Attached files

file filename
8-K - FORM 8-K - GRAHAM PACKAGING HOLDINGS COd8k.htm

Exhibit 99.1

LOGO

Contact:

David Bullock

Chief Financial Officer

(717) 849-8500

Jeff Grossman

(717) 771-3220

InvestorRelations@grahampackaging.com

Graham Packaging Announces Results for Second Quarter 2011

YORK, PA, August 11, 2011—Graham Packaging Company Inc. (NYSE:GRM) today announced results for the quarter ended June 30, 2011.

Highlights

 

   

Net sales increased 25.8% to $821.2 million as compared to $652.8 million in the second quarter of 2010.

 

   

Operating income decreased to $49.0 million as compared to $90.8 million in the second quarter of 2010.

 

   

Adjusted EBITDA(1) increased to $154.6 million from $133.7 million in the second quarter of 2010.

 

   

Free Cash Flow(2) for the first half of 2011 was $62.2 million.

 

   

On July 6, 2011, the Company completed its acquisition of the assets of Techne—Technipack Engineering Italia S.r.l. (“Techne”), a manufacturer of blow molding machines, for total consideration of €8.8 million.

Second Quarter 2011

Net sales for the second quarter of 2011 improved to $821.2 million, an increase of 25.8% compared to the second quarter of 2010. The increase was driven by the acquisition of Liquid Container, higher resin costs (which are passed on to customers), and favorable exchange rates.

Adjusted EBITDA for the quarter increased to $154.6 million, compared to $133.7 million in the second quarter of 2010. The increase was due to the acquisition of Liquid Container and related synergy achievement.

“Our second quarter results cap off a solid first half of 2011 despite general softness in global demand and headwinds associated with an inflating cost environment,” said CEO Mark Burgess. “Our Food and Beverage franchise continued to be relatively strong, and we added operations in Japan in support of one of our largest global Food and Beverage customers. We remain pleased with the legacy Liquid Container business, and are on track against our integration and synergy achievement goals. Our acquisition of Techne’s assets rounds out our machine technology platform and gives us another avenue to explore profitable growth in international markets.”

By segment, sales in North America increased $145.9 million, or 25.4%, due to the Liquid Container acquisition, the increase in resin costs (which are passed on to customers) and slightly higher volumes. Sales in Europe were up $10.1 million, or 18.5%, as higher resin costs and favorable exchange rates offset lower volumes. Sales in South America were up $4.9 million, or 20.1%, as higher resin costs and favorable exchange rates offset lower volumes. Sales in Asia were $7.5 million reflecting our new presence in China and Japan.

SG&A increased to $74.7 million from $28.4 million in the second quarter of 2010. The increase was due primarily to a charge of $39.5 million for the termination of the merger agreement with Silgan Holdings, and $7.7 million in fees and expenses related to the merger transactions. Additional SG&A expenses from the acquisition of Liquid Container were offset by lower compensation expenses.


Operating income decreased to $49.0 million from $90.8 million in the second quarter of 2010, primarily due to the merger-related expenses mentioned above.

Net interest expense was $52.8 million, an increase of $11.1 million over the second quarter of 2010, primarily due to interest expense on the debt related to the acquisition of Liquid Container, and the higher effective interest rate on the portion of our term loans which were extended in September 2010.

Net Debt was $2,660.5 million, down $19.4 million from the beginning of the year.

2011 Year to Date

Net sales for the first half of 2011 increased by 27.4% to $1,577.7 million, primarily due to the acquisition of Liquid Container, higher resin costs (which are passed on to customers), higher volumes and favorable exchange rates. Operating income for the first half of 2011 was $122.8 million compared to $123.1 million in the first half of 2010. Adjusted EBITDA for the first half of 2011 increased to $289.7 million as compared to $249.2 million in the first half of 2010. Free Cash Flow for the first half of 2011 was $62.2 million.

Conference Call Information

The Company will hold a conference call to discuss fiscal 2011 second quarter results at 5:00 p.m. EDT this afternoon. The call will be web cast live over the Internet from the Company’s web site at www.grahampackaging.com under “Investor Relations.” Participants should follow the instructions provided on the Web site for downloading and installing the necessary audio applications. The conference call also is available by dialing 866-383-8003 (domestic) or 617-597-5330 (international) and entering pass code 48396732.

Following the live conference call, a replay will be available one hour after the call. The replay also will be available on the Company’s Web site or by dialing 888-286-8010 (domestic) or 617-801-6888 (international) and entering pass code 53809098. The telephonic replay will be available for thirty days.

