Attached files

file filename
8-K - FORM 8-K - Steadfast Income REIT, Inc.g27887e8vk.htm
Exhibit 99.1
     
()STEADFAST INCOME REIT
  18100 Von Karman Avenue
Suite 500
Irvine, CA 92612
949.852.0700
NEWS RELEASE
     
Contact:
   Jennifer Schmidt
Phone:
   949.333.1721
Email:
   jschmidt@steadfastcmg.com
STEADFAST INCOME REIT, INC. ANNOUNCES
RESULTS FOR THE PERIOD ENDED JUNE 30, 2011
     Irvine, Calif., August 10, 2011 Steadfast Income REIT, Inc. (the “Company”) announced today its operating results for the period ended June 30, 2011.
     For the three and six months ended June 30, 2011, revenues totaled approximately $1.1 million and $2.0 million, respectively, while net loss was approximately $0.9 million and $1.9 million, respectively. Total assets grew from approximately $20 million at December 31, 2010 to approximately $40 million at June 30, 2011.
Second Quarter Highlights:
  Generated modified funds from operations (“MFFO”), as defined by the Investment Program Association (IPA), of approximately $0.36 million in the three months ended June 30, 2011. (See the reconciliation of net loss to MFFO and accompanying notes contained within this release for additional information.)
  Acquired two multifamily properties for an aggregate purchase price of approximately $17.7 million containing 350 residential units. These two properties were collectively 99% leased as of June 30, 2011.
  Increased its property portfolio to approximately $35.3 million, representing 685 rentable units, with financing of approximately $25.8 million from secured debt and approximately $9.4 million from net proceeds from the sale of the Company’s common stock as of June 30, 2011.
  Achieved an aggregate average occupancy at its property portfolio of 96.5% as of June 30, 2011.
  Declared and paid quarterly distributions equal to an annualized rate of 7.0% to stockholders of record, based upon a $10.00 per share offering price.
  Raised approximately $7.6 million in net proceeds from the sale of 918,944 shares of common stock in its public offering during the six months ended June 30, 2011 and approximately $20 million in our private and public offering to date through June 30, 2011.

 


 

     “Our management team continues to execute on our strategy of creating value for our shareholders by making accretive acquisitions of primarily established, income producing multifamily property investments positioned to benefit from the potential growth of the multifamily sector”, said Rodney Emery, CEO of the Company. “Although our REIT has just recently commenced its operations, relatively speaking, we believe that we are well on our way to fulfilling the investment objectives we set out to accomplish for our investors.”
Conference Call
The Company will host a conference call on Thursday, August 11, 2011 at 2:00 P.M. Eastern Time to discuss its operating results for the period ended June 30, 2011.
Live Conference Call Details
Domestic toll-free dial-in number: (877) 317-6789
Canada toll-free dial-in number: (866) 605-3852
International dial-in Number: (412) 317-6789
Details for the Replay of the Conference Call
Domestic toll-free dial-in number: (877) 344-7529
International Dial-In Number: (412) 317-0088
Conference ID for Replay: 10002577
Dates Available: August 11, 2011 at 4:00 PM ET to August 26, 2011 at 9:00 AM ET
A transcript of the call will be accessible through the Investor Information page of the Company’s web site at www.steadfastreits.com.
FINANCIAL TABLES AND NOTES FOLLOW

 


 

STEADFAST INCOME REIT, INC.
CONSOLIDATED BALANCE SHEETS
                 
    June 30, 2011     December 31, 2010  
    (Unaudited)          
ASSETS
Assets:
               
Real Estate:
               
Land
  $ 3,112,459     $ 758,600  
Building and improvements
    30,527,676       15,569,680  
Tenant origination and absorption costs
    1,683,022       1,224,044  
 
           
Total real estate, cost
    35,323,157       17,552,324  
Less accumulated depreciation and amortization
    (1,761,525 )     (540,572 )
 
           
Total real estate, net
    33,561,632       17,011,752  
Cash and cash equivalents
    5,737,651       2,858,197  
Restricted cash
    392,220        
Rents and other receivables
    186,594       119,210  
Deferred financing costs and other assets, net
    371,756       182,523  
 
           
Total assets
  $ 40,249,853     $ 20,171,682  
 
           
 
