MIME-Version: 1.0 X-Document-Type: Workbook Content-Type: multipart/related; boundary="----=_NextPart_33a0fb97_f6a6_4b15_abde_97a62196e793" This document is a Single File Web Page, also known as a Web Archive file. If you are seeing this message, your browser or editor doesn't support Web Archive files. Please download a browser that supports Web Archive, such as Microsoft Internet Explorer. ------=_NextPart_33a0fb97_f6a6_4b15_abde_97a62196e793 Content-Location: file:///C:/33a0fb97_f6a6_4b15_abde_97a62196e793/Workbook.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"

This page should be opened with Microsoft Excel XP or newer.

------=_NextPart_33a0fb97_f6a6_4b15_abde_97a62196e793 Content-Location: file:///C:/33a0fb97_f6a6_4b15_abde_97a62196e793/Worksheets/Sheet01.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Document and Entity Information
6 Months Ended
Jun. 30, 2011
Jul. 31, 2011
Entity Registrant Name Chanticleer Holdings, Inc.
Entity Central Index Key 0001106838
Current Fiscal Year End Date --12-31
Entity Filer Category Smaller Reporting Company
Trading Symbol cclr
Entity Common Stock, Shares Outstanding 2,460,974
Document Type 10-Q
Amendment Flag false
Document Period End Date Jun 30, 2011
Document Fiscal Period Focus Q2
Document Fiscal Year Focus 2011
------=_NextPart_33a0fb97_f6a6_4b15_abde_97a62196e793 Content-Location: file:///C:/33a0fb97_f6a6_4b15_abde_97a62196e793/Worksheets/Sheet02.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Balance Sheets (USD  $)
Jun. 30, 2011
Dec. 31, 2010
ASSETS
Cash and cash equivalents  $ 1,871  $ 46,007
Accounts receivable 41,667 4,258
Due from related parties 106,582 84,269
Prepaid expenses 76,423 24,184
Total current assets 226,543 158,718
Property and equipment, net 20,502 25,563
Available-for-sale investments at fair value 425,622 352,500
Investments accounted for under the equity method 92,536 87,200
Investments accounted for under the cost method 766,598 766,598
Deposits 23,980 23,980
Total assets 1,555,781 1,414,559
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable 296,132 211,432
Accrued expenses 9,588 66,103
Notes payable 247,760 250,000
Deferred revenue 0 1,750
Due to related parties 84,894 116,349
Total current liabilities 638,374 645,634
Convertible notes payable 0 686,500
Total liabilities 638,374 1,332,134
Stockholders' equity:
Common stock,  $0.0001 par value. Authorized 200,000,000 shares; issued 2,984,204 and 2,571,918 shares and outstanding 2,460,974 and 2,048,688 shares at June 30, 2011 and at December 31, 2010, respectively 298 257
Common stock warrants 16,058 0
Additional paid in capital 6,302,856 5,456,067
Non-controlling interest 48,758 24,175
Other comprehensive income 15,818 68,027
Accumulated deficit (4,929,698) (4,929,418)
Less treasury stock, 523,230 shares (536,683) (536,683)
Total stockholders' equity 917,407 82,425
Total liabilities and stockholders' equity  $ 1,555,781  $ 1,414,559
------=_NextPart_33a0fb97_f6a6_4b15_abde_97a62196e793 Content-Location: file:///C:/33a0fb97_f6a6_4b15_abde_97a62196e793/Worksheets/Sheet03.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Balance Sheets [Parenthetical] (USD  $)
Jun. 30, 2011
Dec. 31, 2010
Common stock, par value (in dollars per share)  $ 0.0001  $ 0.0001
Common stock, shares authorized 200,000,000 200,000,000
Common stock, shares issued 2,984,204 2,571,918
Common stock, shares outstanding 2,460,974 2,048,688
Treasury stock , shares 523,230 523,230
------=_NextPart_33a0fb97_f6a6_4b15_abde_97a62196e793 Content-Location: file:///C:/33a0fb97_f6a6_4b15_abde_97a62196e793/Worksheets/Sheet04.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statements of Operations (USD  $)
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Management and consulting revenue
Affiliate  $ 7,830  $ 17,796  $ 32,476  $ 24,421
Other 25,000 25,125 441,667 46,833
Sales Revenue, Net 32,830 42,921 474,143 71,254
Expenses:
General and administrative expense 262,278 229,851 489,285 494,073
Operating Expenses 262,278 229,851 489,285 494,073
Loss from operations before income taxes (229,448) (186,930) (15,142) (422,819)
Income taxes 0 0 0 0
Loss from operations (229,448) (186,930) (15,142) (422,819)
Other income (expense)
Realized gain from sales of investments 361 114,279 19,991 151,008
Other than temporary decline in available-for-sale securities 0 (40,386)
Equity in (earnings) loss of investments 6,461 9,456 11,564 21,253
Interest and other income 0 11,500 5,016 23,000
Interest expense (3,927) (62,672) (22,686) (76,974)
Total other income 2,895 72,563 13,885 77,901
Net loss before non-controlling interest (226,553) (114,367) (1,257) (344,918)
Non-controlling interest 566 242 977 (123)
Net loss (225,987) (114,125) (280) (345,041)
Other comprehensive income:
Unrealized gain (loss) on available-for-sale securities (38,209) 139,354 (52,209) 101,847
Net comprehensive Income (loss)  $ (264,196)  $ 25,229  $ (52,489)  $ (243,194)
Net loss per share, basic and diluted (in dollars per share)  $ (0.09)  $ (0.06)  $ 0  $ (0.18)
Weighted average shares outstanding (in shares) 2,460,974 1,969,822 2,258,248 1,969,822
------=_NextPart_33a0fb97_f6a6_4b15_abde_97a62196e793 Content-Location: file:///C:/33a0fb97_f6a6_4b15_abde_97a62196e793/Worksheets/Sheet05.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statements of Cash Flows (USD  $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash flows from operating activities
Net loss  $ (280)  $ (345,041)
Adjustments to reconcile net earnings (loss) to net cash used in operating activities:
Other than temporary decline in available-for-sale securities 0 40,386
Depreciation 5,061 5,508
Equity in (earnings) loss of investments (11,564) (21,253)
Beneficial conversion feature of convertible notes payable 0 41,660
Investment received in exchange for management services 0 (33,000)
Realized (gains) losses from sales of investments (19,991) (151,008)
Non-controlling interest (977) 123
Change in other assets and liabilities:
(Increase) decrease in accounts receivable (37,410) (5,010)
(Increase) decrease in prepaid expenses and other assets (30,482) 0
Increase (decrease) in accounts payable and accrued expenses 40,162 70,380
Advances from related parties (36,805) (16,274)
Increase (decrease) in deferred revenue (1,750) (13,833)
Net cash used in operating activities (94,036) (427,362)
Cash flows from investing activities
Purchase of fixed assets 0 (3,628)
Purchase of investments (160,471) (26,334)
Distributions from equity investments 6,228 11,834
Proceeds from sale of investments 190,325 148,910
Net cash provided by operating activities 36,082 130,782
Cash flows from financing activities
Proceeds from sale of common stock warrants 16,058 0
Loan repayment (2,240) 0
Loan proceeds 0 316,000
Net cash provided by financing activities 13,818 316,000
Net increase (decrease) in cash and cash equivalents (44,136) 19,420
Cash and cash equivalents, beginning of period 46,007 2,374
Cash and cash equivalents, end of period 1,871 21,794
Supplemental cash flow information
Interest 69,058 0
Income taxes 0 0
Non-cash investing and financing activities:
Investments received for management consulting contracts 0 33,000
Due to related party exchanged for convertible note payable 25,000 0
Convertible notes payable exchanged for common stock 711,500 0
Accrued interest exchanged for common stock 10,000 0
Common stock issued for loan from related party 0 58,790
Investment exchanged for another investment 0 124,573
Investment contributed by the Company's CEO  $ 125,331  $ 0
------=_NextPart_33a0fb97_f6a6_4b15_abde_97a62196e793 Content-Location: file:///C:/33a0fb97_f6a6_4b15_abde_97a62196e793/Worksheets/Sheet06.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
NATURE OF BUSINESS
6 Months Ended
Jun. 30, 2011
Organization, Consolidation and Presentation Of Financial Statements Disclosure [Abstract]
Nature of Operations [Text Block]
NOTE 1:
NATURE OF BUSINESS