About Graham Packaging

Graham Packaging, based in York, Pennsylvania, is a worldwide leader in the design, manufacture and sale of technology-based, customized blow molded plastic containers for the branded food and beverage, household, personal care/specialty and automotive lubricants product categories. The Company has an extensive blue-chip customer base that includes many of the world’s largest branded consumer products companies. It produces more than 20 billion container units annually at 97 plants in North America, Europe, South America, and Asia.

Graham Packaging is a leading U.S. supplier of plastic containers for hot-fill juice and juice drinks, sports drinks, drinkable yogurt and smoothies, nutritional supplements, wide-mouth food, dressings, condiments and beers; the leading global supplier of plastic containers for yogurt drinks; a leading supplier of plastic containers for liquid fabric care products, dish care products and hard-surface cleaners; and the leading supplier in the U.S., Canada and Brazil of one-quart/liter plastic motor oil containers.

To learn more about Graham Packaging, please visit the Company's Web site at http://www.grahampackaging.com/. Graham Packaging uses its Web site as a channel of distribution for material Company information. Financial and other material information regarding Graham Packaging is routinely posted on the Company's Web site and is readily accessible.

Forward Looking Statements

Information provided and statements contained in this press release that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act, Section 21E of the Exchange Act and the Private Securities Litigation Reform Act of 1995. Such forward-looking statements only speak as of the date of this press release and Graham Packaging assumes no obligation to update the information included in this press release. Such forward-looking statements include information concerning Graham Packaging’s possible or assumed future results of operations. These statements often include words such as “approximate,” “believe,” “expect,” “anticipate,” “outlook,” “intend,” “plan,” “estimate,” “guidance” or similar expressions. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about Graham Packaging’s industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond Graham Packaging’s control. Accordingly, readers are cautioned that any such forward-looking statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict, including, without limitation, specific factors discussed herein and in other releases and public filings made by the Company (including the Company’s filings with the Securities and Exchange Commission, more specifically the Risk Factors section of the Company’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q). Although Graham Packaging believes that


the expectations reflected in such forward-looking statements are reasonable as of the date made, expectations may prove to have been materially different from the results expressed or implied by such forward-looking statements. Forward-looking statements only speak as of the date of this press release or the date they were made and, unless otherwise required by law, Graham Packaging disclaims any obligation to update its view of any such risks or uncertainties or to announce publicly the result of any revisions to the forward-looking statements made in this press release.


Adjusted EBITDA and free cash flow are not intended to represent, and should not be considered more meaningful than, or as an alternative to, net (loss) income and net cash provided by operating activities, respectively, in both cases as calculated in accordance with generally accepted accounting principles. The Company believes that the presentation of adjusted EBITDA and free cash flow provides investors with useful analytical indicators of its performance. Additionally, the Company uses adjusted EBITDA and free cash flow as key internal metrics and two components, among several, of management incentive compensation. Because not all companies use identical calculations, these presentations of adjusted EBITDA may not be comparable to other similarly titled measures of other companies. A reconciliation of net (loss) income to adjusted EBITDA is as follows:

(1) Reconciliation of net (loss) income to EBITDA:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
    Four
Quarters
Ended
June 30,
2011
 
     2011     2010     2011     2010    
     (In millions)  

Net (loss) income

   $ (26.6   $ 37.8      $ (18.5   $ 13.3      $ 30.0   

Interest income

     (0.5     (0.2     (0.7     (0.3     (1.0

Interest expense

     53.3        41.9        106.2        87.3        204.5   

Income tax provision (benefit)

     14.6        7.3        23.7        12.1        (39.1

Depreciation and amortization

     51.7        39.1        104.7        77.6        198.1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

   $ 92.5      $ 125.9      $ 215.4      $ 190.0      $ 392.5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of EBITDA to adjusted EBITDA:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
     Four
Quarters
Ended
June 30,

2011
 
     2011     2010     2011     2010     
     (In millions)  

EBITDA

   $ 92.5      $ 125.9      $ 215.4      $ 190.0       $ 392.5   

Asset impairment charges

     1.4        0.6        2.5        2.8         9.3   

Increase in income tax receivable obligations

     8.0        3.6        12.6        4.9         12.6   

Other non-cash charges (a)

     (0.6     1.2        0.3        1.7         3.6   

Fees related to monitoring agreements (b)