               
LIABILITIES AND EQUITY
Liabilities:
               
Accounts payable and accrued liabilities
  $ 1,048,615     $ 831,501  
Notes payable
    25,822,000       11,650,000  
Distributions payable
    114,009       63,566  
Due to affiliates, net
    690,156       381,910  
 
           
Total liabilities
    27,674,780       12,926,977  
 
           
 
               
Commitments and contingencies
               
 
               
Redeemable common stock
    220,522       57,827  
 
               
Equity:
               
Stockholders’ Equity:
               
Preferred stock, $0.01 par value per share; 100,000,000 shares authorized, no shares issued and outstanding
           
Common stock, $0.01 par value per share; 999,999,000 shares authorized, 2,103,227 and 1,184,283 shares issued and outstanding at June 30, 2011 and December 31, 2010, respectively
    21,032       11,843  
Convertible stock, $0.01 par value per share; 1,000 shares issued and outstanding as of June 30, 2011 and December 31, 2010
    10       10  
Additional paid-in capital
    17,201,054       9,568,008  
Cumulative distributions and net losses
    (4,867,545 )     (2,392,983 )
 
           
Total stockholders’ equity
    12,354,551       7,186,878  
Noncontrolling interest
           
 
           
Total equity
    12,354,551       7,186,878  
 
           
Total liabilities and equity
  $ 40,249,853     $ 20,171,682  
 
           

 


 

STEADFAST INCOME REIT, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2011     2010     2011     2010  
Revenues:
                               
Rental income
  $ 968,250     $     $ 1,738,142     $  
Tenant reimbursements and other
    105,864             217,404        
 
                       
Total revenues
    1,074,114             1,955,546        
 
                       
 
                               
Expenses:
                               
Operating, maintenance and management
    336,141             694,038        
Real estate taxes and insurance
    50,158             211,693        
Fees to affiliates
    444,528             512,684        
Depreciation and amortization
    590,819             1,220,953        
Interest expense
    217,273             384,085        
General and administrative expenses
    28,171       378,755       523,416       378,755  
Other acquisition costs
    278,262       47,515       338,191       47,515  
 
                       
 
    1,945,352       426,270       3,885,060       426,270  
 
                       
Net loss
    (871,238 )     (426,270 )     (1,929,514 )     (426,270 )
Net loss attributable to noncontrolling interest
                       
 
                       
Net loss attributable to common stockholders
  $ (871,238 )   $ (426,270 )   $ (1,929,514 )   $ (426,270 )
 
                       
Net loss per common share — basic and diluted
  $ (0.48 )   $ (2.85 )   $ (1.22 )   $ (2.10 )
 
                       
Weighted average number of common shares outstanding — basic and diluted
    1,812,300       149,386       1,577,250       203,297  
 
                       
Distributions declared per common share
  $ 0.174     $     $ 0.347     $  
 
                       

 


 

Steadfast Income REIT, Inc.
Non-GAAP Measures - FFO and MFFO Reconciliation
For the Three and Six Months Ended June 30, 2011
     GAAP basis accounting for real estate assets utilizes historical cost accounting and assumes real estate values diminish over time. In an effort to overcome the difference between real estate values and historical cost accounting for real estate assets, the Board of Governors of the National Association of Real Estate Investment Trusts, or NAREIT, established the measurement tool of funds from operations, or FFO. Since its introduction, FFO has become a widely used non-GAAP financial measure among REITs. The Company believes that FFO is helpful to its management and investors as an additional measure of the performance of an equity REIT. The Company computes FFO in accordance with standards established by the Board of Governors of NAREIT in its April 2002 White Paper, which is referred to as the “White Paper,” and related implementation guidance, which may differ from the methodology for calculating FFO utilized by other equity REITs, and, accordingly, may not be comparable to such other REITs. The White Paper defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales, plus real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.
     In addition to FFO, the Company uses modified funds from operations, or MFFO, as defined by the Investment Program Association, or the IPA, as a non-GAAP supplemental financial performance measure to evaluate operating performance. MFFO includes funds generated by the operations of real estate investments and funds used in operations. MFFO is based on FFO, but includes certain additional adjustments which management believes are necessary due to changes in the accounting and reporting rules under GAAP that have been put into effect since the establishment of NAREIT’s definition of FFO. These changes have prompted a significant increase in the magnitude of non-cash and non-operating items included in FFO, as defined. Such items include acquisition fees and expenses, amortization of above and below market intangible lease assets and liabilities, the effects of straight-line rent revenue recognition, accretion of discounts and amortization of premiums on debt investments, non-cash impairment charges of real estate related investments, gains and losses on the extinguishment or sale of debt or hedges, fair value adjustments to derivative instruments that do not qualify for hedge accounting treatment, adjustments related to contingent purchase price obligations and adjustments for consolidated and unconsolidated partnerships and joint ventures.
     The Company believes MFFO is useful to investors in evaluating how its portfolio might perform after the offering and acquisition stage has been completed and, as a result, may provide an indication of the sustainability of distributions in the future. However, as described in greater detail below, MFFO should not be considered as an alternative to net income (loss), nor as an indication of liquidity. Many of the adjustments to MFFO are similar to adjustments required by SEC rules for the presentation of pro forma business combination disclosures, particularly