 
(1)
Organization – The consolidated financial statements include the accounts of Chanticleer Holdings, Inc. (“Holdings”) and its wholly owned subsidiaries Chanticleer Advisors LLC (“Advisors”), Avenel Ventures LLC ("Ventures"), Avenel Financial Services LLC ("Financial"), Chanticleer Holdings Limited ("CHL") and DineOut S.A. Ltd. ("DineOut") (own 88.99% at June 30, 2011) (collectively the “Company”, "Companies," “we”, or “us”).  All significant intercompany balances and transactions have been eliminated in consolidation.  Holdings was organized October 21, 1999, under the laws of the State of Delaware.  On April 25, 2005, the Company formed a wholly owned subsidiary, Chanticleer Holdings, Inc. and on May 2, 2005, Tulvine Systems, Inc. merged with and changed its name to Chanticleer Holdings, Inc.

Information regarding the Company's subsidiaries is as follows:
 
 
·
Advisors was formed as a Nevada Limited Liability Company on January 18, 2007 to manage related companies, Chanticleer Investors, LLC ("Investors LLC"), Chanticleer Investors II, LLC ("Investors II") and other investments owned by the Company;
 
 
·
Ventures was formed as a Nevada Limited Liability Company on December 24, 2008 to provide business management and consulting services to its clients;
 
 
·
AFS was formed as a Nevada Limited Liability Company on February 19, 2009 to provide unique financial services to the restaurant, real estate development, investment advisor/asset management and philanthropic organizations.  AFS's business operation has not been activated and is expected to initially include captive insurance, CHIRA and trust services;
 
 
·
CHL is wholly owned and was formed as a Limited Liability Company in Jersey on March 24, 2009 and owns our 50% interest in Hooters SA, GP, the general partner of the Hooters restaurant franchises in South Africa;
 
 
·
DineOut was formed as a Private Limited Liability Company in England and Wales on October 29, 2009 to finance growth activity for the Company around the world.  DineOut's common stock is listed on the Frankfurt stock exchange.  As of June 30, 2011, the Company has sold 11.01% of its interest in DineOut.

 
(2)
General - The consolidated financial statements included in this report have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission for interim reporting and include all adjustments (consisting only of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation.  These consolidated financial statements have not been audited.
 
Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations for interim reporting.  The Company believes that the disclosures contained herein are adequate to make the information presented not misleading.  However, these financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report for the period ended December 31, 2010, which is included in the Company’s Form 10-K.

 
(3)
Going Concern - At June 30, 2011 and December 31, 2010, the Company had current assets of  $226,543 and  $158,718; current liabilities of  $638,374 and  $645,634; and a working capital deficit of  $411,831 and  $486,916, respectively.  The Company had a loss of  $280 during the six months ended June 30, 2011 and had an unrealized loss from available-for-sale securities of  $52,209 resulting in a comprehensive loss of  $52,489.

The Company's general and administrative expenses were  $489,285 during the six months ended June 30, 2011 as compared to  $494,073 in the same period of 2010.  The Company expects its general and administrative cost to be approximately  $225,000 to  $240,000 per quarter for the remainder of 2011.

As of June 30, 2011, the Company had raised  $351,500,  $412,500 and  $433,250 from limited partners for its share of cost of the Durban and Johannesburg stores which opened in 2010 and the Cape Town store which opened in June of 2011, respectively.  Additional funds are not expected to be needed for these stores.