     0.2        0.2        0.5        0.9         1.0   

Net loss on debt extinguishment

     —          —          —          2.7         28.5   

Write-off of amounts in accumulated other comprehensive income related to interest rate swaps

     —          —          —          —           7.0   

Contract termination fee and IPO-related expenses (c)

     —          0.4        —          39.4         0.2   

Acquisition and integration expenses (d)

     1.1        0.7        3.3        0.9         22.7   

Transaction-related costs (e)

     47.2        —          48.3        —           48.4   

Venezuelan hyper-inflationary accounting

     —          (0.3     (0.1     2.5         (0.3

Reorganization and other costs (f)

     4.8        1.4        6.9        3.4         19.4   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Adjusted EBITDA (g)

   $ 154.6      $ 133.7      $ 289.7      $ 249.2       $ 544.9   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

(a) Represents the net (gain) loss on disposal of fixed assets, stock-based compensation expense and equity income from unconsolidated subsidiaries.
(b) Represents management fees paid to Blackstone and a limited partner of Holdings.
(c) Represents costs related to the termination of the Monitoring Agreement between the Company, Blackstone and the Graham Family, IPO bonus payments and other IPO-related costs.
(d) Represents costs related to the acquisition and integration of Liquid Container, China Roots and other entities.
(e) Represents costs related to the aborted merger with Silgan Holdings Inc. and the proposed merger with Reynolds.


(f) Represents costs recorded in the second half of 2010 related to a settlement to OnTech Operations, Inc. for claims against us, plant closures, employee severance and other costs defined in the Company’s senior secured
(g) We use adjusted EBITDA as one factor in the setting of incentive compensation.

(2) Reconciliation of cash flow from operations to free cash flow:

 

     Six Months Ended
June 30,
 
     2011     2010  
     (In millions)  

Net cash provided by operating activities

   $ 92.0      $ 99.2   

Cash paid for property, plant and equipment

     (80.6     (75.9

Contract termination fee and IPO-related expenses (a)

     —          39.4   

Acquisition and integration expenses (b)

     6.0        0.2   

Transaction-related costs (c)

     44.8        —     
  

 

 

   

 

 

 

Free cash flow

   $ 62.2      $ 62.9   
  

 

 

   

 

 

 

 

(a) Represents costs related to the termination of the Monitoring Agreement between the Company, Blackstone and the Graham Family, IPO bonus payments and other IPO-related costs.
(b) Represents costs related to the acquisition and integration of Liquid Container, China Roots and other entities.
(c) Represents costs related to the aborted merger with Silgan Holdings Inc. and the proposed merger with Reynolds.


GRAHAM PACKAGING COMPANY INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

     June 30,
2011
    December 31,
2010
 
     (In thousands)  

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 162,059      $ 152,964   

Accounts receivable, net

     315,769        216,368   

Inventories

     272,330        247,166   

Deferred income taxes

     30,796        14,616   

Prepaid expenses and other current assets

     40,545        42,363   
  

 

 

   

 

 

 

Total current assets

     821,499        673,477   

Property, plant and equipment, net

     1,207,593        1,203,142   

Intangible assets, net

     186,639        195,780   

Goodwill

     658,255        643,064   

Other non-current assets

     73,549        91,364   
  

 

 

   

 

 

 

Total assets

   $ 2,947,535      $ 2,806,827   
  

 

 

   

 

 

 

LIABILITIES AND EQUITY (DEFICIT)

    

Current liabilities:

    

Current portion of long-term debt

   $ 31,599      $ 34,007   

Accounts payable

     245,257        142,585   

Accrued expenses and other current liabilities

     205,897        196,432   

Deferred revenue

     40,294        32,471   
  

 

 

   

 

 

 

Total current liabilities

     523,047        405,495   

Long-term debt

     2,790,984        2,798,824   

Deferred income taxes

     41,214        32,428   

Other non-current liabilities

     113,140        100,804   

Commitments and contingent liabilities

    

Equity (deficit):

    

Graham Packaging Company Inc. stockholders’ equity (deficit):

    

Preferred stock, $0.01 par value, 100,000,000 shares authorized, 0 shares issued and outstanding

     —          —     

Common stock, $0.01 par value, 500,000,000 shares authorized, shares issued and outstanding 67,754,824 and 63,311,512

     678        633   

Additional paid-in capital

     466,373        459,422   

Retained earnings (deficit)

     (992,662     (977,318

Notes and interest receivable for ownership interests

     (5,037     (4,838

Accumulated other comprehensive income (loss)