 

acquisition expenses, gains or losses recognized in business combinations and other activity not representative of future activities.
     Because MFFO is primarily affected by the same factors as FFO but without non-operating changes, particularly valuation changes, the Company believes the presentation of MFFO is useful to investors because fluctuations in MFFO are more indicative of changes in operating activities. MFFO is also more comparable in evaluating performance over time and as compared to other real estate companies, which may not be as involved in acquisition activities or as affected by impairments and other non-operating charges.
     FFO or MFFO should not be considered as an alternative to net income (loss), nor as indications of liquidity, nor are they either indicative of funds available to fund cash needs, including the ability to make distributions. In particular, as the Company is currently in the acquisition phase of its life cycle, acquisition costs and other adjustments which are increases to MFFO are, and may continue to be, a significant use of cash. MFFO also excludes impairment charges, rental revenue adjustments and unrealized gains and losses related to certain other fair value adjustments. Although the related holdings are not held for sale or used in trading activities, if the holdings were sold currently, it could affect operating results. Accordingly, both FFO and MFFO should be reviewed in connection with other GAAP measurements. FFO and MFFO as presented may not be comparable to amounts calculated by other REITs.
     The following is a reconciliation of net loss, computed in accordance with GAAP, to FFO and MFFO for the three and six months ended June 30, 2011:
                 
    For the Three Months     For the Six Months  
    Ended June 30, 2011     Ended June 30, 2011  
Reconciliation of net loss to FFO:
               
Net loss attributable to common shareholders
  $ (871,238 )   $ (1,929,514 )
Depreciation of real estate assets
    202,737       369,605  
Amortization of lease-related costs
    388,082       851,348  
 
           
FFO
    (280,419 )     (708,561 )
Straight-line rent adjustment
           
Amortization of above or below market leases
           
Acquisition fees and expenses
    640,945       700,874  
Net loss attributable to noncontrolling interest
           
 
           
MFFO
  $ 360,526     $ (7,687 )
 
           


 

About Steadfast Income REIT
     Steadfast Income REIT is a real estate investment trust that intends to use the proceeds from its ongoing public offering of up to $1.65 billion of common stock to acquire and operate a diverse portfolio of real estate investments focused primarily on the multifamily sector, including stable, income-producing and value-added properties.
     Steadfast Income REIT is sponsored by Steadfast REIT Investments, LLC, an affiliate of Steadfast Companies, an Orange County, Calif.-based group of affiliated real estate investment and operating companies that acquire, develop and manage real estate in the U.S. and Mexico.
###
This release contains certain forward-looking statements. Because such statements include risks, uncertainties and contingencies, actual results may differ materially from those expressed or implied by such forward-looking statements and you should not place undue reliance on any such statements. A number of important factors could cause actual results to differ materially from the forward-looking statements contained in this release. Such factors include those described in the Risk Factors section of the Annual Report on Form 10-K for Steadfast Income REIT, Inc. Forward-looking statements in this document speak only as of the date on which such statements were made, and the company undertakes no obligation to update any such statements that may become untrue because of subsequent events. Such forward-looking statements are subject to the safe harbor protection for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
THIS PRESS RELEASE SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY SECURITIES.