The Company expects to meet its obligations in the next twelve months with some or all of the following:

 
·
The Company holds 3,559,661 shares in DineOut at June 30, 2011, which are free-trading on the Frankfurt Exchange and were valued at  $0.159 per share at June 30, 2011.  The Company plans to continue to sell some of these shares to meet its short-term capital requirements and collected cash proceeds of  $190,325 and recognized a gain of  $19,991 from sales during the six months ended June 30, 2011;
 
·
The Company currently is receiving its share of earnings from the Durban and Johannesburg, South Africa restaurants which commenced operations in 2010 and will begin receiving its share of earnings from the Cape Town, South Africa location which opened in June of 2011;
 
 
 
·
The Company is funding the initial formation of Chanticleer Dividend Fund, Inc. ("CDF"), including the registration of its common stock.  The Company expects to get most of its capital outlay back after the registration statement becomes effective and CDF begins raising funds; and
 
·
The Company has completed a registration statement on Form S-1, which was declared effective on July 14, 2011, to register one Class A Warrant and one Class B Warrant for each share of the Company issued.  If all warrants are sold this would raise approximately  $98,000, less legal costs.

If the above events do not occur or if the Company does not raise sufficient capital, substantial doubt about the Company’s ability to continue as a going concern exists.  These consolidated financial statements do not reflect any adjustments that might result from the outcome of these uncertainties.

 
(4)
Reclassifications - Certain reclassifications have been made in the financial statements at December 31, 2010 and for the periods ended June 30, 2010 to conform to the June 30, 2011 presentation.  The reclassifications had no effect on net earnings (loss).

 
(5)
Fair value measurements - For financial assets and liabilities measured at fair value on a recurring basis, fair value is the price we would receive to sell an asset or pay to transfer a liability in an orderly transaction with a market participant at the measurement date.  In the absence of active markets for the identical assets or liabilities, such measurements involve developing assumptions based on market observable data and, in the absence of such data, internal information that is consistent with what market participants would use in a hypothetical transaction that occurs at the measurement date.

Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market assumptions.  Preference is given to observable inputs.  These two types of inputs create the following fair value hierarchy:

 
Level 1
Quoted prices for identical instruments in active markets.
 
Level 2
Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
 
Level 3
Significant inputs to the valuation model are unobservable.

We maintain policies and procedures to value instruments using the best and most relevant data available.  Our investment committee reviews and approves all investment valuations.

Our available-for-sale equity securities are all valued using Level 1 or Level 2 inputs.

Management has determined that it will not, at this time, adopt fair value accounting for nonfinancial assets or liabilities currently recorded in the consolidated financial statements, which includes property and equipment, equity method investments, investments carried at cost, deposits and other assets.
 
(6)
New accounting pronouncements - There are several new accounting pronouncements issued by the Financial Accounting Standards Board (“FASB”) which are not yet effective.  Each of these pronouncements, as applicable, has been or will be adopted by the Company.  At July 31, 2011, none of these pronouncements is expected to have a material effect on the financial position, results of operations or cash flows of the Company when adopted.
------=_NextPart_33a0fb97_f6a6_4b15_abde_97a62196e793 Content-Location: file:///C:/33a0fb97_f6a6_4b15_abde_97a62196e793/Worksheets/Sheet07.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
INVESTMENTS
6 Months Ended
Jun. 30, 2011
Investments, Debt and Equity Securities [Abstract]
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block]
NOTE 2: 
INVESTMENTS

INVESTMENTS ARE SUMMARIZED AS FOLLOWS AT JUNE 30, 2011 AND DECEMBER 31, 2010.

   
2011
   
2010
 
Trading securities:
           
Balance, beginning of year
   $ -      $ -  
Shares acquired from a related party
    -       26,334  
Cost of securities sold
    -       (26,334 )
Balance, end of period
   $ -      $ -  
                 
Proceeds from sale of trading securities
   $ -      $ 32,917  
Gain from sale of trading securities
   $ -      $ 6,583  

   
2011
   
2010
 
Available for sale securities:
           
Cost at beginning of year
   $ 284,473      $ 167,286  
Transfer from investments accounted for by the cost method
    -       100,000  
Contributed by the Company's CEO
    125,331       -  
Received as management fees
    -       33,000  
Acquired in exchange for DineOut shares
    -       124,573  
Proceeds from sale of securities
    -       (41,645 )
Realized loss
    -       (98,741 )
Cost at end of period
    409,804       284,473  
Unrealized gain (loss)
    15,818       68,027  
Total
   $ 425,622      $ 352,500  
 
 
   
2011
   
2010
 
Investments using the equity method:
           
Balance, beginning of year
   $ 87,200      $ 82,500  
Equity in earnings (loss)
    11,564       58,337  
Sale of investment
    -       (37,500 )
Distributions received
    (6,228 )     (16,137 )
Balance, end of period
   $ 92,536      $ 87,200  

   
2011
   
2010
 
Investments at cost:
           
Balance, beginning of year
   $ 766,598      $ 1,191,598  
Impairment
    -       (250,000 )
Proceeds from sale of investment
    -       (75,000 )
Investment transferred to available-for-sale securities
    -       (100,000 )
Total
   $ 766,598      $ 766,598  

AVAILABLE-FOR-SALE SECURITIES

Our available-for-sale securities consist of the following:

         
Realized
   
Unrecognized
       
         
Holding
   
Holding
   
Fair
 
   
Cost
   
Loss
   
Gains (Losses)
   
Value
 
June 30, 2011
                       
Remodel Auction *
   $ 900      $ -      $ (900 )    $ -  
North American Energy
    126,000       -       (91,000 )     35,000  
North American Energy *
    10,500       -       (3,000 )     7,500  
North American Energy
    125,331       -       (35,809 )     89,522  
Efftec International, Inc. *
    22,500       -       3,000       25,500  
Efftec International, Inc. (warrant) *
    -       -       3,000       3,000  
HiTech Stages
    124,573       -       140,527       265,100  
     $ 409,804      $ -      $ 15,818      $ 425,622  
                                 
