and commodity price risk, do not arise in the normal course of the Company’s business activities.

 
25

 
 
ITEM 4.         CONTROLS & PROCEDURES

DISCLOSURE CONTROLS AND PROCEDURES
Management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f) or 15d-15(f). The Company’s internal control system was designed to provide reasonable assurance to the Company’s management and board of directors regarding the preparation and fair presentation of published financial statements. Under the supervision and with the participation of the Company’s management, including its principal executive officer and principal financial officer, an evaluation of the effectiveness of internal controls over financial reporting was conducted, based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on the evaluation under the framework in Internal Control – Integrated Framework, management concluded that the internal controls over financial reporting were effective as of June 30, 2011.

No change in the Company’s internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) or 15d-15(f) under the Securities Exchange Act of 1934) occurred during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.
 
 
26

 

 
PART II - OTHER INFORMATION
 
ITEM 1.         LEGAL PROCEEDINGS

There are no pending legal proceedings, other than ordinary routine litigation incidental to the business, to which the Company or any of its subsidiaries is a party or which their property is subject.
 
ITEM 1A.      RISK FACTORS

There have been no material changes from the risk factors as previously disclosed in response to Item 1A of Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.
 
ITEM 2.         UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Not Applicable
 
ITEM 3.         DEFAULTS UPON SENIOR SECURITIES

Not Applicable
 
ITEM 5.         OTHER INFORMATION

Not Applicable.
 
ITEM 6.         EXHIBITS

31.1                Certification of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002
31.2                Certification of Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002
32.1                Written Statement of Chief Executive Officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002
32.2                Written Statement of Chief Financial Officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002
 
 
27

 

 
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
JEFFERSONVILLE BANCORP
 
(Registrant)
 
/s/ Wayne V. Zanetti
Wayne V. Zanetti
President and Chief Executive Officer
 
/s/ John A. Russell
John A. Russell
Treasurer and Chief Financial Officer

August 15, 2011

 
28