     188        (22,508
  

 

 

   

 

 

 

Graham Packaging Company Inc. stockholders’ equity (deficit)

     (530,460     (544,609

Noncontrolling interests

     9,610        13,885   
  

 

 

   

 

 

 

Equity (deficit)

     (520,850     (530,724
  

 

 

   

 

 

 

Total liabilities and equity (deficit)

   $ 2,947,535      $ 2,806,827   
  

 

 

   

 

 

 


GRAHAM PACKAGING COMPANY INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2011     2010     2011     2010  
     (In thousands, except share and per share data)  

Net sales

   $ 821,238      $ 652,832      $ 1,577,735      $ 1,238,408   

Cost of goods sold

     696,896        532,234        1,338,307        1,015,492   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     124,342        120,598        239,428        222,916   

Selling, general and administrative expenses

     74,738        28,414        114,238        95,941   

Asset impairment charges

     1,369        554        2,478        2,792   

Net (gain) loss on disposal of property, plant and equipment

     (795     826        (95     1,053   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     49,030        90,804        122,807        123,130   

Interest expense

     53,261        41,891        106,190        87,275   

Interest income

     (471     (178     (664     (298

Net loss on debt extinguishment

     —          —          —          2,664   

Increase in income tax receivable obligations

     7,993        3,600        12,567        4,900   

Other expense (income), net

     211        349        (424     3,212   
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income taxes

     (11,964     45,142        5,138        25,377   

Income tax provision

     14,640        7,342        23,644        12,088   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

     (26,604     37,800        (18,506     13,289   

Net income attributable to noncontrolling interests

     1,835        4,264        2,849        1,974   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income attributable to Graham Packaging Company Inc. stockholders

   $ (28,439   $ 33,536      $ (21,355   $ 11,315   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share:

        

Net (loss) income attributable to Graham Packaging Company Inc. stockholders per share:

        

Basic

   $ (0.43   $ 0.54      $ (0.32   $ 0.20   

Diluted

   $ (0.43   $ 0.53      $ (0.32   $ 0.19   

Weighted average shares outstanding:

        

Basic

     66,457,589        62,555,962        65,873,577        57,780,042   

Diluted

     66,457,589        62,555,962        65,873,577        57,780,042   


GRAHAM PACKAGING COMPANY INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

     Six Months Ended
June 30,
 
     2011     2010  
     (In thousands)  

Operating activities:

    

Net (loss) income

   $ (18,506   $ 13,289   

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

    

Depreciation and amortization

     104,723        77,645   

Amortization of debt issuance fees

     2,636        3,184   

Accretion of senior unsecured notes

     236        238   

Net loss on debt extinguishment

     —          2,664   

Net (gain) loss on disposal of property, plant and equipment

     (95     1,053   

Pension expense

     1,500        1,577   

Asset impairment charges

     2,478        2,792   

Unrealized (gain) loss on termination of cash flow hedge accounting

     (6,502     359   

Stock compensation expense

     498        656   

Equity income from unconsolidated subsidiaries

     (34     (40

Deferred tax provision

     14,231        7,263   

Increase in income tax receivable obligations

     12,567        4,900   

Foreign currency transaction (gain) loss

     (300     507   

Interest receivable on loans to owners

     (199     (151

Changes in operating assets and liabilities:

    

Accounts receivable

     (95,345     (47,419

Inventories

     (22,212     2,397   

Prepaid expenses and other current assets

     2,998        20,490   

Other non-current assets

     (12,434     (4,769

Accounts payable and accrued expenses

     108,536        15,015   

Pension contributions

     (2,468     (2,916

Other non-current liabilities

     (270     468   
  

 

 

   

 

 

 

Net cash provided by operating activities

     92,038        99,202   
  

 

 

   

 

 

 

Investing activities:

    

Cash paid for property, plant and equipment

     (80,580     (75,937

Proceeds from sale of property, plant and equipment

     2,004        255   

Cash paid for sale of business

     (61     —     
  

 

 

   

 

 

 

Net cash used in investing activities

     (78,637     (75,682
  

 

 

   

 

 

 

Financing activities:

    

Proceeds from issuance of long-term debt

     27,072        42,518   

Payment of long-term debt

     (38,899     (240,478

Debt issuance fees

     (462     (648

Proceeds from the issuance of common stock, net of underwriting discount of $11.3 million