December 31, 2010
                               
Syzygy Entertainment, Ltd. *
   $ 1,286      $ (1,286 )    $ -      $ -  
Remodel Auction *
    40,000       (39,100 )     100       1,000  
North American Energy
    126,000       -       (98,000 )     28,000  
North American Energy *
    10,500       -       (4,500 )     6,000  
Efftec International, Inc. *
    22,500       -       22,500       45,000  
Efftec International, Inc. (warrant) *
    -       -       22,500       22,500  
HiTech Stages
    124,573       -       125,427       250,000  
     $ 324,859      $ (40,386 )    $ 68,027      $ 352,500  


HiTech Stages, Ltd. - HiTech Stages, Ltd. ("HiTech") is registered in the UK and is listed on the Frankfurt Stock Exchange (Symbol "JT2.F").  HiTech, in conjunction with a manufacturer, has developed a mobile event stage, including multimedia, which can be packed in three 20' x 8' x 8' containers.  The stage can be fully assembled in less than one hour and deployed and operational in ten minutes, including the set-up of all lighting, sound and video systems.  This is a revolutionary first in the event business and will rent for approximately one-half of the cost of conventional stage systems.  HiTech is in its initial funding stage and intends to raise up to  $5.5 million to finance the manufacture of the first stage and build the distribution support services.

The Company acquired 275,000 shares of HiTech in exchange for 150,450 shares of DineOut.  The transaction was initially recorded as an available-for-sale security at the average net sales price of DineOut shares of  $124,573.  At December 31, 2010, HiTech closed on the Frankfurt Stock Exchange at €1.00 ( $1.34).  Due to the start-up status of HiTech and limited trading volume, the Company valued its investment at  $250,000 at December 31, 2010.  At June 30, 2011, the Company valued its investment at  $265,100 based on a value of  $0.964 per share.

North American Energy Resources, Inc. - During the quarter ended June 30, 2009, the Company exchanged its oil & gas property investments for 700,000 shares of North American Energy Resources, Inc. ("NAEY") which were valued at  $126,000 based on the closing price of NAEY on the date of the trade.  The Company initially classified the NAEY as a trading security when it was acquired based on the Company's intent to begin selling the shares before the end of 2009.  In November 2009 the Company decided that it would not sell the stock in the near term and determined that the investment should be reclassified as an available-for-sale security and classified as non-current, due to uncertainties about when it would be sold.  At the time of the decision to reclassify the investment as available-for-sale, the trading price and value were approximately equal to the cost.  Accordingly, upon the transfer at fair value, the shares were transferred at  $126,000, the original cost to the Company.  At December 31, 2010, the stock had declined to  $0.04 per share and the Company recorded an unrealized loss of  $98,000, based on the Company's determination that the price decline was temporary.  At June 30, 2011, the Company valued the stock at  $0.05 with an unrealized loss of  $91,000.

During the first quarter of 2010, the Company received an additional 150,000 shares of NAEY in exchange for management services.  The shares were initially valued at  $10,500, based on the trading price at the time.  At December 31, 2010, the Company recorded an unrealized loss of  $4,500 based on the market value of  $6,000.  At June 30, 2011, the Company recorded an unrealized loss of  $3,000 based on a market value of  $7,500.

During June 2011, the Company's CEO contributed 1,790,440 shares of NAEY to the Company which was valued at  $125,331 based on the trading price at the time.  At June 30, 2011, the Company recorded an unrealized loss of  $35,809 based on a market value of  $89,522.  Mr. Pruitt did not receive additional compensation as a result of this transfer.
 
 
NAEY appointed a new management team in December 2010 and appears to have an opportunity for the stock price to recover.  Accordingly, the Company determined that the decline was temporary.

EffTec International, Inc. - Effective April 1, 2010, the Company's CEO became a director and the CEO of EffTec International, Inc.  The Company received 150,000 shares of EffTec and an option to acquire an additional 150,000 shares at  $0.15 per share in exchange for the management services to be provided.  The shares were valued at  $22,500 based on the trading price of EffTec at the date of the transaction.  At December 31, 2010, the shares were valued at  $0.30 per share and the  $22,500 increase in value plus the value of the option of  $22,500 was included in accumulated other comprehensive income (loss).  At June 30, 2011, the shares were valued at  $0.17 per share and the  $3,000 increase in value plus the value of the option of  $3,000 was included in accumulated other comprehensive income (loss).

EffTec has developed a powerful, easy to use, Internet-based chiller tool called EffTrack™ that:

·      Collects, stores and analyzes chiller operating data,
·      Calculates and trends chiller performance,
·      Diagnoses the cause of chiller inefficiencies,
·      Notifies plant contacts when problems occur,
·      Recommends corrective actions,
·      Measures the results of corrective actions and
·      Provides cost analysis of operational improvements.

Chillers are the single largest energy-using component in most industrial or commercial type facilities using water-cooled chillers for comfort or process cooling and can consume up to 50% of the facility’s electrical usage.  There is a vast array of operational and mechanical problems that occur causing a chiller to lose performance.  Even small inefficiencies can result in thousands of dollars in energy waste.

Remodel Auction Incorporated - Remodel Auction Incorporated was formed to launch and operate an online listing service for remodeling projects.  The Company received 167 shares of Remodel Auction common stock in exchange for providing management services for one year, effective January 1, 2009.  We valued our initial investment of 167 shares at 50% of the price Remodel was receiving from third parties for its stock,  $125,000.  Remodel Auction began trading under the symbol REMD on August 10, 2009, and the Company received an additional 167 shares of Remodel common stock pursuant to its management agreement.  We recorded the additional 167 shares at the trading price of the stock on that date of  $900 per share and recognized  $150,000 in management income.  Remodel Auction began trading on the Pink Sheets, and the market price was readily determinable.  Therefore, the Company transferred this investment from investments accounted for by the cost method to available-for-sale securities.  The market value of Remodel Auction was approximately the same as the original cost at the time of the transfer.  Accordingly, the transfer was recorded at the original cost.  At December 31, 2009, the common stock had declined to  $120 per share and the Company determined that the loss was other-than temporary and recorded a loss of  $235,000 on its investment in Remodel Auction common stock.  During 2010, the Company recognized an additional impairment of  $39,100.  At December 31, 2010, the Company valued its investment at  $1,000 and recorded an unrealized gain of  $100.  At June 30, 2011, the Company valued its investment at  $0.
 
 
Syzygy Entertainment, Ltd. - During 2007, the Company acquired 342,814 shares of Syzygy in exchange for a management services contract which covered a one-year period commencing April 1, 2007.  The shares were valued at  $1.50 per share, a discount to the listed price at that time.  Also during 2007, Mr. Pruitt contributed 300,000 shares of Syzygy Entertainment, Ltd. to the Company, which was valued by the investment committee at  $600,000 on the dates contributed.  Mr. Pruitt did not receive additional compensation as a result of the transfers.

As a result of the above transactions, the Company owns 642,814 shares of Syzygy with an original cost of  $1,114,221 and a fair value as of December 31, 2010 of  $0.  The Company considers this decline in value to be other than temporary and has recognized an impairment loss for the full amount of the investment.

INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

Equity investments consist of the following at June 30, 2011 and December 31, 2010:

   
2011
   
2010
 
Carrying value:
           
Chanticleer & Shaw Foods Pty. Ltd. (50%)
   $ 92,536      $ 87,200  
     $ 92,536      $ 87,200  

Activity from equity investments during the six months ended June 30, 2011 and 2010:
   
2011
   
2010
 
Equity in earnings (loss):
           
Hoot S.A. I, LLC (20%)
    4,808       18,253  
Hoot S.A. II, LLC (20%)
    6,756       3,000  
     $ 11,564      $ 21,253  
Distributions:
               
Hoot S.A. I, LLC (20%)
    4,335       11,834  
Hoot S.A. II, LLC (20%)
    1,893       -  
     $ 6,228      $ 11,834  

The summarized financial data for Hoot SA, GP is as follows for the six months ended June 30, 2011 and 2010.  We own a 20% GP interest in the limited partnerships which own 50% of Hooters S.A., GP, the general partnership which owns each restaurant.  During the 2010 period Hoot S.A. I, LLC operated for the full six months and Hoot S.A. II, LLC operated for only part of one month.
 
 
   
2011
   
2010
 
             
Revenues
   $ 2,018,039      $ 1,393,200  
Gross profit
    1,332,670       964,858  
Income from continuing operations
    120,286       203,156  
Net income
    120,286       203,156  

Hooters S.A., GP - The Company formed CHL to own the Company's 50% general partner interest in Hooters S.A., GP, the general partner of the Hooters' restaurant franchises in South Africa.  The initial restaurant opened in December 2009 in Durban, South Africa and operations commenced in January 2010.  In the initial restaurant CHL has a 10% interest in restaurant cash flows until the limited partners receive payout and a 40% interest in restaurant cash flows after limited partner payout.  The second location opened in Johannesburg in June 2010 and a third location opened in Cape Town in June of 2011.

INVESTMENTS ACCOUNTED FOR USING THE COST METHOD

Investments at cost consist of the following at June 30, 2011 and December 31, 2010.

   
2011
   
2010
 
             
Chanticleer Investors, LLC
   $ 500,000      $ 500,000  
Edison Nation LLC (FKA Bouncing Brain Productions)
    250,000       250,000  
Chanticleer Investors II
    16,598       16,598  
     $ 766,598      $ 766,598  

Chanticleer Investors LLC - On April 18, 2006, the Company formed Investors LLC and sold units for  $5,000,000.  Investors LLC’s principal asset was a convertible note in the amount of  $5,000,000 with Hooters of America, Inc. (“HOA”), collateralized by and convertible into 2% of Hooters common stock.  The original note included interest at 6% and was due May 24, 2009.  The note was extended until November 24, 2010 and included an increase in the interest rate to 8%.
 
The Company owned  $1,150,000 (23%) of Investors LLC until May 29, 2009 when it sold 1/2 of its share for  $575,000.  Under the original arrangement, the Company received 2% of the 6% interest as a management fee ( $25,000 quarterly) and 4% interest on its investment ( $11,500 quarterly).  Under the extended note and revised operating agreement, the Company received a management fee of  $6,625 quarterly and interest income of  $11,500 quarterly.  In December 2010, the Company sold an additional  $75,000 of its investment at cost.
 
 
On January 24, 2011, Investors LLC and its three partners combined to form HOA Holdings, LLC ("HOA LLC") and completed the acquisition of Hooters of America, Inc. ("HOA") and Texas Wings, Inc. ("TW").  Together HOA LLC has created an operating company with 161 company-owned locations across sixteen states, or nearly half of all domestic Hooters restaurants and over one-third of the locations worldwide.

The Company received  $400,000 in January 2011 for services provided in completion of the purchase of HOA and TW by HOA LLC.  The Company has a consulting agreement with HOA LLC and is scheduled to receive  $100,000 in January of each year for director and other services provided by Mr. Pruitt.  We have accrued five months of the consulting fee in the amount of  $41,667 at June 30, 2011.

Investors, LLC had a note receivable in the amount of  $5,000,000 from HOA that was repaid at closing.  Investors LLC then invested  $3,550,000 in HOA LLC (approximately 3.1%) ( $500,000 of which is the Company's share).  One of the investors in Investors LLC that owned a  $1,750,000 share is a direct investor in HOA LLC and now carries its ownership in HOA LLC directly.  The Company now owns approximately 14% of Investors LLC.