     —          171,055   

Payment of other expenses for the issuance of common stock

     —          (5,419

Proceeds from issuance of ownership interests

     6,421        —     
  

 

 

   

 

 

 

Net cash used in financing activities

     (5,868     (32,972
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     1,562        (2,244
  

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

     9,095        (11,696

Cash and cash equivalents at beginning of period

     152,964        147,808   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 162,059      $ 136,112   
  

 

 

   

 

 

 

Supplemental disclosures:

    

Cash paid for interest, net of amounts capitalized

   $ 99,953      $ 74,401   

Cash paid for income taxes (net of refunds)

     8,349        9,686   

Non-cash investing and financing activities:

    

Accruals for purchases of property, plant and equipment

     18,621        6,051   

Accruals for debt issuance fees

     1        136   

Accruals related to acquisitions

     676        —     

Accruals for fees related to the initial public offering

     —          250   


The Company is organized and managed on a geographical basis in four operating segments: North America, Europe, South America and Asia. The Company began accounting for its new Asian operations as a new operating segment as of July 1, 2010, with the acquisition of China Roots Packaging PTE Ltd. Segment information for the three and six months ended June 30, 2011 and 2010, and as of June 30, 2011, and December 31, 2010, representing the reportable segments currently utilized by the chief operating decision makers, was as follows:

 

          North
America
    Europe      South
America
    Asia     Eliminations     Total  
          (In thousands)  

Net sales

   Three months ended June    $ 721,145      $ 64,648       $ 29,285      $ 7,471      $ (1,311   $ 821,238   
   Three months ended June      574,136        54,527         24,413        —          (244     652,832   
   Six months ended June      1,385,121        123,626         57,890        12,956        (1,858     1,577,73   
   Six months ended June      1,079,290        112,791         46,861        —          (534     1,238,40   

Operating income

   Three months ended June    $ 44,619      $ 4,930       $ (340   $ (179   $ —        $ 49,030   
   Three months ended June      83,844        5,693         1,267        —          —          90,804   
   Six months ended June      113,769        11,866         (2,364     (464     —          122,807   
   Six months ended June      106,507        13,043         3,580        —          —          123,130   

Depreciation and amortization

   Three months ended June    $ 45,006      $ 4,101       $ 2,069      $ 516      $ —        $ 51,692   
   Three months ended June      33,555        4,109         1,408        —          —          39,072   
   Six months ended June      89,927        8,024         5,802        970        —          104,723   
   Six months ended June      66,669        8,440         2,536        —          —          77,645   

Asset impairment

   Three months ended June    $ 229      $ 152       $ 988      $ —        $ —        $ 1,369   
   Three months ended June      515        —           39        —          —          554   
   Six months ended June      961        529         988        —          —          2,478   
   Six months ended June      2,414        322         56        —          —          2,792   

Interest expense, net

   Three months ended June    $ 51,680      $ 331       $ 637      $ 142      $ —        $ 52,790   
   Three months ended June      40,654        307         752        —          —          41,713   
   Six months ended June      103,118        587         1,542        279        —          105,526   
   Six months ended June      85,123        638         1,216        —          —          86,977   

Other (income)

   Three months ended June    $ (1,033   $ 1,737       $ (142   $ (351   $ —        $ 211   
   Three months ended June      (1,309     1,829         (171     —          —          349   
   Six months ended June      (3,429     3,622         (415     (202     —          (424
   Six months ended June      (2,651     3,352         2,511        —          —          3,212   

Income tax provision

   Three months ended June    $ 13,293      $ 665       $ 801      $ (119   $ —        $ 14,640   
   Three months ended June      5,606        1,764         (28     —          —          7,342   
   Six months ended June      20,733        2,076         1,198        (363     —          23,644   
   Six months ended June      8,784        3,098         206        —          —          12,088   

Identifiable assets

   As of June 30, 2011    $ 985,639      $ 130,492       $ 66,710      $ 24,752      $ —        $ 1,207,59   
   As of December 31, 2010      991,676        125,433         69,044        16,989        —          1,203,14   

Goodwill

   As of June 30, 2011    $ 639,989      $ 16,769       $ 7      $ 1,490      $ —        $ 658,255   
   As of December 31, 2010      626,156        15,449         7        1,452        —          643,064   

Cash paid for property, plant and equipment

   Six months ended June    $ 67,299      $ 4,889       $ 1,857      $ 6,535      $ —        $ 80,580   
   Six months ended June      50,269        8,323         17,345        —          —          75,937