EE Investors, LLC - On January 26, 2006, we acquired an investment in EE Investors, LLC with cash in the amount of  $250,000.  We acquired 1,205 units (3.378%) in EE Investors, LLC, whose sole asset is 40% of Edison Nation, LLC (formerly Bouncing Brain Productions, LLC).  Edison Nation was formed to provide equity capital for new inventions and help bring them to market.  The initial business plan included developing the products and working with manufacturers and marketing organizations to sell the products.  This has evolved into a less hands-on program which involves selling products with patents to other larger companies and retaining royalties.  Edison Nation has now reached cash flow break-even, and in addition has been retained by a number of companies for which they do product searches to supplement its business.  Edison Nation has repaid the majority of its debt and expects to begin making distributions to its owners during 2011.  Based on the current status of this investment, the Company does not consider the investment to be impaired.

Chanticleer Investors II - The Company paid  $16,598 in professional services to form this partnership.  Chanticleer Advisors, LLC acts as the managing general partner and receives a management fee based on a percentage of profits.
------=_NextPart_33a0fb97_f6a6_4b15_abde_97a62196e793 Content-Location: file:///C:/33a0fb97_f6a6_4b15_abde_97a62196e793/Worksheets/Sheet08.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
CONVERTIBLE NOTES PAYABLE
6 Months Ended
Jun. 30, 2011
Debt Disclosure [Abstract]
Long-term Debt [Text Block]
NOTE 3: 
CONVERTIBLE NOTES PAYABLE

During the three months ended March 31, 2011, the Company issued convertible notes payable with a total principal balance of  $25,000 in exchange for an amount due a related party of  $25,000.  The convertible notes include interest at 10% per annum, which was payable quarterly beginning on April 1, 2010 until maturity on January 4, 2012.  The convertible notes were convertible into our common stock at the rate of  $1.75 per share.  Convertible notes with a face value of  $711,500 and accrued interest of  $10,000 was converted into 412,286 shares of our common stock on March 30, 2011.
 
------=_NextPart_33a0fb97_f6a6_4b15_abde_97a62196e793 Content-Location: file:///C:/33a0fb97_f6a6_4b15_abde_97a62196e793/Worksheets/Sheet09.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
NOTES PAYABLE
6 Months Ended
Jun. 30, 2011
Debt Disclosure [Abstract]
Short-term Debt [Text Block]
NOTE 4: 
NOTES PAYABLE

The Company has a loan with a bank with a balance of  $247,760 (at June 30, 2011) and  $250,000 (at December 31, 2010) which includes interest at Wall Street Journal Prime + 1% (minimum of 5.5%) payable monthly; is due in monthly payments of  $1,729 commencing February 10, 2011 and the remaining balance was due July 10, 2011.  The loan is collateralized by substantially all of the assets of the Company; and is guaranteed by Mr. Pruitt.  The bank is currently drafting documents and the renewal is expected to be completed by the middle of August 2011.

------=_NextPart_33a0fb97_f6a6_4b15_abde_97a62196e793 Content-Location: file:///C:/33a0fb97_f6a6_4b15_abde_97a62196e793/Worksheets/Sheet10.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
RELATED PARTY TRANSACTIONS
6 Months Ended
Jun. 30, 2011
Related Party Transactions [Abstract]
Related Party Transactions Disclosure [Text Block]
NOTE 5: 
RELATED PARTY TRANSACTIONS

Due from related parties

The Company has earned income from and made advances to related parties.  The amounts owed to the Company at June 30, 2011 and December 31, 2010 is as follows:

   
2011
  
2010
 
        
Chanticleer Investors, LLC
  $-   $6,035 
Chanticleer Investors II, LLC
  30,726   46,547 
Chanticleer Dividend Fund, Inc.
  74,281   30,937 
Hoot SA II LLC
  825   - 
Other
  750   750 
    $106,582   $84,269 

Due to related parties

The Company has received non-interest bearing loans and advances from related parties.  The amounts owed by the Company as of June 30, 2011 and December 31, 2010 are as follows:

   
2011
  
2010
 
        
Avenel Financial Group, a company owned by Mr. Pruitt
  21,349   46,349 
Chanticleer Investors, LLC
  4,045   - 
Hoot SA II, LLC
  10,500   - 
Hoot SA III, LLC
  49,000   70,000 
    $84,894   $116,349 
 $25,000 of the amount due Avenel Financial Group was exchanged for a convertible note payable effective January 1, 2011 and converted to common stock on March 30, 2011.

Management income from affiliates

The Company had management income from its affiliates in the six months ended June 30, 2011 and 2010, as follows:

   
2011
  
2010
 
        
Chanticleer Investors, LLC
  $-   $13,250 
Chanticleer Investors II, LLC
  30,726   11,171 
North American Energy Resources, Inc.
  1,750   - 
    $32,476   $24,421 

Chanticleer Investors LLC

See Note 2.

Chanticleer Investors II LLC

The Company manages Investors II and earns management income.  The 2011 amount is accrued based on results through June 30, 2011.  The 2010 amount was the amount earned in 2009 but not recorded until received in 2010.  See Note 2.

Chanticleer Dividend Fund, Inc. ("CDF")

On November 10, 2010 the Company formed CDF under the general corporation laws of the State of Maryland.  CDF filed a registration statement under Form N-2 to register as a non-diversified, closed-end investment company in January 2011.  The Company, through Advisors, will have a role in management of CDF when its registration statement becomes effective.

North American Energy Resources, Inc. ("NAEY")

The Company's CEO became CEO and a director of NAEY during 2010 and the Company received 150,000 common shares for management services.  The shares were valued at  $10,500, based on the trading price of NAEY at the time.  The Company's CEO resigned as CEO of NAEY in December 2010 and remains a director.  See Note 2.
 
------=_NextPart_33a0fb97_f6a6_4b15_abde_97a62196e793 Content-Location: file:///C:/33a0fb97_f6a6_4b15_abde_97a62196e793/Worksheets/Sheet11.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Jun. 30, 2011
Commitments and Contingencies Disclosure [Abstract]
Commitments and Contingencies Disclosure [Text Block]
NOTE 6: 
COMMITMENTS AND CONTINGENCIES

Lease

Effective August 1, 2009, the Company entered into an office lease agreement for its office with a term of one year and monthly lease payments of  $2,100.  During the quarter ended September 30, 2010, the lease was extended for an additional year with the same terms.

Hooters South Africa

On April 23, 2009, the Company's wholly owned subsidiary CHL through its 50% ownership of Chanticleer & Shaw Pty, Ltd. entered into a franchise agreement with HOA to open and operate Hooters restaurants in the Republic of South Africa.  The current plan calls for four restaurants in the first phase with three additional locations to be added later.  The first restaurant opened in December 2009 in Durban and commenced operations effective January 1, 2010.  A location in Johannesburg opened in June 2010 and the third location opened in Cape Town during June of 2011.  A fourth location has not been scheduled.  The Company's financial commitments have been covered with limited partner investments for the first three restaurants and the Company expects to cover any additional costs for new locations in the same manner.

------=_NextPart_33a0fb97_f6a6_4b15_abde_97a62196e793 Content-Location: file:///C:/33a0fb97_f6a6_4b15_abde_97a62196e793/Worksheets/Sheet12.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
DEFERRED REVENUE
6 Months Ended
Jun. 30, 2011
Deferred Revenue Disclosure [Abstract]
Deferred Revenue Disclosure [Text Block]
NOTE 7: 
DEFERRED REVENUE

The Company receives equity securities from companies for which it provides management services.  Generally the securities are issued in advance of the period over which the service is to be provided, generally one year.  The Company values the equity instruments received based upon the stock prices as of the date we reached an agreement with the third party and defers the related revenue.  The revenue is then recognized over the period earned.  Deferred revenue consists of the following at June 30, 2011 and  December 31, 2010.

   
2011
  
2010
 
        
Balance at beginning of year
  $1,750   $20,833 
Additions:
        
North American Energy common stock
  -   10,500 
Amortization
  (1,750)  (29,583)
Balance end of year
  $-   $1,750 
------=_NextPart_33a0fb97_f6a6_4b15_abde_97a62196e793 Content-Location: file:///C:/33a0fb97_f6a6_4b15_abde_97a62196e793/Worksheets/Sheet13.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
STOCKHOLDERS' EQUITY
6 Months Ended
Jun. 30, 2011
Stockholders Equity Note [Abstract]
Stockholders' Equity Note Disclosure [Text Block]
NOTE 8: 
STOCKHOLDERS' EQUITY

The Company has 200,000,000 shares of its  $0.0001 par value common stock authorized and 2,984,204 and 2,571,918 shares issued and 2,460,974 and 2,048,688 shares outstanding at June 30, 2011 and December 31, 2010, respectively.  There are no options outstanding.

Effective March 23, 2011, the Company's common stock was forward split, 2 shares for each share issued, pursuant to written consent by a majority of the Company's shareholders.  All share references have been adjusted as if the split occurred prior to all periods presented.
Warrants

On January 6, 2011, the Company filed a Form S-1 Registration Statement under the Securities Act of 1933.  The Registration Statement, was declared effective on July 14, 2011 and registers one Class A Warrant and one Class B Warrant for each common share of the Company issued.  The warrants have a subscription price of  $0.04 which entitles our shareholders to acquire one Class A Warrant which would entitle the holder to acquire one share of our common stock for  $2.75 and one Class B Warrant which would entitle the holder to acquire one share of our common stock for  $3.50.  The warrants have a five year life.

2011 Transactions

On March 30, the Company issued 412,286 shares of its common stock in exchange for convertible notes payable with a balance of  $711,500 and accrued interest of  $10,000.

2010 Transactions

During the year ended December 31, 2010, the Company issued: 15,572 shares of its common stock valued at  $25,000 to two consultants for consulting services; 33,594 shares of its common stock valued at  $58,790 for amounts due a related party; and issued 10,000 shares for  $17,500 in accounts payable.  Effective December 31, 2010, the Company issued 20,000 shares of its common stock to its outside directors for directors fees valued at  $42,500.
------=_NextPart_33a0fb97_f6a6_4b15_abde_97a62196e793 Content-Location: file:///C:/33a0fb97_f6a6_4b15_abde_97a62196e793/Worksheets/Sheet14.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
SEGMENTS OF BUSINESS
6 Months Ended
Jun. 30, 2011
Segment Reporting [Abstract]
Segment Reporting Disclosure [Text Block]
NOTE 9: 
SEGMENTS OF BUSINESS

The Company is organized into three segments as of June 30, 2011, two of which are active.

Management and consulting services ("Management")
The Company provides management and consulting services for small companies which are generally seeking to become publicly traded.  The Company also provides management and investment services for Investors LLC and Investors II.

Insurance and specialized financial services ("Insurance")
We have formed AFS to provide unique financial services to the restaurant, real estate development, investment advisor/asset management and philanthropic organizations.  AFS's business operation has not been activated and is expected to initially include captive insurance, CHIRA and trust services.

Operation of restaurants (South Africa) ("Restaurants")
CHL owns 50% of C&S which holds the franchise for the Republic of South Africa with HOA.  The Company is funding its 50% capital requirement for the cost of each restaurant with limited partnerships in which it retains a 20% interest and the LPs are allocated an 80% interest in revenues until the LPs receive a 20% return on their investment ("Payout").  After Payout, the Company's share of revenue reverts to 80% and the LPs to 20% of the 50% interest.  As of June 30, 2011, two restaurants opened in 2010 and a third opened at Cape Town in June of 2011.
 
 
Financial information regarding the Company's segments is as follows for the three months ended June 30, 2011 and 2010.

Three months ended June 30, 2011

   
Management
   
Insurance
   
Restaurants
   
Total
 
                         
Revenues
   $ 32,830      $ -      $ -      $ 32,830  
                                 
Interest expense
   $ 3,927      $ -      $ -      $ 3,927  
                                 
Depreciation and amortization
   $ 2,512      $ -      $ -      $ 2,512  
                                 
Profit (loss)
   $ (233,375 )    $ -      $ 6,461      $ (226,914 )
Investments and other
                            361  
                              (226,553 )
Non-controlling interest
                            566  
                             $ (225,987 )
                                 
Assets
   $ 271,025      $ -      $ 92,536      $ 363,561  
Investments
                            1,192,220  
                             $ 1,555,781  
                                 
Liabilities
   $ 638,374      $ -      $ -      $ 638,374  
                                 
Expenditures for non-current assets
   $ -      $ -      $ -      $ -  

Three months ended June 30, 2010

   
Management
   
Insurance
   
Restaurants
   
Total
 
                         
Revenues
   $ 42,921      $ -      $ -      $ 42,921  
                                 
Interest expense
   $ 62,672      $ -      $ -      $ 62,672  
                                 
Depreciation and amortization
   $ 2,774      $ -      $ -      $ 2,774  
                                 
Profit (loss)
   $ (249,603 )    $ -      $ 9,456      $ (240,147 )
Investments and other
                            125,780  
                              (114,367 )
Non-controlling interest
                            242  
                             $ (114,125 )
                                 
Assets
   $ 105,050      $ -      $ 54,419      $ 159,469  
Investments
                            1,486,141  
                             $ 1,645,610  
                                 
Liabilities
   $ 1,008,624      $ -      $ 25,000      $ 1,033,624  
                                 
Expenditures for non-current assets
   $ -      $ -      $ -      $ -  
 
 
Financial information regarding the Company's segments is as follows for the six months ended June 30, 2011 and 2010.

Six months ended June 30, 2011

   
Management
   
Insurance
   
Restaurants
   
Total
 
                         
Revenues
   $ 474,143      $ -      $ -      $ 474,143  
                                 
Interest expense
   $ 22,686      $ -      $ -      $ 22,686  
                                 
Depreciation and amortization
   $ 5,061      $ -      $ -      $ 5,061  
                                 
Profit (loss)
   $ (37,828 )    $ -      $ 11,564      $ (26,264 )
Investments and other
                            25,007  
                              (1,257 )
Non-controlling interest
                            977  
                             $ (280 )
                                 
Assets
   $ 271,025      $ -      $ 92,536      $ 363,561  
Investments
                            1,192,220  
                             $ 1,555,781  
                                 
Liabilities
   $ 638,374      $ -      $ -      $ 638,374  
                                 
Expenditures for non-current assets
   $ -      $ -      $ -      $ -  

Six months ended June 30, 2010

   
Management
   
Insurance
   
Restaurants
   
Total
 
                         
Revenues
   $ 71,254      $ -      $ -      $ 71,254  
                                 
Interest expense
   $ 76,974      $ -      $ -      $ 76,974  
                                 
Depreciation and amortization
   $ 5,508      $ -      $ -      $ 5,508  
                                 
Profit (loss)
   $ (499,793 )    $ -      $ 21,253      $ (478,540 )
Investments and other
                            133,622  
                              (344,918 )
Non-controlling interest
                            (123 )
                             $ (345,041 )
                                 
Assets
   $ 105,050      $ -      $ 54,419      $ 159,469  
Investments
                            1,486,141  
                             $ 1,645,610  
                                 
Liabilities
   $ 1,008,624      $ -      $ 25,000      $ 1,033,624  
                                 
Expenditures for non-current assets
   $ 3,628      $ -      $ -      $ 3,628  
------=_NextPart_33a0fb97_f6a6_4b15_abde_97a62196e793 Content-Location: file:///C:/33a0fb97_f6a6_4b15_abde_97a62196e793/Worksheets/Sheet15.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
DISCLOSURES ABOUT FAIR VALUE
6 Months Ended
Jun. 30, 2011
Fair Value Disclosures [Abstract]
Fair Value Disclosures [Text Block]
NOTE 10: 
DISCLOSURES ABOUT FAIR VALUE

Assets and liabilities measured at fair value on a recurring basis are summarized in the following tables according to FASB ASC 820 pricing levels.

   
Fair Value Measurement Using
 
      
Quoted prices
       
      
in active
  
Significant
    
      
markets of
  
other
  
Significant
 
      
identical
  
observable
  
Unobservable
 
   
Recorded
  
assets
  
inputs
  
Inputs
 
   
value
  
(Level 1)
  
(Level 2)
  
(Level 3)
 
              
June 30, 2011
            
Assets:
            
Available-for-sale securities
  $425,622   $425,622   $-   $- 
                  
December 31, 2010
                
Assets:
                
Available-for-sale securities
  $352,500   $101,500   $251,000   $- 

At June 30, 2011 and December 31, 2010, the Company's available-for-sale equity securities were valued using Level 1 and Level 2 inputs as summarized above.  Level 1 inputs are based on unadjusted prices for identical assets in active markets that the Company can access.  Level 2 inputs are based on quoted prices for similar assets other than quoted prices in Level 1, quoted prices in markets that are not yet active, or other inputs that are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets.

The Company does not have any investments that are measured on a recurring basis using Level 3 inputs.

Certain assets are not carried at fair value on a recurring basis, including investment accounted for under the equity and cost methods.  Accordingly, such investments are only included in the fair value hierarchy disclosure when the investment is subject to re-measurement at fair value after initial recognition and the resulting re-measurement is reflected in the consolidated financial statements.

In the fourth quarter of 2010, the Company considered a cost basis investment to be impaired and recognized an impairment loss of  $250,000 in the consolidated statement of operations.  This impairment was determined using Level 3 inputs to determine the estimated fair value, which was determined to be less than the recorded amounts.

See Note 2 for further details of the Company's investments.
 
------=_NextPart_33a0fb97_f6a6_4b15_abde_97a62196e793 Content-Location: file:///C:/33a0fb97_f6a6_4b15_abde_97a62196e793/Worksheets/filelist.xml Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii" ------=_NextPart_33a0fb97_f6a6_4b15_abde_97a62196e793--